{"text_format":"1","workbook":"xlsx","n_sheets":105,"sheets":["DropDowns","Summary Pricing Sheet","Equipment List Template","Master Template","13-A1","13-D1","15-A1","15-A2","15-C1","15-D1","15-E1","15-F1","15-H1","15-J2","19-AC1","19-AG1","19-AK1","19-AL1","19-AM1","19-AO1","19-AP1","19-AP3","19-AQ1","19-AU1","19-AU2","19-AX1","19-AX2","19-AX6","19-AY1","19-AZ1","19-C1","19-C2","19-C3","19-C4","19-E1","19-F1","19-F2","19-F3","19-G1","19-H1","19-I1","19-J1","19-J3","19-K1","19-L1","19-N1","19-O1","19-Q1","19-Q2","19-S1","19-T1","19-V1","19-W1","19-W2","30-A1","30-A3","30-B1","30-C1","30-D1","30-E1","33-A1","33-A3","33-C1","33-C3","33-D1","33-F1","33-G4","33-M1","33-M4","33-N1","33-N2","36-A1","36-A2","36-C1","36-C3","36-J1","36-P1","36-R1","37-C1","37-C2","37-C3","37-C4","37-E1","37-E3","37-E4","37-F2","37-F3","37-F4","37-F5","37-F6","37-F7","37-I1","37-L1","40-E2","42-B1","42-F1","42-F3","42-F4","42-F5","42-F7","42-G1","42-H1","56-B1","56-F1","64-E1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":111,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DropDowns","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
[250,"Rounds and Readings",250]
[104,"Rounds and Readings",104]
[52,"Rounds and Readings",52]
[26,"Rounds and Readings",26]
[12,"Rounds and Readings",12]
[]
[250,"Water Treatment",250]
[104,"Water Treatment",104]
[52,"Water Treatment",52]
[26,"Water Treatment",26]
[12,"Water Treatment",12]

{"sheet":"Summary Pricing Sheet","index":1,"n_rows":121,"n_cols":61,"rows_kept":121,"cut":false,"hidden":false,"merged":[[3,53,3,60],[1,1,1,5],[2,1,2,5],[3,51,4,51],[3,9,3,20],[3,30,3,31],[3,21,3,29],[3,32,3,38],[3,48,3,49],[3,39,3,47],[0,0,0,6],[109,3,109,18],[119,3,119,18],[120,3,120,18],[115,3,115,18],[118,3,118,18],[112,3,112,18],[113,3,113,18],[114,3,114,18],[116,3,116,18],[117,3,117,18],[110,3,110,18],[111,3,111,18]]}
["JCC- Facility Operation and Maintenance Service Provider - Summary Pricing Sheet and Systems Matrix"]
["RFP #","RFP-FS-SP-2019-03-JP"]
["Proposer ","Firm Name TBD"]
[null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"+'13-A1'!Z$6","v":"13-A1"},{"$f":"+'13-A1'!AA$6","v":"13-A1 Imperial County Courthouse"},{"$f":"+'13-A1'!AB$6","v":"939 W. Main St."},{"$f":"+'13-A1'!AC$6","v":"El Centro"},{"$f":"+'13-A1'!AD$6","v":"92243"},{"$f":"+'13-A1'!AE$6","v":"Imperial"},{"$f":"+'13-A1'!AF$6","v":"SRO"},null,{"$f":"+'13-A1'!AH$6","v":0},{"$f":"+'13-A1'!AI$6","v":0},{"$f":"+'13-A1'!AJ$6","v":0},{"$f":"+'13-A1'!AK$6","v":0},{"$f":"+'13-A1'!AL$6","v":0},{"$f":"+'13-A1'!AM$6","v":0},{"$f":"+'13-A1'!AN$6","v":0},{"$f":"+'13-A1'!AO$6","v":0},{"$f":"+'13-A1'!AP$6","v":0},{"$f":"+'13-A1'!AQ$6","v":0},{"$f":"+'13-A1'!AR$6","v":0},{"$f":"+'13-A1'!AS$6","v":0},{"$f":"+'13-A1'!AT$6","v":0},{"$f":"+'13-A1'!AU$6","v":0},{"$f":"+'13-A1'!AV$6","v":0},{"$f":"+'13-A1'!AW$6","v":0},{"$f":"+'13-A1'!AX$6","v":0},{"$f":"+'13-A1'!AY$6","v":0},{"$f":"+'13-A1'!AZ$6","v":0},{"$f":"+'13-A1'!BA$6","v":0},{"$f":"+'13-A1'!BB$6","v":0},{"$f":"+'13-A1'!BC$6","v":0},{"$f":"+'13-A1'!BD$6","v":0},{"$f":"+'13-A1'!BE$6","v":0},{"$f":"+'13-A1'!BF$6","v":0},{"$f":"+'13-A1'!BG$6","v":0},{"$f":"+'13-A1'!BH$6","v":0},{"$f":"+'13-A1'!BI$6","v":0},{"$f":"+'13-A1'!BJ$6","v":0},{"$f":"+'13-A1'!BK$6","v":0},{"$f":"+'13-A1'!BL$6","v":0},{"$f":"+'13-A1'!BM$6","v":0},{"$f":"+'13-A1'!BN$6","v":0},{"$f":"+'13-A1'!BO$6","v":0},{"$f":"+'13-A1'!BP$6","v":0},{"$f":"+'13-A1'!BQ$6","v":0},{"$f":"+'13-A1'!BR$6","v":0},{"$f":"+'13-A1'!BS$6","v":0},{"$f":"+'13-A1'!BT$6","v":0},{"$f":"+'13-A1'!BU$6","v":0},{"$f":"+'13-A1'!BV$6","v":0},{"$f":"+'13-A1'!BW$6","v":0},null,{"$f":"+'13-A1'!BY$6","v":0},null,{"$f":"+'13-A1'!CA$6","v":0},{"$f":"+'13-A1'!CB$6","v":0},{"$f":"+'13-A1'!CC$6","v":0},{"$f":"+'13-A1'!CD$6","v":0},{"$f":"+'13-A1'!CE$6","v":0},{"$f":"+'13-A1'!CF$6","v":0},{"$f":"+'13-A1'!CG$6","v":0},{"$f":"+'13-A1'!CH$6","v":0}]
[{"$f":"+'13-D1'!Z$6","v":"13-D1"},{"$f":"+'13-D1'!AA$6","v":"13-D1 Winterhaven Court"},{"$f":"+'13-D1'!AB$6","v":"2124 Winterhaven Dr."},{"$f":"+'13-D1'!AC$6","v":"Winterhaven"},{"$f":"+'13-D1'!AD$6","v":"92283"},{"$f":"+'13-D1'!AE$6","v":"Imperial"},{"$f":"+'13-D1'!AF$6","v":"SRO"},null,{"$f":"+'13-D1'!AH$6","v":0},{"$f":"+'13-D1'!AI$6","v":0},{"$f":"+'13-D1'!AJ$6","v":0},{"$f":"+'13-D1'!AK$6","v":0},{"$f":"+'13-D1'!AL$6","v":0},{"$f":"+'13-D1'!AM$6","v":0},{"$f":"+'13-D1'!AN$6","v":0},{"$f":"+'13-D1'!AO$6","v":0},{"$f":"+'13-D1'!AP$6","v":0},{"$f":"+'13-D1'!AQ$6","v":0},{"$f":"+'13-D1'!AR$6","v":0},{"$f":"+'13-D1'!AS$6","v":0},{"$f":"+'13-D1'!AT$6","v":0},{"$f":"+'13-D1'!AU$6","v":0},{"$f":"+'13-D1'!AV$6","v":0},{"$f":"+'13-D1'!AW$6","v":0},{"$f":"+'13-D1'!AX$6","v":0},{"$f":"+'13-D1'!AY$6","v":0},{"$f":"+'13-D1'!AZ$6","v":0},{"$f":"+'13-D1'!BA$6","v":0},{"$f":"+'13-D1'!BB$6","v":0},{"$f":"+'13-D1'!BC$6","v":0},{"$f":"+'13-D1'!BD$6","v":0},{"$f":"+'13-D1'!BE$6","v":0},{"$f":"+'13-D1'!BF$6","v":0},{"$f":"+'13-D1'!BG$6","v":0},{"$f":"+'13-D1'!BH$6","v":0},{"$f":"+'13-D1'!BI$6","v":0},{"$f":"+'13-D1'!BJ$6","v":0},{"$f":"+'13-D1'!BK$6","v":0},{"$f":"+'13-D1'!BL$6","v":0},{"$f":"+'13-D1'!BM$6","v":0},{"$f":"+'13-D1'!BN$6","v":0},{"$f":"+'13-D1'!BO$6","v":0},{"$f":"+'13-D1'!BP$6","v":0},{"$f":"+'13-D1'!BQ$6","v":0},{"$f":"+'13-D1'!BR$6","v":0},{"$f":"+'13-D1'!BS$6","v":0},{"$f":"+'13-D1'!BT$6","v":0},{"$f":"+'13-D1'!BU$6","v":0},{"$f":"+'13-D1'!BV$6","v":0},{"$f":"+'13-D1'!BW$6","v":0},null,{"$f":"+'13-D1'!BY$6","v":0},null,{"$f":"+'13-D1'!CA$6","v":0},{"$f":"+'13-D1'!CB$6","v":0},{"$f":"+'13-D1'!CC$6","v":0},{"$f":"+'13-D1'!CD$6","v":0},{"$f":"+'13-D1'!CE$6","v":0},{"$f":"+'13-D1'!CF$6","v":0},{"$f":"+'13-D1'!CG$6","v":0},{"$f":"+'13-D1'!CH$6","v":0}]
[{"$f":"+'15-A1'!Z$6","v":"15-A1"},{"$f":"+'15-A1'!AA$6","v":"Bakersfield Superior Court"},{"$f":"+'15-A1'!AB$6","v":"1315 Truxtun Ave, 1661 L Street"},{"$f":"+'15-A1'!AC$6","v":"Bakersfield"},{"$f":"+'15-A1'!AD$6","v":"93301"},{"$f":"+'15-A1'!AE$6","v":"Kern"},{"$f":"+'15-A1'!AF$6","v":"SRO"},null,{"$f":"+'15-A1'!AH$6","v":0},{"$f":"+'15-A1'!AI$6","v":0},{"$f":"+'15-A1'!AJ$6","v":0},{"$f":"+'15-A1'!AK$6","v":0},{"$f":"+'15-A1'!AL$6","v":0},{"$f":"+'15-A1'!AM$6","v":0},{"$f":"+'15-A1'!AN$6","v":0},{"$f":"+'15-A1'!AO$6","v":0},{"$f":"+'15-A1'!AP$6","v":0},{"$f":"+'15-A1'!AQ$6","v":0},{"$f":"+'15-A1'!AR$6","v":0},{"$f":"+'15-A1'!AS$6","v":0},{"$f":"+'15-A1'!AT$6","v":0},{"$f":"+'15-A1'!AU$6","v":0},{"$f":"+'15-A1'!AV$6","v":0},{"$f":"+'15-A1'!AW$6","v":0},{"$f":"+'15-A1'!AX$6","v":0},{"$f":"+'15-A1'!AY$6","v":0},{"$f":"+'15-A1'!AZ$6","v":0},{"$f":"+'15-A1'!BA$6","v":0},{"$f":"+'15-A1'!BB$6","v":0},{"$f":"+'15-A1'!BC$6","v":0},{"$f":"+'15-A1'!BD$6","v":0},{"$f":"+'15-A1'!BE$6","v":0},{"$f":"+'15-A1'!BF$6","v":0},{"$f":"+'15-A1'!BG$6","v":0},{"$f":"+'15-A1'!BH$6","v":0},{"$f":"+'15-A1'!BI$6","v":0},{"$f":"+'15-A1'!BJ$6","v":0},{"$f":"+'15-A1'!BK$6","v":0},{"$f":"+'15-A1'!BL$6","v":0},{"$f":"+'15-A1'!BM$6","v":0},{"$f":"+'15-A1'!BN$6","v":0},{"$f":"+'15-A1'!BO$6","v":0},{"$f":"+'15-A1'!BP$6","v":0},{"$f":"+'15-A1'!BQ$6","v":0},{"$f":"+'15-A1'!BR$6","v":0},{"$f":"+'15-A1'!BS$6","v":0},{"$f":"+'15-A1'!BT$6","v":0},{"$f":"+'15-A1'!BU$6","v":0},{"$f":"+'15-A1'!BV$6","v":0},{"$f":"+'15-A1'!BW$6","v":0},null,{"$f":"+'15-A1'!BY$6","v":0},null,{"$f":"+'15-A1'!CA$6","v":0},{"$f":"+'15-A1'!CB$6","v":0},{"$f":"+'15-A1'!CC$6","v":0},{"$f":"+'15-A1'!CD$6","v":0},{"$f":"+'15-A1'!CE$6","v":0},{"$f":"+'15-A1'!CF$6","v":0},{"$f":"+'15-A1'!CG$6","v":0},{"$f":"+'15-A1'!CH$6","v":0}]
[{"$f":"+'15-A2'!Z$6","v":"15-A2"},{"$f":"+'15-A2'!AA$6","v":"Bakersfield Superior Court Modular"},{"$f":"+'15-A2'!AB$6","v":"1415 Truxtun Avenue"},{"$f":"+'15-A2'!AC$6","v":"Bakersfield"},{"$f":"+'15-A2'!AD$6","v":"93301"},{"$f":"+'15-A2'!AE$6","v":"Kern"},{"$f":"+'15-A2'!AF$6","v":"SRO"},null,{"$f":"+'15-A2'!AH$6","v":0},{"$f":"+'15-A2'!AI$6","v":0},{"$f":"+'15-A2'!AJ$6","v":0},{"$f":"+'15-A2'!AK$6","v":0},{"$f":"+'15-A2'!AL$6","v":0},{"$f":"+'15-A2'!AM$6","v":0},{"$f":"+'15-A2'!AN$6","v":0},{"$f":"+'15-A2'!AO$6","v":0},{"$f":"+'15-A2'!AP$6","v":0},{"$f":"+'15-A2'!AQ$6","v":0},{"$f":"+'15-A2'!AR$6","v":0},{"$f":"+'15-A2'!AS$6","v":0},{"$f":"+'15-A2'!AT$6","v":0},{"$f":"+'15-A2'!AU$6","v":0},{"$f":"+'15-A2'!AV$6","v":0},{"$f":"+'15-A2'!AW$6","v":0},{"$f":"+'15-A2'!AX$6","v":0},{"$f":"+'15-A2'!AY$6","v":0},{"$f":"+'15-A2'!AZ$6","v":0},{"$f":"+'15-A2'!BA$6","v":0},{"$f":"+'15-A2'!BB$6","v":0},{"$f":"+'15-A2'!BC$6","v":0},{"$f":"+'15-A2'!BD$6","v":0},{"$f":"+'15-A2'!BE$6","v":0},{"$f":"+'15-A2'!BF$6","v":0},{"$f":"+'15-A2'!BG$6","v":0},{"$f":"+'15-A2'!BH$6","v":0},{"$f":"+'15-A2'!BI$6","v":0},{"$f":"+'15-A2'!BJ$6","v":0},{"$f":"+'15-A2'!BK$6","v":0},{"$f":"+'15-A2'!BL$6","v":0},{"$f":"+'15-A2'!BM$6","v":0},{"$f":"+'15-A2'!BN$6","v":0},{"$f":"+'15-A2'!BO$6","v":0},{"$f":"+'15-A2'!BP$6","v":0},{"$f":"+'15-A2'!BQ$6","v":0},{"$f":"+'15-A2'!BR$6","v":0},{"$f":"+'15-A2'!BS$6","v":0},{"$f":"+'15-A2'!BT$6","v":0},{"$f":"+'15-A2'!BU$6","v":0},{"$f":"+'15-A2'!BV$6","v":0},{"$f":"+'15-A2'!BW$6","v":0},null,{"$f":"+'15-A2'!BY$6","v":0},null,{"$f":"+'15-A2'!CA$6","v":0},{"$f":"+'15-A2'!CB$6","v":0},{"$f":"+'15-A2'!CC$6","v":0},{"$f":"+'15-A2'!CD$6","v":0},{"$f":"+'15-A2'!CE$6","v":0},{"$f":"+'15-A2'!CF$6","v":0},{"$f":"+'15-A2'!CG$6","v":0},{"$f":"+'15-A2'!CH$6","v":0}]
[{"$f":"+'15-C1'!Z$6","v":"15-C1"},{"$f":"+'15-C1'!AA$6","v":"Bakersfield Juvenile Center"},{"$f":"+'15-C1'!AB$6","v":"2100 College Ave. "},{"$f":"+'15-C1'!AC$6","v":"Bakersfield"},{"$f":"+'15-C1'!AD$6","v":"93305"},{"$f":"+'15-C1'!AE$6","v":"Kern"},{"$f":"+'15-C1'!AF$6","v":"SRO"},null,{"$f":"+'15-C1'!AH$6","v":0},{"$f":"+'15-C1'!AI$6","v":0},{"$f":"+'15-C1'!AJ$6","v":0},{"$f":"+'15-C1'!AK$6","v":0},{"$f":"+'15-C1'!AL$6","v":0},{"$f":"+'15-C1'!AM$6","v":0},{"$f":"+'15-C1'!AN$6","v":0},{"$f":"+'15-C1'!AO$6","v":0},{"$f":"+'15-C1'!AP$6","v":0},{"$f":"+'15-C1'!AQ$6","v":0},{"$f":"+'15-C1'!AR$6","v":0},{"$f":"+'15-C1'!AS$6","v":0},{"$f":"+'15-C1'!AT$6","v":0},{"$f":"+'15-C1'!AU$6","v":0},{"$f":"+'15-C1'!AV$6","v":0},{"$f":"+'15-C1'!AW$6","v":0},{"$f":"+'15-C1'!AX$6","v":0},{"$f":"+'15-C1'!AY$6","v":0},{"$f":"+'15-C1'!AZ$6","v":0},{"$f":"+'15-C1'!BA$6","v":0},{"$f":"+'15-C1'!BB$6","v":0},{"$f":"+'15-C1'!BC$6","v":0},{"$f":"+'15-C1'!BD$6","v":0},{"$f":"+'15-C1'!BE$6","v":0},{"$f":"+'15-C1'!BF$6","v":0},{"$f":"+'15-C1'!BG$6","v":0},{"$f":"+'15-C1'!BH$6","v":0},{"$f":"+'15-C1'!BI$6","v":0},{"$f":"+'15-C1'!BJ$6","v":0},{"$f":"+'15-C1'!BK$6","v":0},{"$f":"+'15-C1'!BL$6","v":0},{"$f":"+'15-C1'!BM$6","v":0},{"$f":"+'15-C1'!BN$6","v":0},{"$f":"+'15-C1'!BO$6","v":0},{"$f":"+'15-C1'!BP$6","v":0},{"$f":"+'15-C1'!BQ$6","v":0},{"$f":"+'15-C1'!BR$6","v":0},{"$f":"+'15-C1'!BS$6","v":0},{"$f":"+'15-C1'!BT$6","v":0},{"$f":"+'15-C1'!BU$6","v":0},{"$f":"+'15-C1'!BV$6","v":0},{"$f":"+'15-C1'!BW$6","v":0},null,{"$f":"+'15-C1'!BY$6","v":0},null,{"$f":"+'15-C1'!CA$6","v":0},{"$f":"+'15-C1'!CB$6","v":0},{"$f":"+'15-C1'!CC$6","v":0},{"$f":"+'15-C1'!CD$6","v":0},{"$f":"+'15-C1'!CE$6","v":0},{"$f":"+'15-C1'!CF$6","v":0},{"$f":"+'15-C1'!CG$6","v":0},{"$f":"+'15-C1'!CH$6","v":0}]
[{"$f":"+'15-D1'!Z$6","v":"15-D1"},{"$f":"+'15-D1'!AA$6","v":"Delano/North Kern Court"},{"$f":"+'15-D1'!AB$6","v":"1122 Jefferson St."},{"$f":"+'15-D1'!AC$6","v":"Delano"},{"$f":"+'15-D1'!AD$6","v":"93215"},{"$f":"+'15-D1'!AE$6","v":"Kern"},{"$f":"+'15-D1'!AF$6","v":"SRO"},null,{"$f":"+'15-D1'!AH$6","v":0},{"$f":"+'15-D1'!AI$6","v":0},{"$f":"+'15-D1'!AJ$6","v":0},{"$f":"+'15-D1'!AK$6","v":0},{"$f":"+'15-D1'!AL$6","v":0},{"$f":"+'15-D1'!AM$6","v":0},{"$f":"+'15-D1'!AN$6","v":0},{"$f":"+'15-D1'!AO$6","v":0},{"$f":"+'15-D1'!AP$6","v":0},{"$f":"+'15-D1'!AQ$6","v":0},{"$f":"+'15-D1'!AR$6","v":0},{"$f":"+'15-D1'!AS$6","v":0},{"$f":"+'15-D1'!AT$6","v":0},{"$f":"+'15-D1'!AU$6","v":0},{"$f":"+'15-D1'!AV$6","v":0},{"$f":"+'15-D1'!AW$6","v":0},{"$f":"+'15-D1'!AX$6","v":0},{"$f":"+'15-D1'!AY$6","v":0},{"$f":"+'15-D1'!AZ$6","v":0},{"$f":"+'15-D1'!BA$6","v":0},{"$f":"+'15-D1'!BB$6","v":0},{"$f":"+'15-D1'!BC$6","v":0},{"$f":"+'15-D1'!BD$6","v":0},{"$f":"+'15-D1'!BE$6","v":0},{"$f":"+'15-D1'!BF$6","v":0},{"$f":"+'15-D1'!BG$6","v":0},{"$f":"+'15-D1'!BH$6","v":0},{"$f":"+'15-D1'!BI$6","v":0},{"$f":"+'15-D1'!BJ$6","v":0},{"$f":"+'15-D1'!BK$6","v":0},{"$f":"+'15-D1'!BL$6","v":0},{"$f":"+'15-D1'!BM$6","v":0},{"$f":"+'15-D1'!BN$6","v":0},{"$f":"+'15-D1'!BO$6","v":0},{"$f":"+'15-D1'!BP$6","v":0},{"$f":"+'15-D1'!BQ$6","v":0},{"$f":"+'15-D1'!BR$6","v":0},{"$f":"+'15-D1'!BS$6","v":0},{"$f":"+'15-D1'!BT$6","v":0},{"$f":"+'15-D1'!BU$6","v":0},{"$f":"+'15-D1'!BV$6","v":0},{"$f":"+'15-D1'!BW$6","v":0},null,{"$f":"+'15-D1'!BY$6","v":0},null,{"$f":"+'15-D1'!CA$6","v":0},{"$f":"+'15-D1'!CB$6","v":0},{"$f":"+'15-D1'!CC$6","v":0},{"$f":"+'15-D1'!CD$6","v":0},{"$f":"+'15-D1'!CE$6","v":0},{"$f":"+'15-D1'!CF$6","v":0},{"$f":"+'15-D1'!CG$6","v":0},{"$f":"+'15-D1'!CH$6","v":0}]
[{"$f":"+'15-E1'!Z$6","v":"15-E1"},{"$f":"+'15-E1'!AA$6","v":"Shafter/Wasco Courts Bldg."},{"$f":"+'15-E1'!AB$6","v":"325 Central Valley Hwy"},{"$f":"+'15-E1'!AC$6","v":"Shafter"},{"$f":"+'15-E1'!AD$6","v":"93263"},{"$f":"+'15-E1'!AE$6","v":"Kern"},{"$f":"+'15-E1'!AF$6","v":"SRO"},null,{"$f":"+'15-E1'!AH$6","v":0},{"$f":"+'15-E1'!AI$6","v":0},{"$f":"+'15-E1'!AJ$6","v":0},{"$f":"+'15-E1'!AK$6","v":0},{"$f":"+'15-E1'!AL$6","v":0},{"$f":"+'15-E1'!AM$6","v":0},{"$f":"+'15-E1'!AN$6","v":0},{"$f":"+'15-E1'!AO$6","v":0},{"$f":"+'15-E1'!AP$6","v":0},{"$f":"+'15-E1'!AQ$6","v":0},{"$f":"+'15-E1'!AR$6","v":0},{"$f":"+'15-E1'!AS$6","v":0},{"$f":"+'15-E1'!AT$6","v":0},{"$f":"+'15-E1'!AU$6","v":0},{"$f":"+'15-E1'!AV$6","v":0},{"$f":"+'15-E1'!AW$6","v":0},{"$f":"+'15-E1'!AX$6","v":0},{"$f":"+'15-E1'!AY$6","v":0},{"$f":"+'15-E1'!AZ$6","v":0},{"$f":"+'15-E1'!BA$6","v":0},{"$f":"+'15-E1'!BB$6","v":0},{"$f":"+'15-E1'!BC$6","v":0},{"$f":"+'15-E1'!BD$6","v":0},{"$f":"+'15-E1'!BE$6","v":0},{"$f":"+'15-E1'!BF$6","v":0},{"$f":"+'15-E1'!BG$6","v":0},{"$f":"+'15-E1'!BH$6","v":0},{"$f":"+'15-E1'!BI$6","v":0},{"$f":"+'15-E1'!BJ$6","v":0},{"$f":"+'15-E1'!BK$6","v":0},{"$f":"+'15-E1'!BL$6","v":0},{"$f":"+'15-E1'!BM$6","v":0},{"$f":"+'15-E1'!BN$6","v":0},{"$f":"+'15-E1'!BO$6","v":0},{"$f":"+'15-E1'!BP$6","v":0},{"$f":"+'15-E1'!BQ$6","v":0},{"$f":"+'15-E1'!BR$6","v":0},{"$f":"+'15-E1'!BS$6","v":0},{"$f":"+'15-E1'!BT$6","v":0},{"$f":"+'15-E1'!BU$6","v":0},{"$f":"+'15-E1'!BV$6","v":0},{"$f":"+'15-E1'!BW$6","v":0},null,{"$f":"+'15-E1'!BY$6","v":0},null,{"$f":"+'15-E1'!CA$6","v":0},{"$f":"+'15-E1'!CB$6","v":0},{"$f":"+'15-E1'!CC$6","v":0},{"$f":"+'15-E1'!CD$6","v":0},{"$f":"+'15-E1'!CE$6","v":0},{"$f":"+'15-E1'!CF$6","v":0},{"$f":"+'15-E1'!CG$6","v":0},{"$f":"+'15-E1'!CH$6","v":0}]
[{"$f":"+'15-F1'!Z$6","v":"15-F1"},{"$f":"+'15-F1'!AA$6","v":"Taft Courts Bldg. "},{"$f":"+'15-F1'!AB$6","v":"311 N Lincoln St."},{"$f":"+'15-F1'!AC$6","v":"Taft"},{"$f":"+'15-F1'!AD$6","v":"93268"},{"$f":"+'15-F1'!AE$6","v":"Kern"},{"$f":"+'15-F1'!AF$6","v":"SRO"},null,{"$f":"+'15-F1'!AH$6","v":0},{"$f":"+'15-F1'!AI$6","v":0},{"$f":"+'15-F1'!AJ$6","v":0},{"$f":"+'15-F1'!AK$6","v":0},{"$f":"+'15-F1'!AL$6","v":0},{"$f":"+'15-F1'!AM$6","v":0},{"$f":"+'15-F1'!AN$6","v":0},{"$f":"+'15-F1'!AO$6","v":0},{"$f":"+'15-F1'!AP$6","v":0},{"$f":"+'15-F1'!AQ$6","v":0},{"$f":"+'15-F1'!AR$6","v":0},{"$f":"+'15-F1'!AS$6","v":0},{"$f":"+'15-F1'!AT$6","v":0},{"$f":"+'15-F1'!AU$6","v":0},{"$f":"+'15-F1'!AV$6","v":0},{"$f":"+'15-F1'!AW$6","v":0},{"$f":"+'15-F1'!AX$6","v":0},{"$f":"+'15-F1'!AY$6","v":0},{"$f":"+'15-F1'!AZ$6","v":0},{"$f":"+'15-F1'!BA$6","v":0},{"$f":"+'15-F1'!BB$6","v":0},{"$f":"+'15-F1'!BC$6","v":0},{"$f":"+'15-F1'!BD$6","v":0},{"$f":"+'15-F1'!BE$6","v":0},{"$f":"+'15-F1'!BF$6","v":0},{"$f":"+'15-F1'!BG$6","v":0},{"$f":"+'15-F1'!BH$6","v":0},{"$f":"+'15-F1'!BI$6","v":0},{"$f":"+'15-F1'!BJ$6","v":0},{"$f":"+'15-F1'!BK$6","v":0},{"$f":"+'15-F1'!BL$6","v":0},{"$f":"+'15-F1'!BM$6","v":0},{"$f":"+'15-F1'!BN$6","v":0},{"$f":"+'15-F1'!BO$6","v":0},{"$f":"+'15-F1'!BP$6","v":0},{"$f":"+'15-F1'!BQ$6","v":0},{"$f":"+'15-F1'!BR$6","v":0},{"$f":"+'15-F1'!BS$6","v":0},{"$f":"+'15-F1'!BT$6","v":0},{"$f":"+'15-F1'!BU$6","v":0},{"$f":"+'15-F1'!BV$6","v":0},{"$f":"+'15-F1'!BW$6","v":0},null,{"$f":"+'15-F1'!BY$6","v":0},null,{"$f":"+'15-F1'!CA$6","v":0},{"$f":"+'15-F1'!CB$6","v":0},{"$f":"+'15-F1'!CC$6","v":0},{"$f":"+'15-F1'!CD$6","v":0},{"$f":"+'15-F1'!CE$6","v":0},{"$f":"+'15-F1'!CF$6","v":0},{"$f":"+'15-F1'!CG$6","v":0},{"$f":"+'15-F1'!CH$6","v":0}]
[{"$f":"+'15-H1'!Z$6","v":"15-H1"},{"$f":"+'15-H1'!AA$6","v":"Arvin/ Lamont Branch"},{"$f":"+'15-H1'!AB$6","v":"12022 Main St."},{"$f":"+'15-H1'!AC$6","v":"Lamont"},{"$f":"+'15-H1'!AD$6","v":"93241"},{"$f":"+'15-H1'!AE$6","v":"Kern"},{"$f":"+'15-H1'!AF$6","v":"SRO"},null,{"$f":"+'15-H1'!AH$6","v":0},{"$f":"+'15-H1'!AI$6","v":0},{"$f":"+'15-H1'!AJ$6","v":0},{"$f":"+'15-H1'!AK$6","v":0},{"$f":"+'15-H1'!AL$6","v":0},{"$f":"+'15-H1'!AM$6","v":0},{"$f":"+'15-H1'!AN$6","v":0},{"$f":"+'15-H1'!AO$6","v":0},{"$f":"+'15-H1'!AP$6","v":0},{"$f":"+'15-H1'!AQ$6","v":0},{"$f":"+'15-H1'!AR$6","v":0},{"$f":"+'15-H1'!AS$6","v":0},{"$f":"+'15-H1'!AT$6","v":0},{"$f":"+'15-H1'!AU$6","v":0},{"$f":"+'15-H1'!AV$6","v":0},{"$f":"+'15-H1'!AW$6","v":0},{"$f":"+'15-H1'!AX$6","v":0},{"$f":"+'15-H1'!AY$6","v":0},{"$f":"+'15-H1'!AZ$6","v":0},{"$f":"+'15-H1'!BA$6","v":0},{"$f":"+'15-H1'!BB$6","v":0},{"$f":"+'15-H1'!BC$6","v":0},{"$f":"+'15-H1'!BD$6","v":0},{"$f":"+'15-H1'!BE$6","v":0},{"$f":"+'15-H1'!BF$6","v":0},{"$f":"+'15-H1'!BG$6","v":0},{"$f":"+'15-H1'!BH$6","v":0},{"$f":"+'15-H1'!BI$6","v":0},{"$f":"+'15-H1'!BJ$6","v":0},{"$f":"+'15-H1'!BK$6","v":0},{"$f":"+'15-H1'!BL$6","v":0},{"$f":"+'15-H1'!BM$6","v":0},{"$f":"+'15-H1'!BN$6","v":0},{"$f":"+'15-H1'!BO$6","v":0},{"$f":"+'15-H1'!BP$6","v":0},{"$f":"+'15-H1'!BQ$6","v":0},{"$f":"+'15-H1'!BR$6","v":0},{"$f":"+'15-H1'!BS$6","v":0},{"$f":"+'15-H1'!BT$6","v":0},{"$f":"+'15-H1'!BU$6","v":0},{"$f":"+'15-H1'!BV$6","v":0},{"$f":"+'15-H1'!BW$6","v":0},null,{"$f":"+'15-H1'!BY$6","v":0},null,{"$f":"+'15-H1'!CA$6","v":0},{"$f":"+'15-H1'!CB$6","v":0},{"$f":"+'15-H1'!CC$6","v":0},{"$f":"+'15-H1'!CD$6","v":0},{"$f":"+'15-H1'!CE$6","v":0},{"$f":"+'15-H1'!CF$6","v":0},{"$f":"+'15-H1'!CG$6","v":0},{"$f":"+'15-H1'!CH$6","v":0}]
[{"$f":"+'15-J2'!Z$6","v":"15-J2"},{"$f":"+'15-J2'!AA$6","v":"Ridgecrest - Division B Courtroom"},{"$f":"+'15-J2'!AB$6","v":"420 N China Lake Blvd."},{"$f":"+'15-J2'!AC$6","v":"Ridgecrest"},{"$f":"+'15-J2'!AD$6","v":"93555"},{"$f":"+'15-J2'!AE$6","v":"Kern"},{"$f":"+'15-J2'!AF$6","v":"SRO"},null,{"$f":"+'15-J2'!AH$6","v":0},{"$f":"+'15-J2'!AI$6","v":0},{"$f":"+'15-J2'!AJ$6","v":0},{"$f":"+'15-J2'!AK$6","v":0},{"$f":"+'15-J2'!AL$6","v":0},{"$f":"+'15-J2'!AM$6","v":0},{"$f":"+'15-J2'!AN$6","v":0},{"$f":"+'15-J2'!AO$6","v":0},{"$f":"+'15-J2'!AP$6","v":0},{"$f":"+'15-J2'!AQ$6","v":0},{"$f":"+'15-J2'!AR$6","v":0},{"$f":"+'15-J2'!AS$6","v":0},{"$f":"+'15-J2'!AT$6","v":0},{"$f":"+'15-J2'!AU$6","v":0},{"$f":"+'15-J2'!AV$6","v":0},{"$f":"+'15-J2'!AW$6","v":0},{"$f":"+'15-J2'!AX$6","v":0},{"$f":"+'15-J2'!AY$6","v":0},{"$f":"+'15-J2'!AZ$6","v":0},{"$f":"+'15-J2'!BA$6","v":0},{"$f":"+'15-J2'!BB$6","v":0},{"$f":"+'15-J2'!BC$6","v":0},{"$f":"+'15-J2'!BD$6","v":0},{"$f":"+'15-J2'!BE$6","v":0},{"$f":"+'15-J2'!BF$6","v":0},{"$f":"+'15-J2'!BG$6","v":0},{"$f":"+'15-J2'!BH$6","v":0},{"$f":"+'15-J2'!BI$6","v":0},{"$f":"+'15-J2'!BJ$6","v":0},{"$f":"+'15-J2'!BK$6","v":0},{"$f":"+'15-J2'!BL$6","v":0},{"$f":"+'15-J2'!BM$6","v":0},{"$f":"+'15-J2'!BN$6","v":0},{"$f":"+'15-J2'!BO$6","v":0},{"$f":"+'15-J2'!BP$6","v":0},{"$f":"+'15-J2'!BQ$6","v":0},{"$f":"+'15-J2'!BR$6","v":0},{"$f":"+'15-J2'!BS$6","v":0},{"$f":"+'15-J2'!BT$6","v":0},{"$f":"+'15-J2'!BU$6","v":0},{"$f":"+'15-J2'!BV$6","v":0},{"$f":"+'15-J2'!BW$6","v":0},null,{"$f":"+'15-J2'!BY$6","v":0},null,{"$f":"+'15-J2'!CA$6","v":0},{"$f":"+'15-J2'!CB$6","v":0},{"$f":"+'15-J2'!CC$6","v":0},{"$f":"+'15-J2'!CD$6","v":0},{"$f":"+'15-J2'!CE$6","v":0},{"$f":"+'15-J2'!CF$6","v":0},{"$f":"+'15-J2'!CG$6","v":0},{"$f":"+'15-J2'!CH$6","v":0}]
[{"$f":"+'19-AC1'!Z$6","v":"19-AC1"},{"$f":"+'19-AC1'!AA$6","v":"San Fernando Courthouse"},{"$f":"+'19-AC1'!AB$6","v":"900 Third Street"},{"$f":"+'19-AC1'!AC$6","v":"San Fernando"},{"$f":"+'19-AC1'!AD$6","v":"91340"},{"$f":"+'19-AC1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AC1'!AF$6","v":"SRO"},null,{"$f":"+'19-AC1'!AH$6","v":0},{"$f":"+'19-AC1'!AI$6","v":0},{"$f":"+'19-AC1'!AJ$6","v":0},{"$f":"+'19-AC1'!AK$6","v":0},{"$f":"+'19-AC1'!AL$6","v":0},{"$f":"+'19-AC1'!AM$6","v":0},{"$f":"+'19-AC1'!AN$6","v":0},{"$f":"+'19-AC1'!AO$6","v":0},{"$f":"+'19-AC1'!AP$6","v":0},{"$f":"+'19-AC1'!AQ$6","v":0},{"$f":"+'19-AC1'!AR$6","v":0},{"$f":"+'19-AC1'!AS$6","v":0},{"$f":"+'19-AC1'!AT$6","v":0},{"$f":"+'19-AC1'!AU$6","v":0},{"$f":"+'19-AC1'!AV$6","v":0},{"$f":"+'19-AC1'!AW$6","v":0},{"$f":"+'19-AC1'!AX$6","v":0},{"$f":"+'19-AC1'!AY$6","v":0},{"$f":"+'19-AC1'!AZ$6","v":0},{"$f":"+'19-AC1'!BA$6","v":0},{"$f":"+'19-AC1'!BB$6","v":0},{"$f":"+'19-AC1'!BC$6","v":0},{"$f":"+'19-AC1'!BD$6","v":0},{"$f":"+'19-AC1'!BE$6","v":0},{"$f":"+'19-AC1'!BF$6","v":0},{"$f":"+'19-AC1'!BG$6","v":0},{"$f":"+'19-AC1'!BH$6","v":0},{"$f":"+'19-AC1'!BI$6","v":0},{"$f":"+'19-AC1'!BJ$6","v":0},{"$f":"+'19-AC1'!BK$6","v":0},{"$f":"+'19-AC1'!BL$6","v":0},{"$f":"+'19-AC1'!BM$6","v":0},{"$f":"+'19-AC1'!BN$6","v":0},{"$f":"+'19-AC1'!BO$6","v":0},{"$f":"+'19-AC1'!BP$6","v":0},{"$f":"+'19-AC1'!BQ$6","v":0},{"$f":"+'19-AC1'!BR$6","v":0},{"$f":"+'19-AC1'!BS$6","v":0},{"$f":"+'19-AC1'!BT$6","v":0},{"$f":"+'19-AC1'!BU$6","v":0},{"$f":"+'19-AC1'!BV$6","v":0},{"$f":"+'19-AC1'!BW$6","v":0},null,{"$f":"+'19-AC1'!BY$6","v":0},null,{"$f":"+'19-AC1'!CA$6","v":0},{"$f":"+'19-AC1'!CB$6","v":0},{"$f":"+'19-AC1'!CC$6","v":0},{"$f":"+'19-AC1'!CD$6","v":0},{"$f":"+'19-AC1'!CE$6","v":0},{"$f":"+'19-AC1'!CF$6","v":0},{"$f":"+'19-AC1'!CG$6","v":0},{"$f":"+'19-AC1'!CH$6","v":0}]
[{"$f":"+'19-AG1'!Z$6","v":"19-AG1"},{"$f":"+'19-AG1'!AA$6","v":"Compton Courthouse"},{"$f":"+'19-AG1'!AB$6","v":"200 West Compton Boulevard"},{"$f":"+'19-AG1'!AC$6","v":"Compton"},{"$f":"+'19-AG1'!AD$6","v":"90220"},{"$f":"+'19-AG1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AG1'!AF$6","v":"SRO"},null,{"$f":"+'19-AG1'!AH$6","v":0},{"$f":"+'19-AG1'!AI$6","v":0},{"$f":"+'19-AG1'!AJ$6","v":0},{"$f":"+'19-AG1'!AK$6","v":0},{"$f":"+'19-AG1'!AL$6","v":0},{"$f":"+'19-AG1'!AM$6","v":0},{"$f":"+'19-AG1'!AN$6","v":0},{"$f":"+'19-AG1'!AO$6","v":0},{"$f":"+'19-AG1'!AP$6","v":0},{"$f":"+'19-AG1'!AQ$6","v":0},{"$f":"+'19-AG1'!AR$6","v":0},{"$f":"+'19-AG1'!AS$6","v":0},{"$f":"+'19-AG1'!AT$6","v":0},{"$f":"+'19-AG1'!AU$6","v":0},{"$f":"+'19-AG1'!AV$6","v":0},{"$f":"+'19-AG1'!AW$6","v":0},{"$f":"+'19-AG1'!AX$6","v":0},{"$f":"+'19-AG1'!AY$6","v":0},{"$f":"+'19-AG1'!AZ$6","v":0},{"$f":"+'19-AG1'!BA$6","v":0},{"$f":"+'19-AG1'!BB$6","v":0},{"$f":"+'19-AG1'!BC$6","v":0},{"$f":"+'19-AG1'!BD$6","v":0},{"$f":"+'19-AG1'!BE$6","v":0},{"$f":"+'19-AG1'!BF$6","v":0},{"$f":"+'19-AG1'!BG$6","v":0},{"$f":"+'19-AG1'!BH$6","v":0},{"$f":"+'19-AG1'!BI$6","v":0},{"$f":"+'19-AG1'!BJ$6","v":0},{"$f":"+'19-AG1'!BK$6","v":0},{"$f":"+'19-AG1'!BL$6","v":0},{"$f":"+'19-AG1'!BM$6","v":0},{"$f":"+'19-AG1'!BN$6","v":0},{"$f":"+'19-AG1'!BO$6","v":0},{"$f":"+'19-AG1'!BP$6","v":0},{"$f":"+'19-AG1'!BQ$6","v":0},{"$f":"+'19-AG1'!BR$6","v":0},{"$f":"+'19-AG1'!BS$6","v":0},{"$f":"+'19-AG1'!BT$6","v":0},{"$f":"+'19-AG1'!BU$6","v":0},{"$f":"+'19-AG1'!BV$6","v":0},{"$f":"+'19-AG1'!BW$6","v":0},null,{"$f":"+'19-AG1'!BY$6","v":0},null,{"$f":"+'19-AG1'!CA$6","v":0},{"$f":"+'19-AG1'!CB$6","v":0},{"$f":"+'19-AG1'!CC$6","v":0},{"$f":"+'19-AG1'!CD$6","v":0},{"$f":"+'19-AG1'!CE$6","v":0},{"$f":"+'19-AG1'!CF$6","v":0},{"$f":"+'19-AG1'!CG$6","v":0},{"$f":"+'19-AG1'!CH$6","v":0}]
[{"$f":"+'19-AK1'!Z$6","v":"19-AK1"},{"$f":"+'19-AK1'!AA$6","v":"Norwalk Courthouse"},{"$f":"+'19-AK1'!AB$6","v":"12720 Norwalk Boulevard"},{"$f":"+'19-AK1'!AC$6","v":"Norwalk"},{"$f":"+'19-AK1'!AD$6","v":"90650"},{"$f":"+'19-AK1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AK1'!AF$6","v":"SRO"},null,{"$f":"+'19-AK1'!AH$6","v":0},{"$f":"+'19-AK1'!AI$6","v":0},{"$f":"+'19-AK1'!AJ$6","v":0},{"$f":"+'19-AK1'!AK$6","v":0},{"$f":"+'19-AK1'!AL$6","v":0},{"$f":"+'19-AK1'!AM$6","v":0},{"$f":"+'19-AK1'!AN$6","v":0},{"$f":"+'19-AK1'!AO$6","v":0},{"$f":"+'19-AK1'!AP$6","v":0},{"$f":"+'19-AK1'!AQ$6","v":0},{"$f":"+'19-AK1'!AR$6","v":0},{"$f":"+'19-AK1'!AS$6","v":0},{"$f":"+'19-AK1'!AT$6","v":0},{"$f":"+'19-AK1'!AU$6","v":0},{"$f":"+'19-AK1'!AV$6","v":0},{"$f":"+'19-AK1'!AW$6","v":0},{"$f":"+'19-AK1'!AX$6","v":0},{"$f":"+'19-AK1'!AY$6","v":0},{"$f":"+'19-AK1'!AZ$6","v":0},{"$f":"+'19-AK1'!BA$6","v":0},{"$f":"+'19-AK1'!BB$6","v":0},{"$f":"+'19-AK1'!BC$6","v":0},{"$f":"+'19-AK1'!BD$6","v":0},{"$f":"+'19-AK1'!BE$6","v":0},{"$f":"+'19-AK1'!BF$6","v":0},{"$f":"+'19-AK1'!BG$6","v":0},{"$f":"+'19-AK1'!BH$6","v":0},{"$f":"+'19-AK1'!BI$6","v":0},{"$f":"+'19-AK1'!BJ$6","v":0},{"$f":"+'19-AK1'!BK$6","v":0},{"$f":"+'19-AK1'!BL$6","v":0},{"$f":"+'19-AK1'!BM$6","v":0},{"$f":"+'19-AK1'!BN$6","v":0},{"$f":"+'19-AK1'!BO$6","v":0},{"$f":"+'19-AK1'!BP$6","v":0},{"$f":"+'19-AK1'!BQ$6","v":0},{"$f":"+'19-AK1'!BR$6","v":0},{"$f":"+'19-AK1'!BS$6","v":0},{"$f":"+'19-AK1'!BT$6","v":0},{"$f":"+'19-AK1'!BU$6","v":0},{"$f":"+'19-AK1'!BV$6","v":0},{"$f":"+'19-AK1'!BW$6","v":0},null,{"$f":"+'19-AK1'!BY$6","v":0},null,{"$f":"+'19-AK1'!CA$6","v":0},{"$f":"+'19-AK1'!CB$6","v":0},{"$f":"+'19-AK1'!CC$6","v":0},{"$f":"+'19-AK1'!CD$6","v":0},{"$f":"+'19-AK1'!CE$6","v":0},{"$f":"+'19-AK1'!CF$6","v":0},{"$f":"+'19-AK1'!CG$6","v":0},{"$f":"+'19-AK1'!CH$6","v":0}]
[{"$f":"+'19-AL1'!Z$6","v":"19-AL1"},{"$f":"+'19-AL1'!AA$6","v":"Bellflower Courthouse"},{"$f":"+'19-AL1'!AB$6","v":"10025 East Flower Street"},{"$f":"+'19-AL1'!AC$6","v":"Bellflower"},{"$f":"+'19-AL1'!AD$6","v":"90706"},{"$f":"+'19-AL1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AL1'!AF$6","v":"SRO"},null,{"$f":"+'19-AL1'!AH$6","v":0},{"$f":"+'19-AL1'!AI$6","v":0},{"$f":"+'19-AL1'!AJ$6","v":0},{"$f":"+'19-AL1'!AK$6","v":0},{"$f":"+'19-AL1'!AL$6","v":0},{"$f":"+'19-AL1'!AM$6","v":0},{"$f":"+'19-AL1'!AN$6","v":0},{"$f":"+'19-AL1'!AO$6","v":0},{"$f":"+'19-AL1'!AP$6","v":0},{"$f":"+'19-AL1'!AQ$6","v":0},{"$f":"+'19-AL1'!AR$6","v":0},{"$f":"+'19-AL1'!AS$6","v":0},{"$f":"+'19-AL1'!AT$6","v":0},{"$f":"+'19-AL1'!AU$6","v":0},{"$f":"+'19-AL1'!AV$6","v":0},{"$f":"+'19-AL1'!AW$6","v":0},{"$f":"+'19-AL1'!AX$6","v":0},{"$f":"+'19-AL1'!AY$6","v":0},{"$f":"+'19-AL1'!AZ$6","v":0},{"$f":"+'19-AL1'!BA$6","v":0},{"$f":"+'19-AL1'!BB$6","v":0},{"$f":"+'19-AL1'!BC$6","v":0},{"$f":"+'19-AL1'!BD$6","v":0},{"$f":"+'19-AL1'!BE$6","v":0},{"$f":"+'19-AL1'!BF$6","v":0},{"$f":"+'19-AL1'!BG$6","v":0},{"$f":"+'19-AL1'!BH$6","v":0},{"$f":"+'19-AL1'!BI$6","v":0},{"$f":"+'19-AL1'!BJ$6","v":0},{"$f":"+'19-AL1'!BK$6","v":0},{"$f":"+'19-AL1'!BL$6","v":0},{"$f":"+'19-AL1'!BM$6","v":0},{"$f":"+'19-AL1'!BN$6","v":0},{"$f":"+'19-AL1'!BO$6","v":0},{"$f":"+'19-AL1'!BP$6","v":0},{"$f":"+'19-AL1'!BQ$6","v":0},{"$f":"+'19-AL1'!BR$6","v":0},{"$f":"+'19-AL1'!BS$6","v":0},{"$f":"+'19-AL1'!BT$6","v":0},{"$f":"+'19-AL1'!BU$6","v":0},{"$f":"+'19-AL1'!BV$6","v":0},{"$f":"+'19-AL1'!BW$6","v":0},null,{"$f":"+'19-AL1'!BY$6","v":0},null,{"$f":"+'19-AL1'!CA$6","v":0},{"$f":"+'19-AL1'!CB$6","v":0},{"$f":"+'19-AL1'!CC$6","v":0},{"$f":"+'19-AL1'!CD$6","v":0},{"$f":"+'19-AL1'!CE$6","v":0},{"$f":"+'19-AL1'!CF$6","v":0},{"$f":"+'19-AL1'!CG$6","v":0},{"$f":"+'19-AL1'!CH$6","v":0}]
[{"$f":"+'19-AM1'!Z$6","v":"19-AM1"},{"$f":"+'19-AM1'!AA$6","v":"Downey Courthouse"},{"$f":"+'19-AM1'!AB$6","v":"7500 East Imperial Highway"},{"$f":"+'19-AM1'!AC$6","v":"Downey"},{"$f":"+'19-AM1'!AD$6","v":90242},{"$f":"+'19-AM1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AM1'!AF$6","v":"SRO"},null,{"$f":"+'19-AM1'!AH$6","v":0},{"$f":"+'19-AM1'!AI$6","v":0},{"$f":"+'19-AM1'!AJ$6","v":0},{"$f":"+'19-AM1'!AK$6","v":0},{"$f":"+'19-AM1'!AL$6","v":0},{"$f":"+'19-AM1'!AM$6","v":0},{"$f":"+'19-AM1'!AN$6","v":0},{"$f":"+'19-AM1'!AO$6","v":0},{"$f":"+'19-AM1'!AP$6","v":0},{"$f":"+'19-AM1'!AQ$6","v":0},{"$f":"+'19-AM1'!AR$6","v":0},{"$f":"+'19-AM1'!AS$6","v":0},{"$f":"+'19-AM1'!AT$6","v":0},{"$f":"+'19-AM1'!AU$6","v":0},{"$f":"+'19-AM1'!AV$6","v":0},{"$f":"+'19-AM1'!AW$6","v":0},{"$f":"+'19-AM1'!AX$6","v":0},{"$f":"+'19-AM1'!AY$6","v":0},{"$f":"+'19-AM1'!AZ$6","v":0},{"$f":"+'19-AM1'!BA$6","v":0},{"$f":"+'19-AM1'!BB$6","v":0},{"$f":"+'19-AM1'!BC$6","v":0},{"$f":"+'19-AM1'!BD$6","v":0},{"$f":"+'19-AM1'!BE$6","v":0},{"$f":"+'19-AM1'!BF$6","v":0},{"$f":"+'19-AM1'!BG$6","v":0},{"$f":"+'19-AM1'!BH$6","v":0},{"$f":"+'19-AM1'!BI$6","v":0},{"$f":"+'19-AM1'!BJ$6","v":0},{"$f":"+'19-AM1'!BK$6","v":0},{"$f":"+'19-AM1'!BL$6","v":0},{"$f":"+'19-AM1'!BM$6","v":0},{"$f":"+'19-AM1'!BN$6","v":0},{"$f":"+'19-AM1'!BO$6","v":0},{"$f":"+'19-AM1'!BP$6","v":0},{"$f":"+'19-AM1'!BQ$6","v":0},{"$f":"+'19-AM1'!BR$6","v":0},{"$f":"+'19-AM1'!BS$6","v":0},{"$f":"+'19-AM1'!BT$6","v":0},{"$f":"+'19-AM1'!BU$6","v":0},{"$f":"+'19-AM1'!BV$6","v":0},{"$f":"+'19-AM1'!BW$6","v":0},null,{"$f":"+'19-AM1'!BY$6","v":0},null,{"$f":"+'19-AM1'!CA$6","v":0},{"$f":"+'19-AM1'!CB$6","v":0},{"$f":"+'19-AM1'!CC$6","v":0},{"$f":"+'19-AM1'!CD$6","v":0},{"$f":"+'19-AM1'!CE$6","v":0},{"$f":"+'19-AM1'!CF$6","v":0},{"$f":"+'19-AM1'!CG$6","v":0},{"$f":"+'19-AM1'!CH$6","v":0}]
[{"$f":"+'19-AO1'!Z$6","v":"19-AO1"},{"$f":"+'19-AO1'!AA$6","v":"Whittier Courthouse"},{"$f":"+'19-AO1'!AB$6","v":"7339 Painter Avenue"},{"$f":"+'19-AO1'!AC$6","v":"Whittier"},{"$f":"+'19-AO1'!AD$6","v":"90602"},{"$f":"+'19-AO1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AO1'!AF$6","v":"SRO"},null,{"$f":"+'19-AO1'!AH$6","v":0},{"$f":"+'19-AO1'!AI$6","v":0},{"$f":"+'19-AO1'!AJ$6","v":0},{"$f":"+'19-AO1'!AK$6","v":0},{"$f":"+'19-AO1'!AL$6","v":0},{"$f":"+'19-AO1'!AM$6","v":0},{"$f":"+'19-AO1'!AN$6","v":0},{"$f":"+'19-AO1'!AO$6","v":0},{"$f":"+'19-AO1'!AP$6","v":0},{"$f":"+'19-AO1'!AQ$6","v":0},{"$f":"+'19-AO1'!AR$6","v":0},{"$f":"+'19-AO1'!AS$6","v":0},{"$f":"+'19-AO1'!AT$6","v":0},{"$f":"+'19-AO1'!AU$6","v":0},{"$f":"+'19-AO1'!AV$6","v":0},{"$f":"+'19-AO1'!AW$6","v":0},{"$f":"+'19-AO1'!AX$6","v":0},{"$f":"+'19-AO1'!AY$6","v":0},{"$f":"+'19-AO1'!AZ$6","v":0},{"$f":"+'19-AO1'!BA$6","v":0},{"$f":"+'19-AO1'!BB$6","v":0},{"$f":"+'19-AO1'!BC$6","v":0},{"$f":"+'19-AO1'!BD$6","v":0},{"$f":"+'19-AO1'!BE$6","v":0},{"$f":"+'19-AO1'!BF$6","v":0},{"$f":"+'19-AO1'!BG$6","v":0},{"$f":"+'19-AO1'!BH$6","v":0},{"$f":"+'19-AO1'!BI$6","v":0},{"$f":"+'19-AO1'!BJ$6","v":0},{"$f":"+'19-AO1'!BK$6","v":0},{"$f":"+'19-AO1'!BL$6","v":0},{"$f":"+'19-AO1'!BM$6","v":0},{"$f":"+'19-AO1'!BN$6","v":0},{"$f":"+'19-AO1'!BO$6","v":0},{"$f":"+'19-AO1'!BP$6","v":0},{"$f":"+'19-AO1'!BQ$6","v":0},{"$f":"+'19-AO1'!BR$6","v":0},{"$f":"+'19-AO1'!BS$6","v":0},{"$f":"+'19-AO1'!BT$6","v":0},{"$f":"+'19-AO1'!BU$6","v":0},{"$f":"+'19-AO1'!BV$6","v":0},{"$f":"+'19-AO1'!BW$6","v":0},null,{"$f":"+'19-AO1'!BY$6","v":0},null,{"$f":"+'19-AO1'!CA$6","v":0},{"$f":"+'19-AO1'!CB$6","v":0},{"$f":"+'19-AO1'!CC$6","v":0},{"$f":"+'19-AO1'!CD$6","v":0},{"$f":"+'19-AO1'!CE$6","v":0},{"$f":"+'19-AO1'!CF$6","v":0},{"$f":"+'19-AO1'!CG$6","v":0},{"$f":"+'19-AO1'!CH$6","v":0}]
[{"$f":"+'19-AP1'!Z$6","v":"19-AP1"},{"$f":"+'19-AP1'!AA$6","v":"Santa Monica Courthouse"},{"$f":"+'19-AP1'!AB$6","v":"1725 Main Street"},{"$f":"+'19-AP1'!AC$6","v":"Santa Monica"},{"$f":"+'19-AP1'!AD$6","v":"90401"},{"$f":"+'19-AP1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AP1'!AF$6","v":"SRO"},null,{"$f":"+'19-AP1'!AH$6","v":0},{"$f":"+'19-AP1'!AI$6","v":0},{"$f":"+'19-AP1'!AJ$6","v":0},{"$f":"+'19-AP1'!AK$6","v":0},{"$f":"+'19-AP1'!AL$6","v":0},{"$f":"+'19-AP1'!AM$6","v":0},{"$f":"+'19-AP1'!AN$6","v":0},{"$f":"+'19-AP1'!AO$6","v":0},{"$f":"+'19-AP1'!AP$6","v":0},{"$f":"+'19-AP1'!AQ$6","v":0},{"$f":"+'19-AP1'!AR$6","v":0},{"$f":"+'19-AP1'!AS$6","v":0},{"$f":"+'19-AP1'!AT$6","v":0},{"$f":"+'19-AP1'!AU$6","v":0},{"$f":"+'19-AP1'!AV$6","v":0},{"$f":"+'19-AP1'!AW$6","v":0},{"$f":"+'19-AP1'!AX$6","v":0},{"$f":"+'19-AP1'!AY$6","v":0},{"$f":"+'19-AP1'!AZ$6","v":0},{"$f":"+'19-AP1'!BA$6","v":0},{"$f":"+'19-AP1'!BB$6","v":0},{"$f":"+'19-AP1'!BC$6","v":0},{"$f":"+'19-AP1'!BD$6","v":0},{"$f":"+'19-AP1'!BE$6","v":0},{"$f":"+'19-AP1'!BF$6","v":0},{"$f":"+'19-AP1'!BG$6","v":0},{"$f":"+'19-AP1'!BH$6","v":0},{"$f":"+'19-AP1'!BI$6","v":0},{"$f":"+'19-AP1'!BJ$6","v":0},{"$f":"+'19-AP1'!BK$6","v":0},{"$f":"+'19-AP1'!BL$6","v":0},{"$f":"+'19-AP1'!BM$6","v":0},{"$f":"+'19-AP1'!BN$6","v":0},{"$f":"+'19-AP1'!BO$6","v":0},{"$f":"+'19-AP1'!BP$6","v":0},{"$f":"+'19-AP1'!BQ$6","v":0},{"$f":"+'19-AP1'!BR$6","v":0},{"$f":"+'19-AP1'!BS$6","v":0},{"$f":"+'19-AP1'!BT$6","v":0},{"$f":"+'19-AP1'!BU$6","v":0},{"$f":"+'19-AP1'!BV$6","v":0},{"$f":"+'19-AP1'!BW$6","v":0},null,{"$f":"+'19-AP1'!BY$6","v":0},null,{"$f":"+'19-AP1'!CA$6","v":0},{"$f":"+'19-AP1'!CB$6","v":0},{"$f":"+'19-AP1'!CC$6","v":0},{"$f":"+'19-AP1'!CD$6","v":0},{"$f":"+'19-AP1'!CE$6","v":0},{"$f":"+'19-AP1'!CF$6","v":0},{"$f":"+'19-AP1'!CG$6","v":0},{"$f":"+'19-AP1'!CH$6","v":0}]
[{"$f":"+'19-AP3'!Z$6","v":"19-AP3"},{"$f":"+'19-AP3'!AA$6","v":"Santa Monica Court Annex"},{"$f":"+'19-AP3'!AB$6","v":"1725 Main St."},{"$f":"+'19-AP3'!AC$6","v":"Santa Monica"},{"$f":"+'19-AP3'!AD$6","v":"90401 "},{"$f":"+'19-AP3'!AE$6","v":"Los Angeles"},{"$f":"+'19-AP3'!AF$6","v":"SRO"},null,{"$f":"+'19-AP3'!AH$6","v":0},{"$f":"+'19-AP3'!AI$6","v":0},{"$f":"+'19-AP3'!AJ$6","v":0},{"$f":"+'19-AP3'!AK$6","v":0},{"$f":"+'19-AP3'!AL$6","v":0},{"$f":"+'19-AP3'!AM$6","v":0},{"$f":"+'19-AP3'!AN$6","v":0},{"$f":"+'19-AP3'!AO$6","v":0},{"$f":"+'19-AP3'!AP$6","v":0},{"$f":"+'19-AP3'!AQ$6","v":0},{"$f":"+'19-AP3'!AR$6","v":0},{"$f":"+'19-AP3'!AS$6","v":0},{"$f":"+'19-AP3'!AT$6","v":0},{"$f":"+'19-AP3'!AU$6","v":0},{"$f":"+'19-AP3'!AV$6","v":0},{"$f":"+'19-AP3'!AW$6","v":0},{"$f":"+'19-AP3'!AX$6","v":0},{"$f":"+'19-AP3'!AY$6","v":0},{"$f":"+'19-AP3'!AZ$6","v":0},{"$f":"+'19-AP3'!BA$6","v":0},{"$f":"+'19-AP3'!BB$6","v":0},{"$f":"+'19-AP3'!BC$6","v":0},{"$f":"+'19-AP3'!BD$6","v":0},{"$f":"+'19-AP3'!BE$6","v":0},{"$f":"+'19-AP3'!BF$6","v":0},{"$f":"+'19-AP3'!BG$6","v":0},{"$f":"+'19-AP3'!BH$6","v":0},{"$f":"+'19-AP3'!BI$6","v":0},{"$f":"+'19-AP3'!BJ$6","v":0},{"$f":"+'19-AP3'!BK$6","v":0},{"$f":"+'19-AP3'!BL$6","v":0},{"$f":"+'19-AP3'!BM$6","v":0},{"$f":"+'19-AP3'!BN$6","v":0},{"$f":"+'19-AP3'!BO$6","v":0},{"$f":"+'19-AP3'!BP$6","v":0},{"$f":"+'19-AP3'!BQ$6","v":0},{"$f":"+'19-AP3'!BR$6","v":0},{"$f":"+'19-AP3'!BS$6","v":0},{"$f":"+'19-AP3'!BT$6","v":0},{"$f":"+'19-AP3'!BU$6","v":0},{"$f":"+'19-AP3'!BV$6","v":0},{"$f":"+'19-AP3'!BW$6","v":0},null,{"$f":"+'19-AP3'!BY$6","v":0},null,{"$f":"+'19-AP3'!CA$6","v":0},{"$f":"+'19-AP3'!CB$6","v":0},{"$f":"+'19-AP3'!CC$6","v":0},{"$f":"+'19-AP3'!CD$6","v":0},{"$f":"+'19-AP3'!CE$6","v":0},{"$f":"+'19-AP3'!CF$6","v":0},{"$f":"+'19-AP3'!CG$6","v":0},{"$f":"+'19-AP3'!CH$6","v":0}]
[{"$f":"+'19-AQ1'!Z$6","v":"19-AQ1"},{"$f":"+'19-AQ1'!AA$6","v":"Beverly Hills Courthouse"},{"$f":"+'19-AQ1'!AB$6","v":"9355 Burton Way"},{"$f":"+'19-AQ1'!AC$6","v":"Beverly Hills"},{"$f":"+'19-AQ1'!AD$6","v":"90210"},{"$f":"+'19-AQ1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AQ1'!AF$6","v":"SRO"},null,{"$f":"+'19-AQ1'!AH$6","v":0},{"$f":"+'19-AQ1'!AI$6","v":0},{"$f":"+'19-AQ1'!AJ$6","v":0},{"$f":"+'19-AQ1'!AK$6","v":0},{"$f":"+'19-AQ1'!AL$6","v":0},{"$f":"+'19-AQ1'!AM$6","v":0},{"$f":"+'19-AQ1'!AN$6","v":0},{"$f":"+'19-AQ1'!AO$6","v":0},{"$f":"+'19-AQ1'!AP$6","v":0},{"$f":"+'19-AQ1'!AQ$6","v":0},{"$f":"+'19-AQ1'!AR$6","v":0},{"$f":"+'19-AQ1'!AS$6","v":0},{"$f":"+'19-AQ1'!AT$6","v":0},{"$f":"+'19-AQ1'!AU$6","v":0},{"$f":"+'19-AQ1'!AV$6","v":0},{"$f":"+'19-AQ1'!AW$6","v":0},{"$f":"+'19-AQ1'!AX$6","v":0},{"$f":"+'19-AQ1'!AY$6","v":0},{"$f":"+'19-AQ1'!AZ$6","v":0},{"$f":"+'19-AQ1'!BA$6","v":0},{"$f":"+'19-AQ1'!BB$6","v":0},{"$f":"+'19-AQ1'!BC$6","v":0},{"$f":"+'19-AQ1'!BD$6","v":0},{"$f":"+'19-AQ1'!BE$6","v":0},{"$f":"+'19-AQ1'!BF$6","v":0},{"$f":"+'19-AQ1'!BG$6","v":0},{"$f":"+'19-AQ1'!BH$6","v":0},{"$f":"+'19-AQ1'!BI$6","v":0},{"$f":"+'19-AQ1'!BJ$6","v":0},{"$f":"+'19-AQ1'!BK$6","v":0},{"$f":"+'19-AQ1'!BL$6","v":0},{"$f":"+'19-AQ1'!BM$6","v":0},{"$f":"+'19-AQ1'!BN$6","v":0},{"$f":"+'19-AQ1'!BO$6","v":0},{"$f":"+'19-AQ1'!BP$6","v":0},{"$f":"+'19-AQ1'!BQ$6","v":0},{"$f":"+'19-AQ1'!BR$6","v":0},{"$f":"+'19-AQ1'!BS$6","v":0},{"$f":"+'19-AQ1'!BT$6","v":0},{"$f":"+'19-AQ1'!BU$6","v":0},{"$f":"+'19-AQ1'!BV$6","v":0},{"$f":"+'19-AQ1'!BW$6","v":0},null,{"$f":"+'19-AQ1'!BY$6","v":0},null,{"$f":"+'19-AQ1'!CA$6","v":0},{"$f":"+'19-AQ1'!CB$6","v":0},{"$f":"+'19-AQ1'!CC$6","v":0},{"$f":"+'19-AQ1'!CD$6","v":0},{"$f":"+'19-AQ1'!CE$6","v":0},{"$f":"+'19-AQ1'!CF$6","v":0},{"$f":"+'19-AQ1'!CG$6","v":0},{"$f":"+'19-AQ1'!CH$6","v":0}]
[{"$f":"+'19-AU1'!Z$6","v":"19-AU1"},{"$f":"+'19-AU1'!AA$6","v":"Airport Courthouse"},{"$f":"+'19-AU1'!AB$6","v":"11701 South La Cienega Boulevard"},{"$f":"+'19-AU1'!AC$6","v":"Los Angeles"},{"$f":"+'19-AU1'!AD$6","v":"90045"},{"$f":"+'19-AU1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AU1'!AF$6","v":"SRO"},null,{"$f":"+'19-AU1'!AH$6","v":0},{"$f":"+'19-AU1'!AI$6","v":0},{"$f":"+'19-AU1'!AJ$6","v":0},{"$f":"+'19-AU1'!AK$6","v":0},{"$f":"+'19-AU1'!AL$6","v":0},{"$f":"+'19-AU1'!AM$6","v":0},{"$f":"+'19-AU1'!AN$6","v":0},{"$f":"+'19-AU1'!AO$6","v":0},{"$f":"+'19-AU1'!AP$6","v":0},{"$f":"+'19-AU1'!AQ$6","v":0},{"$f":"+'19-AU1'!AR$6","v":0},{"$f":"+'19-AU1'!AS$6","v":0},{"$f":"+'19-AU1'!AT$6","v":0},{"$f":"+'19-AU1'!AU$6","v":0},{"$f":"+'19-AU1'!AV$6","v":0},{"$f":"+'19-AU1'!AW$6","v":0},{"$f":"+'19-AU1'!AX$6","v":0},{"$f":"+'19-AU1'!AY$6","v":0},{"$f":"+'19-AU1'!AZ$6","v":0},{"$f":"+'19-AU1'!BA$6","v":0},{"$f":"+'19-AU1'!BB$6","v":0},{"$f":"+'19-AU1'!BC$6","v":0},{"$f":"+'19-AU1'!BD$6","v":0},{"$f":"+'19-AU1'!BE$6","v":0},{"$f":"+'19-AU1'!BF$6","v":0},{"$f":"+'19-AU1'!BG$6","v":0},{"$f":"+'19-AU1'!BH$6","v":0},{"$f":"+'19-AU1'!BI$6","v":0},{"$f":"+'19-AU1'!BJ$6","v":0},{"$f":"+'19-AU1'!BK$6","v":0},{"$f":"+'19-AU1'!BL$6","v":0},{"$f":"+'19-AU1'!BM$6","v":0},{"$f":"+'19-AU1'!BN$6","v":0},{"$f":"+'19-AU1'!BO$6","v":0},{"$f":"+'19-AU1'!BP$6","v":0},{"$f":"+'19-AU1'!BQ$6","v":0},{"$f":"+'19-AU1'!BR$6","v":0},{"$f":"+'19-AU1'!BS$6","v":0},{"$f":"+'19-AU1'!BT$6","v":0},{"$f":"+'19-AU1'!BU$6","v":0},{"$f":"+'19-AU1'!BV$6","v":0},{"$f":"+'19-AU1'!BW$6","v":0},null,{"$f":"+'19-AU1'!BY$6","v":0},null,{"$f":"+'19-AU1'!CA$6","v":0},{"$f":"+'19-AU1'!CB$6","v":0},{"$f":"+'19-AU1'!CC$6","v":0},{"$f":"+'19-AU1'!CD$6","v":0},{"$f":"+'19-AU1'!CE$6","v":0},{"$f":"+'19-AU1'!CF$6","v":0},{"$f":"+'19-AU1'!CG$6","v":0},{"$f":"+'19-AU1'!CH$6","v":0}]
[{"$f":"+'19-AU2'!Z$6","v":"19-AU2"},{"$f":"+'19-AU2'!AA$6","v":"Parking Structure Lot 94 Airport Courthouse"},{"$f":"+'19-AU2'!AB$6","v":"11701 So. La Cienega Blvd"},{"$f":"+'19-AU2'!AC$6","v":"Los Angeles"},{"$f":"+'19-AU2'!AD$6","v":"90045"},{"$f":"+'19-AU2'!AE$6","v":"Los Angeles"},{"$f":"+'19-AU2'!AF$6","v":"SRO"},null,{"$f":"+'19-AU2'!AH$6","v":0},{"$f":"+'19-AU2'!AI$6","v":0},{"$f":"+'19-AU2'!AJ$6","v":0},{"$f":"+'19-AU2'!AK$6","v":0},{"$f":"+'19-AU2'!AL$6","v":0},{"$f":"+'19-AU2'!AM$6","v":0},{"$f":"+'19-AU2'!AN$6","v":0},{"$f":"+'19-AU2'!AO$6","v":0},{"$f":"+'19-AU2'!AP$6","v":0},{"$f":"+'19-AU2'!AQ$6","v":0},{"$f":"+'19-AU2'!AR$6","v":0},{"$f":"+'19-AU2'!AS$6","v":0},{"$f":"+'19-AU2'!AT$6","v":0},{"$f":"+'19-AU2'!AU$6","v":0},{"$f":"+'19-AU2'!AV$6","v":0},{"$f":"+'19-AU2'!AW$6","v":0},{"$f":"+'19-AU2'!AX$6","v":0},{"$f":"+'19-AU2'!AY$6","v":0},{"$f":"+'19-AU2'!AZ$6","v":0},{"$f":"+'19-AU2'!BA$6","v":0},{"$f":"+'19-AU2'!BB$6","v":0},{"$f":"+'19-AU2'!BC$6","v":0},{"$f":"+'19-AU2'!BD$6","v":0},{"$f":"+'19-AU2'!BE$6","v":0},{"$f":"+'19-AU2'!BF$6","v":0},{"$f":"+'19-AU2'!BG$6","v":0},{"$f":"+'19-AU2'!BH$6","v":0},{"$f":"+'19-AU2'!BI$6","v":0},{"$f":"+'19-AU2'!BJ$6","v":0},{"$f":"+'19-AU2'!BK$6","v":0},{"$f":"+'19-AU2'!BL$6","v":0},{"$f":"+'19-AU2'!BM$6","v":0},{"$f":"+'19-AU2'!BN$6","v":0},{"$f":"+'19-AU2'!BO$6","v":0},{"$f":"+'19-AU2'!BP$6","v":0},{"$f":"+'19-AU2'!BQ$6","v":0},{"$f":"+'19-AU2'!BR$6","v":0},{"$f":"+'19-AU2'!BS$6","v":0},{"$f":"+'19-AU2'!BT$6","v":0},{"$f":"+'19-AU2'!BU$6","v":0},{"$f":"+'19-AU2'!BV$6","v":0},{"$f":"+'19-AU2'!BW$6","v":0},null,{"$f":"+'19-AU2'!BY$6","v":0},null,{"$f":"+'19-AU2'!CA$6","v":0},{"$f":"+'19-AU2'!CB$6","v":0},{"$f":"+'19-AU2'!CC$6","v":0},{"$f":"+'19-AU2'!CD$6","v":0},{"$f":"+'19-AU2'!CE$6","v":0},{"$f":"+'19-AU2'!CF$6","v":0},{"$f":"+'19-AU2'!CG$6","v":0},{"$f":"+'19-AU2'!CH$6","v":0}]
[{"$f":"+'19-AX1'!Z$6","v":"19-AX1"},{"$f":"+'19-AX1'!AA$6","v":"Van Nuys Courthouse East"},{"$f":"+'19-AX1'!AB$6","v":"6230 Sylmar Avenue"},{"$f":"+'19-AX1'!AC$6","v":"Van Nuys"},{"$f":"+'19-AX1'!AD$6","v":"91401"},{"$f":"+'19-AX1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AX1'!AF$6","v":"SRO"},null,{"$f":"+'19-AX1'!AH$6","v":0},{"$f":"+'19-AX1'!AI$6","v":0},{"$f":"+'19-AX1'!AJ$6","v":0},{"$f":"+'19-AX1'!AK$6","v":0},{"$f":"+'19-AX1'!AL$6","v":0},{"$f":"+'19-AX1'!AM$6","v":0},{"$f":"+'19-AX1'!AN$6","v":0},{"$f":"+'19-AX1'!AO$6","v":0},{"$f":"+'19-AX1'!AP$6","v":0},{"$f":"+'19-AX1'!AQ$6","v":0},{"$f":"+'19-AX1'!AR$6","v":0},{"$f":"+'19-AX1'!AS$6","v":0},{"$f":"+'19-AX1'!AT$6","v":0},{"$f":"+'19-AX1'!AU$6","v":0},{"$f":"+'19-AX1'!AV$6","v":0},{"$f":"+'19-AX1'!AW$6","v":0},{"$f":"+'19-AX1'!AX$6","v":0},{"$f":"+'19-AX1'!AY$6","v":0},{"$f":"+'19-AX1'!AZ$6","v":0},{"$f":"+'19-AX1'!BA$6","v":0},{"$f":"+'19-AX1'!BB$6","v":0},{"$f":"+'19-AX1'!BC$6","v":0},{"$f":"+'19-AX1'!BD$6","v":0},{"$f":"+'19-AX1'!BE$6","v":0},{"$f":"+'19-AX1'!BF$6","v":0},{"$f":"+'19-AX1'!BG$6","v":0},{"$f":"+'19-AX1'!BH$6","v":0},{"$f":"+'19-AX1'!BI$6","v":0},{"$f":"+'19-AX1'!BJ$6","v":0},{"$f":"+'19-AX1'!BK$6","v":0},{"$f":"+'19-AX1'!BL$6","v":0},{"$f":"+'19-AX1'!BM$6","v":0},{"$f":"+'19-AX1'!BN$6","v":0},{"$f":"+'19-AX1'!BO$6","v":0},{"$f":"+'19-AX1'!BP$6","v":0},{"$f":"+'19-AX1'!BQ$6","v":0},{"$f":"+'19-AX1'!BR$6","v":0},{"$f":"+'19-AX1'!BS$6","v":0},{"$f":"+'19-AX1'!BT$6","v":0},{"$f":"+'19-AX1'!BU$6","v":0},{"$f":"+'19-AX1'!BV$6","v":0},{"$f":"+'19-AX1'!BW$6","v":0},null,{"$f":"+'19-AX1'!BY$6","v":0},null,{"$f":"+'19-AX1'!CA$6","v":0},{"$f":"+'19-AX1'!CB$6","v":0},{"$f":"+'19-AX1'!CC$6","v":0},{"$f":"+'19-AX1'!CD$6","v":0},{"$f":"+'19-AX1'!CE$6","v":0},{"$f":"+'19-AX1'!CF$6","v":0},{"$f":"+'19-AX1'!CG$6","v":0},{"$f":"+'19-AX1'!CH$6","v":0}]
[{"$f":"+'19-AX2'!Z$6","v":"19-AX2"},{"$f":"+'19-AX2'!AA$6","v":"Van Nuys Courthouse West"},{"$f":"+'19-AX2'!AB$6","v":"14400 Erwin Street Mall"},{"$f":"+'19-AX2'!AC$6","v":"Van Nuys"},{"$f":"+'19-AX2'!AD$6","v":"91401"},{"$f":"+'19-AX2'!AE$6","v":"Los Angeles"},{"$f":"+'19-AX2'!AF$6","v":"SRO"},null,{"$f":"+'19-AX2'!AH$6","v":0},{"$f":"+'19-AX2'!AI$6","v":0},{"$f":"+'19-AX2'!AJ$6","v":0},{"$f":"+'19-AX2'!AK$6","v":0},{"$f":"+'19-AX2'!AL$6","v":0},{"$f":"+'19-AX2'!AM$6","v":0},{"$f":"+'19-AX2'!AN$6","v":0},{"$f":"+'19-AX2'!AO$6","v":0},{"$f":"+'19-AX2'!AP$6","v":0},{"$f":"+'19-AX2'!AQ$6","v":0},{"$f":"+'19-AX2'!AR$6","v":0},{"$f":"+'19-AX2'!AS$6","v":0},{"$f":"+'19-AX2'!AT$6","v":0},{"$f":"+'19-AX2'!AU$6","v":0},{"$f":"+'19-AX2'!AV$6","v":0},{"$f":"+'19-AX2'!AW$6","v":0},{"$f":"+'19-AX2'!AX$6","v":0},{"$f":"+'19-AX2'!AY$6","v":0},{"$f":"+'19-AX2'!AZ$6","v":0},{"$f":"+'19-AX2'!BA$6","v":0},{"$f":"+'19-AX2'!BB$6","v":0},{"$f":"+'19-AX2'!BC$6","v":0},{"$f":"+'19-AX2'!BD$6","v":0},{"$f":"+'19-AX2'!BE$6","v":0},{"$f":"+'19-AX2'!BF$6","v":0},{"$f":"+'19-AX2'!BG$6","v":0},{"$f":"+'19-AX2'!BH$6","v":0},{"$f":"+'19-AX2'!BI$6","v":0},{"$f":"+'19-AX2'!BJ$6","v":0},{"$f":"+'19-AX2'!BK$6","v":0},{"$f":"+'19-AX2'!BL$6","v":0},{"$f":"+'19-AX2'!BM$6","v":0},{"$f":"+'19-AX2'!BN$6","v":0},{"$f":"+'19-AX2'!BO$6","v":0},{"$f":"+'19-AX2'!BP$6","v":0},{"$f":"+'19-AX2'!BQ$6","v":0},{"$f":"+'19-AX2'!BR$6","v":0},{"$f":"+'19-AX2'!BS$6","v":0},{"$f":"+'19-AX2'!BT$6","v":0},{"$f":"+'19-AX2'!BU$6","v":0},{"$f":"+'19-AX2'!BV$6","v":0},{"$f":"+'19-AX2'!BW$6","v":0},null,{"$f":"+'19-AX2'!BY$6","v":0},null,{"$f":"+'19-AX2'!CA$6","v":0},{"$f":"+'19-AX2'!CB$6","v":0},{"$f":"+'19-AX2'!CC$6","v":0},{"$f":"+'19-AX2'!CD$6","v":0},{"$f":"+'19-AX2'!CE$6","v":0},{"$f":"+'19-AX2'!CF$6","v":0},{"$f":"+'19-AX2'!CG$6","v":0},{"$f":"+'19-AX2'!CH$6","v":0}]
[{"$f":"+'19-AX6'!Z$6","v":"19-AX6"},{"$f":"+'19-AX6'!AA$6","v":"Parking Structure Lot 48 Van Nuys Court Complex "},{"$f":"+'19-AX6'!AB$6","v":"6170 Sylmar Ave / 14340 Delano St"},{"$f":"+'19-AX6'!AC$6","v":"Van Nuys"},{"$f":"+'19-AX6'!AD$6","v":91401},{"$f":"+'19-AX6'!AE$6","v":"Los Angeles"},{"$f":"+'19-AX6'!AF$6","v":"SRO"},null,{"$f":"+'19-AX6'!AH$6","v":0},{"$f":"+'19-AX6'!AI$6","v":0},{"$f":"+'19-AX6'!AJ$6","v":0},{"$f":"+'19-AX6'!AK$6","v":0},{"$f":"+'19-AX6'!AL$6","v":0},{"$f":"+'19-AX6'!AM$6","v":0},{"$f":"+'19-AX6'!AN$6","v":0},{"$f":"+'19-AX6'!AO$6","v":0},{"$f":"+'19-AX6'!AP$6","v":0},{"$f":"+'19-AX6'!AQ$6","v":0},{"$f":"+'19-AX6'!AR$6","v":0},{"$f":"+'19-AX6'!AS$6","v":0},{"$f":"+'19-AX6'!AT$6","v":0},{"$f":"+'19-AX6'!AU$6","v":0},{"$f":"+'19-AX6'!AV$6","v":0},{"$f":"+'19-AX6'!AW$6","v":0},{"$f":"+'19-AX6'!AX$6","v":0},{"$f":"+'19-AX6'!AY$6","v":0},{"$f":"+'19-AX6'!AZ$6","v":0},{"$f":"+'19-AX6'!BA$6","v":0},{"$f":"+'19-AX6'!BB$6","v":0},{"$f":"+'19-AX6'!BC$6","v":0},{"$f":"+'19-AX6'!BD$6","v":0},{"$f":"+'19-AX6'!BE$6","v":0},{"$f":"+'19-AX6'!BF$6","v":0},{"$f":"+'19-AX6'!BG$6","v":0},{"$f":"+'19-AX6'!BH$6","v":0},{"$f":"+'19-AX6'!BI$6","v":0},{"$f":"+'19-AX6'!BJ$6","v":0},{"$f":"+'19-AX6'!BK$6","v":0},{"$f":"+'19-AX6'!BL$6","v":0},{"$f":"+'19-AX6'!BM$6","v":0},{"$f":"+'19-AX6'!BN$6","v":0},{"$f":"+'19-AX6'!BO$6","v":0},{"$f":"+'19-AX6'!BP$6","v":0},{"$f":"+'19-AX6'!BQ$6","v":0},{"$f":"+'19-AX6'!BR$6","v":0},{"$f":"+'19-AX6'!BS$6","v":0},{"$f":"+'19-AX6'!BT$6","v":0},{"$f":"+'19-AX6'!BU$6","v":0},{"$f":"+'19-AX6'!BV$6","v":0},{"$f":"+'19-AX6'!BW$6","v":0},null,{"$f":"+'19-AX6'!BY$6","v":0},null,{"$f":"+'19-AX6'!CA$6","v":0},{"$f":"+'19-AX6'!CB$6","v":0},{"$f":"+'19-AX6'!CC$6","v":0},{"$f":"+'19-AX6'!CD$6","v":0},{"$f":"+'19-AX6'!CE$6","v":0},{"$f":"+'19-AX6'!CF$6","v":0},{"$f":"+'19-AX6'!CG$6","v":0},{"$f":"+'19-AX6'!CH$6","v":0}]
[{"$f":"+'19-AY1'!Z$6","v":"19-AY1"},{"$f":"+'19-AY1'!AA$6","v":"Chatsworth Courthouse"},{"$f":"+'19-AY1'!AB$6","v":"9425 Penfield Avenue"},{"$f":"+'19-AY1'!AC$6","v":"Chatsworth"},{"$f":"+'19-AY1'!AD$6","v":"91311"},{"$f":"+'19-AY1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AY1'!AF$6","v":"SRO"},null,{"$f":"+'19-AY1'!AH$6","v":0},{"$f":"+'19-AY1'!AI$6","v":0},{"$f":"+'19-AY1'!AJ$6","v":0},{"$f":"+'19-AY1'!AK$6","v":0},{"$f":"+'19-AY1'!AL$6","v":0},{"$f":"+'19-AY1'!AM$6","v":0},{"$f":"+'19-AY1'!AN$6","v":0},{"$f":"+'19-AY1'!AO$6","v":0},{"$f":"+'19-AY1'!AP$6","v":0},{"$f":"+'19-AY1'!AQ$6","v":0},{"$f":"+'19-AY1'!AR$6","v":0},{"$f":"+'19-AY1'!AS$6","v":0},{"$f":"+'19-AY1'!AT$6","v":0},{"$f":"+'19-AY1'!AU$6","v":0},{"$f":"+'19-AY1'!AV$6","v":0},{"$f":"+'19-AY1'!AW$6","v":0},{"$f":"+'19-AY1'!AX$6","v":0},{"$f":"+'19-AY1'!AY$6","v":0},{"$f":"+'19-AY1'!AZ$6","v":0},{"$f":"+'19-AY1'!BA$6","v":0},{"$f":"+'19-AY1'!BB$6","v":0},{"$f":"+'19-AY1'!BC$6","v":0},{"$f":"+'19-AY1'!BD$6","v":0},{"$f":"+'19-AY1'!BE$6","v":0},{"$f":"+'19-AY1'!BF$6","v":0},{"$f":"+'19-AY1'!BG$6","v":0},{"$f":"+'19-AY1'!BH$6","v":0},{"$f":"+'19-AY1'!BI$6","v":0},{"$f":"+'19-AY1'!BJ$6","v":0},{"$f":"+'19-AY1'!BK$6","v":0},{"$f":"+'19-AY1'!BL$6","v":0},{"$f":"+'19-AY1'!BM$6","v":0},{"$f":"+'19-AY1'!BN$6","v":0},{"$f":"+'19-AY1'!BO$6","v":0},{"$f":"+'19-AY1'!BP$6","v":0},{"$f":"+'19-AY1'!BQ$6","v":0},{"$f":"+'19-AY1'!BR$6","v":0},{"$f":"+'19-AY1'!BS$6","v":0},{"$f":"+'19-AY1'!BT$6","v":0},{"$f":"+'19-AY1'!BU$6","v":0},{"$f":"+'19-AY1'!BV$6","v":0},{"$f":"+'19-AY1'!BW$6","v":0},null,{"$f":"+'19-AY1'!BY$6","v":0},null,{"$f":"+'19-AY1'!CA$6","v":0},{"$f":"+'19-AY1'!CB$6","v":0},{"$f":"+'19-AY1'!CC$6","v":0},{"$f":"+'19-AY1'!CD$6","v":0},{"$f":"+'19-AY1'!CE$6","v":0},{"$f":"+'19-AY1'!CF$6","v":0},{"$f":"+'19-AY1'!CG$6","v":0},{"$f":"+'19-AY1'!CH$6","v":0}]
[{"$f":"+'19-AZ1'!Z$6","v":"19-AZ1"},{"$f":"+'19-AZ1'!AA$6","v":"Michael D. Antonovich Antelope Valley Courthouse"},{"$f":"+'19-AZ1'!AB$6","v":"42011 4th Street West"},{"$f":"+'19-AZ1'!AC$6","v":"Lancaster"},{"$f":"+'19-AZ1'!AD$6","v":"93534"},{"$f":"+'19-AZ1'!AE$6","v":"Los Angeles"},{"$f":"+'19-AZ1'!AF$6","v":"SRO"},null,{"$f":"+'19-AZ1'!AH$6","v":0},{"$f":"+'19-AZ1'!AI$6","v":0},{"$f":"+'19-AZ1'!AJ$6","v":0},{"$f":"+'19-AZ1'!AK$6","v":0},{"$f":"+'19-AZ1'!AL$6","v":0},{"$f":"+'19-AZ1'!AM$6","v":0},{"$f":"+'19-AZ1'!AN$6","v":0},{"$f":"+'19-AZ1'!AO$6","v":0},{"$f":"+'19-AZ1'!AP$6","v":0},{"$f":"+'19-AZ1'!AQ$6","v":0},{"$f":"+'19-AZ1'!AR$6","v":0},{"$f":"+'19-AZ1'!AS$6","v":0},{"$f":"+'19-AZ1'!AT$6","v":0},{"$f":"+'19-AZ1'!AU$6","v":0},{"$f":"+'19-AZ1'!AV$6","v":0},{"$f":"+'19-AZ1'!AW$6","v":0},{"$f":"+'19-AZ1'!AX$6","v":0},{"$f":"+'19-AZ1'!AY$6","v":0},{"$f":"+'19-AZ1'!AZ$6","v":0},{"$f":"+'19-AZ1'!BA$6","v":0},{"$f":"+'19-AZ1'!BB$6","v":0},{"$f":"+'19-AZ1'!BC$6","v":0},{"$f":"+'19-AZ1'!BD$6","v":0},{"$f":"+'19-AZ1'!BE$6","v":0},{"$f":"+'19-AZ1'!BF$6","v":0},{"$f":"+'19-AZ1'!BG$6","v":0},{"$f":"+'19-AZ1'!BH$6","v":0},{"$f":"+'19-AZ1'!BI$6","v":0},{"$f":"+'19-AZ1'!BJ$6","v":0},{"$f":"+'19-AZ1'!BK$6","v":0},{"$f":"+'19-AZ1'!BL$6","v":0},{"$f":"+'19-AZ1'!BM$6","v":0},{"$f":"+'19-AZ1'!BN$6","v":0},{"$f":"+'19-AZ1'!BO$6","v":0},{"$f":"+'19-AZ1'!BP$6","v":0},{"$f":"+'19-AZ1'!BQ$6","v":0},{"$f":"+'19-AZ1'!BR$6","v":0},{"$f":"+'19-AZ1'!BS$6","v":0},{"$f":"+'19-AZ1'!BT$6","v":0},{"$f":"+'19-AZ1'!BU$6","v":0},{"$f":"+'19-AZ1'!BV$6","v":0},{"$f":"+'19-AZ1'!BW$6","v":0},null,{"$f":"+'19-AZ1'!BY$6","v":0},null,{"$f":"+'19-AZ1'!CA$6","v":0},{"$f":"+'19-AZ1'!CB$6","v":0},{"$f":"+'19-AZ1'!CC$6","v":0},{"$f":"+'19-AZ1'!CD$6","v":0},{"$f":"+'19-AZ1'!CE$6","v":0},{"$f":"+'19-AZ1'!CF$6","v":0},{"$f":"+'19-AZ1'!CG$6","v":0},{"$f":"+'19-AZ1'!CH$6","v":0}]
[{"$f":"+'19-C1'!Z$6","v":"19-C1"},{"$f":"+'19-C1'!AA$6","v":"Torrance Courthouse"},{"$f":"+'19-C1'!AB$6","v":"825 Maple Avenue"},{"$f":"+'19-C1'!AC$6","v":"Torrance"},{"$f":"+'19-C1'!AD$6","v":"90503"},{"$f":"+'19-C1'!AE$6","v":"Los Angeles"},{"$f":"+'19-C1'!AF$6","v":"SRO"},null,{"$f":"+'19-C1'!AH$6","v":0},{"$f":"+'19-C1'!AI$6","v":0},{"$f":"+'19-C1'!AJ$6","v":0},{"$f":"+'19-C1'!AK$6","v":0},{"$f":"+'19-C1'!AL$6","v":0},{"$f":"+'19-C1'!AM$6","v":0},{"$f":"+'19-C1'!AN$6","v":0},{"$f":"+'19-C1'!AO$6","v":0},{"$f":"+'19-C1'!AP$6","v":0},{"$f":"+'19-C1'!AQ$6","v":0},{"$f":"+'19-C1'!AR$6","v":0},{"$f":"+'19-C1'!AS$6","v":0},{"$f":"+'19-C1'!AT$6","v":0},{"$f":"+'19-C1'!AU$6","v":0},{"$f":"+'19-C1'!AV$6","v":0},{"$f":"+'19-C1'!AW$6","v":0},{"$f":"+'19-C1'!AX$6","v":0},{"$f":"+'19-C1'!AY$6","v":0},{"$f":"+'19-C1'!AZ$6","v":0},{"$f":"+'19-C1'!BA$6","v":0},{"$f":"+'19-C1'!BB$6","v":0},{"$f":"+'19-C1'!BC$6","v":0},{"$f":"+'19-C1'!BD$6","v":0},{"$f":"+'19-C1'!BE$6","v":0},{"$f":"+'19-C1'!BF$6","v":0},{"$f":"+'19-C1'!BG$6","v":0},{"$f":"+'19-C1'!BH$6","v":0},{"$f":"+'19-C1'!BI$6","v":0},{"$f":"+'19-C1'!BJ$6","v":0},{"$f":"+'19-C1'!BK$6","v":0},{"$f":"+'19-C1'!BL$6","v":0},{"$f":"+'19-C1'!BM$6","v":0},{"$f":"+'19-C1'!BN$6","v":0},{"$f":"+'19-C1'!BO$6","v":0},{"$f":"+'19-C1'!BP$6","v":0},{"$f":"+'19-C1'!BQ$6","v":0},{"$f":"+'19-C1'!BR$6","v":0},{"$f":"+'19-C1'!BS$6","v":0},{"$f":"+'19-C1'!BT$6","v":0},{"$f":"+'19-C1'!BU$6","v":0},{"$f":"+'19-C1'!BV$6","v":0},{"$f":"+'19-C1'!BW$6","v":0},null,{"$f":"+'19-C1'!BY$6","v":0},null,{"$f":"+'19-C1'!CA$6","v":0},{"$f":"+'19-C1'!CB$6","v":0},{"$f":"+'19-C1'!CC$6","v":0},{"$f":"+'19-C1'!CD$6","v":0},{"$f":"+'19-C1'!CE$6","v":0},{"$f":"+'19-C1'!CF$6","v":0},{"$f":"+'19-C1'!CG$6","v":0},{"$f":"+'19-C1'!CH$6","v":0}]
[{"$f":"+'19-C2'!Z$6","v":"19-C2"},{"$f":"+'19-C2'!AA$6","v":"Torrance Annex"},{"$f":"+'19-C2'!AB$6","v":"3221 Torrance Boulevard"},{"$f":"+'19-C2'!AC$6","v":"Torrance"},{"$f":"+'19-C2'!AD$6","v":"90503"},{"$f":"+'19-C2'!AE$6","v":"Los Angeles"},{"$f":"+'19-C2'!AF$6","v":"SRO"},null,{"$f":"+'19-C2'!AH$6","v":0},{"$f":"+'19-C2'!AI$6","v":0},{"$f":"+'19-C2'!AJ$6","v":0},{"$f":"+'19-C2'!AK$6","v":0},{"$f":"+'19-C2'!AL$6","v":0},{"$f":"+'19-C2'!AM$6","v":0},{"$f":"+'19-C2'!AN$6","v":0},{"$f":"+'19-C2'!AO$6","v":0},{"$f":"+'19-C2'!AP$6","v":0},{"$f":"+'19-C2'!AQ$6","v":0},{"$f":"+'19-C2'!AR$6","v":0},{"$f":"+'19-C2'!AS$6","v":0},{"$f":"+'19-C2'!AT$6","v":0},{"$f":"+'19-C2'!AU$6","v":0},{"$f":"+'19-C2'!AV$6","v":0},{"$f":"+'19-C2'!AW$6","v":0},{"$f":"+'19-C2'!AX$6","v":0},{"$f":"+'19-C2'!AY$6","v":0},{"$f":"+'19-C2'!AZ$6","v":0},{"$f":"+'19-C2'!BA$6","v":0},{"$f":"+'19-C2'!BB$6","v":0},{"$f":"+'19-C2'!BC$6","v":0},{"$f":"+'19-C2'!BD$6","v":0},{"$f":"+'19-C2'!BE$6","v":0},{"$f":"+'19-C2'!BF$6","v":0},{"$f":"+'19-C2'!BG$6","v":0},{"$f":"+'19-C2'!BH$6","v":0},{"$f":"+'19-C2'!BI$6","v":0},{"$f":"+'19-C2'!BJ$6","v":0},{"$f":"+'19-C2'!BK$6","v":0},{"$f":"+'19-C2'!BL$6","v":0},{"$f":"+'19-C2'!BM$6","v":0},{"$f":"+'19-C2'!BN$6","v":0},{"$f":"+'19-C2'!BO$6","v":0},{"$f":"+'19-C2'!BP$6","v":0},{"$f":"+'19-C2'!BQ$6","v":0},{"$f":"+'19-C2'!BR$6","v":0},{"$f":"+'19-C2'!BS$6","v":0},{"$f":"+'19-C2'!BT$6","v":0},{"$f":"+'19-C2'!BU$6","v":0},{"$f":"+'19-C2'!BV$6","v":0},{"$f":"+'19-C2'!BW$6","v":0},null,{"$f":"+'19-C2'!BY$6","v":0},null,{"$f":"+'19-C2'!CA$6","v":0},{"$f":"+'19-C2'!CB$6","v":0},{"$f":"+'19-C2'!CC$6","v":0},{"$f":"+'19-C2'!CD$6","v":0},{"$f":"+'19-C2'!CE$6","v":0},{"$f":"+'19-C2'!CF$6","v":0},{"$f":"+'19-C2'!CG$6","v":0},{"$f":"+'19-C2'!CH$6","v":0}]
[{"$f":"+'19-C3'!Z$6","v":"19-C3"},{"$f":"+'19-C3'!AA$6","v":"S. Bay Muni Court Jury Assembly Trailer"},{"$f":"+'19-C3'!AB$6","v":"825 Maple Dr."},{"$f":"+'19-C3'!AC$6","v":"Torrance"},{"$f":"+'19-C3'!AD$6","v":"90503"},{"$f":"+'19-C3'!AE$6","v":"Los Angeles"},{"$f":"+'19-C3'!AF$6","v":"SRO"},null,{"$f":"+'19-C3'!AH$6","v":0},{"$f":"+'19-C3'!AI$6","v":0},{"$f":"+'19-C3'!AJ$6","v":0},{"$f":"+'19-C3'!AK$6","v":0},{"$f":"+'19-C3'!AL$6","v":0},{"$f":"+'19-C3'!AM$6","v":0},{"$f":"+'19-C3'!AN$6","v":0},{"$f":"+'19-C3'!AO$6","v":0},{"$f":"+'19-C3'!AP$6","v":0},{"$f":"+'19-C3'!AQ$6","v":0},{"$f":"+'19-C3'!AR$6","v":0},{"$f":"+'19-C3'!AS$6","v":0},{"$f":"+'19-C3'!AT$6","v":0},{"$f":"+'19-C3'!AU$6","v":0},{"$f":"+'19-C3'!AV$6","v":0},{"$f":"+'19-C3'!AW$6","v":0},{"$f":"+'19-C3'!AX$6","v":0},{"$f":"+'19-C3'!AY$6","v":0},{"$f":"+'19-C3'!AZ$6","v":0},{"$f":"+'19-C3'!BA$6","v":0},{"$f":"+'19-C3'!BB$6","v":0},{"$f":"+'19-C3'!BC$6","v":0},{"$f":"+'19-C3'!BD$6","v":0},{"$f":"+'19-C3'!BE$6","v":0},{"$f":"+'19-C3'!BF$6","v":0},{"$f":"+'19-C3'!BG$6","v":0},{"$f":"+'19-C3'!BH$6","v":0},{"$f":"+'19-C3'!BI$6","v":0},{"$f":"+'19-C3'!BJ$6","v":0},{"$f":"+'19-C3'!BK$6","v":0},{"$f":"+'19-C3'!BL$6","v":0},{"$f":"+'19-C3'!BM$6","v":0},{"$f":"+'19-C3'!BN$6","v":0},{"$f":"+'19-C3'!BO$6","v":0},{"$f":"+'19-C3'!BP$6","v":0},{"$f":"+'19-C3'!BQ$6","v":0},{"$f":"+'19-C3'!BR$6","v":0},{"$f":"+'19-C3'!BS$6","v":0},{"$f":"+'19-C3'!BT$6","v":0},{"$f":"+'19-C3'!BU$6","v":0},{"$f":"+'19-C3'!BV$6","v":0},{"$f":"+'19-C3'!BW$6","v":0},null,{"$f":"+'19-C3'!BY$6","v":0},null,{"$f":"+'19-C3'!CA$6","v":0},{"$f":"+'19-C3'!CB$6","v":0},{"$f":"+'19-C3'!CC$6","v":0},{"$f":"+'19-C3'!CD$6","v":0},{"$f":"+'19-C3'!CE$6","v":0},{"$f":"+'19-C3'!CF$6","v":0},{"$f":"+'19-C3'!CG$6","v":0},{"$f":"+'19-C3'!CH$6","v":0}]
[{"$f":"+'19-C4'!Z$6","v":"19-C4"},{"$f":"+'19-C4'!AA$6","v":"S. Bay Municipal Traffic Court Trailer"},{"$f":"+'19-C4'!AB$6","v":"825 Maple Dr."},{"$f":"+'19-C4'!AC$6","v":"Torrance"},{"$f":"+'19-C4'!AD$6","v":"90503"},{"$f":"+'19-C4'!AE$6","v":"Los Angeles"},{"$f":"+'19-C4'!AF$6","v":"SRO"},null,{"$f":"+'19-C4'!AH$6","v":0},{"$f":"+'19-C4'!AI$6","v":0},{"$f":"+'19-C4'!AJ$6","v":0},{"$f":"+'19-C4'!AK$6","v":0},{"$f":"+'19-C4'!AL$6","v":0},{"$f":"+'19-C4'!AM$6","v":0},{"$f":"+'19-C4'!AN$6","v":0},{"$f":"+'19-C4'!AO$6","v":0},{"$f":"+'19-C4'!AP$6","v":0},{"$f":"+'19-C4'!AQ$6","v":0},{"$f":"+'19-C4'!AR$6","v":0},{"$f":"+'19-C4'!AS$6","v":0},{"$f":"+'19-C4'!AT$6","v":0},{"$f":"+'19-C4'!AU$6","v":0},{"$f":"+'19-C4'!AV$6","v":0},{"$f":"+'19-C4'!AW$6","v":0},{"$f":"+'19-C4'!AX$6","v":0},{"$f":"+'19-C4'!AY$6","v":0},{"$f":"+'19-C4'!AZ$6","v":0},{"$f":"+'19-C4'!BA$6","v":0},{"$f":"+'19-C4'!BB$6","v":0},{"$f":"+'19-C4'!BC$6","v":0},{"$f":"+'19-C4'!BD$6","v":0},{"$f":"+'19-C4'!BE$6","v":0},{"$f":"+'19-C4'!BF$6","v":0},{"$f":"+'19-C4'!BG$6","v":0},{"$f":"+'19-C4'!BH$6","v":0},{"$f":"+'19-C4'!BI$6","v":0},{"$f":"+'19-C4'!BJ$6","v":0},{"$f":"+'19-C4'!BK$6","v":0},{"$f":"+'19-C4'!BL$6","v":0},{"$f":"+'19-C4'!BM$6","v":0},{"$f":"+'19-C4'!BN$6","v":0},{"$f":"+'19-C4'!BO$6","v":0},{"$f":"+'19-C4'!BP$6","v":0},{"$f":"+'19-C4'!BQ$6","v":0},{"$f":"+'19-C4'!BR$6","v":0},{"$f":"+'19-C4'!BS$6","v":0},{"$f":"+'19-C4'!BT$6","v":0},{"$f":"+'19-C4'!BU$6","v":0},{"$f":"+'19-C4'!BV$6","v":0},{"$f":"+'19-C4'!BW$6","v":0},null,{"$f":"+'19-C4'!BY$6","v":0},null,{"$f":"+'19-C4'!CA$6","v":0},{"$f":"+'19-C4'!CB$6","v":0},{"$f":"+'19-C4'!CC$6","v":0},{"$f":"+'19-C4'!CD$6","v":0},{"$f":"+'19-C4'!CE$6","v":0},{"$f":"+'19-C4'!CF$6","v":0},{"$f":"+'19-C4'!CG$6","v":0},{"$f":"+'19-C4'!CH$6","v":0}]
[{"$f":"+'19-E1'!Z$6","v":"19-E1"},{"$f":"+'19-E1'!AA$6","v":"Inglewood Juvenile Court"},{"$f":"+'19-E1'!AB$6","v":"110 Regent Street"},{"$f":"+'19-E1'!AC$6","v":"Inglewood"},{"$f":"+'19-E1'!AD$6","v":"90301"},{"$f":"+'19-E1'!AE$6","v":"Los Angeles"},{"$f":"+'19-E1'!AF$6","v":"SRO"},null,{"$f":"+'19-E1'!AH$6","v":0},{"$f":"+'19-E1'!AI$6","v":0},{"$f":"+'19-E1'!AJ$6","v":0},{"$f":"+'19-E1'!AK$6","v":0},{"$f":"+'19-E1'!AL$6","v":0},{"$f":"+'19-E1'!AM$6","v":0},{"$f":"+'19-E1'!AN$6","v":0},{"$f":"+'19-E1'!AO$6","v":0},{"$f":"+'19-E1'!AP$6","v":0},{"$f":"+'19-E1'!AQ$6","v":0},{"$f":"+'19-E1'!AR$6","v":0},{"$f":"+'19-E1'!AS$6","v":0},{"$f":"+'19-E1'!AT$6","v":0},{"$f":"+'19-E1'!AU$6","v":0},{"$f":"+'19-E1'!AV$6","v":0},{"$f":"+'19-E1'!AW$6","v":0},{"$f":"+'19-E1'!AX$6","v":0},{"$f":"+'19-E1'!AY$6","v":0},{"$f":"+'19-E1'!AZ$6","v":0},{"$f":"+'19-E1'!BA$6","v":0},{"$f":"+'19-E1'!BB$6","v":0},{"$f":"+'19-E1'!BC$6","v":0},{"$f":"+'19-E1'!BD$6","v":0},{"$f":"+'19-E1'!BE$6","v":0},{"$f":"+'19-E1'!BF$6","v":0},{"$f":"+'19-E1'!BG$6","v":0},{"$f":"+'19-E1'!BH$6","v":0},{"$f":"+'19-E1'!BI$6","v":0},{"$f":"+'19-E1'!BJ$6","v":0},{"$f":"+'19-E1'!BK$6","v":0},{"$f":"+'19-E1'!BL$6","v":0},{"$f":"+'19-E1'!BM$6","v":0},{"$f":"+'19-E1'!BN$6","v":0},{"$f":"+'19-E1'!BO$6","v":0},{"$f":"+'19-E1'!BP$6","v":0},{"$f":"+'19-E1'!BQ$6","v":0},{"$f":"+'19-E1'!BR$6","v":0},{"$f":"+'19-E1'!BS$6","v":0},{"$f":"+'19-E1'!BT$6","v":0},{"$f":"+'19-E1'!BU$6","v":0},{"$f":"+'19-E1'!BV$6","v":0},{"$f":"+'19-E1'!BW$6","v":0},null,{"$f":"+'19-E1'!BY$6","v":0},null,{"$f":"+'19-E1'!CA$6","v":0},{"$f":"+'19-E1'!CB$6","v":0},{"$f":"+'19-E1'!CC$6","v":0},{"$f":"+'19-E1'!CD$6","v":0},{"$f":"+'19-E1'!CE$6","v":0},{"$f":"+'19-E1'!CF$6","v":0},{"$f":"+'19-E1'!CG$6","v":0},{"$f":"+'19-E1'!CH$6","v":0}]
[{"$f":"+'19-F1'!Z$6","v":"19-F1"},{"$f":"+'19-F1'!AA$6","v":"Inglewood Courthouse"},{"$f":"+'19-F1'!AB$6","v":"One Regent Street"},{"$f":"+'19-F1'!AC$6","v":"Inglewood"},{"$f":"+'19-F1'!AD$6","v":"90301"},{"$f":"+'19-F1'!AE$6","v":"Los Angeles"},{"$f":"+'19-F1'!AF$6","v":"SRO"},null,{"$f":"+'19-F1'!AH$6","v":0},{"$f":"+'19-F1'!AI$6","v":0},{"$f":"+'19-F1'!AJ$6","v":0},{"$f":"+'19-F1'!AK$6","v":0},{"$f":"+'19-F1'!AL$6","v":0},{"$f":"+'19-F1'!AM$6","v":0},{"$f":"+'19-F1'!AN$6","v":0},{"$f":"+'19-F1'!AO$6","v":0},{"$f":"+'19-F1'!AP$6","v":0},{"$f":"+'19-F1'!AQ$6","v":0},{"$f":"+'19-F1'!AR$6","v":0},{"$f":"+'19-F1'!AS$6","v":0},{"$f":"+'19-F1'!AT$6","v":0},{"$f":"+'19-F1'!AU$6","v":0},{"$f":"+'19-F1'!AV$6","v":0},{"$f":"+'19-F1'!AW$6","v":0},{"$f":"+'19-F1'!AX$6","v":0},{"$f":"+'19-F1'!AY$6","v":0},{"$f":"+'19-F1'!AZ$6","v":0},{"$f":"+'19-F1'!BA$6","v":0},{"$f":"+'19-F1'!BB$6","v":0},{"$f":"+'19-F1'!BC$6","v":0},{"$f":"+'19-F1'!BD$6","v":0},{"$f":"+'19-F1'!BE$6","v":0},{"$f":"+'19-F1'!BF$6","v":0},{"$f":"+'19-F1'!BG$6","v":0},{"$f":"+'19-F1'!BH$6","v":0},{"$f":"+'19-F1'!BI$6","v":0},{"$f":"+'19-F1'!BJ$6","v":0},{"$f":"+'19-F1'!BK$6","v":0},{"$f":"+'19-F1'!BL$6","v":0},{"$f":"+'19-F1'!BM$6","v":0},{"$f":"+'19-F1'!BN$6","v":0},{"$f":"+'19-F1'!BO$6","v":0},{"$f":"+'19-F1'!BP$6","v":0},{"$f":"+'19-F1'!BQ$6","v":0},{"$f":"+'19-F1'!BR$6","v":0},{"$f":"+'19-F1'!BS$6","v":0},{"$f":"+'19-F1'!BT$6","v":0},{"$f":"+'19-F1'!BU$6","v":0},{"$f":"+'19-F1'!BV$6","v":0},{"$f":"+'19-F1'!BW$6","v":0},null,{"$f":"+'19-F1'!BY$6","v":0},null,{"$f":"+'19-F1'!CA$6","v":0},{"$f":"+'19-F1'!CB$6","v":0},{"$f":"+'19-F1'!CC$6","v":0},{"$f":"+'19-F1'!CD$6","v":0},{"$f":"+'19-F1'!CE$6","v":0},{"$f":"+'19-F1'!CF$6","v":0},{"$f":"+'19-F1'!CG$6","v":0},{"$f":"+'19-F1'!CH$6","v":0}]
[{"$f":"+'19-F2'!Z$6","v":"19-F2"},{"$f":"+'19-F2'!AA$6","v":"East Parking Structure"},{"$f":"+'19-F2'!AB$6","v":"One E. Regent Street"},{"$f":"+'19-F2'!AC$6","v":"Inglewood"},{"$f":"+'19-F2'!AD$6","v":"90301"},{"$f":"+'19-F2'!AE$6","v":"Los Angeles"},{"$f":"+'19-F2'!AF$6","v":"SRO"},null,{"$f":"+'19-F2'!AH$6","v":0},{"$f":"+'19-F2'!AI$6","v":0},{"$f":"+'19-F2'!AJ$6","v":0},{"$f":"+'19-F2'!AK$6","v":0},{"$f":"+'19-F2'!AL$6","v":0},{"$f":"+'19-F2'!AM$6","v":0},{"$f":"+'19-F2'!AN$6","v":0},{"$f":"+'19-F2'!AO$6","v":0},{"$f":"+'19-F2'!AP$6","v":0},{"$f":"+'19-F2'!AQ$6","v":0},{"$f":"+'19-F2'!AR$6","v":0},{"$f":"+'19-F2'!AS$6","v":0},{"$f":"+'19-F2'!AT$6","v":0},{"$f":"+'19-F2'!AU$6","v":0},{"$f":"+'19-F2'!AV$6","v":0},{"$f":"+'19-F2'!AW$6","v":0},{"$f":"+'19-F2'!AX$6","v":0},{"$f":"+'19-F2'!AY$6","v":0},{"$f":"+'19-F2'!AZ$6","v":0},{"$f":"+'19-F2'!BA$6","v":0},{"$f":"+'19-F2'!BB$6","v":0},{"$f":"+'19-F2'!BC$6","v":0},{"$f":"+'19-F2'!BD$6","v":0},{"$f":"+'19-F2'!BE$6","v":0},{"$f":"+'19-F2'!BF$6","v":0},{"$f":"+'19-F2'!BG$6","v":0},{"$f":"+'19-F2'!BH$6","v":0},{"$f":"+'19-F2'!BI$6","v":0},{"$f":"+'19-F2'!BJ$6","v":0},{"$f":"+'19-F2'!BK$6","v":0},{"$f":"+'19-F2'!BL$6","v":0},{"$f":"+'19-F2'!BM$6","v":0},{"$f":"+'19-F2'!BN$6","v":0},{"$f":"+'19-F2'!BO$6","v":0},{"$f":"+'19-F2'!BP$6","v":0},{"$f":"+'19-F2'!BQ$6","v":0},{"$f":"+'19-F2'!BR$6","v":0},{"$f":"+'19-F2'!BS$6","v":0},{"$f":"+'19-F2'!BT$6","v":0},{"$f":"+'19-F2'!BU$6","v":0},{"$f":"+'19-F2'!BV$6","v":0},{"$f":"+'19-F2'!BW$6","v":0},null,{"$f":"+'19-F2'!BY$6","v":0},null,{"$f":"+'19-F2'!CA$6","v":0},{"$f":"+'19-F2'!CB$6","v":0},{"$f":"+'19-F2'!CC$6","v":0},{"$f":"+'19-F2'!CD$6","v":0},{"$f":"+'19-F2'!CE$6","v":0},{"$f":"+'19-F2'!CF$6","v":0},{"$f":"+'19-F2'!CG$6","v":0},{"$f":"+'19-F2'!CH$6","v":0}]
[{"$f":"+'19-F3'!Z$6","v":"19-F3"},{"$f":"+'19-F3'!AA$6","v":"West Parking Structure"},{"$f":"+'19-F3'!AB$6","v":"One W. Regent Street"},{"$f":"+'19-F3'!AC$6","v":"Inglewood"},{"$f":"+'19-F3'!AD$6","v":"90301"},{"$f":"+'19-F3'!AE$6","v":"Los Angeles"},{"$f":"+'19-F3'!AF$6","v":"SRO"},null,{"$f":"+'19-F3'!AH$6","v":0},{"$f":"+'19-F3'!AI$6","v":0},{"$f":"+'19-F3'!AJ$6","v":0},{"$f":"+'19-F3'!AK$6","v":0},{"$f":"+'19-F3'!AL$6","v":0},{"$f":"+'19-F3'!AM$6","v":0},{"$f":"+'19-F3'!AN$6","v":0},{"$f":"+'19-F3'!AO$6","v":0},{"$f":"+'19-F3'!AP$6","v":0},{"$f":"+'19-F3'!AQ$6","v":0},{"$f":"+'19-F3'!AR$6","v":0},{"$f":"+'19-F3'!AS$6","v":0},{"$f":"+'19-F3'!AT$6","v":0},{"$f":"+'19-F3'!AU$6","v":0},{"$f":"+'19-F3'!AV$6","v":0},{"$f":"+'19-F3'!AW$6","v":0},{"$f":"+'19-F3'!AX$6","v":0},{"$f":"+'19-F3'!AY$6","v":0},{"$f":"+'19-F3'!AZ$6","v":0},{"$f":"+'19-F3'!BA$6","v":0},{"$f":"+'19-F3'!BB$6","v":0},{"$f":"+'19-F3'!BC$6","v":0},{"$f":"+'19-F3'!BD$6","v":0},{"$f":"+'19-F3'!BE$6","v":0},{"$f":"+'19-F3'!BF$6","v":0},{"$f":"+'19-F3'!BG$6","v":0},{"$f":"+'19-F3'!BH$6","v":0},{"$f":"+'19-F3'!BI$6","v":0},{"$f":"+'19-F3'!BJ$6","v":0},{"$f":"+'19-F3'!BK$6","v":0},{"$f":"+'19-F3'!BL$6","v":0},{"$f":"+'19-F3'!BM$6","v":0},{"$f":"+'19-F3'!BN$6","v":0},{"$f":"+'19-F3'!BO$6","v":0},{"$f":"+'19-F3'!BP$6","v":0},{"$f":"+'19-F3'!BQ$6","v":0},{"$f":"+'19-F3'!BR$6","v":0},{"$f":"+'19-F3'!BS$6","v":0},{"$f":"+'19-F3'!BT$6","v":0},{"$f":"+'19-F3'!BU$6","v":0},{"$f":"+'19-F3'!BV$6","v":0},{"$f":"+'19-F3'!BW$6","v":0},null,{"$f":"+'19-F3'!BY$6","v":0},null,{"$f":"+'19-F3'!CA$6","v":0},{"$f":"+'19-F3'!CB$6","v":0},{"$f":"+'19-F3'!CC$6","v":0},{"$f":"+'19-F3'!CD$6","v":0},{"$f":"+'19-F3'!CE$6","v":0},{"$f":"+'19-F3'!CF$6","v":0},{"$f":"+'19-F3'!CG$6","v":0},{"$f":"+'19-F3'!CH$6","v":0}]
[{"$f":"+'19-G1'!Z$6","v":"19-G1"},{"$f":"+'19-G1'!AA$6","v":"Burbank Courthouse"},{"$f":"+'19-G1'!AB$6","v":"300 East Olive"},{"$f":"+'19-G1'!AC$6","v":"Burbank"},{"$f":"+'19-G1'!AD$6","v":"91502"},{"$f":"+'19-G1'!AE$6","v":"Los Angeles"},{"$f":"+'19-G1'!AF$6","v":"SRO"},null,{"$f":"+'19-G1'!AH$6","v":0},{"$f":"+'19-G1'!AI$6","v":0},{"$f":"+'19-G1'!AJ$6","v":0},{"$f":"+'19-G1'!AK$6","v":0},{"$f":"+'19-G1'!AL$6","v":0},{"$f":"+'19-G1'!AM$6","v":0},{"$f":"+'19-G1'!AN$6","v":0},{"$f":"+'19-G1'!AO$6","v":0},{"$f":"+'19-G1'!AP$6","v":0},{"$f":"+'19-G1'!AQ$6","v":0},{"$f":"+'19-G1'!AR$6","v":0},{"$f":"+'19-G1'!AS$6","v":0},{"$f":"+'19-G1'!AT$6","v":0},{"$f":"+'19-G1'!AU$6","v":0},{"$f":"+'19-G1'!AV$6","v":0},{"$f":"+'19-G1'!AW$6","v":0},{"$f":"+'19-G1'!AX$6","v":0},{"$f":"+'19-G1'!AY$6","v":0},{"$f":"+'19-G1'!AZ$6","v":0},{"$f":"+'19-G1'!BA$6","v":0},{"$f":"+'19-G1'!BB$6","v":0},{"$f":"+'19-G1'!BC$6","v":0},{"$f":"+'19-G1'!BD$6","v":0},{"$f":"+'19-G1'!BE$6","v":0},{"$f":"+'19-G1'!BF$6","v":0},{"$f":"+'19-G1'!BG$6","v":0},{"$f":"+'19-G1'!BH$6","v":0},{"$f":"+'19-G1'!BI$6","v":0},{"$f":"+'19-G1'!BJ$6","v":0},{"$f":"+'19-G1'!BK$6","v":0},{"$f":"+'19-G1'!BL$6","v":0},{"$f":"+'19-G1'!BM$6","v":0},{"$f":"+'19-G1'!BN$6","v":0},{"$f":"+'19-G1'!BO$6","v":0},{"$f":"+'19-G1'!BP$6","v":0},{"$f":"+'19-G1'!BQ$6","v":0},{"$f":"+'19-G1'!BR$6","v":0},{"$f":"+'19-G1'!BS$6","v":0},{"$f":"+'19-G1'!BT$6","v":0},{"$f":"+'19-G1'!BU$6","v":0},{"$f":"+'19-G1'!BV$6","v":0},{"$f":"+'19-G1'!BW$6","v":0},null,{"$f":"+'19-G1'!BY$6","v":0},null,{"$f":"+'19-G1'!CA$6","v":0},{"$f":"+'19-G1'!CB$6","v":0},{"$f":"+'19-G1'!CC$6","v":0},{"$f":"+'19-G1'!CD$6","v":0},{"$f":"+'19-G1'!CE$6","v":0},{"$f":"+'19-G1'!CF$6","v":0},{"$f":"+'19-G1'!CG$6","v":0},{"$f":"+'19-G1'!CH$6","v":0}]
[{"$f":"+'19-H1'!Z$6","v":"19-H1"},{"$f":"+'19-H1'!AA$6","v":"Glendale Courthouse"},{"$f":"+'19-H1'!AB$6","v":"600 East Broadway"},{"$f":"+'19-H1'!AC$6","v":"Glendale"},{"$f":"+'19-H1'!AD$6","v":"91206"},{"$f":"+'19-H1'!AE$6","v":"Los Angeles"},{"$f":"+'19-H1'!AF$6","v":"SRO"},null,{"$f":"+'19-H1'!AH$6","v":0},{"$f":"+'19-H1'!AI$6","v":0},{"$f":"+'19-H1'!AJ$6","v":0},{"$f":"+'19-H1'!AK$6","v":0},{"$f":"+'19-H1'!AL$6","v":0},{"$f":"+'19-H1'!AM$6","v":0},{"$f":"+'19-H1'!AN$6","v":0},{"$f":"+'19-H1'!AO$6","v":0},{"$f":"+'19-H1'!AP$6","v":0},{"$f":"+'19-H1'!AQ$6","v":0},{"$f":"+'19-H1'!AR$6","v":0},{"$f":"+'19-H1'!AS$6","v":0},{"$f":"+'19-H1'!AT$6","v":0},{"$f":"+'19-H1'!AU$6","v":0},{"$f":"+'19-H1'!AV$6","v":0},{"$f":"+'19-H1'!AW$6","v":0},{"$f":"+'19-H1'!AX$6","v":0},{"$f":"+'19-H1'!AY$6","v":0},{"$f":"+'19-H1'!AZ$6","v":0},{"$f":"+'19-H1'!BA$6","v":0},{"$f":"+'19-H1'!BB$6","v":0},{"$f":"+'19-H1'!BC$6","v":0},{"$f":"+'19-H1'!BD$6","v":0},{"$f":"+'19-H1'!BE$6","v":0},{"$f":"+'19-H1'!BF$6","v":0},{"$f":"+'19-H1'!BG$6","v":0},{"$f":"+'19-H1'!BH$6","v":0},{"$f":"+'19-H1'!BI$6","v":0},{"$f":"+'19-H1'!BJ$6","v":0},{"$f":"+'19-H1'!BK$6","v":0},{"$f":"+'19-H1'!BL$6","v":0},{"$f":"+'19-H1'!BM$6","v":0},{"$f":"+'19-H1'!BN$6","v":0},{"$f":"+'19-H1'!BO$6","v":0},{"$f":"+'19-H1'!BP$6","v":0},{"$f":"+'19-H1'!BQ$6","v":0},{"$f":"+'19-H1'!BR$6","v":0},{"$f":"+'19-H1'!BS$6","v":0},{"$f":"+'19-H1'!BT$6","v":0},{"$f":"+'19-H1'!BU$6","v":0},{"$f":"+'19-H1'!BV$6","v":0},{"$f":"+'19-H1'!BW$6","v":0},null,{"$f":"+'19-H1'!BY$6","v":0},null,{"$f":"+'19-H1'!CA$6","v":0},{"$f":"+'19-H1'!CB$6","v":0},{"$f":"+'19-H1'!CC$6","v":0},{"$f":"+'19-H1'!CD$6","v":0},{"$f":"+'19-H1'!CE$6","v":0},{"$f":"+'19-H1'!CF$6","v":0},{"$f":"+'19-H1'!CG$6","v":0},{"$f":"+'19-H1'!CH$6","v":0}]
[{"$f":"+'19-I1'!Z$6","v":"19-I1"},{"$f":"+'19-I1'!AA$6","v":"Alhambra Courthouse"},{"$f":"+'19-I1'!AB$6","v":"150 West Commonwealth Avenue"},{"$f":"+'19-I1'!AC$6","v":"Alhambra"},{"$f":"+'19-I1'!AD$6","v":"91801"},{"$f":"+'19-I1'!AE$6","v":"Los Angeles"},{"$f":"+'19-I1'!AF$6","v":"SRO"},null,{"$f":"+'19-I1'!AH$6","v":0},{"$f":"+'19-I1'!AI$6","v":0},{"$f":"+'19-I1'!AJ$6","v":0},{"$f":"+'19-I1'!AK$6","v":0},{"$f":"+'19-I1'!AL$6","v":0},{"$f":"+'19-I1'!AM$6","v":0},{"$f":"+'19-I1'!AN$6","v":0},{"$f":"+'19-I1'!AO$6","v":0},{"$f":"+'19-I1'!AP$6","v":0},{"$f":"+'19-I1'!AQ$6","v":0},{"$f":"+'19-I1'!AR$6","v":0},{"$f":"+'19-I1'!AS$6","v":0},{"$f":"+'19-I1'!AT$6","v":0},{"$f":"+'19-I1'!AU$6","v":0},{"$f":"+'19-I1'!AV$6","v":0},{"$f":"+'19-I1'!AW$6","v":0},{"$f":"+'19-I1'!AX$6","v":0},{"$f":"+'19-I1'!AY$6","v":0},{"$f":"+'19-I1'!AZ$6","v":0},{"$f":"+'19-I1'!BA$6","v":0},{"$f":"+'19-I1'!BB$6","v":0},{"$f":"+'19-I1'!BC$6","v":0},{"$f":"+'19-I1'!BD$6","v":0},{"$f":"+'19-I1'!BE$6","v":0},{"$f":"+'19-I1'!BF$6","v":0},{"$f":"+'19-I1'!BG$6","v":0},{"$f":"+'19-I1'!BH$6","v":0},{"$f":"+'19-I1'!BI$6","v":0},{"$f":"+'19-I1'!BJ$6","v":0},{"$f":"+'19-I1'!BK$6","v":0},{"$f":"+'19-I1'!BL$6","v":0},{"$f":"+'19-I1'!BM$6","v":0},{"$f":"+'19-I1'!BN$6","v":0},{"$f":"+'19-I1'!BO$6","v":0},{"$f":"+'19-I1'!BP$6","v":0},{"$f":"+'19-I1'!BQ$6","v":0},{"$f":"+'19-I1'!BR$6","v":0},{"$f":"+'19-I1'!BS$6","v":0},{"$f":"+'19-I1'!BT$6","v":0},{"$f":"+'19-I1'!BU$6","v":0},{"$f":"+'19-I1'!BV$6","v":0},{"$f":"+'19-I1'!BW$6","v":0},null,{"$f":"+'19-I1'!BY$6","v":0},null,{"$f":"+'19-I1'!CA$6","v":0},{"$f":"+'19-I1'!CB$6","v":0},{"$f":"+'19-I1'!CC$6","v":0},{"$f":"+'19-I1'!CD$6","v":0},{"$f":"+'19-I1'!CE$6","v":0},{"$f":"+'19-I1'!CF$6","v":0},{"$f":"+'19-I1'!CG$6","v":0},{"$f":"+'19-I1'!CH$6","v":0}]
[{"$f":"+'19-J1'!Z$6","v":"19-J1"},{"$f":"+'19-J1'!AA$6","v":"Pasadena Courthouse"},{"$f":"+'19-J1'!AB$6","v":"300 East Walnut Street"},{"$f":"+'19-J1'!AC$6","v":"Pasadena"},{"$f":"+'19-J1'!AD$6","v":"91101"},{"$f":"+'19-J1'!AE$6","v":"Los Angeles"},{"$f":"+'19-J1'!AF$6","v":"SRO"},null,{"$f":"+'19-J1'!AH$6","v":0},{"$f":"+'19-J1'!AI$6","v":0},{"$f":"+'19-J1'!AJ$6","v":0},{"$f":"+'19-J1'!AK$6","v":0},{"$f":"+'19-J1'!AL$6","v":0},{"$f":"+'19-J1'!AM$6","v":0},{"$f":"+'19-J1'!AN$6","v":0},{"$f":"+'19-J1'!AO$6","v":0},{"$f":"+'19-J1'!AP$6","v":0},{"$f":"+'19-J1'!AQ$6","v":0},{"$f":"+'19-J1'!AR$6","v":0},{"$f":"+'19-J1'!AS$6","v":0},{"$f":"+'19-J1'!AT$6","v":0},{"$f":"+'19-J1'!AU$6","v":0},{"$f":"+'19-J1'!AV$6","v":0},{"$f":"+'19-J1'!AW$6","v":0},{"$f":"+'19-J1'!AX$6","v":0},{"$f":"+'19-J1'!AY$6","v":0},{"$f":"+'19-J1'!AZ$6","v":0},{"$f":"+'19-J1'!BA$6","v":0},{"$f":"+'19-J1'!BB$6","v":0},{"$f":"+'19-J1'!BC$6","v":0},{"$f":"+'19-J1'!BD$6","v":0},{"$f":"+'19-J1'!BE$6","v":0},{"$f":"+'19-J1'!BF$6","v":0},{"$f":"+'19-J1'!BG$6","v":0},{"$f":"+'19-J1'!BH$6","v":0},{"$f":"+'19-J1'!BI$6","v":0},{"$f":"+'19-J1'!BJ$6","v":0},{"$f":"+'19-J1'!BK$6","v":0},{"$f":"+'19-J1'!BL$6","v":0},{"$f":"+'19-J1'!BM$6","v":0},{"$f":"+'19-J1'!BN$6","v":0},{"$f":"+'19-J1'!BO$6","v":0},{"$f":"+'19-J1'!BP$6","v":0},{"$f":"+'19-J1'!BQ$6","v":0},{"$f":"+'19-J1'!BR$6","v":0},{"$f":"+'19-J1'!BS$6","v":0},{"$f":"+'19-J1'!BT$6","v":0},{"$f":"+'19-J1'!BU$6","v":0},{"$f":"+'19-J1'!BV$6","v":0},{"$f":"+'19-J1'!BW$6","v":0},null,{"$f":"+'19-J1'!BY$6","v":0},null,{"$f":"+'19-J1'!CA$6","v":0},{"$f":"+'19-J1'!CB$6","v":0},{"$f":"+'19-J1'!CC$6","v":0},{"$f":"+'19-J1'!CD$6","v":0},{"$f":"+'19-J1'!CE$6","v":0},{"$f":"+'19-J1'!CF$6","v":0},{"$f":"+'19-J1'!CG$6","v":0},{"$f":"+'19-J1'!CH$6","v":0}]
[{"$f":"+'19-J3'!Z$6","v":"19-J3"},{"$f":"+'19-J3'!AA$6","v":"Parking Structure-Lot 53 Pasadena Court"},{"$f":"+'19-J3'!AB$6","v":"240 Ramona St."},{"$f":"+'19-J3'!AC$6","v":"Pasadena"},{"$f":"+'19-J3'!AD$6","v":"91101"},{"$f":"+'19-J3'!AE$6","v":"Los Angeles"},{"$f":"+'19-J3'!AF$6","v":"SRO"},null,{"$f":"+'19-J3'!AH$6","v":0},{"$f":"+'19-J3'!AI$6","v":0},{"$f":"+'19-J3'!AJ$6","v":0},{"$f":"+'19-J3'!AK$6","v":0},{"$f":"+'19-J3'!AL$6","v":0},{"$f":"+'19-J3'!AM$6","v":0},{"$f":"+'19-J3'!AN$6","v":0},{"$f":"+'19-J3'!AO$6","v":0},{"$f":"+'19-J3'!AP$6","v":0},{"$f":"+'19-J3'!AQ$6","v":0},{"$f":"+'19-J3'!AR$6","v":0},{"$f":"+'19-J3'!AS$6","v":0},{"$f":"+'19-J3'!AT$6","v":0},{"$f":"+'19-J3'!AU$6","v":0},{"$f":"+'19-J3'!AV$6","v":0},{"$f":"+'19-J3'!AW$6","v":0},{"$f":"+'19-J3'!AX$6","v":0},{"$f":"+'19-J3'!AY$6","v":0},{"$f":"+'19-J3'!AZ$6","v":0},{"$f":"+'19-J3'!BA$6","v":0},{"$f":"+'19-J3'!BB$6","v":0},{"$f":"+'19-J3'!BC$6","v":0},{"$f":"+'19-J3'!BD$6","v":0},{"$f":"+'19-J3'!BE$6","v":0},{"$f":"+'19-J3'!BF$6","v":0},{"$f":"+'19-J3'!BG$6","v":0},{"$f":"+'19-J3'!BH$6","v":0},{"$f":"+'19-J3'!BI$6","v":0},{"$f":"+'19-J3'!BJ$6","v":0},{"$f":"+'19-J3'!BK$6","v":0},{"$f":"+'19-J3'!BL$6","v":0},{"$f":"+'19-J3'!BM$6","v":0},{"$f":"+'19-J3'!BN$6","v":0},{"$f":"+'19-J3'!BO$6","v":0},{"$f":"+'19-J3'!BP$6","v":0},{"$f":"+'19-J3'!BQ$6","v":0},{"$f":"+'19-J3'!BR$6","v":0},{"$f":"+'19-J3'!BS$6","v":0},{"$f":"+'19-J3'!BT$6","v":0},{"$f":"+'19-J3'!BU$6","v":0},{"$f":"+'19-J3'!BV$6","v":0},{"$f":"+'19-J3'!BW$6","v":0},null,{"$f":"+'19-J3'!BY$6","v":0},null,{"$f":"+'19-J3'!CA$6","v":0},{"$f":"+'19-J3'!CB$6","v":0},{"$f":"+'19-J3'!CC$6","v":0},{"$f":"+'19-J3'!CD$6","v":0},{"$f":"+'19-J3'!CE$6","v":0},{"$f":"+'19-J3'!CF$6","v":0},{"$f":"+'19-J3'!CG$6","v":0},{"$f":"+'19-J3'!CH$6","v":0}]
[{"$f":"+'19-K1'!Z$6","v":"19-K1"},{"$f":"+'19-K1'!AA$6","v":"Stanley Mosk Courthouse"},{"$f":"+'19-K1'!AB$6","v":"111 North Hill Street"},{"$f":"+'19-K1'!AC$6","v":"Los Angeles"},{"$f":"+'19-K1'!AD$6","v":"90012"},{"$f":"+'19-K1'!AE$6","v":"Los Angeles"},{"$f":"+'19-K1'!AF$6","v":"SRO"},null,{"$f":"+'19-K1'!AH$6","v":0},{"$f":"+'19-K1'!AI$6","v":0},{"$f":"+'19-K1'!AJ$6","v":0},{"$f":"+'19-K1'!AK$6","v":0},{"$f":"+'19-K1'!AL$6","v":0},{"$f":"+'19-K1'!AM$6","v":0},{"$f":"+'19-K1'!AN$6","v":0},{"$f":"+'19-K1'!AO$6","v":0},{"$f":"+'19-K1'!AP$6","v":0},{"$f":"+'19-K1'!AQ$6","v":0},{"$f":"+'19-K1'!AR$6","v":0},{"$f":"+'19-K1'!AS$6","v":0},{"$f":"+'19-K1'!AT$6","v":0},{"$f":"+'19-K1'!AU$6","v":0},{"$f":"+'19-K1'!AV$6","v":0},{"$f":"+'19-K1'!AW$6","v":0},{"$f":"+'19-K1'!AX$6","v":0},{"$f":"+'19-K1'!AY$6","v":0},{"$f":"+'19-K1'!AZ$6","v":0},{"$f":"+'19-K1'!BA$6","v":0},{"$f":"+'19-K1'!BB$6","v":0},{"$f":"+'19-K1'!BC$6","v":0},{"$f":"+'19-K1'!BD$6","v":0},{"$f":"+'19-K1'!BE$6","v":0},{"$f":"+'19-K1'!BF$6","v":0},{"$f":"+'19-K1'!BG$6","v":0},{"$f":"+'19-K1'!BH$6","v":0},{"$f":"+'19-K1'!BI$6","v":0},{"$f":"+'19-K1'!BJ$6","v":0},{"$f":"+'19-K1'!BK$6","v":0},{"$f":"+'19-K1'!BL$6","v":0},{"$f":"+'19-K1'!BM$6","v":0},{"$f":"+'19-K1'!BN$6","v":0},{"$f":"+'19-K1'!BO$6","v":0},{"$f":"+'19-K1'!BP$6","v":0},{"$f":"+'19-K1'!BQ$6","v":0},{"$f":"+'19-K1'!BR$6","v":0},{"$f":"+'19-K1'!BS$6","v":0},{"$f":"+'19-K1'!BT$6","v":0},{"$f":"+'19-K1'!BU$6","v":0},{"$f":"+'19-K1'!BV$6","v":0},{"$f":"+'19-K1'!BW$6","v":0},null,{"$f":"+'19-K1'!BY$6","v":0},null,{"$f":"+'19-K1'!CA$6","v":0},{"$f":"+'19-K1'!CB$6","v":0},{"$f":"+'19-K1'!CC$6","v":0},{"$f":"+'19-K1'!CD$6","v":0},{"$f":"+'19-K1'!CE$6","v":0},{"$f":"+'19-K1'!CF$6","v":0},{"$f":"+'19-K1'!CG$6","v":0},{"$f":"+'19-K1'!CH$6","v":0}]
[{"$f":"+'19-L1'!Z$6","v":"19-L1"},{"$f":"+'19-L1'!AA$6","v":"Clara Shortridge Foltz Criminal Justice Center"},{"$f":"+'19-L1'!AB$6","v":"210 West Temple Street"},{"$f":"+'19-L1'!AC$6","v":"Los Angeles"},{"$f":"+'19-L1'!AD$6","v":"90012"},{"$f":"+'19-L1'!AE$6","v":"Los Angeles"},{"$f":"+'19-L1'!AF$6","v":"SRO"},null,{"$f":"+'19-L1'!AH$6","v":0},{"$f":"+'19-L1'!AI$6","v":0},{"$f":"+'19-L1'!AJ$6","v":0},{"$f":"+'19-L1'!AK$6","v":0},{"$f":"+'19-L1'!AL$6","v":0},{"$f":"+'19-L1'!AM$6","v":0},{"$f":"+'19-L1'!AN$6","v":0},{"$f":"+'19-L1'!AO$6","v":0},{"$f":"+'19-L1'!AP$6","v":0},{"$f":"+'19-L1'!AQ$6","v":0},{"$f":"+'19-L1'!AR$6","v":0},{"$f":"+'19-L1'!AS$6","v":0},{"$f":"+'19-L1'!AT$6","v":0},{"$f":"+'19-L1'!AU$6","v":0},{"$f":"+'19-L1'!AV$6","v":0},{"$f":"+'19-L1'!AW$6","v":0},{"$f":"+'19-L1'!AX$6","v":0},{"$f":"+'19-L1'!AY$6","v":0},{"$f":"+'19-L1'!AZ$6","v":0},{"$f":"+'19-L1'!BA$6","v":0},{"$f":"+'19-L1'!BB$6","v":0},{"$f":"+'19-L1'!BC$6","v":0},{"$f":"+'19-L1'!BD$6","v":0},{"$f":"+'19-L1'!BE$6","v":0},{"$f":"+'19-L1'!BF$6","v":0},{"$f":"+'19-L1'!BG$6","v":0},{"$f":"+'19-L1'!BH$6","v":0},{"$f":"+'19-L1'!BI$6","v":0},{"$f":"+'19-L1'!BJ$6","v":0},{"$f":"+'19-L1'!BK$6","v":0},{"$f":"+'19-L1'!BL$6","v":0},{"$f":"+'19-L1'!BM$6","v":0},{"$f":"+'19-L1'!BN$6","v":0},{"$f":"+'19-L1'!BO$6","v":0},{"$f":"+'19-L1'!BP$6","v":0},{"$f":"+'19-L1'!BQ$6","v":0},{"$f":"+'19-L1'!BR$6","v":0},{"$f":"+'19-L1'!BS$6","v":0},{"$f":"+'19-L1'!BT$6","v":0},{"$f":"+'19-L1'!BU$6","v":0},{"$f":"+'19-L1'!BV$6","v":0},{"$f":"+'19-L1'!BW$6","v":0},null,{"$f":"+'19-L1'!BY$6","v":0},null,{"$f":"+'19-L1'!CA$6","v":0},{"$f":"+'19-L1'!CB$6","v":0},{"$f":"+'19-L1'!CC$6","v":0},{"$f":"+'19-L1'!CD$6","v":0},{"$f":"+'19-L1'!CE$6","v":0},{"$f":"+'19-L1'!CF$6","v":0},{"$f":"+'19-L1'!CG$6","v":0},{"$f":"+'19-L1'!CH$6","v":0}]
[{"$f":"+'19-N1'!Z$6","v":"19-N1"},{"$f":"+'19-N1'!AA$6","v":"Monrovia Training Center"},{"$f":"+'19-N1'!AB$6","v":"300 W. Maple Ave."},{"$f":"+'19-N1'!AC$6","v":"Monrovia"},{"$f":"+'19-N1'!AD$6","v":"91016"},{"$f":"+'19-N1'!AE$6","v":"Los Angeles"},{"$f":"+'19-N1'!AF$6","v":"SRO"},null,{"$f":"+'19-N1'!AH$6","v":0},{"$f":"+'19-N1'!AI$6","v":0},{"$f":"+'19-N1'!AJ$6","v":0},{"$f":"+'19-N1'!AK$6","v":0},{"$f":"+'19-N1'!AL$6","v":0},{"$f":"+'19-N1'!AM$6","v":0},{"$f":"+'19-N1'!AN$6","v":0},{"$f":"+'19-N1'!AO$6","v":0},{"$f":"+'19-N1'!AP$6","v":0},{"$f":"+'19-N1'!AQ$6","v":0},{"$f":"+'19-N1'!AR$6","v":0},{"$f":"+'19-N1'!AS$6","v":0},{"$f":"+'19-N1'!AT$6","v":0},{"$f":"+'19-N1'!AU$6","v":0},{"$f":"+'19-N1'!AV$6","v":0},{"$f":"+'19-N1'!AW$6","v":0},{"$f":"+'19-N1'!AX$6","v":0},{"$f":"+'19-N1'!AY$6","v":0},{"$f":"+'19-N1'!AZ$6","v":0},{"$f":"+'19-N1'!BA$6","v":0},{"$f":"+'19-N1'!BB$6","v":0},{"$f":"+'19-N1'!BC$6","v":0},{"$f":"+'19-N1'!BD$6","v":0},{"$f":"+'19-N1'!BE$6","v":0},{"$f":"+'19-N1'!BF$6","v":0},{"$f":"+'19-N1'!BG$6","v":0},{"$f":"+'19-N1'!BH$6","v":0},{"$f":"+'19-N1'!BI$6","v":0},{"$f":"+'19-N1'!BJ$6","v":0},{"$f":"+'19-N1'!BK$6","v":0},{"$f":"+'19-N1'!BL$6","v":0},{"$f":"+'19-N1'!BM$6","v":0},{"$f":"+'19-N1'!BN$6","v":0},{"$f":"+'19-N1'!BO$6","v":0},{"$f":"+'19-N1'!BP$6","v":0},{"$f":"+'19-N1'!BQ$6","v":0},{"$f":"+'19-N1'!BR$6","v":0},{"$f":"+'19-N1'!BS$6","v":0},{"$f":"+'19-N1'!BT$6","v":0},{"$f":"+'19-N1'!BU$6","v":0},{"$f":"+'19-N1'!BV$6","v":0},{"$f":"+'19-N1'!BW$6","v":0},null,{"$f":"+'19-N1'!BY$6","v":0},null,{"$f":"+'19-N1'!CA$6","v":0},{"$f":"+'19-N1'!CB$6","v":0},{"$f":"+'19-N1'!CC$6","v":0},{"$f":"+'19-N1'!CD$6","v":0},{"$f":"+'19-N1'!CE$6","v":0},{"$f":"+'19-N1'!CF$6","v":0},{"$f":"+'19-N1'!CG$6","v":0},{"$f":"+'19-N1'!CH$6","v":0}]
[{"$f":"+'19-O1'!Z$6","v":"19-O1"},{"$f":"+'19-O1'!AA$6","v":"El Monte Courthouse"},{"$f":"+'19-O1'!AB$6","v":"11234 East Valley Boulevard"},{"$f":"+'19-O1'!AC$6","v":"El Monte"},{"$f":"+'19-O1'!AD$6","v":"91731"},{"$f":"+'19-O1'!AE$6","v":"Los Angeles"},{"$f":"+'19-O1'!AF$6","v":"SRO"},null,{"$f":"+'19-O1'!AH$6","v":0},{"$f":"+'19-O1'!AI$6","v":0},{"$f":"+'19-O1'!AJ$6","v":0},{"$f":"+'19-O1'!AK$6","v":0},{"$f":"+'19-O1'!AL$6","v":0},{"$f":"+'19-O1'!AM$6","v":0},{"$f":"+'19-O1'!AN$6","v":0},{"$f":"+'19-O1'!AO$6","v":0},{"$f":"+'19-O1'!AP$6","v":0},{"$f":"+'19-O1'!AQ$6","v":0},{"$f":"+'19-O1'!AR$6","v":0},{"$f":"+'19-O1'!AS$6","v":0},{"$f":"+'19-O1'!AT$6","v":0},{"$f":"+'19-O1'!AU$6","v":0},{"$f":"+'19-O1'!AV$6","v":0},{"$f":"+'19-O1'!AW$6","v":0},{"$f":"+'19-O1'!AX$6","v":0},{"$f":"+'19-O1'!AY$6","v":0},{"$f":"+'19-O1'!AZ$6","v":0},{"$f":"+'19-O1'!BA$6","v":0},{"$f":"+'19-O1'!BB$6","v":0},{"$f":"+'19-O1'!BC$6","v":0},{"$f":"+'19-O1'!BD$6","v":0},{"$f":"+'19-O1'!BE$6","v":0},{"$f":"+'19-O1'!BF$6","v":0},{"$f":"+'19-O1'!BG$6","v":0},{"$f":"+'19-O1'!BH$6","v":0},{"$f":"+'19-O1'!BI$6","v":0},{"$f":"+'19-O1'!BJ$6","v":0},{"$f":"+'19-O1'!BK$6","v":0},{"$f":"+'19-O1'!BL$6","v":0},{"$f":"+'19-O1'!BM$6","v":0},{"$f":"+'19-O1'!BN$6","v":0},{"$f":"+'19-O1'!BO$6","v":0},{"$f":"+'19-O1'!BP$6","v":0},{"$f":"+'19-O1'!BQ$6","v":0},{"$f":"+'19-O1'!BR$6","v":0},{"$f":"+'19-O1'!BS$6","v":0},{"$f":"+'19-O1'!BT$6","v":0},{"$f":"+'19-O1'!BU$6","v":0},{"$f":"+'19-O1'!BV$6","v":0},{"$f":"+'19-O1'!BW$6","v":0},null,{"$f":"+'19-O1'!BY$6","v":0},null,{"$f":"+'19-O1'!CA$6","v":0},{"$f":"+'19-O1'!CB$6","v":0},{"$f":"+'19-O1'!CC$6","v":0},{"$f":"+'19-O1'!CD$6","v":0},{"$f":"+'19-O1'!CE$6","v":0},{"$f":"+'19-O1'!CF$6","v":0},{"$f":"+'19-O1'!CG$6","v":0},{"$f":"+'19-O1'!CH$6","v":0}]
[{"$f":"+'19-Q1'!Z$6","v":"19-Q1"},{"$f":"+'19-Q1'!AA$6","v":"Edmund D. Edelman Children's Court"},{"$f":"+'19-Q1'!AB$6","v":"201 Centre Plaza Drive"},{"$f":"+'19-Q1'!AC$6","v":"Monterey Park"},{"$f":"+'19-Q1'!AD$6","v":91754},{"$f":"+'19-Q1'!AE$6","v":"Los Angeles"},{"$f":"+'19-Q1'!AF$6","v":"SRO"},null,{"$f":"+'19-Q1'!AH$6","v":0},{"$f":"+'19-Q1'!AI$6","v":0},{"$f":"+'19-Q1'!AJ$6","v":0},{"$f":"+'19-Q1'!AK$6","v":0},{"$f":"+'19-Q1'!AL$6","v":0},{"$f":"+'19-Q1'!AM$6","v":0},{"$f":"+'19-Q1'!AN$6","v":0},{"$f":"+'19-Q1'!AO$6","v":0},{"$f":"+'19-Q1'!AP$6","v":0},{"$f":"+'19-Q1'!AQ$6","v":0},{"$f":"+'19-Q1'!AR$6","v":0},{"$f":"+'19-Q1'!AS$6","v":0},{"$f":"+'19-Q1'!AT$6","v":0},{"$f":"+'19-Q1'!AU$6","v":0},{"$f":"+'19-Q1'!AV$6","v":0},{"$f":"+'19-Q1'!AW$6","v":0},{"$f":"+'19-Q1'!AX$6","v":0},{"$f":"+'19-Q1'!AY$6","v":0},{"$f":"+'19-Q1'!AZ$6","v":0},{"$f":"+'19-Q1'!BA$6","v":0},{"$f":"+'19-Q1'!BB$6","v":0},{"$f":"+'19-Q1'!BC$6","v":0},{"$f":"+'19-Q1'!BD$6","v":0},{"$f":"+'19-Q1'!BE$6","v":0},{"$f":"+'19-Q1'!BF$6","v":0},{"$f":"+'19-Q1'!BG$6","v":0},{"$f":"+'19-Q1'!BH$6","v":0},{"$f":"+'19-Q1'!BI$6","v":0},{"$f":"+'19-Q1'!BJ$6","v":0},{"$f":"+'19-Q1'!BK$6","v":0},{"$f":"+'19-Q1'!BL$6","v":0},{"$f":"+'19-Q1'!BM$6","v":0},{"$f":"+'19-Q1'!BN$6","v":0},{"$f":"+'19-Q1'!BO$6","v":0},{"$f":"+'19-Q1'!BP$6","v":0},{"$f":"+'19-Q1'!BQ$6","v":0},{"$f":"+'19-Q1'!BR$6","v":0},{"$f":"+'19-Q1'!BS$6","v":0},{"$f":"+'19-Q1'!BT$6","v":0},{"$f":"+'19-Q1'!BU$6","v":0},{"$f":"+'19-Q1'!BV$6","v":0},{"$f":"+'19-Q1'!BW$6","v":0},null,{"$f":"+'19-Q1'!BY$6","v":0},null,{"$f":"+'19-Q1'!CA$6","v":0},{"$f":"+'19-Q1'!CB$6","v":0},{"$f":"+'19-Q1'!CC$6","v":0},{"$f":"+'19-Q1'!CD$6","v":0},{"$f":"+'19-Q1'!CE$6","v":0},{"$f":"+'19-Q1'!CF$6","v":0},{"$f":"+'19-Q1'!CG$6","v":0},{"$f":"+'19-Q1'!CH$6","v":0}]
[{"$f":"+'19-Q2'!Z$6","v":"19-Q2"},{"$f":"+'19-Q2'!AA$6","v":"Parking Structure-Edelman Court"},{"$f":"+'19-Q2'!AB$6","v":"201 Centre Plaza Drive"},{"$f":"+'19-Q2'!AC$6","v":"Monterey Park"},{"$f":"+'19-Q2'!AD$6","v":"91754"},{"$f":"+'19-Q2'!AE$6","v":"Los Angeles"},{"$f":"+'19-Q2'!AF$6","v":"SRO"},null,{"$f":"+'19-Q2'!AH$6","v":0},{"$f":"+'19-Q2'!AI$6","v":0},{"$f":"+'19-Q2'!AJ$6","v":0},{"$f":"+'19-Q2'!AK$6","v":0},{"$f":"+'19-Q2'!AL$6","v":0},{"$f":"+'19-Q2'!AM$6","v":0},{"$f":"+'19-Q2'!AN$6","v":0},{"$f":"+'19-Q2'!AO$6","v":0},{"$f":"+'19-Q2'!AP$6","v":0},{"$f":"+'19-Q2'!AQ$6","v":0},{"$f":"+'19-Q2'!AR$6","v":0},{"$f":"+'19-Q2'!AS$6","v":0},{"$f":"+'19-Q2'!AT$6","v":0},{"$f":"+'19-Q2'!AU$6","v":0},{"$f":"+'19-Q2'!AV$6","v":0},{"$f":"+'19-Q2'!AW$6","v":0},{"$f":"+'19-Q2'!AX$6","v":0},{"$f":"+'19-Q2'!AY$6","v":0},{"$f":"+'19-Q2'!AZ$6","v":0},{"$f":"+'19-Q2'!BA$6","v":0},{"$f":"+'19-Q2'!BB$6","v":0},{"$f":"+'19-Q2'!BC$6","v":0},{"$f":"+'19-Q2'!BD$6","v":0},{"$f":"+'19-Q2'!BE$6","v":0},{"$f":"+'19-Q2'!BF$6","v":0},{"$f":"+'19-Q2'!BG$6","v":0},{"$f":"+'19-Q2'!BH$6","v":0},{"$f":"+'19-Q2'!BI$6","v":0},{"$f":"+'19-Q2'!BJ$6","v":0},{"$f":"+'19-Q2'!BK$6","v":0},{"$f":"+'19-Q2'!BL$6","v":0},{"$f":"+'19-Q2'!BM$6","v":0},{"$f":"+'19-Q2'!BN$6","v":0},{"$f":"+'19-Q2'!BO$6","v":0},{"$f":"+'19-Q2'!BP$6","v":0},{"$f":"+'19-Q2'!BQ$6","v":0},{"$f":"+'19-Q2'!BR$6","v":0},{"$f":"+'19-Q2'!BS$6","v":0},{"$f":"+'19-Q2'!BT$6","v":0},{"$f":"+'19-Q2'!BU$6","v":0},{"$f":"+'19-Q2'!BV$6","v":0},{"$f":"+'19-Q2'!BW$6","v":0},null,{"$f":"+'19-Q2'!BY$6","v":0},null,{"$f":"+'19-Q2'!CA$6","v":0},{"$f":"+'19-Q2'!CB$6","v":0},{"$f":"+'19-Q2'!CC$6","v":0},{"$f":"+'19-Q2'!CD$6","v":0},{"$f":"+'19-Q2'!CE$6","v":0},{"$f":"+'19-Q2'!CF$6","v":0},{"$f":"+'19-Q2'!CG$6","v":0},{"$f":"+'19-Q2'!CH$6","v":0}]
[{"$f":"+'19-S1'!Z$6","v":"19-S1"},{"$f":"+'19-S1'!AA$6","v":"Hollywood Courthouse"},{"$f":"+'19-S1'!AB$6","v":"5925 Hollywood Boulevard"},{"$f":"+'19-S1'!AC$6","v":"Los Angeles"},{"$f":"+'19-S1'!AD$6","v":"90028"},{"$f":"+'19-S1'!AE$6","v":"Los Angeles"},{"$f":"+'19-S1'!AF$6","v":"SRO"},null,{"$f":"+'19-S1'!AH$6","v":0},{"$f":"+'19-S1'!AI$6","v":0},{"$f":"+'19-S1'!AJ$6","v":0},{"$f":"+'19-S1'!AK$6","v":0},{"$f":"+'19-S1'!AL$6","v":0},{"$f":"+'19-S1'!AM$6","v":0},{"$f":"+'19-S1'!AN$6","v":0},{"$f":"+'19-S1'!AO$6","v":0},{"$f":"+'19-S1'!AP$6","v":0},{"$f":"+'19-S1'!AQ$6","v":0},{"$f":"+'19-S1'!AR$6","v":0},{"$f":"+'19-S1'!AS$6","v":0},{"$f":"+'19-S1'!AT$6","v":0},{"$f":"+'19-S1'!AU$6","v":0},{"$f":"+'19-S1'!AV$6","v":0},{"$f":"+'19-S1'!AW$6","v":0},{"$f":"+'19-S1'!AX$6","v":0},{"$f":"+'19-S1'!AY$6","v":0},{"$f":"+'19-S1'!AZ$6","v":0},{"$f":"+'19-S1'!BA$6","v":0},{"$f":"+'19-S1'!BB$6","v":0},{"$f":"+'19-S1'!BC$6","v":0},{"$f":"+'19-S1'!BD$6","v":0},{"$f":"+'19-S1'!BE$6","v":0},{"$f":"+'19-S1'!BF$6","v":0},{"$f":"+'19-S1'!BG$6","v":0},{"$f":"+'19-S1'!BH$6","v":0},{"$f":"+'19-S1'!BI$6","v":0},{"$f":"+'19-S1'!BJ$6","v":0},{"$f":"+'19-S1'!BK$6","v":0},{"$f":"+'19-S1'!BL$6","v":0},{"$f":"+'19-S1'!BM$6","v":0},{"$f":"+'19-S1'!BN$6","v":0},{"$f":"+'19-S1'!BO$6","v":0},{"$f":"+'19-S1'!BP$6","v":0},{"$f":"+'19-S1'!BQ$6","v":0},{"$f":"+'19-S1'!BR$6","v":0},{"$f":"+'19-S1'!BS$6","v":0},{"$f":"+'19-S1'!BT$6","v":0},{"$f":"+'19-S1'!BU$6","v":0},{"$f":"+'19-S1'!BV$6","v":0},{"$f":"+'19-S1'!BW$6","v":0},null,{"$f":"+'19-S1'!BY$6","v":0},null,{"$f":"+'19-S1'!CA$6","v":0},{"$f":"+'19-S1'!CB$6","v":0},{"$f":"+'19-S1'!CC$6","v":0},{"$f":"+'19-S1'!CD$6","v":0},{"$f":"+'19-S1'!CE$6","v":0},{"$f":"+'19-S1'!CF$6","v":0},{"$f":"+'19-S1'!CG$6","v":0},{"$f":"+'19-S1'!CH$6","v":0}]
[{"$f":"+'19-T1'!Z$6","v":"19-T1"},{"$f":"+'19-T1'!AA$6","v":"Metropolitan Courthouse"},{"$f":"+'19-T1'!AB$6","v":"1945 South Hill Street"},{"$f":"+'19-T1'!AC$6","v":"Los Angeles"},{"$f":"+'19-T1'!AD$6","v":"90007"},{"$f":"+'19-T1'!AE$6","v":"Los Angeles"},{"$f":"+'19-T1'!AF$6","v":"SRO"},null,{"$f":"+'19-T1'!AH$6","v":0},{"$f":"+'19-T1'!AI$6","v":0},{"$f":"+'19-T1'!AJ$6","v":0},{"$f":"+'19-T1'!AK$6","v":0},{"$f":"+'19-T1'!AL$6","v":0},{"$f":"+'19-T1'!AM$6","v":0},{"$f":"+'19-T1'!AN$6","v":0},{"$f":"+'19-T1'!AO$6","v":0},{"$f":"+'19-T1'!AP$6","v":0},{"$f":"+'19-T1'!AQ$6","v":0},{"$f":"+'19-T1'!AR$6","v":0},{"$f":"+'19-T1'!AS$6","v":0},{"$f":"+'19-T1'!AT$6","v":0},{"$f":"+'19-T1'!AU$6","v":0},{"$f":"+'19-T1'!AV$6","v":0},{"$f":"+'19-T1'!AW$6","v":0},{"$f":"+'19-T1'!AX$6","v":0},{"$f":"+'19-T1'!AY$6","v":0},{"$f":"+'19-T1'!AZ$6","v":0},{"$f":"+'19-T1'!BA$6","v":0},{"$f":"+'19-T1'!BB$6","v":0},{"$f":"+'19-T1'!BC$6","v":0},{"$f":"+'19-T1'!BD$6","v":0},{"$f":"+'19-T1'!BE$6","v":0},{"$f":"+'19-T1'!BF$6","v":0},{"$f":"+'19-T1'!BG$6","v":0},{"$f":"+'19-T1'!BH$6","v":0},{"$f":"+'19-T1'!BI$6","v":0},{"$f":"+'19-T1'!BJ$6","v":0},{"$f":"+'19-T1'!BK$6","v":0},{"$f":"+'19-T1'!BL$6","v":0},{"$f":"+'19-T1'!BM$6","v":0},{"$f":"+'19-T1'!BN$6","v":0},{"$f":"+'19-T1'!BO$6","v":0},{"$f":"+'19-T1'!BP$6","v":0},{"$f":"+'19-T1'!BQ$6","v":0},{"$f":"+'19-T1'!BR$6","v":0},{"$f":"+'19-T1'!BS$6","v":0},{"$f":"+'19-T1'!BT$6","v":0},{"$f":"+'19-T1'!BU$6","v":0},{"$f":"+'19-T1'!BV$6","v":0},{"$f":"+'19-T1'!BW$6","v":0},null,{"$f":"+'19-T1'!BY$6","v":0},null,{"$f":"+'19-T1'!CA$6","v":0},{"$f":"+'19-T1'!CB$6","v":0},{"$f":"+'19-T1'!CC$6","v":0},{"$f":"+'19-T1'!CD$6","v":0},{"$f":"+'19-T1'!CE$6","v":0},{"$f":"+'19-T1'!CF$6","v":0},{"$f":"+'19-T1'!CG$6","v":0},{"$f":"+'19-T1'!CH$6","v":0}]
[{"$f":"+'19-V1'!Z$6","v":"19-V1"},{"$f":"+'19-V1'!AA$6","v":"East Los Angeles Courthouse"},{"$f":"+'19-V1'!AB$6","v":"4848 E. Civic Center Way"},{"$f":"+'19-V1'!AC$6","v":"East Los Angeles"},{"$f":"+'19-V1'!AD$6","v":"90022"},{"$f":"+'19-V1'!AE$6","v":"Los Angeles"},{"$f":"+'19-V1'!AF$6","v":"SRO"},null,{"$f":"+'19-V1'!AH$6","v":0},{"$f":"+'19-V1'!AI$6","v":0},{"$f":"+'19-V1'!AJ$6","v":0},{"$f":"+'19-V1'!AK$6","v":0},{"$f":"+'19-V1'!AL$6","v":0},{"$f":"+'19-V1'!AM$6","v":0},{"$f":"+'19-V1'!AN$6","v":0},{"$f":"+'19-V1'!AO$6","v":0},{"$f":"+'19-V1'!AP$6","v":0},{"$f":"+'19-V1'!AQ$6","v":0},{"$f":"+'19-V1'!AR$6","v":0},{"$f":"+'19-V1'!AS$6","v":0},{"$f":"+'19-V1'!AT$6","v":0},{"$f":"+'19-V1'!AU$6","v":0},{"$f":"+'19-V1'!AV$6","v":0},{"$f":"+'19-V1'!AW$6","v":0},{"$f":"+'19-V1'!AX$6","v":0},{"$f":"+'19-V1'!AY$6","v":0},{"$f":"+'19-V1'!AZ$6","v":0},{"$f":"+'19-V1'!BA$6","v":0},{"$f":"+'19-V1'!BB$6","v":0},{"$f":"+'19-V1'!BC$6","v":0},{"$f":"+'19-V1'!BD$6","v":0},{"$f":"+'19-V1'!BE$6","v":0},{"$f":"+'19-V1'!BF$6","v":0},{"$f":"+'19-V1'!BG$6","v":0},{"$f":"+'19-V1'!BH$6","v":0},{"$f":"+'19-V1'!BI$6","v":0},{"$f":"+'19-V1'!BJ$6","v":0},{"$f":"+'19-V1'!BK$6","v":0},{"$f":"+'19-V1'!BL$6","v":0},{"$f":"+'19-V1'!BM$6","v":0},{"$f":"+'19-V1'!BN$6","v":0},{"$f":"+'19-V1'!BO$6","v":0},{"$f":"+'19-V1'!BP$6","v":0},{"$f":"+'19-V1'!BQ$6","v":0},{"$f":"+'19-V1'!BR$6","v":0},{"$f":"+'19-V1'!BS$6","v":0},{"$f":"+'19-V1'!BT$6","v":0},{"$f":"+'19-V1'!BU$6","v":0},{"$f":"+'19-V1'!BV$6","v":0},{"$f":"+'19-V1'!BW$6","v":0},null,{"$f":"+'19-V1'!BY$6","v":0},null,{"$f":"+'19-V1'!CA$6","v":0},{"$f":"+'19-V1'!CB$6","v":0},{"$f":"+'19-V1'!CC$6","v":0},{"$f":"+'19-V1'!CD$6","v":0},{"$f":"+'19-V1'!CE$6","v":0},{"$f":"+'19-V1'!CF$6","v":0},{"$f":"+'19-V1'!CG$6","v":0},{"$f":"+'19-V1'!CH$6","v":0}]
[{"$f":"+'19-W1'!Z$6","v":"19-W1"},{"$f":"+'19-W1'!AA$6","v":"Pomona Courthouse South"},{"$f":"+'19-W1'!AB$6","v":"400 Civic Center Plaza"},{"$f":"+'19-W1'!AC$6","v":"Pomona"},{"$f":"+'19-W1'!AD$6","v":"91766"},{"$f":"+'19-W1'!AE$6","v":"Los Angeles"},{"$f":"+'19-W1'!AF$6","v":"SRO"},null,{"$f":"+'19-W1'!AH$6","v":0},{"$f":"+'19-W1'!AI$6","v":0},{"$f":"+'19-W1'!AJ$6","v":0},{"$f":"+'19-W1'!AK$6","v":0},{"$f":"+'19-W1'!AL$6","v":0},{"$f":"+'19-W1'!AM$6","v":0},{"$f":"+'19-W1'!AN$6","v":0},{"$f":"+'19-W1'!AO$6","v":0},{"$f":"+'19-W1'!AP$6","v":0},{"$f":"+'19-W1'!AQ$6","v":0},{"$f":"+'19-W1'!AR$6","v":0},{"$f":"+'19-W1'!AS$6","v":0},{"$f":"+'19-W1'!AT$6","v":0},{"$f":"+'19-W1'!AU$6","v":0},{"$f":"+'19-W1'!AV$6","v":0},{"$f":"+'19-W1'!AW$6","v":0},{"$f":"+'19-W1'!AX$6","v":0},{"$f":"+'19-W1'!AY$6","v":0},{"$f":"+'19-W1'!AZ$6","v":0},{"$f":"+'19-W1'!BA$6","v":0},{"$f":"+'19-W1'!BB$6","v":0},{"$f":"+'19-W1'!BC$6","v":0},{"$f":"+'19-W1'!BD$6","v":0},{"$f":"+'19-W1'!BE$6","v":0},{"$f":"+'19-W1'!BF$6","v":0},{"$f":"+'19-W1'!BG$6","v":0},{"$f":"+'19-W1'!BH$6","v":0},{"$f":"+'19-W1'!BI$6","v":0},{"$f":"+'19-W1'!BJ$6","v":0},{"$f":"+'19-W1'!BK$6","v":0},{"$f":"+'19-W1'!BL$6","v":0},{"$f":"+'19-W1'!BM$6","v":0},{"$f":"+'19-W1'!BN$6","v":0},{"$f":"+'19-W1'!BO$6","v":0},{"$f":"+'19-W1'!BP$6","v":0},{"$f":"+'19-W1'!BQ$6","v":0},{"$f":"+'19-W1'!BR$6","v":0},{"$f":"+'19-W1'!BS$6","v":0},{"$f":"+'19-W1'!BT$6","v":0},{"$f":"+'19-W1'!BU$6","v":0},{"$f":"+'19-W1'!BV$6","v":0},{"$f":"+'19-W1'!BW$6","v":0},null,{"$f":"+'19-W1'!BY$6","v":0},null,{"$f":"+'19-W1'!CA$6","v":0},{"$f":"+'19-W1'!CB$6","v":0},{"$f":"+'19-W1'!CC$6","v":0},{"$f":"+'19-W1'!CD$6","v":0},{"$f":"+'19-W1'!CE$6","v":0},{"$f":"+'19-W1'!CF$6","v":0},{"$f":"+'19-W1'!CG$6","v":0},{"$f":"+'19-W1'!CH$6","v":0}]
[{"$f":"+'19-W2'!Z$6","v":"19-W2"},{"$f":"+'19-W2'!AA$6","v":"Pomona Courthouse North"},{"$f":"+'19-W2'!AB$6","v":"350 West Mission Boulevard"},{"$f":"+'19-W2'!AC$6","v":"Pomona"},{"$f":"+'19-W2'!AD$6","v":"91766"},{"$f":"+'19-W2'!AE$6","v":"Los Angeles"},{"$f":"+'19-W2'!AF$6","v":"SRO"},null,{"$f":"+'19-W2'!AH$6","v":0},{"$f":"+'19-W2'!AI$6","v":0},{"$f":"+'19-W2'!AJ$6","v":0},{"$f":"+'19-W2'!AK$6","v":0},{"$f":"+'19-W2'!AL$6","v":0},{"$f":"+'19-W2'!AM$6","v":0},{"$f":"+'19-W2'!AN$6","v":0},{"$f":"+'19-W2'!AO$6","v":0},{"$f":"+'19-W2'!AP$6","v":0},{"$f":"+'19-W2'!AQ$6","v":0},{"$f":"+'19-W2'!AR$6","v":0},{"$f":"+'19-W2'!AS$6","v":0},{"$f":"+'19-W2'!AT$6","v":0},{"$f":"+'19-W2'!AU$6","v":0},{"$f":"+'19-W2'!AV$6","v":0},{"$f":"+'19-W2'!AW$6","v":0},{"$f":"+'19-W2'!AX$6","v":0},{"$f":"+'19-W2'!AY$6","v":0},{"$f":"+'19-W2'!AZ$6","v":0},{"$f":"+'19-W2'!BA$6","v":0},{"$f":"+'19-W2'!BB$6","v":0},{"$f":"+'19-W2'!BC$6","v":0},{"$f":"+'19-W2'!BD$6","v":0},{"$f":"+'19-W2'!BE$6","v":0},{"$f":"+'19-W2'!BF$6","v":0},{"$f":"+'19-W2'!BG$6","v":0},{"$f":"+'19-W2'!BH$6","v":0},{"$f":"+'19-W2'!BI$6","v":0},{"$f":"+'19-W2'!BJ$6","v":0},{"$f":"+'19-W2'!BK$6","v":0},{"$f":"+'19-W2'!BL$6","v":0},{"$f":"+'19-W2'!BM$6","v":0},{"$f":"+'19-W2'!BN$6","v":0},{"$f":"+'19-W2'!BO$6","v":0},{"$f":"+'19-W2'!BP$6","v":0},{"$f":"+'19-W2'!BQ$6","v":0},{"$f":"+'19-W2'!BR$6","v":0},{"$f":"+'19-W2'!BS$6","v":0},{"$f":"+'19-W2'!BT$6","v":0},{"$f":"+'19-W2'!BU$6","v":0},{"$f":"+'19-W2'!BV$6","v":0},{"$f":"+'19-W2'!BW$6","v":0},null,{"$f":"+'19-W2'!BY$6","v":0},null,{"$f":"+'19-W2'!CA$6","v":0},{"$f":"+'19-W2'!CB$6","v":0},{"$f":"+'19-W2'!CC$6","v":0},{"$f":"+'19-W2'!CD$6","v":0},{"$f":"+'19-W2'!CE$6","v":0},{"$f":"+'19-W2'!CF$6","v":0},{"$f":"+'19-W2'!CG$6","v":0},{"$f":"+'19-W2'!CH$6","v":0}]
[{"$f":"+'30-A1'!Z$6","v":"30-A1"},{"$f":"+'30-A1'!AA$6","v":"30-A1 Central Justice Center"},{"$f":"+'30-A1'!AB$6","v":"700 Civic Center Dr W."},{"$f":"+'30-A1'!AC$6","v":"Santa Ana"},{"$f":"+'30-A1'!AD$6","v":"92701"},{"$f":"+'30-A1'!AE$6","v":"Orange "},{"$f":"+'30-A1'!AF$6","v":"SRO"},null,{"$f":"+'30-A1'!AH$6","v":0},{"$f":"+'30-A1'!AI$6","v":0},{"$f":"+'30-A1'!AJ$6","v":0},{"$f":"+'30-A1'!AK$6","v":0},{"$f":"+'30-A1'!AL$6","v":0},{"$f":"+'30-A1'!AM$6","v":0},{"$f":"+'30-A1'!AN$6","v":0},{"$f":"+'30-A1'!AO$6","v":0},{"$f":"+'30-A1'!AP$6","v":0},{"$f":"+'30-A1'!AQ$6","v":0},{"$f":"+'30-A1'!AR$6","v":0},{"$f":"+'30-A1'!AS$6","v":0},{"$f":"+'30-A1'!AT$6","v":0},{"$f":"+'30-A1'!AU$6","v":0},{"$f":"+'30-A1'!AV$6","v":0},{"$f":"+'30-A1'!AW$6","v":0},{"$f":"+'30-A1'!AX$6","v":0},{"$f":"+'30-A1'!AY$6","v":0},{"$f":"+'30-A1'!AZ$6","v":0},{"$f":"+'30-A1'!BA$6","v":0},{"$f":"+'30-A1'!BB$6","v":0},{"$f":"+'30-A1'!BC$6","v":0},{"$f":"+'30-A1'!BD$6","v":0},{"$f":"+'30-A1'!BE$6","v":0},{"$f":"+'30-A1'!BF$6","v":0},{"$f":"+'30-A1'!BG$6","v":0},{"$f":"+'30-A1'!BH$6","v":0},{"$f":"+'30-A1'!BI$6","v":0},{"$f":"+'30-A1'!BJ$6","v":0},{"$f":"+'30-A1'!BK$6","v":0},{"$f":"+'30-A1'!BL$6","v":0},{"$f":"+'30-A1'!BM$6","v":0},{"$f":"+'30-A1'!BN$6","v":0},{"$f":"+'30-A1'!BO$6","v":0},{"$f":"+'30-A1'!BP$6","v":0},{"$f":"+'30-A1'!BQ$6","v":0},{"$f":"+'30-A1'!BR$6","v":0},{"$f":"+'30-A1'!BS$6","v":0},{"$f":"+'30-A1'!BT$6","v":0},{"$f":"+'30-A1'!BU$6","v":0},{"$f":"+'30-A1'!BV$6","v":0},{"$f":"+'30-A1'!BW$6","v":0},null,{"$f":"+'30-A1'!BY$6","v":0},null,{"$f":"+'30-A1'!CA$6","v":0},{"$f":"+'30-A1'!CB$6","v":0},{"$f":"+'30-A1'!CC$6","v":0},{"$f":"+'30-A1'!CD$6","v":0},{"$f":"+'30-A1'!CE$6","v":0},{"$f":"+'30-A1'!CF$6","v":0},{"$f":"+'30-A1'!CG$6","v":0},{"$f":"+'30-A1'!CH$6","v":0}]
[{"$f":"+'30-A3'!Z$6","v":"30-A3"},{"$f":"+'30-A3'!AA$6","v":"Civil Complex Center (\"CXC\")"},{"$f":"+'30-A3'!AB$6","v":"751 W. Santa Ana Blvd."},{"$f":"+'30-A3'!AC$6","v":"Santa Ana"},{"$f":"+'30-A3'!AD$6","v":92701},{"$f":"+'30-A3'!AE$6","v":"Orange "},{"$f":"+'30-A3'!AF$6","v":"SRO"},null,{"$f":"+'30-A3'!AH$6","v":0},{"$f":"+'30-A3'!AI$6","v":0},{"$f":"+'30-A3'!AJ$6","v":0},{"$f":"+'30-A3'!AK$6","v":0},{"$f":"+'30-A3'!AL$6","v":0},{"$f":"+'30-A3'!AM$6","v":0},{"$f":"+'30-A3'!AN$6","v":0},{"$f":"+'30-A3'!AO$6","v":0},{"$f":"+'30-A3'!AP$6","v":0},{"$f":"+'30-A3'!AQ$6","v":0},{"$f":"+'30-A3'!AR$6","v":0},{"$f":"+'30-A3'!AS$6","v":0},{"$f":"+'30-A3'!AT$6","v":0},{"$f":"+'30-A3'!AU$6","v":0},{"$f":"+'30-A3'!AV$6","v":0},{"$f":"+'30-A3'!AW$6","v":0},{"$f":"+'30-A3'!AX$6","v":0},{"$f":"+'30-A3'!AY$6","v":0},{"$f":"+'30-A3'!AZ$6","v":0},{"$f":"+'30-A3'!BA$6","v":0},{"$f":"+'30-A3'!BB$6","v":0},{"$f":"+'30-A3'!BC$6","v":0},{"$f":"+'30-A3'!BD$6","v":0},{"$f":"+'30-A3'!BE$6","v":0},{"$f":"+'30-A3'!BF$6","v":0},{"$f":"+'30-A3'!BG$6","v":0},{"$f":"+'30-A3'!BH$6","v":0},{"$f":"+'30-A3'!BI$6","v":0},{"$f":"+'30-A3'!BJ$6","v":0},{"$f":"+'30-A3'!BK$6","v":0},{"$f":"+'30-A3'!BL$6","v":0},{"$f":"+'30-A3'!BM$6","v":0},{"$f":"+'30-A3'!BN$6","v":0},{"$f":"+'30-A3'!BO$6","v":0},{"$f":"+'30-A3'!BP$6","v":0},{"$f":"+'30-A3'!BQ$6","v":0},{"$f":"+'30-A3'!BR$6","v":0},{"$f":"+'30-A3'!BS$6","v":0},{"$f":"+'30-A3'!BT$6","v":0},{"$f":"+'30-A3'!BU$6","v":0},{"$f":"+'30-A3'!BV$6","v":0},{"$f":"+'30-A3'!BW$6","v":0},null,{"$f":"+'30-A3'!BY$6","v":0},null,{"$f":"+'30-A3'!CA$6","v":0},{"$f":"+'30-A3'!CB$6","v":0},{"$f":"+'30-A3'!CC$6","v":0},{"$f":"+'30-A3'!CD$6","v":0},{"$f":"+'30-A3'!CE$6","v":0},{"$f":"+'30-A3'!CF$6","v":0},{"$f":"+'30-A3'!CG$6","v":0},{"$f":"+'30-A3'!CH$6","v":0}]
[{"$f":"+'30-B1'!Z$6","v":"30-B1"},{"$f":"+'30-B1'!AA$6","v":"Betty Lou Lamoreaux Justice Center"},{"$f":"+'30-B1'!AB$6","v":"341 The City Dr."},{"$f":"+'30-B1'!AC$6","v":"Orange"},{"$f":"+'30-B1'!AD$6","v":92868},{"$f":"+'30-B1'!AE$6","v":"Orange"},{"$f":"+'30-B1'!AF$6","v":"SRO"},null,{"$f":"+'30-B1'!AH$6","v":0},{"$f":"+'30-B1'!AI$6","v":0},{"$f":"+'30-B1'!AJ$6","v":0},{"$f":"+'30-B1'!AK$6","v":0},{"$f":"+'30-B1'!AL$6","v":0},{"$f":"+'30-B1'!AM$6","v":0},{"$f":"+'30-B1'!AN$6","v":0},{"$f":"+'30-B1'!AO$6","v":0},{"$f":"+'30-B1'!AP$6","v":0},{"$f":"+'30-B1'!AQ$6","v":0},{"$f":"+'30-B1'!AR$6","v":0},{"$f":"+'30-B1'!AS$6","v":0},{"$f":"+'30-B1'!AT$6","v":0},{"$f":"+'30-B1'!AU$6","v":0},{"$f":"+'30-B1'!AV$6","v":0},{"$f":"+'30-B1'!AW$6","v":0},{"$f":"+'30-B1'!AX$6","v":0},{"$f":"+'30-B1'!AY$6","v":0},{"$f":"+'30-B1'!AZ$6","v":0},{"$f":"+'30-B1'!BA$6","v":0},{"$f":"+'30-B1'!BB$6","v":0},{"$f":"+'30-B1'!BC$6","v":0},{"$f":"+'30-B1'!BD$6","v":0},{"$f":"+'30-B1'!BE$6","v":0},{"$f":"+'30-B1'!BF$6","v":0},{"$f":"+'30-B1'!BG$6","v":0},{"$f":"+'30-B1'!BH$6","v":0},{"$f":"+'30-B1'!BI$6","v":0},{"$f":"+'30-B1'!BJ$6","v":0},{"$f":"+'30-B1'!BK$6","v":0},{"$f":"+'30-B1'!BL$6","v":0},{"$f":"+'30-B1'!BM$6","v":0},{"$f":"+'30-B1'!BN$6","v":0},{"$f":"+'30-B1'!BO$6","v":0},{"$f":"+'30-B1'!BP$6","v":0},{"$f":"+'30-B1'!BQ$6","v":0},{"$f":"+'30-B1'!BR$6","v":0},{"$f":"+'30-B1'!BS$6","v":0},{"$f":"+'30-B1'!BT$6","v":0},{"$f":"+'30-B1'!BU$6","v":0},{"$f":"+'30-B1'!BV$6","v":0},{"$f":"+'30-B1'!BW$6","v":0},null,{"$f":"+'30-B1'!BY$6","v":0},null,{"$f":"+'30-B1'!CA$6","v":0},{"$f":"+'30-B1'!CB$6","v":0},{"$f":"+'30-B1'!CC$6","v":0},{"$f":"+'30-B1'!CD$6","v":0},{"$f":"+'30-B1'!CE$6","v":0},{"$f":"+'30-B1'!CF$6","v":0},{"$f":"+'30-B1'!CG$6","v":0},{"$f":"+'30-B1'!CH$6","v":0}]
[{"$f":"+'30-C1'!Z$6","v":"30-C1"},{"$f":"+'30-C1'!AA$6","v":"North Justice Center"},{"$f":"+'30-C1'!AB$6","v":"1275 N. Berkeley Ave."},{"$f":"+'30-C1'!AC$6","v":"Fullerton"},{"$f":"+'30-C1'!AD$6","v":92832},{"$f":"+'30-C1'!AE$6","v":"Orange"},{"$f":"+'30-C1'!AF$6","v":"SRO"},null,{"$f":"+'30-C1'!AH$6","v":0},{"$f":"+'30-C1'!AI$6","v":0},{"$f":"+'30-C1'!AJ$6","v":0},{"$f":"+'30-C1'!AK$6","v":0},{"$f":"+'30-C1'!AL$6","v":0},{"$f":"+'30-C1'!AM$6","v":0},{"$f":"+'30-C1'!AN$6","v":0},{"$f":"+'30-C1'!AO$6","v":0},{"$f":"+'30-C1'!AP$6","v":0},{"$f":"+'30-C1'!AQ$6","v":0},{"$f":"+'30-C1'!AR$6","v":0},{"$f":"+'30-C1'!AS$6","v":0},{"$f":"+'30-C1'!AT$6","v":0},{"$f":"+'30-C1'!AU$6","v":0},{"$f":"+'30-C1'!AV$6","v":0},{"$f":"+'30-C1'!AW$6","v":0},{"$f":"+'30-C1'!AX$6","v":0},{"$f":"+'30-C1'!AY$6","v":0},{"$f":"+'30-C1'!AZ$6","v":0},{"$f":"+'30-C1'!BA$6","v":0},{"$f":"+'30-C1'!BB$6","v":0},{"$f":"+'30-C1'!BC$6","v":0},{"$f":"+'30-C1'!BD$6","v":0},{"$f":"+'30-C1'!BE$6","v":0},{"$f":"+'30-C1'!BF$6","v":0},{"$f":"+'30-C1'!BG$6","v":0},{"$f":"+'30-C1'!BH$6","v":0},{"$f":"+'30-C1'!BI$6","v":0},{"$f":"+'30-C1'!BJ$6","v":0},{"$f":"+'30-C1'!BK$6","v":0},{"$f":"+'30-C1'!BL$6","v":0},{"$f":"+'30-C1'!BM$6","v":0},{"$f":"+'30-C1'!BN$6","v":0},{"$f":"+'30-C1'!BO$6","v":0},{"$f":"+'30-C1'!BP$6","v":0},{"$f":"+'30-C1'!BQ$6","v":0},{"$f":"+'30-C1'!BR$6","v":0},{"$f":"+'30-C1'!BS$6","v":0},{"$f":"+'30-C1'!BT$6","v":0},{"$f":"+'30-C1'!BU$6","v":0},{"$f":"+'30-C1'!BV$6","v":0},{"$f":"+'30-C1'!BW$6","v":0},null,{"$f":"+'30-C1'!BY$6","v":0},null,{"$f":"+'30-C1'!CA$6","v":0},{"$f":"+'30-C1'!CB$6","v":0},{"$f":"+'30-C1'!CC$6","v":0},{"$f":"+'30-C1'!CD$6","v":0},{"$f":"+'30-C1'!CE$6","v":0},{"$f":"+'30-C1'!CF$6","v":0},{"$f":"+'30-C1'!CG$6","v":0},{"$f":"+'30-C1'!CH$6","v":0}]
[{"$f":"+'30-D1'!Z$6","v":"30-D1"},{"$f":"+'30-D1'!AA$6","v":"West Justice Center "},{"$f":"+'30-D1'!AB$6","v":"8141-8144 13th St."},{"$f":"+'30-D1'!AC$6","v":"Westminster"},{"$f":"+'30-D1'!AD$6","v":92683},{"$f":"+'30-D1'!AE$6","v":"Orange"},{"$f":"+'30-D1'!AF$6","v":"SRO"},null,{"$f":"+'30-D1'!AH$6","v":0},{"$f":"+'30-D1'!AI$6","v":0},{"$f":"+'30-D1'!AJ$6","v":0},{"$f":"+'30-D1'!AK$6","v":0},{"$f":"+'30-D1'!AL$6","v":0},{"$f":"+'30-D1'!AM$6","v":0},{"$f":"+'30-D1'!AN$6","v":0},{"$f":"+'30-D1'!AO$6","v":0},{"$f":"+'30-D1'!AP$6","v":0},{"$f":"+'30-D1'!AQ$6","v":0},{"$f":"+'30-D1'!AR$6","v":0},{"$f":"+'30-D1'!AS$6","v":0},{"$f":"+'30-D1'!AT$6","v":0},{"$f":"+'30-D1'!AU$6","v":0},{"$f":"+'30-D1'!AV$6","v":0},{"$f":"+'30-D1'!AW$6","v":0},{"$f":"+'30-D1'!AX$6","v":0},{"$f":"+'30-D1'!AY$6","v":0},{"$f":"+'30-D1'!AZ$6","v":0},{"$f":"+'30-D1'!BA$6","v":0},{"$f":"+'30-D1'!BB$6","v":0},{"$f":"+'30-D1'!BC$6","v":0},{"$f":"+'30-D1'!BD$6","v":0},{"$f":"+'30-D1'!BE$6","v":0},{"$f":"+'30-D1'!BF$6","v":0},{"$f":"+'30-D1'!BG$6","v":0},{"$f":"+'30-D1'!BH$6","v":0},{"$f":"+'30-D1'!BI$6","v":0},{"$f":"+'30-D1'!BJ$6","v":0},{"$f":"+'30-D1'!BK$6","v":0},{"$f":"+'30-D1'!BL$6","v":0},{"$f":"+'30-D1'!BM$6","v":0},{"$f":"+'30-D1'!BN$6","v":0},{"$f":"+'30-D1'!BO$6","v":0},{"$f":"+'30-D1'!BP$6","v":0},{"$f":"+'30-D1'!BQ$6","v":0},{"$f":"+'30-D1'!BR$6","v":0},{"$f":"+'30-D1'!BS$6","v":0},{"$f":"+'30-D1'!BT$6","v":0},{"$f":"+'30-D1'!BU$6","v":0},{"$f":"+'30-D1'!BV$6","v":0},{"$f":"+'30-D1'!BW$6","v":0},null,{"$f":"+'30-D1'!BY$6","v":0},null,{"$f":"+'30-D1'!CA$6","v":0},{"$f":"+'30-D1'!CB$6","v":0},{"$f":"+'30-D1'!CC$6","v":0},{"$f":"+'30-D1'!CD$6","v":0},{"$f":"+'30-D1'!CE$6","v":0},{"$f":"+'30-D1'!CF$6","v":0},{"$f":"+'30-D1'!CG$6","v":0},{"$f":"+'30-D1'!CH$6","v":0}]
[{"$f":"+'30-E1'!Z$6","v":"30-E1"},{"$f":"+'30-E1'!AA$6","v":"Harbor Justice Center-Newport Beach Facility "},{"$f":"+'30-E1'!AB$6","v":"4601 Jamboree Road"},{"$f":"+'30-E1'!AC$6","v":"Newport Beach"},{"$f":"+'30-E1'!AD$6","v":92660},{"$f":"+'30-E1'!AE$6","v":"Orange"},{"$f":"+'30-E1'!AF$6","v":"SRO"},null,{"$f":"+'30-E1'!AH$6","v":0},{"$f":"+'30-E1'!AI$6","v":0},{"$f":"+'30-E1'!AJ$6","v":0},{"$f":"+'30-E1'!AK$6","v":0},{"$f":"+'30-E1'!AL$6","v":0},{"$f":"+'30-E1'!AM$6","v":0},{"$f":"+'30-E1'!AN$6","v":0},{"$f":"+'30-E1'!AO$6","v":0},{"$f":"+'30-E1'!AP$6","v":0},{"$f":"+'30-E1'!AQ$6","v":0},{"$f":"+'30-E1'!AR$6","v":0},{"$f":"+'30-E1'!AS$6","v":0},{"$f":"+'30-E1'!AT$6","v":0},{"$f":"+'30-E1'!AU$6","v":0},{"$f":"+'30-E1'!AV$6","v":0},{"$f":"+'30-E1'!AW$6","v":0},{"$f":"+'30-E1'!AX$6","v":0},{"$f":"+'30-E1'!AY$6","v":0},{"$f":"+'30-E1'!AZ$6","v":0},{"$f":"+'30-E1'!BA$6","v":0},{"$f":"+'30-E1'!BB$6","v":0},{"$f":"+'30-E1'!BC$6","v":0},{"$f":"+'30-E1'!BD$6","v":0},{"$f":"+'30-E1'!BE$6","v":0},{"$f":"+'30-E1'!BF$6","v":0},{"$f":"+'30-E1'!BG$6","v":0},{"$f":"+'30-E1'!BH$6","v":0},{"$f":"+'30-E1'!BI$6","v":0},{"$f":"+'30-E1'!BJ$6","v":0},{"$f":"+'30-E1'!BK$6","v":0},{"$f":"+'30-E1'!BL$6","v":0},{"$f":"+'30-E1'!BM$6","v":0},{"$f":"+'30-E1'!BN$6","v":0},{"$f":"+'30-E1'!BO$6","v":0},{"$f":"+'30-E1'!BP$6","v":0},{"$f":"+'30-E1'!BQ$6","v":0},{"$f":"+'30-E1'!BR$6","v":0},{"$f":"+'30-E1'!BS$6","v":0},{"$f":"+'30-E1'!BT$6","v":0},{"$f":"+'30-E1'!BU$6","v":0},{"$f":"+'30-E1'!BV$6","v":0},{"$f":"+'30-E1'!BW$6","v":0},null,{"$f":"+'30-E1'!BY$6","v":0},null,{"$f":"+'30-E1'!CA$6","v":0},{"$f":"+'30-E1'!CB$6","v":0},{"$f":"+'30-E1'!CC$6","v":0},{"$f":"+'30-E1'!CD$6","v":0},{"$f":"+'30-E1'!CE$6","v":0},{"$f":"+'30-E1'!CF$6","v":0},{"$f":"+'30-E1'!CG$6","v":0},{"$f":"+'30-E1'!CH$6","v":0}]
[{"$f":"+'33-A1'!Z$6","v":"33-A1"},{"$f":"+'33-A1'!AA$6","v":"Family Law Court "},{"$f":"+'33-A1'!AB$6","v":"4175 Main St."},{"$f":"+'33-A1'!AC$6","v":"Riverside"},{"$f":"+'33-A1'!AD$6","v":92501},{"$f":"+'33-A1'!AE$6","v":"Riverside "},{"$f":"+'33-A1'!AF$6","v":"SRO"},null,{"$f":"+'33-A1'!AH$6","v":0},{"$f":"+'33-A1'!AI$6","v":0},{"$f":"+'33-A1'!AJ$6","v":0},{"$f":"+'33-A1'!AK$6","v":0},{"$f":"+'33-A1'!AL$6","v":0},{"$f":"+'33-A1'!AM$6","v":0},{"$f":"+'33-A1'!AN$6","v":0},{"$f":"+'33-A1'!AO$6","v":0},{"$f":"+'33-A1'!AP$6","v":0},{"$f":"+'33-A1'!AQ$6","v":0},{"$f":"+'33-A1'!AR$6","v":0},{"$f":"+'33-A1'!AS$6","v":0},{"$f":"+'33-A1'!AT$6","v":0},{"$f":"+'33-A1'!AU$6","v":0},{"$f":"+'33-A1'!AV$6","v":0},{"$f":"+'33-A1'!AW$6","v":0},{"$f":"+'33-A1'!AX$6","v":0},{"$f":"+'33-A1'!AY$6","v":0},{"$f":"+'33-A1'!AZ$6","v":0},{"$f":"+'33-A1'!BA$6","v":0},{"$f":"+'33-A1'!BB$6","v":0},{"$f":"+'33-A1'!BC$6","v":0},{"$f":"+'33-A1'!BD$6","v":0},{"$f":"+'33-A1'!BE$6","v":0},{"$f":"+'33-A1'!BF$6","v":0},{"$f":"+'33-A1'!BG$6","v":0},{"$f":"+'33-A1'!BH$6","v":0},{"$f":"+'33-A1'!BI$6","v":0},{"$f":"+'33-A1'!BJ$6","v":0},{"$f":"+'33-A1'!BK$6","v":0},{"$f":"+'33-A1'!BL$6","v":0},{"$f":"+'33-A1'!BM$6","v":0},{"$f":"+'33-A1'!BN$6","v":0},{"$f":"+'33-A1'!BO$6","v":0},{"$f":"+'33-A1'!BP$6","v":0},{"$f":"+'33-A1'!BQ$6","v":0},{"$f":"+'33-A1'!BR$6","v":0},{"$f":"+'33-A1'!BS$6","v":0},{"$f":"+'33-A1'!BT$6","v":0},{"$f":"+'33-A1'!BU$6","v":0},{"$f":"+'33-A1'!BV$6","v":0},{"$f":"+'33-A1'!BW$6","v":0},null,{"$f":"+'33-A1'!BY$6","v":0},null,{"$f":"+'33-A1'!CA$6","v":0},{"$f":"+'33-A1'!CB$6","v":0},{"$f":"+'33-A1'!CC$6","v":0},{"$f":"+'33-A1'!CD$6","v":0},{"$f":"+'33-A1'!CE$6","v":0},{"$f":"+'33-A1'!CF$6","v":0},{"$f":"+'33-A1'!CG$6","v":0},{"$f":"+'33-A1'!CH$6","v":0}]
[{"$f":"+'33-A3'!Z$6","v":"33-A3"},{"$f":"+'33-A3'!AA$6","v":"Hall of Justice"},{"$f":"+'33-A3'!AB$6","v":"4100 Main St."},{"$f":"+'33-A3'!AC$6","v":"Riverside"},{"$f":"+'33-A3'!AD$6","v":"92501"},{"$f":"+'33-A3'!AE$6","v":"Riverside"},{"$f":"+'33-A3'!AF$6","v":"SRO"},null,{"$f":"+'33-A3'!AH$6","v":0},{"$f":"+'33-A3'!AI$6","v":0},{"$f":"+'33-A3'!AJ$6","v":0},{"$f":"+'33-A3'!AK$6","v":0},{"$f":"+'33-A3'!AL$6","v":0},{"$f":"+'33-A3'!AM$6","v":0},{"$f":"+'33-A3'!AN$6","v":0},{"$f":"+'33-A3'!AO$6","v":0},{"$f":"+'33-A3'!AP$6","v":0},{"$f":"+'33-A3'!AQ$6","v":0},{"$f":"+'33-A3'!AR$6","v":0},{"$f":"+'33-A3'!AS$6","v":0},{"$f":"+'33-A3'!AT$6","v":0},{"$f":"+'33-A3'!AU$6","v":0},{"$f":"+'33-A3'!AV$6","v":0},{"$f":"+'33-A3'!AW$6","v":0},{"$f":"+'33-A3'!AX$6","v":0},{"$f":"+'33-A3'!AY$6","v":0},{"$f":"+'33-A3'!AZ$6","v":0},{"$f":"+'33-A3'!BA$6","v":0},{"$f":"+'33-A3'!BB$6","v":0},{"$f":"+'33-A3'!BC$6","v":0},{"$f":"+'33-A3'!BD$6","v":0},{"$f":"+'33-A3'!BE$6","v":0},{"$f":"+'33-A3'!BF$6","v":0},{"$f":"+'33-A3'!BG$6","v":0},{"$f":"+'33-A3'!BH$6","v":0},{"$f":"+'33-A3'!BI$6","v":0},{"$f":"+'33-A3'!BJ$6","v":0},{"$f":"+'33-A3'!BK$6","v":0},{"$f":"+'33-A3'!BL$6","v":0},{"$f":"+'33-A3'!BM$6","v":0},{"$f":"+'33-A3'!BN$6","v":0},{"$f":"+'33-A3'!BO$6","v":0},{"$f":"+'33-A3'!BP$6","v":0},{"$f":"+'33-A3'!BQ$6","v":0},{"$f":"+'33-A3'!BR$6","v":0},{"$f":"+'33-A3'!BS$6","v":0},{"$f":"+'33-A3'!BT$6","v":0},{"$f":"+'33-A3'!BU$6","v":0},{"$f":"+'33-A3'!BV$6","v":0},{"$f":"+'33-A3'!BW$6","v":0},null,{"$f":"+'33-A3'!BY$6","v":0},null,{"$f":"+'33-A3'!CA$6","v":0},{"$f":"+'33-A3'!CB$6","v":0},{"$f":"+'33-A3'!CC$6","v":0},{"$f":"+'33-A3'!CD$6","v":0},{"$f":"+'33-A3'!CE$6","v":0},{"$f":"+'33-A3'!CF$6","v":0},{"$f":"+'33-A3'!CG$6","v":0},{"$f":"+'33-A3'!CH$6","v":0}]
[{"$f":"+'33-C1'!Z$6","v":"33-C1"},{"$f":"+'33-C1'!AA$6","v":" Larson Justice Center"},{"$f":"+'33-C1'!AB$6","v":"46-200 Oasis Street"},{"$f":"+'33-C1'!AC$6","v":"Indio "},{"$f":"+'33-C1'!AD$6","v":92201},{"$f":"+'33-C1'!AE$6","v":"Riverside "},{"$f":"+'33-C1'!AF$6","v":"SRO"},null,{"$f":"+'33-C1'!AH$6","v":0},{"$f":"+'33-C1'!AI$6","v":0},{"$f":"+'33-C1'!AJ$6","v":0},{"$f":"+'33-C1'!AK$6","v":0},{"$f":"+'33-C1'!AL$6","v":0},{"$f":"+'33-C1'!AM$6","v":0},{"$f":"+'33-C1'!AN$6","v":0},{"$f":"+'33-C1'!AO$6","v":0},{"$f":"+'33-C1'!AP$6","v":0},{"$f":"+'33-C1'!AQ$6","v":0},{"$f":"+'33-C1'!AR$6","v":0},{"$f":"+'33-C1'!AS$6","v":0},{"$f":"+'33-C1'!AT$6","v":0},{"$f":"+'33-C1'!AU$6","v":0},{"$f":"+'33-C1'!AV$6","v":0},{"$f":"+'33-C1'!AW$6","v":0},{"$f":"+'33-C1'!AX$6","v":0},{"$f":"+'33-C1'!AY$6","v":0},{"$f":"+'33-C1'!AZ$6","v":0},{"$f":"+'33-C1'!BA$6","v":0},{"$f":"+'33-C1'!BB$6","v":0},{"$f":"+'33-C1'!BC$6","v":0},{"$f":"+'33-C1'!BD$6","v":0},{"$f":"+'33-C1'!BE$6","v":0},{"$f":"+'33-C1'!BF$6","v":0},{"$f":"+'33-C1'!BG$6","v":0},{"$f":"+'33-C1'!BH$6","v":0},{"$f":"+'33-C1'!BI$6","v":0},{"$f":"+'33-C1'!BJ$6","v":0},{"$f":"+'33-C1'!BK$6","v":0},{"$f":"+'33-C1'!BL$6","v":0},{"$f":"+'33-C1'!BM$6","v":0},{"$f":"+'33-C1'!BN$6","v":0},{"$f":"+'33-C1'!BO$6","v":0},{"$f":"+'33-C1'!BP$6","v":0},{"$f":"+'33-C1'!BQ$6","v":0},{"$f":"+'33-C1'!BR$6","v":0},{"$f":"+'33-C1'!BS$6","v":0},{"$f":"+'33-C1'!BT$6","v":0},{"$f":"+'33-C1'!BU$6","v":0},{"$f":"+'33-C1'!BV$6","v":0},{"$f":"+'33-C1'!BW$6","v":0},null,{"$f":"+'33-C1'!BY$6","v":0},null,{"$f":"+'33-C1'!CA$6","v":0},{"$f":"+'33-C1'!CB$6","v":0},{"$f":"+'33-C1'!CC$6","v":0},{"$f":"+'33-C1'!CD$6","v":0},{"$f":"+'33-C1'!CE$6","v":0},{"$f":"+'33-C1'!CF$6","v":0},{"$f":"+'33-C1'!CG$6","v":0},{"$f":"+'33-C1'!CH$6","v":0}]
[{"$f":"+'33-C3'!Z$6","v":"33-C3"},{"$f":"+'33-C3'!AA$6","v":"Indio Juvenile Court "},{"$f":"+'33-C3'!AB$6","v":"47-671 Oasis St."},{"$f":"+'33-C3'!AC$6","v":"Indio "},{"$f":"+'33-C3'!AD$6","v":92201},{"$f":"+'33-C3'!AE$6","v":"Riverside "},{"$f":"+'33-C3'!AF$6","v":"SRO"},null,{"$f":"+'33-C3'!AH$6","v":0},{"$f":"+'33-C3'!AI$6","v":0},{"$f":"+'33-C3'!AJ$6","v":0},{"$f":"+'33-C3'!AK$6","v":0},{"$f":"+'33-C3'!AL$6","v":0},{"$f":"+'33-C3'!AM$6","v":0},{"$f":"+'33-C3'!AN$6","v":0},{"$f":"+'33-C3'!AO$6","v":0},{"$f":"+'33-C3'!AP$6","v":0},{"$f":"+'33-C3'!AQ$6","v":0},{"$f":"+'33-C3'!AR$6","v":0},{"$f":"+'33-C3'!AS$6","v":0},{"$f":"+'33-C3'!AT$6","v":0},{"$f":"+'33-C3'!AU$6","v":0},{"$f":"+'33-C3'!AV$6","v":0},{"$f":"+'33-C3'!AW$6","v":0},{"$f":"+'33-C3'!AX$6","v":0},{"$f":"+'33-C3'!AY$6","v":0},{"$f":"+'33-C3'!AZ$6","v":0},{"$f":"+'33-C3'!BA$6","v":0},{"$f":"+'33-C3'!BB$6","v":0},{"$f":"+'33-C3'!BC$6","v":0},{"$f":"+'33-C3'!BD$6","v":0},{"$f":"+'33-C3'!BE$6","v":0},{"$f":"+'33-C3'!BF$6","v":0},{"$f":"+'33-C3'!BG$6","v":0},{"$f":"+'33-C3'!BH$6","v":0},{"$f":"+'33-C3'!BI$6","v":0},{"$f":"+'33-C3'!BJ$6","v":0},{"$f":"+'33-C3'!BK$6","v":0},{"$f":"+'33-C3'!BL$6","v":0},{"$f":"+'33-C3'!BM$6","v":0},{"$f":"+'33-C3'!BN$6","v":0},{"$f":"+'33-C3'!BO$6","v":0},{"$f":"+'33-C3'!BP$6","v":0},{"$f":"+'33-C3'!BQ$6","v":0},{"$f":"+'33-C3'!BR$6","v":0},{"$f":"+'33-C3'!BS$6","v":0},{"$f":"+'33-C3'!BT$6","v":0},{"$f":"+'33-C3'!BU$6","v":0},{"$f":"+'33-C3'!BV$6","v":0},{"$f":"+'33-C3'!BW$6","v":0},null,{"$f":"+'33-C3'!BY$6","v":0},null,{"$f":"+'33-C3'!CA$6","v":0},{"$f":"+'33-C3'!CB$6","v":0},{"$f":"+'33-C3'!CC$6","v":0},{"$f":"+'33-C3'!CD$6","v":0},{"$f":"+'33-C3'!CE$6","v":0},{"$f":"+'33-C3'!CF$6","v":0},{"$f":"+'33-C3'!CG$6","v":0},{"$f":"+'33-C3'!CH$6","v":0}]
[{"$f":"+'33-D1'!Z$6","v":"33-D1"},{"$f":"+'33-D1'!AA$6","v":"Blythe Courthouse - Superior Court "},{"$f":"+'33-D1'!AB$6","v":"265 N. Broadway"},{"$f":"+'33-D1'!AC$6","v":"Blythe "},{"$f":"+'33-D1'!AD$6","v":92225},{"$f":"+'33-D1'!AE$6","v":"Riverside "},{"$f":"+'33-D1'!AF$6","v":"SRO"},null,{"$f":"+'33-D1'!AH$6","v":0},{"$f":"+'33-D1'!AI$6","v":0},{"$f":"+'33-D1'!AJ$6","v":0},{"$f":"+'33-D1'!AK$6","v":0},{"$f":"+'33-D1'!AL$6","v":0},{"$f":"+'33-D1'!AM$6","v":0},{"$f":"+'33-D1'!AN$6","v":0},{"$f":"+'33-D1'!AO$6","v":0},{"$f":"+'33-D1'!AP$6","v":0},{"$f":"+'33-D1'!AQ$6","v":0},{"$f":"+'33-D1'!AR$6","v":0},{"$f":"+'33-D1'!AS$6","v":0},{"$f":"+'33-D1'!AT$6","v":0},{"$f":"+'33-D1'!AU$6","v":0},{"$f":"+'33-D1'!AV$6","v":0},{"$f":"+'33-D1'!AW$6","v":0},{"$f":"+'33-D1'!AX$6","v":0},{"$f":"+'33-D1'!AY$6","v":0},{"$f":"+'33-D1'!AZ$6","v":0},{"$f":"+'33-D1'!BA$6","v":0},{"$f":"+'33-D1'!BB$6","v":0},{"$f":"+'33-D1'!BC$6","v":0},{"$f":"+'33-D1'!BD$6","v":0},{"$f":"+'33-D1'!BE$6","v":0},{"$f":"+'33-D1'!BF$6","v":0},{"$f":"+'33-D1'!BG$6","v":0},{"$f":"+'33-D1'!BH$6","v":0},{"$f":"+'33-D1'!BI$6","v":0},{"$f":"+'33-D1'!BJ$6","v":0},{"$f":"+'33-D1'!BK$6","v":0},{"$f":"+'33-D1'!BL$6","v":0},{"$f":"+'33-D1'!BM$6","v":0},{"$f":"+'33-D1'!BN$6","v":0},{"$f":"+'33-D1'!BO$6","v":0},{"$f":"+'33-D1'!BP$6","v":0},{"$f":"+'33-D1'!BQ$6","v":0},{"$f":"+'33-D1'!BR$6","v":0},{"$f":"+'33-D1'!BS$6","v":0},{"$f":"+'33-D1'!BT$6","v":0},{"$f":"+'33-D1'!BU$6","v":0},{"$f":"+'33-D1'!BV$6","v":0},{"$f":"+'33-D1'!BW$6","v":0},null,{"$f":"+'33-D1'!BY$6","v":0},null,{"$f":"+'33-D1'!CA$6","v":0},{"$f":"+'33-D1'!CB$6","v":0},{"$f":"+'33-D1'!CC$6","v":0},{"$f":"+'33-D1'!CD$6","v":0},{"$f":"+'33-D1'!CE$6","v":0},{"$f":"+'33-D1'!CF$6","v":0},{"$f":"+'33-D1'!CG$6","v":0},{"$f":"+'33-D1'!CH$6","v":0}]
[{"$f":"+'33-F1'!Z$6","v":"33-F1"},{"$f":"+'33-F1'!AA$6","v":"Hemet "},{"$f":"+'33-F1'!AB$6","v":"880 N. State St."},{"$f":"+'33-F1'!AC$6","v":"Hemet "},{"$f":"+'33-F1'!AD$6","v":92343},{"$f":"+'33-F1'!AE$6","v":"Riverside "},{"$f":"+'33-F1'!AF$6","v":"SRO"},null,{"$f":"+'33-F1'!AH$6","v":0},{"$f":"+'33-F1'!AI$6","v":0},{"$f":"+'33-F1'!AJ$6","v":0},{"$f":"+'33-F1'!AK$6","v":0},{"$f":"+'33-F1'!AL$6","v":0},{"$f":"+'33-F1'!AM$6","v":0},{"$f":"+'33-F1'!AN$6","v":0},{"$f":"+'33-F1'!AO$6","v":0},{"$f":"+'33-F1'!AP$6","v":0},{"$f":"+'33-F1'!AQ$6","v":0},{"$f":"+'33-F1'!AR$6","v":0},{"$f":"+'33-F1'!AS$6","v":0},{"$f":"+'33-F1'!AT$6","v":0},{"$f":"+'33-F1'!AU$6","v":0},{"$f":"+'33-F1'!AV$6","v":0},{"$f":"+'33-F1'!AW$6","v":0},{"$f":"+'33-F1'!AX$6","v":0},{"$f":"+'33-F1'!AY$6","v":0},{"$f":"+'33-F1'!AZ$6","v":0},{"$f":"+'33-F1'!BA$6","v":0},{"$f":"+'33-F1'!BB$6","v":0},{"$f":"+'33-F1'!BC$6","v":0},{"$f":"+'33-F1'!BD$6","v":0},{"$f":"+'33-F1'!BE$6","v":0},{"$f":"+'33-F1'!BF$6","v":0},{"$f":"+'33-F1'!BG$6","v":0},{"$f":"+'33-F1'!BH$6","v":0},{"$f":"+'33-F1'!BI$6","v":0},{"$f":"+'33-F1'!BJ$6","v":0},{"$f":"+'33-F1'!BK$6","v":0},{"$f":"+'33-F1'!BL$6","v":0},{"$f":"+'33-F1'!BM$6","v":0},{"$f":"+'33-F1'!BN$6","v":0},{"$f":"+'33-F1'!BO$6","v":0},{"$f":"+'33-F1'!BP$6","v":0},{"$f":"+'33-F1'!BQ$6","v":0},{"$f":"+'33-F1'!BR$6","v":0},{"$f":"+'33-F1'!BS$6","v":0},{"$f":"+'33-F1'!BT$6","v":0},{"$f":"+'33-F1'!BU$6","v":0},{"$f":"+'33-F1'!BV$6","v":0},{"$f":"+'33-F1'!BW$6","v":0},null,{"$f":"+'33-F1'!BY$6","v":0},null,{"$f":"+'33-F1'!CA$6","v":0},{"$f":"+'33-F1'!CB$6","v":0},{"$f":"+'33-F1'!CC$6","v":0},{"$f":"+'33-F1'!CD$6","v":0},{"$f":"+'33-F1'!CE$6","v":0},{"$f":"+'33-F1'!CF$6","v":0},{"$f":"+'33-F1'!CG$6","v":0},{"$f":"+'33-F1'!CH$6","v":0}]
[{"$f":"+'33-G4'!Z$6","v":"33-G4"},{"$f":"+'33-G4'!AA$6","v":"33-G4 New Riverside Mid-County Courthouse."},{"$f":"+'33-G4'!AB$6","v":"311 East Ramsey"},{"$f":"+'33-G4'!AC$6","v":"Banning"},{"$f":"+'33-G4'!AD$6","v":"92220"},{"$f":"+'33-G4'!AE$6","v":"Riverside "},{"$f":"+'33-G4'!AF$6","v":"SRO"},null,{"$f":"+'33-G4'!AH$6","v":0},{"$f":"+'33-G4'!AI$6","v":0},{"$f":"+'33-G4'!AJ$6","v":0},{"$f":"+'33-G4'!AK$6","v":0},{"$f":"+'33-G4'!AL$6","v":0},{"$f":"+'33-G4'!AM$6","v":0},{"$f":"+'33-G4'!AN$6","v":0},{"$f":"+'33-G4'!AO$6","v":0},{"$f":"+'33-G4'!AP$6","v":0},{"$f":"+'33-G4'!AQ$6","v":0},{"$f":"+'33-G4'!AR$6","v":0},{"$f":"+'33-G4'!AS$6","v":0},{"$f":"+'33-G4'!AT$6","v":0},{"$f":"+'33-G4'!AU$6","v":0},{"$f":"+'33-G4'!AV$6","v":0},{"$f":"+'33-G4'!AW$6","v":0},{"$f":"+'33-G4'!AX$6","v":0},{"$f":"+'33-G4'!AY$6","v":0},{"$f":"+'33-G4'!AZ$6","v":0},{"$f":"+'33-G4'!BA$6","v":0},{"$f":"+'33-G4'!BB$6","v":0},{"$f":"+'33-G4'!BC$6","v":0},{"$f":"+'33-G4'!BD$6","v":0},{"$f":"+'33-G4'!BE$6","v":0},{"$f":"+'33-G4'!BF$6","v":0},{"$f":"+'33-G4'!BG$6","v":0},{"$f":"+'33-G4'!BH$6","v":0},{"$f":"+'33-G4'!BI$6","v":0},{"$f":"+'33-G4'!BJ$6","v":0},{"$f":"+'33-G4'!BK$6","v":0},{"$f":"+'33-G4'!BL$6","v":0},{"$f":"+'33-G4'!BM$6","v":0},{"$f":"+'33-G4'!BN$6","v":0},{"$f":"+'33-G4'!BO$6","v":0},{"$f":"+'33-G4'!BP$6","v":0},{"$f":"+'33-G4'!BQ$6","v":0},{"$f":"+'33-G4'!BR$6","v":0},{"$f":"+'33-G4'!BS$6","v":0},{"$f":"+'33-G4'!BT$6","v":0},{"$f":"+'33-G4'!BU$6","v":0},{"$f":"+'33-G4'!BV$6","v":0},{"$f":"+'33-G4'!BW$6","v":0},null,{"$f":"+'33-G4'!BY$6","v":0},null,{"$f":"+'33-G4'!CA$6","v":0},{"$f":"+'33-G4'!CB$6","v":0},{"$f":"+'33-G4'!CC$6","v":0},{"$f":"+'33-G4'!CD$6","v":0},{"$f":"+'33-G4'!CE$6","v":0},{"$f":"+'33-G4'!CF$6","v":0},{"$f":"+'33-G4'!CG$6","v":0},{"$f":"+'33-G4'!CH$6","v":0}]
[{"$f":"+'33-M1'!Z$6","v":"33-M1"},{"$f":"+'33-M1'!AA$6","v":"Southwest Justice Center"},{"$f":"+'33-M1'!AB$6","v":"30755 Auld Road"},{"$f":"+'33-M1'!AC$6","v":"Murrieta"},{"$f":"+'33-M1'!AD$6","v":"92563"},{"$f":"+'33-M1'!AE$6","v":"Riverside"},{"$f":"+'33-M1'!AF$6","v":"SRO"},null,{"$f":"+'33-M1'!AH$6","v":0},{"$f":"+'33-M1'!AI$6","v":0},{"$f":"+'33-M1'!AJ$6","v":0},{"$f":"+'33-M1'!AK$6","v":0},{"$f":"+'33-M1'!AL$6","v":0},{"$f":"+'33-M1'!AM$6","v":0},{"$f":"+'33-M1'!AN$6","v":0},{"$f":"+'33-M1'!AO$6","v":0},{"$f":"+'33-M1'!AP$6","v":0},{"$f":"+'33-M1'!AQ$6","v":0},{"$f":"+'33-M1'!AR$6","v":0},{"$f":"+'33-M1'!AS$6","v":0},{"$f":"+'33-M1'!AT$6","v":0},{"$f":"+'33-M1'!AU$6","v":0},{"$f":"+'33-M1'!AV$6","v":0},{"$f":"+'33-M1'!AW$6","v":0},{"$f":"+'33-M1'!AX$6","v":0},{"$f":"+'33-M1'!AY$6","v":0},{"$f":"+'33-M1'!AZ$6","v":0},{"$f":"+'33-M1'!BA$6","v":0},{"$f":"+'33-M1'!BB$6","v":0},{"$f":"+'33-M1'!BC$6","v":0},{"$f":"+'33-M1'!BD$6","v":0},{"$f":"+'33-M1'!BE$6","v":0},{"$f":"+'33-M1'!BF$6","v":0},{"$f":"+'33-M1'!BG$6","v":0},{"$f":"+'33-M1'!BH$6","v":0},{"$f":"+'33-M1'!BI$6","v":0},{"$f":"+'33-M1'!BJ$6","v":0},{"$f":"+'33-M1'!BK$6","v":0},{"$f":"+'33-M1'!BL$6","v":0},{"$f":"+'33-M1'!BM$6","v":0},{"$f":"+'33-M1'!BN$6","v":0},{"$f":"+'33-M1'!BO$6","v":0},{"$f":"+'33-M1'!BP$6","v":0},{"$f":"+'33-M1'!BQ$6","v":0},{"$f":"+'33-M1'!BR$6","v":0},{"$f":"+'33-M1'!BS$6","v":0},{"$f":"+'33-M1'!BT$6","v":0},{"$f":"+'33-M1'!BU$6","v":0},{"$f":"+'33-M1'!BV$6","v":0},{"$f":"+'33-M1'!BW$6","v":0},null,{"$f":"+'33-M1'!BY$6","v":0},null,{"$f":"+'33-M1'!CA$6","v":0},{"$f":"+'33-M1'!CB$6","v":0},{"$f":"+'33-M1'!CC$6","v":0},{"$f":"+'33-M1'!CD$6","v":0},{"$f":"+'33-M1'!CE$6","v":0},{"$f":"+'33-M1'!CF$6","v":0},{"$f":"+'33-M1'!CG$6","v":0},{"$f":"+'33-M1'!CH$6","v":0}]
[{"$f":"+'33-M4'!Z$6","v":"33-M4"},{"$f":"+'33-M4'!AA$6","v":"New Southwest Justice Building"},{"$f":"+'33-M4'!AB$6","v":"30755 Auld Road"},{"$f":"+'33-M4'!AC$6","v":"Murrieta"},{"$f":"+'33-M4'!AD$6","v":"92563"},{"$f":"+'33-M4'!AE$6","v":"Riverside"},{"$f":"+'33-M4'!AF$6","v":"SRO"},null,{"$f":"+'33-M4'!AH$6","v":0},{"$f":"+'33-M4'!AI$6","v":0},{"$f":"+'33-M4'!AJ$6","v":0},{"$f":"+'33-M4'!AK$6","v":0},{"$f":"+'33-M4'!AL$6","v":0},{"$f":"+'33-M4'!AM$6","v":0},{"$f":"+'33-M4'!AN$6","v":0},{"$f":"+'33-M4'!AO$6","v":0},{"$f":"+'33-M4'!AP$6","v":0},{"$f":"+'33-M4'!AQ$6","v":0},{"$f":"+'33-M4'!AR$6","v":0},{"$f":"+'33-M4'!AS$6","v":0},{"$f":"+'33-M4'!AT$6","v":0},{"$f":"+'33-M4'!AU$6","v":0},{"$f":"+'33-M4'!AV$6","v":0},{"$f":"+'33-M4'!AW$6","v":0},{"$f":"+'33-M4'!AX$6","v":0},{"$f":"+'33-M4'!AY$6","v":0},{"$f":"+'33-M4'!AZ$6","v":0},{"$f":"+'33-M4'!BA$6","v":0},{"$f":"+'33-M4'!BB$6","v":0},{"$f":"+'33-M4'!BC$6","v":0},{"$f":"+'33-M4'!BD$6","v":0},{"$f":"+'33-M4'!BE$6","v":0},{"$f":"+'33-M4'!BF$6","v":0},{"$f":"+'33-M4'!BG$6","v":0},{"$f":"+'33-M4'!BH$6","v":0},{"$f":"+'33-M4'!BI$6","v":0},{"$f":"+'33-M4'!BJ$6","v":0},{"$f":"+'33-M4'!BK$6","v":0},{"$f":"+'33-M4'!BL$6","v":0},{"$f":"+'33-M4'!BM$6","v":0},{"$f":"+'33-M4'!BN$6","v":0},{"$f":"+'33-M4'!BO$6","v":0},{"$f":"+'33-M4'!BP$6","v":0},{"$f":"+'33-M4'!BQ$6","v":0},{"$f":"+'33-M4'!BR$6","v":0},{"$f":"+'33-M4'!BS$6","v":0},{"$f":"+'33-M4'!BT$6","v":0},{"$f":"+'33-M4'!BU$6","v":0},{"$f":"+'33-M4'!BV$6","v":0},{"$f":"+'33-M4'!BW$6","v":0},null,{"$f":"+'33-M4'!BY$6","v":0},null,{"$f":"+'33-M4'!CA$6","v":0},{"$f":"+'33-M4'!CB$6","v":0},{"$f":"+'33-M4'!CC$6","v":0},{"$f":"+'33-M4'!CD$6","v":0},{"$f":"+'33-M4'!CE$6","v":0},{"$f":"+'33-M4'!CF$6","v":0},{"$f":"+'33-M4'!CG$6","v":0},{"$f":"+'33-M4'!CH$6","v":0}]
[{"$f":"+'33-N1'!Z$6","v":"33-N1"},{"$f":"+'33-N1'!AA$6","v":"Riverside Juvenile Court"},{"$f":"+'33-N1'!AB$6","v":"9991 County Farm Rd."},{"$f":"+'33-N1'!AC$6","v":"Riverside"},{"$f":"+'33-N1'!AD$6","v":"92503"},{"$f":"+'33-N1'!AE$6","v":"Riverside"},{"$f":"+'33-N1'!AF$6","v":"SRO"},null,{"$f":"+'33-N1'!AH$6","v":0},{"$f":"+'33-N1'!AI$6","v":0},{"$f":"+'33-N1'!AJ$6","v":0},{"$f":"+'33-N1'!AK$6","v":0},{"$f":"+'33-N1'!AL$6","v":0},{"$f":"+'33-N1'!AM$6","v":0},{"$f":"+'33-N1'!AN$6","v":0},{"$f":"+'33-N1'!AO$6","v":0},{"$f":"+'33-N1'!AP$6","v":0},{"$f":"+'33-N1'!AQ$6","v":0},{"$f":"+'33-N1'!AR$6","v":0},{"$f":"+'33-N1'!AS$6","v":0},{"$f":"+'33-N1'!AT$6","v":0},{"$f":"+'33-N1'!AU$6","v":0},{"$f":"+'33-N1'!AV$6","v":0},{"$f":"+'33-N1'!AW$6","v":0},{"$f":"+'33-N1'!AX$6","v":0},{"$f":"+'33-N1'!AY$6","v":0},{"$f":"+'33-N1'!AZ$6","v":0},{"$f":"+'33-N1'!BA$6","v":0},{"$f":"+'33-N1'!BB$6","v":0},{"$f":"+'33-N1'!BC$6","v":0},{"$f":"+'33-N1'!BD$6","v":0},{"$f":"+'33-N1'!BE$6","v":0},{"$f":"+'33-N1'!BF$6","v":0},{"$f":"+'33-N1'!BG$6","v":0},{"$f":"+'33-N1'!BH$6","v":0},{"$f":"+'33-N1'!BI$6","v":0},{"$f":"+'33-N1'!BJ$6","v":0},{"$f":"+'33-N1'!BK$6","v":0},{"$f":"+'33-N1'!BL$6","v":0},{"$f":"+'33-N1'!BM$6","v":0},{"$f":"+'33-N1'!BN$6","v":0},{"$f":"+'33-N1'!BO$6","v":0},{"$f":"+'33-N1'!BP$6","v":0},{"$f":"+'33-N1'!BQ$6","v":0},{"$f":"+'33-N1'!BR$6","v":0},{"$f":"+'33-N1'!BS$6","v":0},{"$f":"+'33-N1'!BT$6","v":0},{"$f":"+'33-N1'!BU$6","v":0},{"$f":"+'33-N1'!BV$6","v":0},{"$f":"+'33-N1'!BW$6","v":0},null,{"$f":"+'33-N1'!BY$6","v":0},null,{"$f":"+'33-N1'!CA$6","v":0},{"$f":"+'33-N1'!CB$6","v":0},{"$f":"+'33-N1'!CC$6","v":0},{"$f":"+'33-N1'!CD$6","v":0},{"$f":"+'33-N1'!CE$6","v":0},{"$f":"+'33-N1'!CF$6","v":0},{"$f":"+'33-N1'!CG$6","v":0},{"$f":"+'33-N1'!CH$6","v":0}]
[{"$f":"+'33-N2'!Z$6","v":"33-N2"},{"$f":"+'33-N2'!AA$6","v":"Riverside Juvenile Justice Trailers"},{"$f":"+'33-N2'!AB$6","v":"9991 County Farm Road"},{"$f":"+'33-N2'!AC$6","v":"Riverside"},{"$f":"+'33-N2'!AD$6","v":"92503"},{"$f":"+'33-N2'!AE$6","v":"Riverside"},{"$f":"+'33-N2'!AF$6","v":"SRO"},null,{"$f":"+'33-N2'!AH$6","v":0},{"$f":"+'33-N2'!AI$6","v":0},{"$f":"+'33-N2'!AJ$6","v":0},{"$f":"+'33-N2'!AK$6","v":0},{"$f":"+'33-N2'!AL$6","v":0},{"$f":"+'33-N2'!AM$6","v":0},{"$f":"+'33-N2'!AN$6","v":0},{"$f":"+'33-N2'!AO$6","v":0},{"$f":"+'33-N2'!AP$6","v":0},{"$f":"+'33-N2'!AQ$6","v":0},{"$f":"+'33-N2'!AR$6","v":0},{"$f":"+'33-N2'!AS$6","v":0},{"$f":"+'33-N2'!AT$6","v":0},{"$f":"+'33-N2'!AU$6","v":0},{"$f":"+'33-N2'!AV$6","v":0},{"$f":"+'33-N2'!AW$6","v":0},{"$f":"+'33-N2'!AX$6","v":0},{"$f":"+'33-N2'!AY$6","v":0},{"$f":"+'33-N2'!AZ$6","v":0},{"$f":"+'33-N2'!BA$6","v":0},{"$f":"+'33-N2'!BB$6","v":0},{"$f":"+'33-N2'!BC$6","v":0},{"$f":"+'33-N2'!BD$6","v":0},{"$f":"+'33-N2'!BE$6","v":0},{"$f":"+'33-N2'!BF$6","v":0},{"$f":"+'33-N2'!BG$6","v":0},{"$f":"+'33-N2'!BH$6","v":0},{"$f":"+'33-N2'!BI$6","v":0},{"$f":"+'33-N2'!BJ$6","v":0},{"$f":"+'33-N2'!BK$6","v":0},{"$f":"+'33-N2'!BL$6","v":0},{"$f":"+'33-N2'!BM$6","v":0},{"$f":"+'33-N2'!BN$6","v":0},{"$f":"+'33-N2'!BO$6","v":0},{"$f":"+'33-N2'!BP$6","v":0},{"$f":"+'33-N2'!BQ$6","v":0},{"$f":"+'33-N2'!BR$6","v":0},{"$f":"+'33-N2'!BS$6","v":0},{"$f":"+'33-N2'!BT$6","v":0},{"$f":"+'33-N2'!BU$6","v":0},{"$f":"+'33-N2'!BV$6","v":0},{"$f":"+'33-N2'!BW$6","v":0},null,{"$f":"+'33-N2'!BY$6","v":0},null,{"$f":"+'33-N2'!CA$6","v":0},{"$f":"+'33-N2'!CB$6","v":0},{"$f":"+'33-N2'!CC$6","v":0},{"$f":"+'33-N2'!CD$6","v":0},{"$f":"+'33-N2'!CE$6","v":0},{"$f":"+'33-N2'!CF$6","v":0},{"$f":"+'33-N2'!CG$6","v":0},{"$f":"+'33-N2'!CH$6","v":0}]
[{"$f":"+'36-A1'!Z$6","v":"36-A1"},{"$f":"+'36-A1'!AA$6","v":"Central Courthouse"},{"$f":"+'36-A1'!AB$6","v":"351 N. Arrowhead Ave"},{"$f":"+'36-A1'!AC$6","v":"San Bernardino"},{"$f":"+'36-A1'!AD$6","v":"92415"},{"$f":"+'36-A1'!AE$6","v":"San Bernardino"},{"$f":"+'36-A1'!AF$6","v":"SRO"},null,{"$f":"+'36-A1'!AH$6","v":0},{"$f":"+'36-A1'!AI$6","v":0},{"$f":"+'36-A1'!AJ$6","v":0},{"$f":"+'36-A1'!AK$6","v":0},{"$f":"+'36-A1'!AL$6","v":0},{"$f":"+'36-A1'!AM$6","v":0},{"$f":"+'36-A1'!AN$6","v":0},{"$f":"+'36-A1'!AO$6","v":0},{"$f":"+'36-A1'!AP$6","v":0},{"$f":"+'36-A1'!AQ$6","v":0},{"$f":"+'36-A1'!AR$6","v":0},{"$f":"+'36-A1'!AS$6","v":0},{"$f":"+'36-A1'!AT$6","v":0},{"$f":"+'36-A1'!AU$6","v":0},{"$f":"+'36-A1'!AV$6","v":0},{"$f":"+'36-A1'!AW$6","v":0},{"$f":"+'36-A1'!AX$6","v":0},{"$f":"+'36-A1'!AY$6","v":0},{"$f":"+'36-A1'!AZ$6","v":0},{"$f":"+'36-A1'!BA$6","v":0},{"$f":"+'36-A1'!BB$6","v":0},{"$f":"+'36-A1'!BC$6","v":0},{"$f":"+'36-A1'!BD$6","v":0},{"$f":"+'36-A1'!BE$6","v":0},{"$f":"+'36-A1'!BF$6","v":0},{"$f":"+'36-A1'!BG$6","v":0},{"$f":"+'36-A1'!BH$6","v":0},{"$f":"+'36-A1'!BI$6","v":0},{"$f":"+'36-A1'!BJ$6","v":0},{"$f":"+'36-A1'!BK$6","v":0},{"$f":"+'36-A1'!BL$6","v":0},{"$f":"+'36-A1'!BM$6","v":0},{"$f":"+'36-A1'!BN$6","v":0},{"$f":"+'36-A1'!BO$6","v":0},{"$f":"+'36-A1'!BP$6","v":0},{"$f":"+'36-A1'!BQ$6","v":0},{"$f":"+'36-A1'!BR$6","v":0},{"$f":"+'36-A1'!BS$6","v":0},{"$f":"+'36-A1'!BT$6","v":0},{"$f":"+'36-A1'!BU$6","v":0},{"$f":"+'36-A1'!BV$6","v":0},{"$f":"+'36-A1'!BW$6","v":0},null,{"$f":"+'36-A1'!BY$6","v":0},null,{"$f":"+'36-A1'!CA$6","v":0},{"$f":"+'36-A1'!CB$6","v":0},{"$f":"+'36-A1'!CC$6","v":0},{"$f":"+'36-A1'!CD$6","v":0},{"$f":"+'36-A1'!CE$6","v":0},{"$f":"+'36-A1'!CF$6","v":0},{"$f":"+'36-A1'!CG$6","v":0},{"$f":"+'36-A1'!CH$6","v":0}]
[{"$f":"+'36-A2'!Z$6","v":"36-A2"},{"$f":"+'36-A2'!AA$6","v":"San Bernardino Courthouse - Annex"},{"$f":"+'36-A2'!AB$6","v":"351 N. Arrowhead Ave"},{"$f":"+'36-A2'!AC$6","v":"San Bernardino"},{"$f":"+'36-A2'!AD$6","v":"92415"},{"$f":"+'36-A2'!AE$6","v":"San Bernardino"},{"$f":"+'36-A2'!AF$6","v":"SRO"},null,{"$f":"+'36-A2'!AH$6","v":0},{"$f":"+'36-A2'!AI$6","v":0},{"$f":"+'36-A2'!AJ$6","v":0},{"$f":"+'36-A2'!AK$6","v":0},{"$f":"+'36-A2'!AL$6","v":0},{"$f":"+'36-A2'!AM$6","v":0},{"$f":"+'36-A2'!AN$6","v":0},{"$f":"+'36-A2'!AO$6","v":0},{"$f":"+'36-A2'!AP$6","v":0},{"$f":"+'36-A2'!AQ$6","v":0},{"$f":"+'36-A2'!AR$6","v":0},{"$f":"+'36-A2'!AS$6","v":0},{"$f":"+'36-A2'!AT$6","v":0},{"$f":"+'36-A2'!AU$6","v":0},{"$f":"+'36-A2'!AV$6","v":0},{"$f":"+'36-A2'!AW$6","v":0},{"$f":"+'36-A2'!AX$6","v":0},{"$f":"+'36-A2'!AY$6","v":0},{"$f":"+'36-A2'!AZ$6","v":0},{"$f":"+'36-A2'!BA$6","v":0},{"$f":"+'36-A2'!BB$6","v":0},{"$f":"+'36-A2'!BC$6","v":0},{"$f":"+'36-A2'!BD$6","v":0},{"$f":"+'36-A2'!BE$6","v":0},{"$f":"+'36-A2'!BF$6","v":0},{"$f":"+'36-A2'!BG$6","v":0},{"$f":"+'36-A2'!BH$6","v":0},{"$f":"+'36-A2'!BI$6","v":0},{"$f":"+'36-A2'!BJ$6","v":0},{"$f":"+'36-A2'!BK$6","v":0},{"$f":"+'36-A2'!BL$6","v":0},{"$f":"+'36-A2'!BM$6","v":0},{"$f":"+'36-A2'!BN$6","v":0},{"$f":"+'36-A2'!BO$6","v":0},{"$f":"+'36-A2'!BP$6","v":0},{"$f":"+'36-A2'!BQ$6","v":0},{"$f":"+'36-A2'!BR$6","v":0},{"$f":"+'36-A2'!BS$6","v":0},{"$f":"+'36-A2'!BT$6","v":0},{"$f":"+'36-A2'!BU$6","v":0},{"$f":"+'36-A2'!BV$6","v":0},{"$f":"+'36-A2'!BW$6","v":0},null,{"$f":"+'36-A2'!BY$6","v":0},null,{"$f":"+'36-A2'!CA$6","v":0},{"$f":"+'36-A2'!CB$6","v":0},{"$f":"+'36-A2'!CC$6","v":0},{"$f":"+'36-A2'!CD$6","v":0},{"$f":"+'36-A2'!CE$6","v":0},{"$f":"+'36-A2'!CF$6","v":0},{"$f":"+'36-A2'!CG$6","v":0},{"$f":"+'36-A2'!CH$6","v":0}]
[{"$f":"+'36-C1'!Z$6","v":"36-C1"},{"$f":"+'36-C1'!AA$6","v":"Fontana Courthouse"},{"$f":"+'36-C1'!AB$6","v":"17780 Arrow Blvd."},{"$f":"+'36-C1'!AC$6","v":"Fontana"},{"$f":"+'36-C1'!AD$6","v":"92335"},{"$f":"+'36-C1'!AE$6","v":"San Bernardino"},{"$f":"+'36-C1'!AF$6","v":"SRO"},null,{"$f":"+'36-C1'!AH$6","v":0},{"$f":"+'36-C1'!AI$6","v":0},{"$f":"+'36-C1'!AJ$6","v":0},{"$f":"+'36-C1'!AK$6","v":0},{"$f":"+'36-C1'!AL$6","v":0},{"$f":"+'36-C1'!AM$6","v":0},{"$f":"+'36-C1'!AN$6","v":0},{"$f":"+'36-C1'!AO$6","v":0},{"$f":"+'36-C1'!AP$6","v":0},{"$f":"+'36-C1'!AQ$6","v":0},{"$f":"+'36-C1'!AR$6","v":0},{"$f":"+'36-C1'!AS$6","v":0},{"$f":"+'36-C1'!AT$6","v":0},{"$f":"+'36-C1'!AU$6","v":0},{"$f":"+'36-C1'!AV$6","v":0},{"$f":"+'36-C1'!AW$6","v":0},{"$f":"+'36-C1'!AX$6","v":0},{"$f":"+'36-C1'!AY$6","v":0},{"$f":"+'36-C1'!AZ$6","v":0},{"$f":"+'36-C1'!BA$6","v":0},{"$f":"+'36-C1'!BB$6","v":0},{"$f":"+'36-C1'!BC$6","v":0},{"$f":"+'36-C1'!BD$6","v":0},{"$f":"+'36-C1'!BE$6","v":0},{"$f":"+'36-C1'!BF$6","v":0},{"$f":"+'36-C1'!BG$6","v":0},{"$f":"+'36-C1'!BH$6","v":0},{"$f":"+'36-C1'!BI$6","v":0},{"$f":"+'36-C1'!BJ$6","v":0},{"$f":"+'36-C1'!BK$6","v":0},{"$f":"+'36-C1'!BL$6","v":0},{"$f":"+'36-C1'!BM$6","v":0},{"$f":"+'36-C1'!BN$6","v":0},{"$f":"+'36-C1'!BO$6","v":0},{"$f":"+'36-C1'!BP$6","v":0},{"$f":"+'36-C1'!BQ$6","v":0},{"$f":"+'36-C1'!BR$6","v":0},{"$f":"+'36-C1'!BS$6","v":0},{"$f":"+'36-C1'!BT$6","v":0},{"$f":"+'36-C1'!BU$6","v":0},{"$f":"+'36-C1'!BV$6","v":0},{"$f":"+'36-C1'!BW$6","v":0},null,{"$f":"+'36-C1'!BY$6","v":0},null,{"$f":"+'36-C1'!CA$6","v":0},{"$f":"+'36-C1'!CB$6","v":0},{"$f":"+'36-C1'!CC$6","v":0},{"$f":"+'36-C1'!CD$6","v":0},{"$f":"+'36-C1'!CE$6","v":0},{"$f":"+'36-C1'!CF$6","v":0},{"$f":"+'36-C1'!CG$6","v":0},{"$f":"+'36-C1'!CH$6","v":0}]
[{"$f":"+'36-C3'!Z$6","v":"36-C3"},{"$f":"+'36-C3'!AA$6","v":"Fontana Jury Assembly Building"},{"$f":"+'36-C3'!AB$6","v":"17782 Arrow Blvd."},{"$f":"+'36-C3'!AC$6","v":"Fontana"},{"$f":"+'36-C3'!AD$6","v":"92335"},{"$f":"+'36-C3'!AE$6","v":"San Bernardino"},{"$f":"+'36-C3'!AF$6","v":"SRO"},null,{"$f":"+'36-C3'!AH$6","v":0},{"$f":"+'36-C3'!AI$6","v":0},{"$f":"+'36-C3'!AJ$6","v":0},{"$f":"+'36-C3'!AK$6","v":0},{"$f":"+'36-C3'!AL$6","v":0},{"$f":"+'36-C3'!AM$6","v":0},{"$f":"+'36-C3'!AN$6","v":0},{"$f":"+'36-C3'!AO$6","v":0},{"$f":"+'36-C3'!AP$6","v":0},{"$f":"+'36-C3'!AQ$6","v":0},{"$f":"+'36-C3'!AR$6","v":0},{"$f":"+'36-C3'!AS$6","v":0},{"$f":"+'36-C3'!AT$6","v":0},{"$f":"+'36-C3'!AU$6","v":0},{"$f":"+'36-C3'!AV$6","v":0},{"$f":"+'36-C3'!AW$6","v":0},{"$f":"+'36-C3'!AX$6","v":0},{"$f":"+'36-C3'!AY$6","v":0},{"$f":"+'36-C3'!AZ$6","v":0},{"$f":"+'36-C3'!BA$6","v":0},{"$f":"+'36-C3'!BB$6","v":0},{"$f":"+'36-C3'!BC$6","v":0},{"$f":"+'36-C3'!BD$6","v":0},{"$f":"+'36-C3'!BE$6","v":0},{"$f":"+'36-C3'!BF$6","v":0},{"$f":"+'36-C3'!BG$6","v":0},{"$f":"+'36-C3'!BH$6","v":0},{"$f":"+'36-C3'!BI$6","v":0},{"$f":"+'36-C3'!BJ$6","v":0},{"$f":"+'36-C3'!BK$6","v":0},{"$f":"+'36-C3'!BL$6","v":0},{"$f":"+'36-C3'!BM$6","v":0},{"$f":"+'36-C3'!BN$6","v":0},{"$f":"+'36-C3'!BO$6","v":0},{"$f":"+'36-C3'!BP$6","v":0},{"$f":"+'36-C3'!BQ$6","v":0},{"$f":"+'36-C3'!BR$6","v":0},{"$f":"+'36-C3'!BS$6","v":0},{"$f":"+'36-C3'!BT$6","v":0},{"$f":"+'36-C3'!BU$6","v":0},{"$f":"+'36-C3'!BV$6","v":0},{"$f":"+'36-C3'!BW$6","v":0},null,{"$f":"+'36-C3'!BY$6","v":0},null,{"$f":"+'36-C3'!CA$6","v":0},{"$f":"+'36-C3'!CB$6","v":0},{"$f":"+'36-C3'!CC$6","v":0},{"$f":"+'36-C3'!CD$6","v":0},{"$f":"+'36-C3'!CE$6","v":0},{"$f":"+'36-C3'!CF$6","v":0},{"$f":"+'36-C3'!CG$6","v":0},{"$f":"+'36-C3'!CH$6","v":0}]
[{"$f":"+'36-J1'!Z$6","v":"36-J1"},{"$f":"+'36-J1'!AA$6","v":"Barstow Courthouse"},{"$f":"+'36-J1'!AB$6","v":"235 East Mountain View Street"},{"$f":"+'36-J1'!AC$6","v":"Barstow"},{"$f":"+'36-J1'!AD$6","v":"92311"},{"$f":"+'36-J1'!AE$6","v":"San Bernardino"},{"$f":"+'36-J1'!AF$6","v":"SRO"},null,{"$f":"+'36-J1'!AH$6","v":0},{"$f":"+'36-J1'!AI$6","v":0},{"$f":"+'36-J1'!AJ$6","v":0},{"$f":"+'36-J1'!AK$6","v":0},{"$f":"+'36-J1'!AL$6","v":0},{"$f":"+'36-J1'!AM$6","v":0},{"$f":"+'36-J1'!AN$6","v":0},{"$f":"+'36-J1'!AO$6","v":0},{"$f":"+'36-J1'!AP$6","v":0},{"$f":"+'36-J1'!AQ$6","v":0},{"$f":"+'36-J1'!AR$6","v":0},{"$f":"+'36-J1'!AS$6","v":0},{"$f":"+'36-J1'!AT$6","v":0},{"$f":"+'36-J1'!AU$6","v":0},{"$f":"+'36-J1'!AV$6","v":0},{"$f":"+'36-J1'!AW$6","v":0},{"$f":"+'36-J1'!AX$6","v":0},{"$f":"+'36-J1'!AY$6","v":0},{"$f":"+'36-J1'!AZ$6","v":0},{"$f":"+'36-J1'!BA$6","v":0},{"$f":"+'36-J1'!BB$6","v":0},{"$f":"+'36-J1'!BC$6","v":0},{"$f":"+'36-J1'!BD$6","v":0},{"$f":"+'36-J1'!BE$6","v":0},{"$f":"+'36-J1'!BF$6","v":0},{"$f":"+'36-J1'!BG$6","v":0},{"$f":"+'36-J1'!BH$6","v":0},{"$f":"+'36-J1'!BI$6","v":0},{"$f":"+'36-J1'!BJ$6","v":0},{"$f":"+'36-J1'!BK$6","v":0},{"$f":"+'36-J1'!BL$6","v":0},{"$f":"+'36-J1'!BM$6","v":0},{"$f":"+'36-J1'!BN$6","v":0},{"$f":"+'36-J1'!BO$6","v":0},{"$f":"+'36-J1'!BP$6","v":0},{"$f":"+'36-J1'!BQ$6","v":0},{"$f":"+'36-J1'!BR$6","v":0},{"$f":"+'36-J1'!BS$6","v":0},{"$f":"+'36-J1'!BT$6","v":0},{"$f":"+'36-J1'!BU$6","v":0},{"$f":"+'36-J1'!BV$6","v":0},{"$f":"+'36-J1'!BW$6","v":0},null,{"$f":"+'36-J1'!BY$6","v":0},null,{"$f":"+'36-J1'!CA$6","v":0},{"$f":"+'36-J1'!CB$6","v":0},{"$f":"+'36-J1'!CC$6","v":0},{"$f":"+'36-J1'!CD$6","v":0},{"$f":"+'36-J1'!CE$6","v":0},{"$f":"+'36-J1'!CF$6","v":0},{"$f":"+'36-J1'!CG$6","v":0},{"$f":"+'36-J1'!CH$6","v":0}]
[{"$f":"+'36-P1'!Z$6","v":"36-P1"},{"$f":"+'36-P1'!AA$6","v":"Juvenile Dependency Courthouse"},{"$f":"+'36-P1'!AB$6","v":"860 E. Gilbert Street"},{"$f":"+'36-P1'!AC$6","v":"San Bernardino"},{"$f":"+'36-P1'!AD$6","v":"92415"},{"$f":"+'36-P1'!AE$6","v":"San Bernardino"},{"$f":"+'36-P1'!AF$6","v":"SRO"},null,{"$f":"+'36-P1'!AH$6","v":0},{"$f":"+'36-P1'!AI$6","v":0},{"$f":"+'36-P1'!AJ$6","v":0},{"$f":"+'36-P1'!AK$6","v":0},{"$f":"+'36-P1'!AL$6","v":0},{"$f":"+'36-P1'!AM$6","v":0},{"$f":"+'36-P1'!AN$6","v":0},{"$f":"+'36-P1'!AO$6","v":0},{"$f":"+'36-P1'!AP$6","v":0},{"$f":"+'36-P1'!AQ$6","v":0},{"$f":"+'36-P1'!AR$6","v":0},{"$f":"+'36-P1'!AS$6","v":0},{"$f":"+'36-P1'!AT$6","v":0},{"$f":"+'36-P1'!AU$6","v":0},{"$f":"+'36-P1'!AV$6","v":0},{"$f":"+'36-P1'!AW$6","v":0},{"$f":"+'36-P1'!AX$6","v":0},{"$f":"+'36-P1'!AY$6","v":0},{"$f":"+'36-P1'!AZ$6","v":0},{"$f":"+'36-P1'!BA$6","v":0},{"$f":"+'36-P1'!BB$6","v":0},{"$f":"+'36-P1'!BC$6","v":0},{"$f":"+'36-P1'!BD$6","v":0},{"$f":"+'36-P1'!BE$6","v":0},{"$f":"+'36-P1'!BF$6","v":0},{"$f":"+'36-P1'!BG$6","v":0},{"$f":"+'36-P1'!BH$6","v":0},{"$f":"+'36-P1'!BI$6","v":0},{"$f":"+'36-P1'!BJ$6","v":0},{"$f":"+'36-P1'!BK$6","v":0},{"$f":"+'36-P1'!BL$6","v":0},{"$f":"+'36-P1'!BM$6","v":0},{"$f":"+'36-P1'!BN$6","v":0},{"$f":"+'36-P1'!BO$6","v":0},{"$f":"+'36-P1'!BP$6","v":0},{"$f":"+'36-P1'!BQ$6","v":0},{"$f":"+'36-P1'!BR$6","v":0},{"$f":"+'36-P1'!BS$6","v":0},{"$f":"+'36-P1'!BT$6","v":0},{"$f":"+'36-P1'!BU$6","v":0},{"$f":"+'36-P1'!BV$6","v":0},{"$f":"+'36-P1'!BW$6","v":0},null,{"$f":"+'36-P1'!BY$6","v":0},null,{"$f":"+'36-P1'!CA$6","v":0},{"$f":"+'36-P1'!CB$6","v":0},{"$f":"+'36-P1'!CC$6","v":0},{"$f":"+'36-P1'!CD$6","v":0},{"$f":"+'36-P1'!CE$6","v":0},{"$f":"+'36-P1'!CF$6","v":0},{"$f":"+'36-P1'!CG$6","v":0},{"$f":"+'36-P1'!CH$6","v":0}]
[{"$f":"+'36-R1'!Z$6","v":"36-R1"},{"$f":"+'36-R1'!AA$6","v":"San Bernardino Justice Center"},{"$f":"+'36-R1'!AB$6","v":"247 West Third Street"},{"$f":"+'36-R1'!AC$6","v":"San Bernardino"},{"$f":"+'36-R1'!AD$6","v":"92415"},{"$f":"+'36-R1'!AE$6","v":"San Bernardino"},{"$f":"+'36-R1'!AF$6","v":"SRO"},null,{"$f":"+'36-R1'!AH$6","v":0},{"$f":"+'36-R1'!AI$6","v":0},{"$f":"+'36-R1'!AJ$6","v":0},{"$f":"+'36-R1'!AK$6","v":0},{"$f":"+'36-R1'!AL$6","v":0},{"$f":"+'36-R1'!AM$6","v":0},{"$f":"+'36-R1'!AN$6","v":0},{"$f":"+'36-R1'!AO$6","v":0},{"$f":"+'36-R1'!AP$6","v":0},{"$f":"+'36-R1'!AQ$6","v":0},{"$f":"+'36-R1'!AR$6","v":0},{"$f":"+'36-R1'!AS$6","v":0},{"$f":"+'36-R1'!AT$6","v":0},{"$f":"+'36-R1'!AU$6","v":0},{"$f":"+'36-R1'!AV$6","v":0},{"$f":"+'36-R1'!AW$6","v":0},{"$f":"+'36-R1'!AX$6","v":0},{"$f":"+'36-R1'!AY$6","v":0},{"$f":"+'36-R1'!AZ$6","v":0},{"$f":"+'36-R1'!BA$6","v":0},{"$f":"+'36-R1'!BB$6","v":0},{"$f":"+'36-R1'!BC$6","v":0},{"$f":"+'36-R1'!BD$6","v":0},{"$f":"+'36-R1'!BE$6","v":0},{"$f":"+'36-R1'!BF$6","v":0},{"$f":"+'36-R1'!BG$6","v":0},{"$f":"+'36-R1'!BH$6","v":0},{"$f":"+'36-R1'!BI$6","v":0},{"$f":"+'36-R1'!BJ$6","v":0},{"$f":"+'36-R1'!BK$6","v":0},{"$f":"+'36-R1'!BL$6","v":0},{"$f":"+'36-R1'!BM$6","v":0},{"$f":"+'36-R1'!BN$6","v":0},{"$f":"+'36-R1'!BO$6","v":0},{"$f":"+'36-R1'!BP$6","v":0},{"$f":"+'36-R1'!BQ$6","v":0},{"$f":"+'36-R1'!BR$6","v":0},{"$f":"+'36-R1'!BS$6","v":0},{"$f":"+'36-R1'!BT$6","v":0},{"$f":"+'36-R1'!BU$6","v":0},{"$f":"+'36-R1'!BV$6","v":0},{"$f":"+'36-R1'!BW$6","v":0},null,{"$f":"+'36-R1'!BY$6","v":0},null,{"$f":"+'36-R1'!CA$6","v":0},{"$f":"+'36-R1'!CB$6","v":0},{"$f":"+'36-R1'!CC$6","v":0},{"$f":"+'36-R1'!CD$6","v":0},{"$f":"+'36-R1'!CE$6","v":0},{"$f":"+'36-R1'!CF$6","v":0},{"$f":"+'36-R1'!CG$6","v":0},{"$f":"+'36-R1'!CH$6","v":0}]
[{"$f":"+'37-C1'!Z$6","v":"37-C1"},{"$f":"+'37-C1'!AA$6","v":"Kearny Mesa Court"},{"$f":"+'37-C1'!AB$6","v":"8950 Clairemont Mesa Blvd."},{"$f":"+'37-C1'!AC$6","v":"San Diego"},{"$f":"+'37-C1'!AD$6","v":"92123"},{"$f":"+'37-C1'!AE$6","v":"San Diego"},{"$f":"+'37-C1'!AF$6","v":"SRO"},null,{"$f":"+'37-C1'!AH$6","v":0},{"$f":"+'37-C1'!AI$6","v":0},{"$f":"+'37-C1'!AJ$6","v":0},{"$f":"+'37-C1'!AK$6","v":0},{"$f":"+'37-C1'!AL$6","v":0},{"$f":"+'37-C1'!AM$6","v":0},{"$f":"+'37-C1'!AN$6","v":0},{"$f":"+'37-C1'!AO$6","v":0},{"$f":"+'37-C1'!AP$6","v":0},{"$f":"+'37-C1'!AQ$6","v":0},{"$f":"+'37-C1'!AR$6","v":0},{"$f":"+'37-C1'!AS$6","v":0},{"$f":"+'37-C1'!AT$6","v":0},{"$f":"+'37-C1'!AU$6","v":0},{"$f":"+'37-C1'!AV$6","v":0},{"$f":"+'37-C1'!AW$6","v":0},{"$f":"+'37-C1'!AX$6","v":0},{"$f":"+'37-C1'!AY$6","v":0},{"$f":"+'37-C1'!AZ$6","v":0},{"$f":"+'37-C1'!BA$6","v":0},{"$f":"+'37-C1'!BB$6","v":0},{"$f":"+'37-C1'!BC$6","v":0},{"$f":"+'37-C1'!BD$6","v":0},{"$f":"+'37-C1'!BE$6","v":0},{"$f":"+'37-C1'!BF$6","v":0},{"$f":"+'37-C1'!BG$6","v":0},{"$f":"+'37-C1'!BH$6","v":0},{"$f":"+'37-C1'!BI$6","v":0},{"$f":"+'37-C1'!BJ$6","v":0},{"$f":"+'37-C1'!BK$6","v":0},{"$f":"+'37-C1'!BL$6","v":0},{"$f":"+'37-C1'!BM$6","v":0},{"$f":"+'37-C1'!BN$6","v":0},{"$f":"+'37-C1'!BO$6","v":0},{"$f":"+'37-C1'!BP$6","v":0},{"$f":"+'37-C1'!BQ$6","v":0},{"$f":"+'37-C1'!BR$6","v":0},{"$f":"+'37-C1'!BS$6","v":0},{"$f":"+'37-C1'!BT$6","v":0},{"$f":"+'37-C1'!BU$6","v":0},{"$f":"+'37-C1'!BV$6","v":0},{"$f":"+'37-C1'!BW$6","v":0},null,{"$f":"+'37-C1'!BY$6","v":0},null,{"$f":"+'37-C1'!CA$6","v":0},{"$f":"+'37-C1'!CB$6","v":0},{"$f":"+'37-C1'!CC$6","v":0},{"$f":"+'37-C1'!CD$6","v":0},{"$f":"+'37-C1'!CE$6","v":0},{"$f":"+'37-C1'!CF$6","v":0},{"$f":"+'37-C1'!CG$6","v":0},{"$f":"+'37-C1'!CH$6","v":0}]
[{"$f":"+'37-C2'!Z$6","v":"37-C2"},{"$f":"+'37-C2'!AA$6","v":"Kearny Mesa Traffic Court KM3 Trailer"},{"$f":"+'37-C2'!AB$6","v":"8950 Clairemont Mesa Blvd."},{"$f":"+'37-C2'!AC$6","v":"San Diego"},{"$f":"+'37-C2'!AD$6","v":"92123"},{"$f":"+'37-C2'!AE$6","v":"San Diego"},{"$f":"+'37-C2'!AF$6","v":"SRO"},null,{"$f":"+'37-C2'!AH$6","v":0},{"$f":"+'37-C2'!AI$6","v":0},{"$f":"+'37-C2'!AJ$6","v":0},{"$f":"+'37-C2'!AK$6","v":0},{"$f":"+'37-C2'!AL$6","v":0},{"$f":"+'37-C2'!AM$6","v":0},{"$f":"+'37-C2'!AN$6","v":0},{"$f":"+'37-C2'!AO$6","v":0},{"$f":"+'37-C2'!AP$6","v":0},{"$f":"+'37-C2'!AQ$6","v":0},{"$f":"+'37-C2'!AR$6","v":0},{"$f":"+'37-C2'!AS$6","v":0},{"$f":"+'37-C2'!AT$6","v":0},{"$f":"+'37-C2'!AU$6","v":0},{"$f":"+'37-C2'!AV$6","v":0},{"$f":"+'37-C2'!AW$6","v":0},{"$f":"+'37-C2'!AX$6","v":0},{"$f":"+'37-C2'!AY$6","v":0},{"$f":"+'37-C2'!AZ$6","v":0},{"$f":"+'37-C2'!BA$6","v":0},{"$f":"+'37-C2'!BB$6","v":0},{"$f":"+'37-C2'!BC$6","v":0},{"$f":"+'37-C2'!BD$6","v":0},{"$f":"+'37-C2'!BE$6","v":0},{"$f":"+'37-C2'!BF$6","v":0},{"$f":"+'37-C2'!BG$6","v":0},{"$f":"+'37-C2'!BH$6","v":0},{"$f":"+'37-C2'!BI$6","v":0},{"$f":"+'37-C2'!BJ$6","v":0},{"$f":"+'37-C2'!BK$6","v":0},{"$f":"+'37-C2'!BL$6","v":0},{"$f":"+'37-C2'!BM$6","v":0},{"$f":"+'37-C2'!BN$6","v":0},{"$f":"+'37-C2'!BO$6","v":0},{"$f":"+'37-C2'!BP$6","v":0},{"$f":"+'37-C2'!BQ$6","v":0},{"$f":"+'37-C2'!BR$6","v":0},{"$f":"+'37-C2'!BS$6","v":0},{"$f":"+'37-C2'!BT$6","v":0},{"$f":"+'37-C2'!BU$6","v":0},{"$f":"+'37-C2'!BV$6","v":0},{"$f":"+'37-C2'!BW$6","v":0},null,{"$f":"+'37-C2'!BY$6","v":0},null,{"$f":"+'37-C2'!CA$6","v":0},{"$f":"+'37-C2'!CB$6","v":0},{"$f":"+'37-C2'!CC$6","v":0},{"$f":"+'37-C2'!CD$6","v":0},{"$f":"+'37-C2'!CE$6","v":0},{"$f":"+'37-C2'!CF$6","v":0},{"$f":"+'37-C2'!CG$6","v":0},{"$f":"+'37-C2'!CH$6","v":0}]
[{"$f":"+'37-C3'!Z$6","v":"37-C3"},{"$f":"+'37-C3'!AA$6","v":"Kearny Mesa Traffic Court KM4 Trailer"},{"$f":"+'37-C3'!AB$6","v":"8950 Clairemont Mesa Blvd."},{"$f":"+'37-C3'!AC$6","v":"San Diego"},{"$f":"+'37-C3'!AD$6","v":"92123"},{"$f":"+'37-C3'!AE$6","v":"San Diego"},{"$f":"+'37-C3'!AF$6","v":"SRO"},null,{"$f":"+'37-C3'!AH$6","v":0},{"$f":"+'37-C3'!AI$6","v":0},{"$f":"+'37-C3'!AJ$6","v":0},{"$f":"+'37-C3'!AK$6","v":0},{"$f":"+'37-C3'!AL$6","v":0},{"$f":"+'37-C3'!AM$6","v":0},{"$f":"+'37-C3'!AN$6","v":0},{"$f":"+'37-C3'!AO$6","v":0},{"$f":"+'37-C3'!AP$6","v":0},{"$f":"+'37-C3'!AQ$6","v":0},{"$f":"+'37-C3'!AR$6","v":0},{"$f":"+'37-C3'!AS$6","v":0},{"$f":"+'37-C3'!AT$6","v":0},{"$f":"+'37-C3'!AU$6","v":0},{"$f":"+'37-C3'!AV$6","v":0},{"$f":"+'37-C3'!AW$6","v":0},{"$f":"+'37-C3'!AX$6","v":0},{"$f":"+'37-C3'!AY$6","v":0},{"$f":"+'37-C3'!AZ$6","v":0},{"$f":"+'37-C3'!BA$6","v":0},{"$f":"+'37-C3'!BB$6","v":0},{"$f":"+'37-C3'!BC$6","v":0},{"$f":"+'37-C3'!BD$6","v":0},{"$f":"+'37-C3'!BE$6","v":0},{"$f":"+'37-C3'!BF$6","v":0},{"$f":"+'37-C3'!BG$6","v":0},{"$f":"+'37-C3'!BH$6","v":0},{"$f":"+'37-C3'!BI$6","v":0},{"$f":"+'37-C3'!BJ$6","v":0},{"$f":"+'37-C3'!BK$6","v":0},{"$f":"+'37-C3'!BL$6","v":0},{"$f":"+'37-C3'!BM$6","v":0},{"$f":"+'37-C3'!BN$6","v":0},{"$f":"+'37-C3'!BO$6","v":0},{"$f":"+'37-C3'!BP$6","v":0},{"$f":"+'37-C3'!BQ$6","v":0},{"$f":"+'37-C3'!BR$6","v":0},{"$f":"+'37-C3'!BS$6","v":0},{"$f":"+'37-C3'!BT$6","v":0},{"$f":"+'37-C3'!BU$6","v":0},{"$f":"+'37-C3'!BV$6","v":0},{"$f":"+'37-C3'!BW$6","v":0},null,{"$f":"+'37-C3'!BY$6","v":0},null,{"$f":"+'37-C3'!CA$6","v":0},{"$f":"+'37-C3'!CB$6","v":0},{"$f":"+'37-C3'!CC$6","v":0},{"$f":"+'37-C3'!CD$6","v":0},{"$f":"+'37-C3'!CE$6","v":0},{"$f":"+'37-C3'!CF$6","v":0},{"$f":"+'37-C3'!CG$6","v":0},{"$f":"+'37-C3'!CH$6","v":0}]
[{"$f":"+'37-C4'!Z$6","v":"37-C4"},{"$f":"+'37-C4'!AA$6","v":"Kearny Mesa Traffic Court KM5 & KM6 Trailer"},{"$f":"+'37-C4'!AB$6","v":"8950 Clairemont Mesa Blvd."},{"$f":"+'37-C4'!AC$6","v":"San Diego"},{"$f":"+'37-C4'!AD$6","v":"92123"},{"$f":"+'37-C4'!AE$6","v":"San Diego"},{"$f":"+'37-C4'!AF$6","v":"SRO"},null,{"$f":"+'37-C4'!AH$6","v":0},{"$f":"+'37-C4'!AI$6","v":0},{"$f":"+'37-C4'!AJ$6","v":0},{"$f":"+'37-C4'!AK$6","v":0},{"$f":"+'37-C4'!AL$6","v":0},{"$f":"+'37-C4'!AM$6","v":0},{"$f":"+'37-C4'!AN$6","v":0},{"$f":"+'37-C4'!AO$6","v":0},{"$f":"+'37-C4'!AP$6","v":0},{"$f":"+'37-C4'!AQ$6","v":0},{"$f":"+'37-C4'!AR$6","v":0},{"$f":"+'37-C4'!AS$6","v":0},{"$f":"+'37-C4'!AT$6","v":0},{"$f":"+'37-C4'!AU$6","v":0},{"$f":"+'37-C4'!AV$6","v":0},{"$f":"+'37-C4'!AW$6","v":0},{"$f":"+'37-C4'!AX$6","v":0},{"$f":"+'37-C4'!AY$6","v":0},{"$f":"+'37-C4'!AZ$6","v":0},{"$f":"+'37-C4'!BA$6","v":0},{"$f":"+'37-C4'!BB$6","v":0},{"$f":"+'37-C4'!BC$6","v":0},{"$f":"+'37-C4'!BD$6","v":0},{"$f":"+'37-C4'!BE$6","v":0},{"$f":"+'37-C4'!BF$6","v":0},{"$f":"+'37-C4'!BG$6","v":0},{"$f":"+'37-C4'!BH$6","v":0},{"$f":"+'37-C4'!BI$6","v":0},{"$f":"+'37-C4'!BJ$6","v":0},{"$f":"+'37-C4'!BK$6","v":0},{"$f":"+'37-C4'!BL$6","v":0},{"$f":"+'37-C4'!BM$6","v":0},{"$f":"+'37-C4'!BN$6","v":0},{"$f":"+'37-C4'!BO$6","v":0},{"$f":"+'37-C4'!BP$6","v":0},{"$f":"+'37-C4'!BQ$6","v":0},{"$f":"+'37-C4'!BR$6","v":0},{"$f":"+'37-C4'!BS$6","v":0},{"$f":"+'37-C4'!BT$6","v":0},{"$f":"+'37-C4'!BU$6","v":0},{"$f":"+'37-C4'!BV$6","v":0},{"$f":"+'37-C4'!BW$6","v":0},null,{"$f":"+'37-C4'!BY$6","v":0},null,{"$f":"+'37-C4'!CA$6","v":0},{"$f":"+'37-C4'!CB$6","v":0},{"$f":"+'37-C4'!CC$6","v":0},{"$f":"+'37-C4'!CD$6","v":0},{"$f":"+'37-C4'!CE$6","v":0},{"$f":"+'37-C4'!CF$6","v":0},{"$f":"+'37-C4'!CG$6","v":0},{"$f":"+'37-C4'!CH$6","v":0}]
[{"$f":"+'37-E1'!Z$6","v":"37-E1"},{"$f":"+'37-E1'!AA$6","v":"Juvenile Court"},{"$f":"+'37-E1'!AB$6","v":"2851 Meadow Lark Dr."},{"$f":"+'37-E1'!AC$6","v":"San Diego"},{"$f":"+'37-E1'!AD$6","v":"92123"},{"$f":"+'37-E1'!AE$6","v":"San Diego"},{"$f":"+'37-E1'!AF$6","v":"SRO"},null,{"$f":"+'37-E1'!AH$6","v":0},{"$f":"+'37-E1'!AI$6","v":0},{"$f":"+'37-E1'!AJ$6","v":0},{"$f":"+'37-E1'!AK$6","v":0},{"$f":"+'37-E1'!AL$6","v":0},{"$f":"+'37-E1'!AM$6","v":0},{"$f":"+'37-E1'!AN$6","v":0},{"$f":"+'37-E1'!AO$6","v":0},{"$f":"+'37-E1'!AP$6","v":0},{"$f":"+'37-E1'!AQ$6","v":0},{"$f":"+'37-E1'!AR$6","v":0},{"$f":"+'37-E1'!AS$6","v":0},{"$f":"+'37-E1'!AT$6","v":0},{"$f":"+'37-E1'!AU$6","v":0},{"$f":"+'37-E1'!AV$6","v":0},{"$f":"+'37-E1'!AW$6","v":0},{"$f":"+'37-E1'!AX$6","v":0},{"$f":"+'37-E1'!AY$6","v":0},{"$f":"+'37-E1'!AZ$6","v":0},{"$f":"+'37-E1'!BA$6","v":0},{"$f":"+'37-E1'!BB$6","v":0},{"$f":"+'37-E1'!BC$6","v":0},{"$f":"+'37-E1'!BD$6","v":0},{"$f":"+'37-E1'!BE$6","v":0},{"$f":"+'37-E1'!BF$6","v":0},{"$f":"+'37-E1'!BG$6","v":0},{"$f":"+'37-E1'!BH$6","v":0},{"$f":"+'37-E1'!BI$6","v":0},{"$f":"+'37-E1'!BJ$6","v":0},{"$f":"+'37-E1'!BK$6","v":0},{"$f":"+'37-E1'!BL$6","v":0},{"$f":"+'37-E1'!BM$6","v":0},{"$f":"+'37-E1'!BN$6","v":0},{"$f":"+'37-E1'!BO$6","v":0},{"$f":"+'37-E1'!BP$6","v":0},{"$f":"+'37-E1'!BQ$6","v":0},{"$f":"+'37-E1'!BR$6","v":0},{"$f":"+'37-E1'!BS$6","v":0},{"$f":"+'37-E1'!BT$6","v":0},{"$f":"+'37-E1'!BU$6","v":0},{"$f":"+'37-E1'!BV$6","v":0},{"$f":"+'37-E1'!BW$6","v":0},null,{"$f":"+'37-E1'!BY$6","v":0},null,{"$f":"+'37-E1'!CA$6","v":0},{"$f":"+'37-E1'!CB$6","v":0},{"$f":"+'37-E1'!CC$6","v":0},{"$f":"+'37-E1'!CD$6","v":0},{"$f":"+'37-E1'!CE$6","v":0},{"$f":"+'37-E1'!CF$6","v":0},{"$f":"+'37-E1'!CG$6","v":0},{"$f":"+'37-E1'!CH$6","v":0}]
[{"$f":"+'37-E3'!Z$6","v":"37-E3"},{"$f":"+'37-E3'!AA$6","v":"Department 9 Trailer"},{"$f":"+'37-E3'!AB$6","v":"2851 Meadow Lark Dr."},{"$f":"+'37-E3'!AC$6","v":"San Diego"},{"$f":"+'37-E3'!AD$6","v":"92123"},{"$f":"+'37-E3'!AE$6","v":"San Diego"},{"$f":"+'37-E3'!AF$6","v":"SRO"},null,{"$f":"+'37-E3'!AH$6","v":0},{"$f":"+'37-E3'!AI$6","v":0},{"$f":"+'37-E3'!AJ$6","v":0},{"$f":"+'37-E3'!AK$6","v":0},{"$f":"+'37-E3'!AL$6","v":0},{"$f":"+'37-E3'!AM$6","v":0},{"$f":"+'37-E3'!AN$6","v":0},{"$f":"+'37-E3'!AO$6","v":0},{"$f":"+'37-E3'!AP$6","v":0},{"$f":"+'37-E3'!AQ$6","v":0},{"$f":"+'37-E3'!AR$6","v":0},{"$f":"+'37-E3'!AS$6","v":0},{"$f":"+'37-E3'!AT$6","v":0},{"$f":"+'37-E3'!AU$6","v":0},{"$f":"+'37-E3'!AV$6","v":0},{"$f":"+'37-E3'!AW$6","v":0},{"$f":"+'37-E3'!AX$6","v":0},{"$f":"+'37-E3'!AY$6","v":0},{"$f":"+'37-E3'!AZ$6","v":0},{"$f":"+'37-E3'!BA$6","v":0},{"$f":"+'37-E3'!BB$6","v":0},{"$f":"+'37-E3'!BC$6","v":0},{"$f":"+'37-E3'!BD$6","v":0},{"$f":"+'37-E3'!BE$6","v":0},{"$f":"+'37-E3'!BF$6","v":0},{"$f":"+'37-E3'!BG$6","v":0},{"$f":"+'37-E3'!BH$6","v":0},{"$f":"+'37-E3'!BI$6","v":0},{"$f":"+'37-E3'!BJ$6","v":0},{"$f":"+'37-E3'!BK$6","v":0},{"$f":"+'37-E3'!BL$6","v":0},{"$f":"+'37-E3'!BM$6","v":0},{"$f":"+'37-E3'!BN$6","v":0},{"$f":"+'37-E3'!BO$6","v":0},{"$f":"+'37-E3'!BP$6","v":0},{"$f":"+'37-E3'!BQ$6","v":0},{"$f":"+'37-E3'!BR$6","v":0},{"$f":"+'37-E3'!BS$6","v":0},{"$f":"+'37-E3'!BT$6","v":0},{"$f":"+'37-E3'!BU$6","v":0},{"$f":"+'37-E3'!BV$6","v":0},{"$f":"+'37-E3'!BW$6","v":0},null,{"$f":"+'37-E3'!BY$6","v":0},null,{"$f":"+'37-E3'!CA$6","v":0},{"$f":"+'37-E3'!CB$6","v":0},{"$f":"+'37-E3'!CC$6","v":0},{"$f":"+'37-E3'!CD$6","v":0},{"$f":"+'37-E3'!CE$6","v":0},{"$f":"+'37-E3'!CF$6","v":0},{"$f":"+'37-E3'!CG$6","v":0},{"$f":"+'37-E3'!CH$6","v":0}]
[{"$f":"+'37-E4'!Z$6","v":"37-E4"},{"$f":"+'37-E4'!AA$6","v":"Department 10 Trailer"},{"$f":"+'37-E4'!AB$6","v":"2851 Meadow Lark Dr."},{"$f":"+'37-E4'!AC$6","v":"San Diego"},{"$f":"+'37-E4'!AD$6","v":"92123"},{"$f":"+'37-E4'!AE$6","v":"San Diego"},{"$f":"+'37-E4'!AF$6","v":"SRO"},null,{"$f":"+'37-E4'!AH$6","v":0},{"$f":"+'37-E4'!AI$6","v":0},{"$f":"+'37-E4'!AJ$6","v":0},{"$f":"+'37-E4'!AK$6","v":0},{"$f":"+'37-E4'!AL$6","v":0},{"$f":"+'37-E4'!AM$6","v":0},{"$f":"+'37-E4'!AN$6","v":0},{"$f":"+'37-E4'!AO$6","v":0},{"$f":"+'37-E4'!AP$6","v":0},{"$f":"+'37-E4'!AQ$6","v":0},{"$f":"+'37-E4'!AR$6","v":0},{"$f":"+'37-E4'!AS$6","v":0},{"$f":"+'37-E4'!AT$6","v":0},{"$f":"+'37-E4'!AU$6","v":0},{"$f":"+'37-E4'!AV$6","v":0},{"$f":"+'37-E4'!AW$6","v":0},{"$f":"+'37-E4'!AX$6","v":0},{"$f":"+'37-E4'!AY$6","v":0},{"$f":"+'37-E4'!AZ$6","v":0},{"$f":"+'37-E4'!BA$6","v":0},{"$f":"+'37-E4'!BB$6","v":0},{"$f":"+'37-E4'!BC$6","v":0},{"$f":"+'37-E4'!BD$6","v":0},{"$f":"+'37-E4'!BE$6","v":0},{"$f":"+'37-E4'!BF$6","v":0},{"$f":"+'37-E4'!BG$6","v":0},{"$f":"+'37-E4'!BH$6","v":0},{"$f":"+'37-E4'!BI$6","v":0},{"$f":"+'37-E4'!BJ$6","v":0},{"$f":"+'37-E4'!BK$6","v":0},{"$f":"+'37-E4'!BL$6","v":0},{"$f":"+'37-E4'!BM$6","v":0},{"$f":"+'37-E4'!BN$6","v":0},{"$f":"+'37-E4'!BO$6","v":0},{"$f":"+'37-E4'!BP$6","v":0},{"$f":"+'37-E4'!BQ$6","v":0},{"$f":"+'37-E4'!BR$6","v":0},{"$f":"+'37-E4'!BS$6","v":0},{"$f":"+'37-E4'!BT$6","v":0},{"$f":"+'37-E4'!BU$6","v":0},{"$f":"+'37-E4'!BV$6","v":0},{"$f":"+'37-E4'!BW$6","v":0},null,{"$f":"+'37-E4'!BY$6","v":0},null,{"$f":"+'37-E4'!CA$6","v":0},{"$f":"+'37-E4'!CB$6","v":0},{"$f":"+'37-E4'!CC$6","v":0},{"$f":"+'37-E4'!CD$6","v":0},{"$f":"+'37-E4'!CE$6","v":0},{"$f":"+'37-E4'!CF$6","v":0},{"$f":"+'37-E4'!CG$6","v":0},{"$f":"+'37-E4'!CH$6","v":0}]
[{"$f":"+'37-F2'!Z$6","v":"37-F2"},{"$f":"+'37-F2'!AA$6","v":"North County Regional Center - North"},{"$f":"+'37-F2'!AB$6","v":"325 South Melrose Drive"},{"$f":"+'37-F2'!AC$6","v":"Vista"},{"$f":"+'37-F2'!AD$6","v":"92081"},{"$f":"+'37-F2'!AE$6","v":"San Diego"},{"$f":"+'37-F2'!AF$6","v":"SRO"},null,{"$f":"+'37-F2'!AH$6","v":0},{"$f":"+'37-F2'!AI$6","v":0},{"$f":"+'37-F2'!AJ$6","v":0},{"$f":"+'37-F2'!AK$6","v":0},{"$f":"+'37-F2'!AL$6","v":0},{"$f":"+'37-F2'!AM$6","v":0},{"$f":"+'37-F2'!AN$6","v":0},{"$f":"+'37-F2'!AO$6","v":0},{"$f":"+'37-F2'!AP$6","v":0},{"$f":"+'37-F2'!AQ$6","v":0},{"$f":"+'37-F2'!AR$6","v":0},{"$f":"+'37-F2'!AS$6","v":0},{"$f":"+'37-F2'!AT$6","v":0},{"$f":"+'37-F2'!AU$6","v":0},{"$f":"+'37-F2'!AV$6","v":0},{"$f":"+'37-F2'!AW$6","v":0},{"$f":"+'37-F2'!AX$6","v":0},{"$f":"+'37-F2'!AY$6","v":0},{"$f":"+'37-F2'!AZ$6","v":0},{"$f":"+'37-F2'!BA$6","v":0},{"$f":"+'37-F2'!BB$6","v":0},{"$f":"+'37-F2'!BC$6","v":0},{"$f":"+'37-F2'!BD$6","v":0},{"$f":"+'37-F2'!BE$6","v":0},{"$f":"+'37-F2'!BF$6","v":0},{"$f":"+'37-F2'!BG$6","v":0},{"$f":"+'37-F2'!BH$6","v":0},{"$f":"+'37-F2'!BI$6","v":0},{"$f":"+'37-F2'!BJ$6","v":0},{"$f":"+'37-F2'!BK$6","v":0},{"$f":"+'37-F2'!BL$6","v":0},{"$f":"+'37-F2'!BM$6","v":0},{"$f":"+'37-F2'!BN$6","v":0},{"$f":"+'37-F2'!BO$6","v":0},{"$f":"+'37-F2'!BP$6","v":0},{"$f":"+'37-F2'!BQ$6","v":0},{"$f":"+'37-F2'!BR$6","v":0},{"$f":"+'37-F2'!BS$6","v":0},{"$f":"+'37-F2'!BT$6","v":0},{"$f":"+'37-F2'!BU$6","v":0},{"$f":"+'37-F2'!BV$6","v":0},{"$f":"+'37-F2'!BW$6","v":0},null,{"$f":"+'37-F2'!BY$6","v":0},null,{"$f":"+'37-F2'!CA$6","v":0},{"$f":"+'37-F2'!CB$6","v":0},{"$f":"+'37-F2'!CC$6","v":0},{"$f":"+'37-F2'!CD$6","v":0},{"$f":"+'37-F2'!CE$6","v":0},{"$f":"+'37-F2'!CF$6","v":0},{"$f":"+'37-F2'!CG$6","v":0},{"$f":"+'37-F2'!CH$6","v":0}]
[{"$f":"+'37-F3'!Z$6","v":"37-F3"},{"$f":"+'37-F3'!AA$6","v":"North County Regional Center - Annex"},{"$f":"+'37-F3'!AB$6","v":"325 South Melrose Drive"},{"$f":"+'37-F3'!AC$6","v":"Vista"},{"$f":"+'37-F3'!AD$6","v":"92081"},{"$f":"+'37-F3'!AE$6","v":"San Diego"},{"$f":"+'37-F3'!AF$6","v":"SRO"},null,{"$f":"+'37-F3'!AH$6","v":0},{"$f":"+'37-F3'!AI$6","v":0},{"$f":"+'37-F3'!AJ$6","v":0},{"$f":"+'37-F3'!AK$6","v":0},{"$f":"+'37-F3'!AL$6","v":0},{"$f":"+'37-F3'!AM$6","v":0},{"$f":"+'37-F3'!AN$6","v":0},{"$f":"+'37-F3'!AO$6","v":0},{"$f":"+'37-F3'!AP$6","v":0},{"$f":"+'37-F3'!AQ$6","v":0},{"$f":"+'37-F3'!AR$6","v":0},{"$f":"+'37-F3'!AS$6","v":0},{"$f":"+'37-F3'!AT$6","v":0},{"$f":"+'37-F3'!AU$6","v":0},{"$f":"+'37-F3'!AV$6","v":0},{"$f":"+'37-F3'!AW$6","v":0},{"$f":"+'37-F3'!AX$6","v":0},{"$f":"+'37-F3'!AY$6","v":0},{"$f":"+'37-F3'!AZ$6","v":0},{"$f":"+'37-F3'!BA$6","v":0},{"$f":"+'37-F3'!BB$6","v":0},{"$f":"+'37-F3'!BC$6","v":0},{"$f":"+'37-F3'!BD$6","v":0},{"$f":"+'37-F3'!BE$6","v":0},{"$f":"+'37-F3'!BF$6","v":0},{"$f":"+'37-F3'!BG$6","v":0},{"$f":"+'37-F3'!BH$6","v":0},{"$f":"+'37-F3'!BI$6","v":0},{"$f":"+'37-F3'!BJ$6","v":0},{"$f":"+'37-F3'!BK$6","v":0},{"$f":"+'37-F3'!BL$6","v":0},{"$f":"+'37-F3'!BM$6","v":0},{"$f":"+'37-F3'!BN$6","v":0},{"$f":"+'37-F3'!BO$6","v":0},{"$f":"+'37-F3'!BP$6","v":0},{"$f":"+'37-F3'!BQ$6","v":0},{"$f":"+'37-F3'!BR$6","v":0},{"$f":"+'37-F3'!BS$6","v":0},{"$f":"+'37-F3'!BT$6","v":0},{"$f":"+'37-F3'!BU$6","v":0},{"$f":"+'37-F3'!BV$6","v":0},{"$f":"+'37-F3'!BW$6","v":0},null,{"$f":"+'37-F3'!BY$6","v":0},null,{"$f":"+'37-F3'!CA$6","v":0},{"$f":"+'37-F3'!CB$6","v":0},{"$f":"+'37-F3'!CC$6","v":0},{"$f":"+'37-F3'!CD$6","v":0},{"$f":"+'37-F3'!CE$6","v":0},{"$f":"+'37-F3'!CF$6","v":0},{"$f":"+'37-F3'!CG$6","v":0},{"$f":"+'37-F3'!CH$6","v":0}]
[{"$f":"+'37-F4'!Z$6","v":"37-F4"},{"$f":"+'37-F4'!AA$6","v":"Trailer - Dept 34"},{"$f":"+'37-F4'!AB$6","v":"325 South Melrose Drive"},{"$f":"+'37-F4'!AC$6","v":"Vista"},{"$f":"+'37-F4'!AD$6","v":"92081"},{"$f":"+'37-F4'!AE$6","v":"San Diego"},{"$f":"+'37-F4'!AF$6","v":"SRO"},null,{"$f":"+'37-F4'!AH$6","v":0},{"$f":"+'37-F4'!AI$6","v":0},{"$f":"+'37-F4'!AJ$6","v":0},{"$f":"+'37-F4'!AK$6","v":0},{"$f":"+'37-F4'!AL$6","v":0},{"$f":"+'37-F4'!AM$6","v":0},{"$f":"+'37-F4'!AN$6","v":0},{"$f":"+'37-F4'!AO$6","v":0},{"$f":"+'37-F4'!AP$6","v":0},{"$f":"+'37-F4'!AQ$6","v":0},{"$f":"+'37-F4'!AR$6","v":0},{"$f":"+'37-F4'!AS$6","v":0},{"$f":"+'37-F4'!AT$6","v":0},{"$f":"+'37-F4'!AU$6","v":0},{"$f":"+'37-F4'!AV$6","v":0},{"$f":"+'37-F4'!AW$6","v":0},{"$f":"+'37-F4'!AX$6","v":0},{"$f":"+'37-F4'!AY$6","v":0},{"$f":"+'37-F4'!AZ$6","v":0},{"$f":"+'37-F4'!BA$6","v":0},{"$f":"+'37-F4'!BB$6","v":0},{"$f":"+'37-F4'!BC$6","v":0},{"$f":"+'37-F4'!BD$6","v":0},{"$f":"+'37-F4'!BE$6","v":0},{"$f":"+'37-F4'!BF$6","v":0},{"$f":"+'37-F4'!BG$6","v":0},{"$f":"+'37-F4'!BH$6","v":0},{"$f":"+'37-F4'!BI$6","v":0},{"$f":"+'37-F4'!BJ$6","v":0},{"$f":"+'37-F4'!BK$6","v":0},{"$f":"+'37-F4'!BL$6","v":0},{"$f":"+'37-F4'!BM$6","v":0},{"$f":"+'37-F4'!BN$6","v":0},{"$f":"+'37-F4'!BO$6","v":0},{"$f":"+'37-F4'!BP$6","v":0},{"$f":"+'37-F4'!BQ$6","v":0},{"$f":"+'37-F4'!BR$6","v":0},{"$f":"+'37-F4'!BS$6","v":0},{"$f":"+'37-F4'!BT$6","v":0},{"$f":"+'37-F4'!BU$6","v":0},{"$f":"+'37-F4'!BV$6","v":0},{"$f":"+'37-F4'!BW$6","v":0},null,{"$f":"+'37-F4'!BY$6","v":0},null,{"$f":"+'37-F4'!CA$6","v":0},{"$f":"+'37-F4'!CB$6","v":0},{"$f":"+'37-F4'!CC$6","v":0},{"$f":"+'37-F4'!CD$6","v":0},{"$f":"+'37-F4'!CE$6","v":0},{"$f":"+'37-F4'!CF$6","v":0},{"$f":"+'37-F4'!CG$6","v":0},{"$f":"+'37-F4'!CH$6","v":0}]
[{"$f":"+'37-F5'!Z$6","v":"37-F5"},{"$f":"+'37-F5'!AA$6","v":"Trailer - Dept 35"},{"$f":"+'37-F5'!AB$6","v":"325 South Melrose Drive"},{"$f":"+'37-F5'!AC$6","v":"Vista"},{"$f":"+'37-F5'!AD$6","v":"92081"},{"$f":"+'37-F5'!AE$6","v":"San Diego"},{"$f":"+'37-F5'!AF$6","v":"SRO"},null,{"$f":"+'37-F5'!AH$6","v":0},{"$f":"+'37-F5'!AI$6","v":0},{"$f":"+'37-F5'!AJ$6","v":0},{"$f":"+'37-F5'!AK$6","v":0},{"$f":"+'37-F5'!AL$6","v":0},{"$f":"+'37-F5'!AM$6","v":0},{"$f":"+'37-F5'!AN$6","v":0},{"$f":"+'37-F5'!AO$6","v":0},{"$f":"+'37-F5'!AP$6","v":0},{"$f":"+'37-F5'!AQ$6","v":0},{"$f":"+'37-F5'!AR$6","v":0},{"$f":"+'37-F5'!AS$6","v":0},{"$f":"+'37-F5'!AT$6","v":0},{"$f":"+'37-F5'!AU$6","v":0},{"$f":"+'37-F5'!AV$6","v":0},{"$f":"+'37-F5'!AW$6","v":0},{"$f":"+'37-F5'!AX$6","v":0},{"$f":"+'37-F5'!AY$6","v":0},{"$f":"+'37-F5'!AZ$6","v":0},{"$f":"+'37-F5'!BA$6","v":0},{"$f":"+'37-F5'!BB$6","v":0},{"$f":"+'37-F5'!BC$6","v":0},{"$f":"+'37-F5'!BD$6","v":0},{"$f":"+'37-F5'!BE$6","v":0},{"$f":"+'37-F5'!BF$6","v":0},{"$f":"+'37-F5'!BG$6","v":0},{"$f":"+'37-F5'!BH$6","v":0},{"$f":"+'37-F5'!BI$6","v":0},{"$f":"+'37-F5'!BJ$6","v":0},{"$f":"+'37-F5'!BK$6","v":0},{"$f":"+'37-F5'!BL$6","v":0},{"$f":"+'37-F5'!BM$6","v":0},{"$f":"+'37-F5'!BN$6","v":0},{"$f":"+'37-F5'!BO$6","v":0},{"$f":"+'37-F5'!BP$6","v":0},{"$f":"+'37-F5'!BQ$6","v":0},{"$f":"+'37-F5'!BR$6","v":0},{"$f":"+'37-F5'!BS$6","v":0},{"$f":"+'37-F5'!BT$6","v":0},{"$f":"+'37-F5'!BU$6","v":0},{"$f":"+'37-F5'!BV$6","v":0},{"$f":"+'37-F5'!BW$6","v":0},null,{"$f":"+'37-F5'!BY$6","v":0},null,{"$f":"+'37-F5'!CA$6","v":0},{"$f":"+'37-F5'!CB$6","v":0},{"$f":"+'37-F5'!CC$6","v":0},{"$f":"+'37-F5'!CD$6","v":0},{"$f":"+'37-F5'!CE$6","v":0},{"$f":"+'37-F5'!CF$6","v":0},{"$f":"+'37-F5'!CG$6","v":0},{"$f":"+'37-F5'!CH$6","v":0}]
[{"$f":"+'37-F6'!Z$6","v":"37-F6"},{"$f":"+'37-F6'!AA$6","v":"Trailer - Storage A"},{"$f":"+'37-F6'!AB$6","v":"325 South Melrose Drive"},{"$f":"+'37-F6'!AC$6","v":"Vista"},{"$f":"+'37-F6'!AD$6","v":"92081"},{"$f":"+'37-F6'!AE$6","v":"San Diego"},{"$f":"+'37-F6'!AF$6","v":"SRO"},null,{"$f":"+'37-F6'!AH$6","v":0},{"$f":"+'37-F6'!AI$6","v":0},{"$f":"+'37-F6'!AJ$6","v":0},{"$f":"+'37-F6'!AK$6","v":0},{"$f":"+'37-F6'!AL$6","v":0},{"$f":"+'37-F6'!AM$6","v":0},{"$f":"+'37-F6'!AN$6","v":0},{"$f":"+'37-F6'!AO$6","v":0},{"$f":"+'37-F6'!AP$6","v":0},{"$f":"+'37-F6'!AQ$6","v":0},{"$f":"+'37-F6'!AR$6","v":0},{"$f":"+'37-F6'!AS$6","v":0},{"$f":"+'37-F6'!AT$6","v":0},{"$f":"+'37-F6'!AU$6","v":0},{"$f":"+'37-F6'!AV$6","v":0},{"$f":"+'37-F6'!AW$6","v":0},{"$f":"+'37-F6'!AX$6","v":0},{"$f":"+'37-F6'!AY$6","v":0},{"$f":"+'37-F6'!AZ$6","v":0},{"$f":"+'37-F6'!BA$6","v":0},{"$f":"+'37-F6'!BB$6","v":0},{"$f":"+'37-F6'!BC$6","v":0},{"$f":"+'37-F6'!BD$6","v":0},{"$f":"+'37-F6'!BE$6","v":0},{"$f":"+'37-F6'!BF$6","v":0},{"$f":"+'37-F6'!BG$6","v":0},{"$f":"+'37-F6'!BH$6","v":0},{"$f":"+'37-F6'!BI$6","v":0},{"$f":"+'37-F6'!BJ$6","v":0},{"$f":"+'37-F6'!BK$6","v":0},{"$f":"+'37-F6'!BL$6","v":0},{"$f":"+'37-F6'!BM$6","v":0},{"$f":"+'37-F6'!BN$6","v":0},{"$f":"+'37-F6'!BO$6","v":0},{"$f":"+'37-F6'!BP$6","v":0},{"$f":"+'37-F6'!BQ$6","v":0},{"$f":"+'37-F6'!BR$6","v":0},{"$f":"+'37-F6'!BS$6","v":0},{"$f":"+'37-F6'!BT$6","v":0},{"$f":"+'37-F6'!BU$6","v":0},{"$f":"+'37-F6'!BV$6","v":0},{"$f":"+'37-F6'!BW$6","v":0},null,{"$f":"+'37-F6'!BY$6","v":0},null,{"$f":"+'37-F6'!CA$6","v":0},{"$f":"+'37-F6'!CB$6","v":0},{"$f":"+'37-F6'!CC$6","v":0},{"$f":"+'37-F6'!CD$6","v":0},{"$f":"+'37-F6'!CE$6","v":0},{"$f":"+'37-F6'!CF$6","v":0},{"$f":"+'37-F6'!CG$6","v":0},{"$f":"+'37-F6'!CH$6","v":0}]
[{"$f":"+'37-F7'!Z$6","v":"37-F7"},{"$f":"+'37-F7'!AA$6","v":"Trailer - Family Support"},{"$f":"+'37-F7'!AB$6","v":"325 South Melrose Drive"},{"$f":"+'37-F7'!AC$6","v":"Vista"},{"$f":"+'37-F7'!AD$6","v":"92081"},{"$f":"+'37-F7'!AE$6","v":"San Diego"},{"$f":"+'37-F7'!AF$6","v":"SRO"},null,{"$f":"+'37-F7'!AH$6","v":0},{"$f":"+'37-F7'!AI$6","v":0},{"$f":"+'37-F7'!AJ$6","v":0},{"$f":"+'37-F7'!AK$6","v":0},{"$f":"+'37-F7'!AL$6","v":0},{"$f":"+'37-F7'!AM$6","v":0},{"$f":"+'37-F7'!AN$6","v":0},{"$f":"+'37-F7'!AO$6","v":0},{"$f":"+'37-F7'!AP$6","v":0},{"$f":"+'37-F7'!AQ$6","v":0},{"$f":"+'37-F7'!AR$6","v":0},{"$f":"+'37-F7'!AS$6","v":0},{"$f":"+'37-F7'!AT$6","v":0},{"$f":"+'37-F7'!AU$6","v":0},{"$f":"+'37-F7'!AV$6","v":0},{"$f":"+'37-F7'!AW$6","v":0},{"$f":"+'37-F7'!AX$6","v":0},{"$f":"+'37-F7'!AY$6","v":0},{"$f":"+'37-F7'!AZ$6","v":0},{"$f":"+'37-F7'!BA$6","v":0},{"$f":"+'37-F7'!BB$6","v":0},{"$f":"+'37-F7'!BC$6","v":0},{"$f":"+'37-F7'!BD$6","v":0},{"$f":"+'37-F7'!BE$6","v":0},{"$f":"+'37-F7'!BF$6","v":0},{"$f":"+'37-F7'!BG$6","v":0},{"$f":"+'37-F7'!BH$6","v":0},{"$f":"+'37-F7'!BI$6","v":0},{"$f":"+'37-F7'!BJ$6","v":0},{"$f":"+'37-F7'!BK$6","v":0},{"$f":"+'37-F7'!BL$6","v":0},{"$f":"+'37-F7'!BM$6","v":0},{"$f":"+'37-F7'!BN$6","v":0},{"$f":"+'37-F7'!BO$6","v":0},{"$f":"+'37-F7'!BP$6","v":0},{"$f":"+'37-F7'!BQ$6","v":0},{"$f":"+'37-F7'!BR$6","v":0},{"$f":"+'37-F7'!BS$6","v":0},{"$f":"+'37-F7'!BT$6","v":0},{"$f":"+'37-F7'!BU$6","v":0},{"$f":"+'37-F7'!BV$6","v":0},{"$f":"+'37-F7'!BW$6","v":0},null,{"$f":"+'37-F7'!BY$6","v":0},null,{"$f":"+'37-F7'!CA$6","v":0},{"$f":"+'37-F7'!CB$6","v":0},{"$f":"+'37-F7'!CC$6","v":0},{"$f":"+'37-F7'!CD$6","v":0},{"$f":"+'37-F7'!CE$6","v":0},{"$f":"+'37-F7'!CF$6","v":0},{"$f":"+'37-F7'!CG$6","v":0},{"$f":"+'37-F7'!CH$6","v":0}]
[{"$f":"+'37-I1'!Z$6","v":"37-I1"},{"$f":"+'37-I1'!AA$6","v":"East County Regional Center"},{"$f":"+'37-I1'!AB$6","v":"250 E. Main St."},{"$f":"+'37-I1'!AC$6","v":"El Cajon"},{"$f":"+'37-I1'!AD$6","v":"92020"},{"$f":"+'37-I1'!AE$6","v":"San Diego"},{"$f":"+'37-I1'!AF$6","v":"SRO"},null,{"$f":"+'37-I1'!AH$6","v":0},{"$f":"+'37-I1'!AI$6","v":0},{"$f":"+'37-I1'!AJ$6","v":0},{"$f":"+'37-I1'!AK$6","v":0},{"$f":"+'37-I1'!AL$6","v":0},{"$f":"+'37-I1'!AM$6","v":0},{"$f":"+'37-I1'!AN$6","v":0},{"$f":"+'37-I1'!AO$6","v":0},{"$f":"+'37-I1'!AP$6","v":0},{"$f":"+'37-I1'!AQ$6","v":0},{"$f":"+'37-I1'!AR$6","v":0},{"$f":"+'37-I1'!AS$6","v":0},{"$f":"+'37-I1'!AT$6","v":0},{"$f":"+'37-I1'!AU$6","v":0},{"$f":"+'37-I1'!AV$6","v":0},{"$f":"+'37-I1'!AW$6","v":0},{"$f":"+'37-I1'!AX$6","v":0},{"$f":"+'37-I1'!AY$6","v":0},{"$f":"+'37-I1'!AZ$6","v":0},{"$f":"+'37-I1'!BA$6","v":0},{"$f":"+'37-I1'!BB$6","v":0},{"$f":"+'37-I1'!BC$6","v":0},{"$f":"+'37-I1'!BD$6","v":0},{"$f":"+'37-I1'!BE$6","v":0},{"$f":"+'37-I1'!BF$6","v":0},{"$f":"+'37-I1'!BG$6","v":0},{"$f":"+'37-I1'!BH$6","v":0},{"$f":"+'37-I1'!BI$6","v":0},{"$f":"+'37-I1'!BJ$6","v":0},{"$f":"+'37-I1'!BK$6","v":0},{"$f":"+'37-I1'!BL$6","v":0},{"$f":"+'37-I1'!BM$6","v":0},{"$f":"+'37-I1'!BN$6","v":0},{"$f":"+'37-I1'!BO$6","v":0},{"$f":"+'37-I1'!BP$6","v":0},{"$f":"+'37-I1'!BQ$6","v":0},{"$f":"+'37-I1'!BR$6","v":0},{"$f":"+'37-I1'!BS$6","v":0},{"$f":"+'37-I1'!BT$6","v":0},{"$f":"+'37-I1'!BU$6","v":0},{"$f":"+'37-I1'!BV$6","v":0},{"$f":"+'37-I1'!BW$6","v":0},null,{"$f":"+'37-I1'!BY$6","v":0},null,{"$f":"+'37-I1'!CA$6","v":0},{"$f":"+'37-I1'!CB$6","v":0},{"$f":"+'37-I1'!CC$6","v":0},{"$f":"+'37-I1'!CD$6","v":0},{"$f":"+'37-I1'!CE$6","v":0},{"$f":"+'37-I1'!CF$6","v":0},{"$f":"+'37-I1'!CG$6","v":0},{"$f":"+'37-I1'!CH$6","v":0}]
[{"$f":"+'37-L1'!Z$6","v":"37-L1"},{"$f":"+'37-L1'!AA$6","v":"Central Courthouse"},{"$f":"+'37-L1'!AB$6","v":"1100 Union Street"},{"$f":"+'37-L1'!AC$6","v":"San Diego"},{"$f":"+'37-L1'!AD$6","v":"92101"},{"$f":"+'37-L1'!AE$6","v":"San Diego"},{"$f":"+'37-L1'!AF$6","v":"SRO"},null,{"$f":"+'37-L1'!AH$6","v":0},{"$f":"+'37-L1'!AI$6","v":0},{"$f":"+'37-L1'!AJ$6","v":0},{"$f":"+'37-L1'!AK$6","v":0},{"$f":"+'37-L1'!AL$6","v":0},{"$f":"+'37-L1'!AM$6","v":0},{"$f":"+'37-L1'!AN$6","v":0},{"$f":"+'37-L1'!AO$6","v":0},{"$f":"+'37-L1'!AP$6","v":0},{"$f":"+'37-L1'!AQ$6","v":0},{"$f":"+'37-L1'!AR$6","v":0},{"$f":"+'37-L1'!AS$6","v":0},{"$f":"+'37-L1'!AT$6","v":0},{"$f":"+'37-L1'!AU$6","v":0},{"$f":"+'37-L1'!AV$6","v":0},{"$f":"+'37-L1'!AW$6","v":0},{"$f":"+'37-L1'!AX$6","v":0},{"$f":"+'37-L1'!AY$6","v":0},{"$f":"+'37-L1'!AZ$6","v":0},{"$f":"+'37-L1'!BA$6","v":0},{"$f":"+'37-L1'!BB$6","v":0},{"$f":"+'37-L1'!BC$6","v":0},{"$f":"+'37-L1'!BD$6","v":0},{"$f":"+'37-L1'!BE$6","v":0},{"$f":"+'37-L1'!BF$6","v":0},{"$f":"+'37-L1'!BG$6","v":0},{"$f":"+'37-L1'!BH$6","v":0},{"$f":"+'37-L1'!BI$6","v":0},{"$f":"+'37-L1'!BJ$6","v":0},{"$f":"+'37-L1'!BK$6","v":0},{"$f":"+'37-L1'!BL$6","v":0},{"$f":"+'37-L1'!BM$6","v":0},{"$f":"+'37-L1'!BN$6","v":0},{"$f":"+'37-L1'!BO$6","v":0},{"$f":"+'37-L1'!BP$6","v":0},{"$f":"+'37-L1'!BQ$6","v":0},{"$f":"+'37-L1'!BR$6","v":0},{"$f":"+'37-L1'!BS$6","v":0},{"$f":"+'37-L1'!BT$6","v":0},{"$f":"+'37-L1'!BU$6","v":0},{"$f":"+'37-L1'!BV$6","v":0},{"$f":"+'37-L1'!BW$6","v":0},null,{"$f":"+'37-L1'!BY$6","v":0},null,{"$f":"+'37-L1'!CA$6","v":0},{"$f":"+'37-L1'!CB$6","v":0},{"$f":"+'37-L1'!CC$6","v":0},{"$f":"+'37-L1'!CD$6","v":0},{"$f":"+'37-L1'!CE$6","v":0},{"$f":"+'37-L1'!CF$6","v":0},{"$f":"+'37-L1'!CG$6","v":0},{"$f":"+'37-L1'!CH$6","v":0}]
[{"$f":"+'40-E2'!Z$6","v":"40-E2"},{"$f":"+'40-E2'!AA$6","v":"Grover Beach Clerk's Office"},{"$f":"+'40-E2'!AB$6","v":"214 S 16th St."},{"$f":"+'40-E2'!AC$6","v":"Grover Beach"},{"$f":"+'40-E2'!AD$6","v":"93433"},{"$f":"+'40-E2'!AE$6","v":"San Luis Obispo"},{"$f":"+'40-E2'!AF$6","v":"SRO"},null,{"$f":"+'40-E2'!AH$6","v":0},{"$f":"+'40-E2'!AI$6","v":0},{"$f":"+'40-E2'!AJ$6","v":0},{"$f":"+'40-E2'!AK$6","v":0},{"$f":"+'40-E2'!AL$6","v":0},{"$f":"+'40-E2'!AM$6","v":0},{"$f":"+'40-E2'!AN$6","v":0},{"$f":"+'40-E2'!AO$6","v":0},{"$f":"+'40-E2'!AP$6","v":0},{"$f":"+'40-E2'!AQ$6","v":0},{"$f":"+'40-E2'!AR$6","v":0},{"$f":"+'40-E2'!AS$6","v":0},{"$f":"+'40-E2'!AT$6","v":0},{"$f":"+'40-E2'!AU$6","v":0},{"$f":"+'40-E2'!AV$6","v":0},{"$f":"+'40-E2'!AW$6","v":0},{"$f":"+'40-E2'!AX$6","v":0},{"$f":"+'40-E2'!AY$6","v":0},{"$f":"+'40-E2'!AZ$6","v":0},{"$f":"+'40-E2'!BA$6","v":0},{"$f":"+'40-E2'!BB$6","v":0},{"$f":"+'40-E2'!BC$6","v":0},{"$f":"+'40-E2'!BD$6","v":0},{"$f":"+'40-E2'!BE$6","v":0},{"$f":"+'40-E2'!BF$6","v":0},{"$f":"+'40-E2'!BG$6","v":0},{"$f":"+'40-E2'!BH$6","v":0},{"$f":"+'40-E2'!BI$6","v":0},{"$f":"+'40-E2'!BJ$6","v":0},{"$f":"+'40-E2'!BK$6","v":0},{"$f":"+'40-E2'!BL$6","v":0},{"$f":"+'40-E2'!BM$6","v":0},{"$f":"+'40-E2'!BN$6","v":0},{"$f":"+'40-E2'!BO$6","v":0},{"$f":"+'40-E2'!BP$6","v":0},{"$f":"+'40-E2'!BQ$6","v":0},{"$f":"+'40-E2'!BR$6","v":0},{"$f":"+'40-E2'!BS$6","v":0},{"$f":"+'40-E2'!BT$6","v":0},{"$f":"+'40-E2'!BU$6","v":0},{"$f":"+'40-E2'!BV$6","v":0},{"$f":"+'40-E2'!BW$6","v":0},null,{"$f":"+'40-E2'!BY$6","v":0},null,{"$f":"+'40-E2'!CA$6","v":0},{"$f":"+'40-E2'!CB$6","v":0},{"$f":"+'40-E2'!CC$6","v":0},{"$f":"+'40-E2'!CD$6","v":0},{"$f":"+'40-E2'!CE$6","v":0},{"$f":"+'40-E2'!CF$6","v":0},{"$f":"+'40-E2'!CG$6","v":0},{"$f":"+'40-E2'!CH$6","v":0}]
[{"$f":"+'42-B1'!Z$6","v":"42-B1"},{"$f":"+'42-B1'!AA$6","v":"Figueroa Division"},{"$f":"+'42-B1'!AB$6","v":"118 E. Figueroa St."},{"$f":"+'42-B1'!AC$6","v":"Santa Barbara"},{"$f":"+'42-B1'!AD$6","v":"93101"},{"$f":"+'42-B1'!AE$6","v":"Santa Barbara"},{"$f":"+'42-B1'!AF$6","v":"SRO"},null,{"$f":"+'42-B1'!AH$6","v":0},{"$f":"+'42-B1'!AI$6","v":0},{"$f":"+'42-B1'!AJ$6","v":0},{"$f":"+'42-B1'!AK$6","v":0},{"$f":"+'42-B1'!AL$6","v":0},{"$f":"+'42-B1'!AM$6","v":0},{"$f":"+'42-B1'!AN$6","v":0},{"$f":"+'42-B1'!AO$6","v":0},{"$f":"+'42-B1'!AP$6","v":0},{"$f":"+'42-B1'!AQ$6","v":0},{"$f":"+'42-B1'!AR$6","v":0},{"$f":"+'42-B1'!AS$6","v":0},{"$f":"+'42-B1'!AT$6","v":0},{"$f":"+'42-B1'!AU$6","v":0},{"$f":"+'42-B1'!AV$6","v":0},{"$f":"+'42-B1'!AW$6","v":0},{"$f":"+'42-B1'!AX$6","v":0},{"$f":"+'42-B1'!AY$6","v":0},{"$f":"+'42-B1'!AZ$6","v":0},{"$f":"+'42-B1'!BA$6","v":0},{"$f":"+'42-B1'!BB$6","v":0},{"$f":"+'42-B1'!BC$6","v":0},{"$f":"+'42-B1'!BD$6","v":0},{"$f":"+'42-B1'!BE$6","v":0},{"$f":"+'42-B1'!BF$6","v":0},{"$f":"+'42-B1'!BG$6","v":0},{"$f":"+'42-B1'!BH$6","v":0},{"$f":"+'42-B1'!BI$6","v":0},{"$f":"+'42-B1'!BJ$6","v":0},{"$f":"+'42-B1'!BK$6","v":0},{"$f":"+'42-B1'!BL$6","v":0},{"$f":"+'42-B1'!BM$6","v":0},{"$f":"+'42-B1'!BN$6","v":0},{"$f":"+'42-B1'!BO$6","v":0},{"$f":"+'42-B1'!BP$6","v":0},{"$f":"+'42-B1'!BQ$6","v":0},{"$f":"+'42-B1'!BR$6","v":0},{"$f":"+'42-B1'!BS$6","v":0},{"$f":"+'42-B1'!BT$6","v":0},{"$f":"+'42-B1'!BU$6","v":0},{"$f":"+'42-B1'!BV$6","v":0},{"$f":"+'42-B1'!BW$6","v":0},null,{"$f":"+'42-B1'!BY$6","v":0},null,{"$f":"+'42-B1'!CA$6","v":0},{"$f":"+'42-B1'!CB$6","v":0},{"$f":"+'42-B1'!CC$6","v":0},{"$f":"+'42-B1'!CD$6","v":0},{"$f":"+'42-B1'!CE$6","v":0},{"$f":"+'42-B1'!CF$6","v":0},{"$f":"+'42-B1'!CG$6","v":0},{"$f":"+'42-B1'!CH$6","v":0}]
[{"$f":"+'42-F1'!Z$6","v":"42-F1"},{"$f":"+'42-F1'!AA$6","v":"Santa Maria Courts Bldgs C + D"},{"$f":"+'42-F1'!AB$6","v":"312 E. Cook St."},{"$f":"+'42-F1'!AC$6","v":"Santa Maria"},{"$f":"+'42-F1'!AD$6","v":"93454"},{"$f":"+'42-F1'!AE$6","v":"Santa Barbara"},{"$f":"+'42-F1'!AF$6","v":"SRO"},null,{"$f":"+'42-F1'!AH$6","v":0},{"$f":"+'42-F1'!AI$6","v":0},{"$f":"+'42-F1'!AJ$6","v":0},{"$f":"+'42-F1'!AK$6","v":0},{"$f":"+'42-F1'!AL$6","v":0},{"$f":"+'42-F1'!AM$6","v":0},{"$f":"+'42-F1'!AN$6","v":0},{"$f":"+'42-F1'!AO$6","v":0},{"$f":"+'42-F1'!AP$6","v":0},{"$f":"+'42-F1'!AQ$6","v":0},{"$f":"+'42-F1'!AR$6","v":0},{"$f":"+'42-F1'!AS$6","v":0},{"$f":"+'42-F1'!AT$6","v":0},{"$f":"+'42-F1'!AU$6","v":0},{"$f":"+'42-F1'!AV$6","v":0},{"$f":"+'42-F1'!AW$6","v":0},{"$f":"+'42-F1'!AX$6","v":0},{"$f":"+'42-F1'!AY$6","v":0},{"$f":"+'42-F1'!AZ$6","v":0},{"$f":"+'42-F1'!BA$6","v":0},{"$f":"+'42-F1'!BB$6","v":0},{"$f":"+'42-F1'!BC$6","v":0},{"$f":"+'42-F1'!BD$6","v":0},{"$f":"+'42-F1'!BE$6","v":0},{"$f":"+'42-F1'!BF$6","v":0},{"$f":"+'42-F1'!BG$6","v":0},{"$f":"+'42-F1'!BH$6","v":0},{"$f":"+'42-F1'!BI$6","v":0},{"$f":"+'42-F1'!BJ$6","v":0},{"$f":"+'42-F1'!BK$6","v":0},{"$f":"+'42-F1'!BL$6","v":0},{"$f":"+'42-F1'!BM$6","v":0},{"$f":"+'42-F1'!BN$6","v":0},{"$f":"+'42-F1'!BO$6","v":0},{"$f":"+'42-F1'!BP$6","v":0},{"$f":"+'42-F1'!BQ$6","v":0},{"$f":"+'42-F1'!BR$6","v":0},{"$f":"+'42-F1'!BS$6","v":0},{"$f":"+'42-F1'!BT$6","v":0},{"$f":"+'42-F1'!BU$6","v":0},{"$f":"+'42-F1'!BV$6","v":0},{"$f":"+'42-F1'!BW$6","v":0},null,{"$f":"+'42-F1'!BY$6","v":0},null,{"$f":"+'42-F1'!CA$6","v":0},{"$f":"+'42-F1'!CB$6","v":0},{"$f":"+'42-F1'!CC$6","v":0},{"$f":"+'42-F1'!CD$6","v":0},{"$f":"+'42-F1'!CE$6","v":0},{"$f":"+'42-F1'!CF$6","v":0},{"$f":"+'42-F1'!CG$6","v":0},{"$f":"+'42-F1'!CH$6","v":0}]
[{"$f":"+'42-F3'!Z$6","v":"42-F3"},{"$f":"+'42-F3'!AA$6","v":"Santa Maria Courts, Bldgs. A + B"},{"$f":"+'42-F3'!AB$6","v":"312 E. Cook St."},{"$f":"+'42-F3'!AC$6","v":"Santa Maria"},{"$f":"+'42-F3'!AD$6","v":"93454"},{"$f":"+'42-F3'!AE$6","v":"Santa Barbara"},{"$f":"+'42-F3'!AF$6","v":"SRO"},null,{"$f":"+'42-F3'!AH$6","v":0},{"$f":"+'42-F3'!AI$6","v":0},{"$f":"+'42-F3'!AJ$6","v":0},{"$f":"+'42-F3'!AK$6","v":0},{"$f":"+'42-F3'!AL$6","v":0},{"$f":"+'42-F3'!AM$6","v":0},{"$f":"+'42-F3'!AN$6","v":0},{"$f":"+'42-F3'!AO$6","v":0},{"$f":"+'42-F3'!AP$6","v":0},{"$f":"+'42-F3'!AQ$6","v":0},{"$f":"+'42-F3'!AR$6","v":0},{"$f":"+'42-F3'!AS$6","v":0},{"$f":"+'42-F3'!AT$6","v":0},{"$f":"+'42-F3'!AU$6","v":0},{"$f":"+'42-F3'!AV$6","v":0},{"$f":"+'42-F3'!AW$6","v":0},{"$f":"+'42-F3'!AX$6","v":0},{"$f":"+'42-F3'!AY$6","v":0},{"$f":"+'42-F3'!AZ$6","v":0},{"$f":"+'42-F3'!BA$6","v":0},{"$f":"+'42-F3'!BB$6","v":0},{"$f":"+'42-F3'!BC$6","v":0},{"$f":"+'42-F3'!BD$6","v":0},{"$f":"+'42-F3'!BE$6","v":0},{"$f":"+'42-F3'!BF$6","v":0},{"$f":"+'42-F3'!BG$6","v":0},{"$f":"+'42-F3'!BH$6","v":0},{"$f":"+'42-F3'!BI$6","v":0},{"$f":"+'42-F3'!BJ$6","v":0},{"$f":"+'42-F3'!BK$6","v":0},{"$f":"+'42-F3'!BL$6","v":0},{"$f":"+'42-F3'!BM$6","v":0},{"$f":"+'42-F3'!BN$6","v":0},{"$f":"+'42-F3'!BO$6","v":0},{"$f":"+'42-F3'!BP$6","v":0},{"$f":"+'42-F3'!BQ$6","v":0},{"$f":"+'42-F3'!BR$6","v":0},{"$f":"+'42-F3'!BS$6","v":0},{"$f":"+'42-F3'!BT$6","v":0},{"$f":"+'42-F3'!BU$6","v":0},{"$f":"+'42-F3'!BV$6","v":0},{"$f":"+'42-F3'!BW$6","v":0},null,{"$f":"+'42-F3'!BY$6","v":0},null,{"$f":"+'42-F3'!CA$6","v":0},{"$f":"+'42-F3'!CB$6","v":0},{"$f":"+'42-F3'!CC$6","v":0},{"$f":"+'42-F3'!CD$6","v":0},{"$f":"+'42-F3'!CE$6","v":0},{"$f":"+'42-F3'!CF$6","v":0},{"$f":"+'42-F3'!CG$6","v":0},{"$f":"+'42-F3'!CH$6","v":0}]
[{"$f":"+'42-F4'!Z$6","v":"42-F4"},{"$f":"+'42-F4'!AA$6","v":"Santa Maria Courts, Bldg F"},{"$f":"+'42-F4'!AB$6","v":"312 E. Cook St."},{"$f":"+'42-F4'!AC$6","v":"Santa Maria"},{"$f":"+'42-F4'!AD$6","v":"93454"},{"$f":"+'42-F4'!AE$6","v":"Santa Barbara"},{"$f":"+'42-F4'!AF$6","v":"SRO"},null,{"$f":"+'42-F4'!AH$6","v":0},{"$f":"+'42-F4'!AI$6","v":0},{"$f":"+'42-F4'!AJ$6","v":0},{"$f":"+'42-F4'!AK$6","v":0},{"$f":"+'42-F4'!AL$6","v":0},{"$f":"+'42-F4'!AM$6","v":0},{"$f":"+'42-F4'!AN$6","v":0},{"$f":"+'42-F4'!AO$6","v":0},{"$f":"+'42-F4'!AP$6","v":0},{"$f":"+'42-F4'!AQ$6","v":0},{"$f":"+'42-F4'!AR$6","v":0},{"$f":"+'42-F4'!AS$6","v":0},{"$f":"+'42-F4'!AT$6","v":0},{"$f":"+'42-F4'!AU$6","v":0},{"$f":"+'42-F4'!AV$6","v":0},{"$f":"+'42-F4'!AW$6","v":0},{"$f":"+'42-F4'!AX$6","v":0},{"$f":"+'42-F4'!AY$6","v":0},{"$f":"+'42-F4'!AZ$6","v":0},{"$f":"+'42-F4'!BA$6","v":0},{"$f":"+'42-F4'!BB$6","v":0},{"$f":"+'42-F4'!BC$6","v":0},{"$f":"+'42-F4'!BD$6","v":0},{"$f":"+'42-F4'!BE$6","v":0},{"$f":"+'42-F4'!BF$6","v":0},{"$f":"+'42-F4'!BG$6","v":0},{"$f":"+'42-F4'!BH$6","v":0},{"$f":"+'42-F4'!BI$6","v":0},{"$f":"+'42-F4'!BJ$6","v":0},{"$f":"+'42-F4'!BK$6","v":0},{"$f":"+'42-F4'!BL$6","v":0},{"$f":"+'42-F4'!BM$6","v":0},{"$f":"+'42-F4'!BN$6","v":0},{"$f":"+'42-F4'!BO$6","v":0},{"$f":"+'42-F4'!BP$6","v":0},{"$f":"+'42-F4'!BQ$6","v":0},{"$f":"+'42-F4'!BR$6","v":0},{"$f":"+'42-F4'!BS$6","v":0},{"$f":"+'42-F4'!BT$6","v":0},{"$f":"+'42-F4'!BU$6","v":0},{"$f":"+'42-F4'!BV$6","v":0},{"$f":"+'42-F4'!BW$6","v":0},null,{"$f":"+'42-F4'!BY$6","v":0},null,{"$f":"+'42-F4'!CA$6","v":0},{"$f":"+'42-F4'!CB$6","v":0},{"$f":"+'42-F4'!CC$6","v":0},{"$f":"+'42-F4'!CD$6","v":0},{"$f":"+'42-F4'!CE$6","v":0},{"$f":"+'42-F4'!CF$6","v":0},{"$f":"+'42-F4'!CG$6","v":0},{"$f":"+'42-F4'!CH$6","v":0}]
[{"$f":"+'42-F5'!Z$6","v":"42-F5"},{"$f":"+'42-F5'!AA$6","v":"Santa Maria Courts, Bldg G"},{"$f":"+'42-F5'!AB$6","v":"312 E. Cook St."},{"$f":"+'42-F5'!AC$6","v":"Santa Maria"},{"$f":"+'42-F5'!AD$6","v":"93454"},{"$f":"+'42-F5'!AE$6","v":"Santa Barbara"},{"$f":"+'42-F5'!AF$6","v":"SRO"},null,{"$f":"+'42-F5'!AH$6","v":0},{"$f":"+'42-F5'!AI$6","v":0},{"$f":"+'42-F5'!AJ$6","v":0},{"$f":"+'42-F5'!AK$6","v":0},{"$f":"+'42-F5'!AL$6","v":0},{"$f":"+'42-F5'!AM$6","v":0},{"$f":"+'42-F5'!AN$6","v":0},{"$f":"+'42-F5'!AO$6","v":0},{"$f":"+'42-F5'!AP$6","v":0},{"$f":"+'42-F5'!AQ$6","v":0},{"$f":"+'42-F5'!AR$6","v":0},{"$f":"+'42-F5'!AS$6","v":0},{"$f":"+'42-F5'!AT$6","v":0},{"$f":"+'42-F5'!AU$6","v":0},{"$f":"+'42-F5'!AV$6","v":0},{"$f":"+'42-F5'!AW$6","v":0},{"$f":"+'42-F5'!AX$6","v":0},{"$f":"+'42-F5'!AY$6","v":0},{"$f":"+'42-F5'!AZ$6","v":0},{"$f":"+'42-F5'!BA$6","v":0},{"$f":"+'42-F5'!BB$6","v":0},{"$f":"+'42-F5'!BC$6","v":0},{"$f":"+'42-F5'!BD$6","v":0},{"$f":"+'42-F5'!BE$6","v":0},{"$f":"+'42-F5'!BF$6","v":0},{"$f":"+'42-F5'!BG$6","v":0},{"$f":"+'42-F5'!BH$6","v":0},{"$f":"+'42-F5'!BI$6","v":0},{"$f":"+'42-F5'!BJ$6","v":0},{"$f":"+'42-F5'!BK$6","v":0},{"$f":"+'42-F5'!BL$6","v":0},{"$f":"+'42-F5'!BM$6","v":0},{"$f":"+'42-F5'!BN$6","v":0},{"$f":"+'42-F5'!BO$6","v":0},{"$f":"+'42-F5'!BP$6","v":0},{"$f":"+'42-F5'!BQ$6","v":0},{"$f":"+'42-F5'!BR$6","v":0},{"$f":"+'42-F5'!BS$6","v":0},{"$f":"+'42-F5'!BT$6","v":0},{"$f":"+'42-F5'!BU$6","v":0},{"$f":"+'42-F5'!BV$6","v":0},{"$f":"+'42-F5'!BW$6","v":0},null,{"$f":"+'42-F5'!BY$6","v":0},null,{"$f":"+'42-F5'!CA$6","v":0},{"$f":"+'42-F5'!CB$6","v":0},{"$f":"+'42-F5'!CC$6","v":0},{"$f":"+'42-F5'!CD$6","v":0},{"$f":"+'42-F5'!CE$6","v":0},{"$f":"+'42-F5'!CF$6","v":0},{"$f":"+'42-F5'!CG$6","v":0},{"$f":"+'42-F5'!CH$6","v":0}]
[{"$f":"+'42-F7'!Z$6","v":"42-F7"},{"$f":"+'42-F7'!AA$6","v":"Santa Maria Clerks, Bldg E"},{"$f":"+'42-F7'!AB$6","v":"312 E. Cook St."},{"$f":"+'42-F7'!AC$6","v":"Santa Maria"},{"$f":"+'42-F7'!AD$6","v":"93454"},{"$f":"+'42-F7'!AE$6","v":"Santa Barbara"},{"$f":"+'42-F7'!AF$6","v":"SRO"},null,{"$f":"+'42-F7'!AH$6","v":0},{"$f":"+'42-F7'!AI$6","v":0},{"$f":"+'42-F7'!AJ$6","v":0},{"$f":"+'42-F7'!AK$6","v":0},{"$f":"+'42-F7'!AL$6","v":0},{"$f":"+'42-F7'!AM$6","v":0},{"$f":"+'42-F7'!AN$6","v":0},{"$f":"+'42-F7'!AO$6","v":0},{"$f":"+'42-F7'!AP$6","v":0},{"$f":"+'42-F7'!AQ$6","v":0},{"$f":"+'42-F7'!AR$6","v":0},{"$f":"+'42-F7'!AS$6","v":0},{"$f":"+'42-F7'!AT$6","v":0},{"$f":"+'42-F7'!AU$6","v":0},{"$f":"+'42-F7'!AV$6","v":0},{"$f":"+'42-F7'!AW$6","v":0},{"$f":"+'42-F7'!AX$6","v":0},{"$f":"+'42-F7'!AY$6","v":0},{"$f":"+'42-F7'!AZ$6","v":0},{"$f":"+'42-F7'!BA$6","v":0},{"$f":"+'42-F7'!BB$6","v":0},{"$f":"+'42-F7'!BC$6","v":0},{"$f":"+'42-F7'!BD$6","v":0},{"$f":"+'42-F7'!BE$6","v":0},{"$f":"+'42-F7'!BF$6","v":0},{"$f":"+'42-F7'!BG$6","v":0},{"$f":"+'42-F7'!BH$6","v":0},{"$f":"+'42-F7'!BI$6","v":0},{"$f":"+'42-F7'!BJ$6","v":0},{"$f":"+'42-F7'!BK$6","v":0},{"$f":"+'42-F7'!BL$6","v":0},{"$f":"+'42-F7'!BM$6","v":0},{"$f":"+'42-F7'!BN$6","v":0},{"$f":"+'42-F7'!BO$6","v":0},{"$f":"+'42-F7'!BP$6","v":0},{"$f":"+'42-F7'!BQ$6","v":0},{"$f":"+'42-F7'!BR$6","v":0},{"$f":"+'42-F7'!BS$6","v":0},{"$f":"+'42-F7'!BT$6","v":0},{"$f":"+'42-F7'!BU$6","v":0},{"$f":"+'42-F7'!BV$6","v":0},{"$f":"+'42-F7'!BW$6","v":0},null,{"$f":"+'42-F7'!BY$6","v":0},null,{"$f":"+'42-F7'!CA$6","v":0},{"$f":"+'42-F7'!CB$6","v":0},{"$f":"+'42-F7'!CC$6","v":0},{"$f":"+'42-F7'!CD$6","v":0},{"$f":"+'42-F7'!CE$6","v":0},{"$f":"+'42-F7'!CF$6","v":0},{"$f":"+'42-F7'!CG$6","v":0},{"$f":"+'42-F7'!CH$6","v":0}]
[{"$f":"+'42-G1'!Z$6","v":"42-G1"},{"$f":"+'42-G1'!AA$6","v":"Santa Barbara Jury Assembly Bldg."},{"$f":"+'42-G1'!AB$6","v":"1108 Santa Barbara"},{"$f":"+'42-G1'!AC$6","v":"Santa Barbara"},{"$f":"+'42-G1'!AD$6","v":"93101"},{"$f":"+'42-G1'!AE$6","v":"Santa Barbara"},{"$f":"+'42-G1'!AF$6","v":"SRO"},null,{"$f":"+'42-G1'!AH$6","v":0},{"$f":"+'42-G1'!AI$6","v":0},{"$f":"+'42-G1'!AJ$6","v":0},{"$f":"+'42-G1'!AK$6","v":0},{"$f":"+'42-G1'!AL$6","v":0},{"$f":"+'42-G1'!AM$6","v":0},{"$f":"+'42-G1'!AN$6","v":0},{"$f":"+'42-G1'!AO$6","v":0},{"$f":"+'42-G1'!AP$6","v":0},{"$f":"+'42-G1'!AQ$6","v":0},{"$f":"+'42-G1'!AR$6","v":0},{"$f":"+'42-G1'!AS$6","v":0},{"$f":"+'42-G1'!AT$6","v":0},{"$f":"+'42-G1'!AU$6","v":0},{"$f":"+'42-G1'!AV$6","v":0},{"$f":"+'42-G1'!AW$6","v":0},{"$f":"+'42-G1'!AX$6","v":0},{"$f":"+'42-G1'!AY$6","v":0},{"$f":"+'42-G1'!AZ$6","v":0},{"$f":"+'42-G1'!BA$6","v":0},{"$f":"+'42-G1'!BB$6","v":0},{"$f":"+'42-G1'!BC$6","v":0},{"$f":"+'42-G1'!BD$6","v":0},{"$f":"+'42-G1'!BE$6","v":0},{"$f":"+'42-G1'!BF$6","v":0},{"$f":"+'42-G1'!BG$6","v":0},{"$f":"+'42-G1'!BH$6","v":0},{"$f":"+'42-G1'!BI$6","v":0},{"$f":"+'42-G1'!BJ$6","v":0},{"$f":"+'42-G1'!BK$6","v":0},{"$f":"+'42-G1'!BL$6","v":0},{"$f":"+'42-G1'!BM$6","v":0},{"$f":"+'42-G1'!BN$6","v":0},{"$f":"+'42-G1'!BO$6","v":0},{"$f":"+'42-G1'!BP$6","v":0},{"$f":"+'42-G1'!BQ$6","v":0},{"$f":"+'42-G1'!BR$6","v":0},{"$f":"+'42-G1'!BS$6","v":0},{"$f":"+'42-G1'!BT$6","v":0},{"$f":"+'42-G1'!BU$6","v":0},{"$f":"+'42-G1'!BV$6","v":0},{"$f":"+'42-G1'!BW$6","v":0},null,{"$f":"+'42-G1'!BY$6","v":0},null,{"$f":"+'42-G1'!CA$6","v":0},{"$f":"+'42-G1'!CB$6","v":0},{"$f":"+'42-G1'!CC$6","v":0},{"$f":"+'42-G1'!CD$6","v":0},{"$f":"+'42-G1'!CE$6","v":0},{"$f":"+'42-G1'!CF$6","v":0},{"$f":"+'42-G1'!CG$6","v":0},{"$f":"+'42-G1'!CH$6","v":0}]
[{"$f":"+'42-H1'!Z$6","v":"42-H1"},{"$f":"+'42-H1'!AA$6","v":"Santa Maria Juvenile Court (new)"},{"$f":"+'42-H1'!AB$6","v":"4285 California Blvd. "},{"$f":"+'42-H1'!AC$6","v":"Santa Maria"},{"$f":"+'42-H1'!AD$6","v":"93455"},{"$f":"+'42-H1'!AE$6","v":"Santa Barbara"},{"$f":"+'42-H1'!AF$6","v":"SRO"},null,{"$f":"+'42-H1'!AH$6","v":0},{"$f":"+'42-H1'!AI$6","v":0},{"$f":"+'42-H1'!AJ$6","v":0},{"$f":"+'42-H1'!AK$6","v":0},{"$f":"+'42-H1'!AL$6","v":0},{"$f":"+'42-H1'!AM$6","v":0},{"$f":"+'42-H1'!AN$6","v":0},{"$f":"+'42-H1'!AO$6","v":0},{"$f":"+'42-H1'!AP$6","v":0},{"$f":"+'42-H1'!AQ$6","v":0},{"$f":"+'42-H1'!AR$6","v":0},{"$f":"+'42-H1'!AS$6","v":0},{"$f":"+'42-H1'!AT$6","v":0},{"$f":"+'42-H1'!AU$6","v":0},{"$f":"+'42-H1'!AV$6","v":0},{"$f":"+'42-H1'!AW$6","v":0},{"$f":"+'42-H1'!AX$6","v":0},{"$f":"+'42-H1'!AY$6","v":0},{"$f":"+'42-H1'!AZ$6","v":0},{"$f":"+'42-H1'!BA$6","v":0},{"$f":"+'42-H1'!BB$6","v":0},{"$f":"+'42-H1'!BC$6","v":0},{"$f":"+'42-H1'!BD$6","v":0},{"$f":"+'42-H1'!BE$6","v":0},{"$f":"+'42-H1'!BF$6","v":0},{"$f":"+'42-H1'!BG$6","v":0},{"$f":"+'42-H1'!BH$6","v":0},{"$f":"+'42-H1'!BI$6","v":0},{"$f":"+'42-H1'!BJ$6","v":0},{"$f":"+'42-H1'!BK$6","v":0},{"$f":"+'42-H1'!BL$6","v":0},{"$f":"+'42-H1'!BM$6","v":0},{"$f":"+'42-H1'!BN$6","v":0},{"$f":"+'42-H1'!BO$6","v":0},{"$f":"+'42-H1'!BP$6","v":0},{"$f":"+'42-H1'!BQ$6","v":0},{"$f":"+'42-H1'!BR$6","v":0},{"$f":"+'42-H1'!BS$6","v":0},{"$f":"+'42-H1'!BT$6","v":0},{"$f":"+'42-H1'!BU$6","v":0},{"$f":"+'42-H1'!BV$6","v":0},{"$f":"+'42-H1'!BW$6","v":0},null,{"$f":"+'42-H1'!BY$6","v":0},null,{"$f":"+'42-H1'!CA$6","v":0},{"$f":"+'42-H1'!CB$6","v":0},{"$f":"+'42-H1'!CC$6","v":0},{"$f":"+'42-H1'!CD$6","v":0},{"$f":"+'42-H1'!CE$6","v":0},{"$f":"+'42-H1'!CF$6","v":0},{"$f":"+'42-H1'!CG$6","v":0},{"$f":"+'42-H1'!CH$6","v":0}]
[{"$f":"+'56-B1'!Z$6","v":"56-B1"},{"$f":"+'56-B1'!AA$6","v":"East County Courthouse"},{"$f":"+'56-B1'!AB$6","v":"3855 Alamo Street"},{"$f":"+'56-B1'!AC$6","v":"Simi Valley"},{"$f":"+'56-B1'!AD$6","v":"93063"},{"$f":"+'56-B1'!AE$6","v":"Ventura"},{"$f":"+'56-B1'!AF$6","v":"SRO"},null,{"$f":"+'56-B1'!AH$6","v":0},{"$f":"+'56-B1'!AI$6","v":0},{"$f":"+'56-B1'!AJ$6","v":0},{"$f":"+'56-B1'!AK$6","v":0},{"$f":"+'56-B1'!AL$6","v":0},{"$f":"+'56-B1'!AM$6","v":0},{"$f":"+'56-B1'!AN$6","v":0},{"$f":"+'56-B1'!AO$6","v":0},{"$f":"+'56-B1'!AP$6","v":0},{"$f":"+'56-B1'!AQ$6","v":0},{"$f":"+'56-B1'!AR$6","v":0},{"$f":"+'56-B1'!AS$6","v":0},{"$f":"+'56-B1'!AT$6","v":0},{"$f":"+'56-B1'!AU$6","v":0},{"$f":"+'56-B1'!AV$6","v":0},{"$f":"+'56-B1'!AW$6","v":0},{"$f":"+'56-B1'!AX$6","v":0},{"$f":"+'56-B1'!AY$6","v":0},{"$f":"+'56-B1'!AZ$6","v":0},{"$f":"+'56-B1'!BA$6","v":0},{"$f":"+'56-B1'!BB$6","v":0},{"$f":"+'56-B1'!BC$6","v":0},{"$f":"+'56-B1'!BD$6","v":0},{"$f":"+'56-B1'!BE$6","v":0},{"$f":"+'56-B1'!BF$6","v":0},{"$f":"+'56-B1'!BG$6","v":0},{"$f":"+'56-B1'!BH$6","v":0},{"$f":"+'56-B1'!BI$6","v":0},{"$f":"+'56-B1'!BJ$6","v":0},{"$f":"+'56-B1'!BK$6","v":0},{"$f":"+'56-B1'!BL$6","v":0},{"$f":"+'56-B1'!BM$6","v":0},{"$f":"+'56-B1'!BN$6","v":0},{"$f":"+'56-B1'!BO$6","v":0},{"$f":"+'56-B1'!BP$6","v":0},{"$f":"+'56-B1'!BQ$6","v":0},{"$f":"+'56-B1'!BR$6","v":0},{"$f":"+'56-B1'!BS$6","v":0},{"$f":"+'56-B1'!BT$6","v":0},{"$f":"+'56-B1'!BU$6","v":0},{"$f":"+'56-B1'!BV$6","v":0},{"$f":"+'56-B1'!BW$6","v":0},null,{"$f":"+'56-B1'!BY$6","v":0},null,{"$f":"+'56-B1'!CA$6","v":0},{"$f":"+'56-B1'!CB$6","v":0},{"$f":"+'56-B1'!CC$6","v":0},{"$f":"+'56-B1'!CD$6","v":0},{"$f":"+'56-B1'!CE$6","v":0},{"$f":"+'56-B1'!CF$6","v":0},{"$f":"+'56-B1'!CG$6","v":0},{"$f":"+'56-B1'!CH$6","v":0}]
[{"$f":"+'56-F1'!Z$6","v":"56-F1"},{"$f":"+'56-F1'!AA$6","v":"Juvenile Courthouse"},{"$f":"+'56-F1'!AB$6","v":"4353 Vineyard Ave."},{"$f":"+'56-F1'!AC$6","v":"Oxnard"},{"$f":"+'56-F1'!AD$6","v":"93036"},{"$f":"+'56-F1'!AE$6","v":"Ventura"},{"$f":"+'56-F1'!AF$6","v":"SRO"},null,{"$f":"+'56-F1'!AH$6","v":0},{"$f":"+'56-F1'!AI$6","v":0},{"$f":"+'56-F1'!AJ$6","v":0},{"$f":"+'56-F1'!AK$6","v":0},{"$f":"+'56-F1'!AL$6","v":0},{"$f":"+'56-F1'!AM$6","v":0},{"$f":"+'56-F1'!AN$6","v":0},{"$f":"+'56-F1'!AO$6","v":0},{"$f":"+'56-F1'!AP$6","v":0},{"$f":"+'56-F1'!AQ$6","v":0},{"$f":"+'56-F1'!AR$6","v":0},{"$f":"+'56-F1'!AS$6","v":0},{"$f":"+'56-F1'!AT$6","v":0},{"$f":"+'56-F1'!AU$6","v":0},{"$f":"+'56-F1'!AV$6","v":0},{"$f":"+'56-F1'!AW$6","v":0},{"$f":"+'56-F1'!AX$6","v":0},{"$f":"+'56-F1'!AY$6","v":0},{"$f":"+'56-F1'!AZ$6","v":0},{"$f":"+'56-F1'!BA$6","v":0},{"$f":"+'56-F1'!BB$6","v":0},{"$f":"+'56-F1'!BC$6","v":0},{"$f":"+'56-F1'!BD$6","v":0},{"$f":"+'56-F1'!BE$6","v":0},{"$f":"+'56-F1'!BF$6","v":0},{"$f":"+'56-F1'!BG$6","v":0},{"$f":"+'56-F1'!BH$6","v":0},{"$f":"+'56-F1'!BI$6","v":0},{"$f":"+'56-F1'!BJ$6","v":0},{"$f":"+'56-F1'!BK$6","v":0},{"$f":"+'56-F1'!BL$6","v":0},{"$f":"+'56-F1'!BM$6","v":0},{"$f":"+'56-F1'!BN$6","v":0},{"$f":"+'56-F1'!BO$6","v":0},{"$f":"+'56-F1'!BP$6","v":0},{"$f":"+'56-F1'!BQ$6","v":0},{"$f":"+'56-F1'!BR$6","v":0},{"$f":"+'56-F1'!BS$6","v":0},{"$f":"+'56-F1'!BT$6","v":0},{"$f":"+'56-F1'!BU$6","v":0},{"$f":"+'56-F1'!BV$6","v":0},{"$f":"+'56-F1'!BW$6","v":0},null,{"$f":"+'56-F1'!BY$6","v":0},null,{"$f":"+'56-F1'!CA$6","v":0},{"$f":"+'56-F1'!CB$6","v":0},{"$f":"+'56-F1'!CC$6","v":0},{"$f":"+'56-F1'!CD$6","v":0},{"$f":"+'56-F1'!CE$6","v":0},{"$f":"+'56-F1'!CF$6","v":0},{"$f":"+'56-F1'!CG$6","v":0},{"$f":"+'56-F1'!CH$6","v":0}]
[{"$f":"+'64-E1'!Z$6","v":"64-E1"},{"$f":"+'64-E1'!AA$6","v":"601 W. Santa Ana Blvd - 4 DCA 3"},{"$f":"+'64-E1'!AB$6","v":"601 W. Santa Ana Blvd"},{"$f":"+'64-E1'!AC$6","v":"Santa Ana"},{"$f":"+'64-E1'!AD$6","v":"92701"},{"$f":"+'64-E1'!AE$6","v":"Orange"},{"$f":"+'64-E1'!AF$6","v":"SRO"},null,{"$f":"+'64-E1'!AH$6","v":0},{"$f":"+'64-E1'!AI$6","v":0},{"$f":"+'64-E1'!AJ$6","v":0},{"$f":"+'64-E1'!AK$6","v":0},{"$f":"+'64-E1'!AL$6","v":0},{"$f":"+'64-E1'!AM$6","v":0},{"$f":"+'64-E1'!AN$6","v":0},{"$f":"+'64-E1'!AO$6","v":0},{"$f":"+'64-E1'!AP$6","v":0},{"$f":"+'64-E1'!AQ$6","v":0},{"$f":"+'64-E1'!AR$6","v":0},{"$f":"+'64-E1'!AS$6","v":0},{"$f":"+'64-E1'!AT$6","v":0},{"$f":"+'64-E1'!AU$6","v":0},{"$f":"+'64-E1'!AV$6","v":0},{"$f":"+'64-E1'!AW$6","v":0},{"$f":"+'64-E1'!AX$6","v":0},{"$f":"+'64-E1'!AY$6","v":0},{"$f":"+'64-E1'!AZ$6","v":0},{"$f":"+'64-E1'!BA$6","v":0},{"$f":"+'64-E1'!BB$6","v":0},{"$f":"+'64-E1'!BC$6","v":0},{"$f":"+'64-E1'!BD$6","v":0},{"$f":"+'64-E1'!BE$6","v":0},{"$f":"+'64-E1'!BF$6","v":0},{"$f":"+'64-E1'!BG$6","v":0},{"$f":"+'64-E1'!BH$6","v":0},{"$f":"+'64-E1'!BI$6","v":0},{"$f":"+'64-E1'!BJ$6","v":0},{"$f":"+'64-E1'!BK$6","v":0},{"$f":"+'64-E1'!BL$6","v":0},{"$f":"+'64-E1'!BM$6","v":0},{"$f":"+'64-E1'!BN$6","v":0},{"$f":"+'64-E1'!BO$6","v":0},{"$f":"+'64-E1'!BP$6","v":0},{"$f":"+'64-E1'!BQ$6","v":0},{"$f":"+'64-E1'!BR$6","v":0},{"$f":"+'64-E1'!BS$6","v":0},{"$f":"+'64-E1'!BT$6","v":0},{"$f":"+'64-E1'!BU$6","v":0},{"$f":"+'64-E1'!BV$6","v":0},{"$f":"+'64-E1'!BW$6","v":0},null,{"$f":"+'64-E1'!BY$6","v":0},null,{"$f":"+'64-E1'!CA$6","v":0},{"$f":"+'64-E1'!CB$6","v":0},{"$f":"+'64-E1'!CC$6","v":0},{"$f":"+'64-E1'!CD$6","v":0},{"$f":"+'64-E1'!CE$6","v":0},{"$f":"+'64-E1'!CF$6","v":0},{"$f":"+'64-E1'!CG$6","v":0},{"$f":"+'64-E1'!CH$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ7:AZ107)","v":0},null,{"$f":"SUM(BB7:BB107)/C109","v":0},{"$f":"SUM(BC7:BC107)/C109","v":0},{"$f":"SUM(BD7:BD107)/C109","v":0},{"$f":"SUM(BE7:BE107)/C109","v":0},{"$f":"SUM(BF7:BF107)/C109","v":0},{"$f":"SUM(BG7:BG107)/C109","v":0},{"$f":"SUM(BH7:BH107)/C109","v":0},{"$f":"SUM(BI7:BI107)/C109","v":0}]
[null,"Number of Facilities in Region",{"$f":"COUNTIF(A7:A107,\"*\")","v":101}]
["1","Year One Firm Fixed Price",{"$f":"+AZ108","v":0},"1.      Sum of Fixed Price - Facility Total Annual Cost Year 1 in Region\n= Year One Firm Fixed Price value"]
["2","Evaluated Hourly Cost",{"$f":"+(BG108*C109)*1000","v":0},"2.      Average Hourly Rate for all facilities in region:\nTotal of Hourly Rates proposed in cost proposal, divided by the Number of Facilities in Region (to establish Average Hourly Rate),multiplied by the Number of Facilities in Region, multiplied by 1,000 hours\n= Evaluated Hourly Cost evaluation value."]
["3","Mark-up On Materials Value",{"$f":"+C111*0.3*BH108","v":0},"3.      Markup on Materials:\nEvaluated Hourly Cost value for Region, multiplied by 0.3 (to establish the Materials value), multiplied by the average proposed Mark Up on Materials percentage\n= Markup on Materials evaluation value."]
["4","Mark-up On Subcontractor/Third-Parties Value",{"$f":"+C111*0.25*BI108","v":0},"4.      Markup on Subcontractor/Third-Parties:\nEvaluated Hourly Cost value, multiplied by 0.25 (to establish the Materials value), multiplied by the average proposed Mark Up on Subcontractor/Third-Parties percentage\n= Markup on Subcontractor/Third-Parties evaluation value."]
["5","Snow Removal",{"$f":"+BB108*4*C109","v":0},"5.      Snow Removal (crew hourly rate);\nAverage Snow Removal (crew hourly rate) in Region, multiplied by the Number of Facilities in Region, multiplied by four (4) events per facility\n= Snow Removal evaluation value."]
["6","Unclogging Blocked Toilet – In-custody holding cell",{"$f":"+BC108*26*C109","v":0},"6.      Unclogging Blocked Toilet – In-custody holding cell (labor only);\nAverage Unclogging Blocked Toilet – In-custody holding cell costs in Region, multiplied by the Number of Facilities in Region, multiplied by twenty-six (26) events per facility\n= Unclogging Blocked Toilet – In-custody holding cell evaluation value."]
["7","Unclogging Blocked Toilet – Public / Court Staff",{"$f":"+BD108*104*C109","v":0},"7.      Unclogging Blocked Toilet – Public / Court Staff (labor only);\nAverage Unclogging Blocked Toilet – Public / Court Staff costs in Region, multiplied by the Number of Facilities in Region, multiplied by one hundred and four (104) events per facility\n= Unclogging Blocked Toilet – Public / Court Staff evaluation value."]
["8","Clean up & Disposal of Biological Waste \nPer Event",{"$f":"+BE108*C109*12","v":0},"8.      Cleanup and Disposal of Biological Waste;\nAverage Cleanup and Disposal of Biological Waste cost in region, multiplied by the number of facilities in the region, multiplied by twelve (12) events per facility\n= Cleanup and Disposal of Biological Waste evaluation value."]
["9","Clean up & Disposal of Biological Waste \nLabor Rate",{"$f":"+BF108*C109*20","v":0},"9.      Clean-up & Disposal of Biological Waste Labor Rate (for hours over four (4) per Clean-up & Disposal of Biological Waste Event) \nAverage costs throughout the Region, multiplied by the Number of Facilities per Region, multiplied by twenty (20) hours per facility\n= Clean-up & Disposal of Biological Waste Labor Rate evaluation value."]
["10","Phase-In Costs",0,"10.    Phase-In Costs - Lump Sum Amount"]
["11","Phase-Out Costs",0,"11.    Phase-Out Costs - Lump Sum Amount at end of Contract Term"]
["12","Total Evaluated Price",{"$f":"SUM(C110:C120)","v":0},"12.    Each of the values for items 1 through 10 above will be calculated and added together to establish the Total Evaluated Price value."]

{"sheet":"Equipment List Template","index":2,"n_rows":103,"n_cols":51,"rows_kept":103,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,{"$f":"COUNTIF($A$3:$A$803,\"*\")","v":101},"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","Notes","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2"]
["13-A1","13-A1 Imperial County Courthouse","939 W. Main St.","El Centro","92243","Imperial","SRO","Not in RFP, No Costing Sheet",null,4,10,9,0,2,2,0,0,0,47,0,1,0,1,0,0,0,0,0,0,0,0,2,2,1,0,1,0,0,0,0,248,1,248,0,0,0,1]
["13-D1","13-D1 Winterhaven Court","2124 Winterhaven Dr.","Winterhaven","92283","Imperial","SRO","Not in RFP, No Costing Sheet",null,0,2,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,40,0,40,0,0,0,1]
["15-A1","Bakersfield Superior Court","1315 Truxtun Ave, 1661 L Street","Bakersfield","93301","Kern","SRO","SF & RF LISTED SEPERATLY",null,5,4,10,0,1,0,0,0,0,0,9,0,0,1,1,3,1,0,0,0,0,0,9,2,0,0,0,0,0,0,0,248,9,248,1,0,0,1]
["15-A2","Bakersfield Superior Court Modular","1415 Truxtun Avenue","Bakersfield","93301","Kern","SRO",null,null,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["15-C1","Bakersfield Juvenile Center","2100 College Ave. ","Bakersfield","93305","Kern","SRO",null,null,4,7,5,0,2,1,0,0,0,0,6,0,0,0,1,3,2,1,0,0,1,0,6,5,2,1,0,0,0,0,0,248,4,248,1,0,0,1]
["15-D1","Delano/North Kern Court","1122 Jefferson St.","Delano","93215","Kern","SRO",null,null,1,10,0,0,0,0,0,0,0,0,2,0,0,1,0,0,0,0,0,0,1,0,3,0,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["15-E1","Shafter/Wasco Courts Bldg.","325 Central Valley Hwy","Shafter","93263","Kern","SRO",null,null,2,15,0,0,0,0,0,0,0,0,3,0,0,1,0,0,0,0,0,0,2,0,3,2,0,0,1,0,0,0,0,40,0,40,1,0,0,1]
["15-F1","Taft Courts Bldg. ","311 N Lincoln St.","Taft","93268","Kern","SRO",null,null,4,7,0,0,0,0,0,0,0,0,3,0,0,1,0,0,0,0,0,0,1,0,2,0,0,0,1,0,0,0,0,40,0,40,1,0,0,1]
["15-H1","Arvin/ Lamont Branch","12022 Main St.","Lamont","93241","Kern","SRO",null,null,0,18,0,0,0,0,0,0,0,0,4,0,0,1,1,0,1,0,0,0,1,0,3,0,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["15-J2","Ridgecrest - Division B Courtroom","420 N China Lake Blvd.","Ridgecrest","93555","Kern","SRO",null,null,1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,1,3,0,0,0,0,40,0,40,1,0,0,1]
["19-AC1","San Fernando Courthouse","900 Third Street","San Fernando","91340","Los Angeles","SRO","SF & RF LISTED SEPERATLY",null,3,4,18,0,2,2,0,0,0,0,12,2,0,5,1,0,2,0,3,0,2,0,7,6,2,4,0,0,0,0,0,248,9,248,1,0,2,1]
["19-AG1","Compton Courthouse","200 West Compton Boulevard","Compton","90220","Los Angeles","SRO","SF & RF LISTED SEPERATLY",null,8,0,15,0,2,2,0,0,0,0,16,0,0,13,2,16,3,1,5,0,0,0,13,13,10,0,1,0,7,0,0,248,13,248,1,0,5,1]
["19-AK1","Norwalk Courthouse","12720 Norwalk Boulevard","Norwalk","90650","Los Angeles","SRO","RF LISTED SEPERATLY",null,3,3,7,0,2,2,0,0,0,0,4,0,0,3,1,2,2,0,1,0,1,0,3,12,4,0,1,0,0,0,0,248,7,248,1,0,2,1]
["19-AL1","Bellflower Courthouse","10025 East Flower Street","Bellflower","90706","Los Angeles","SRO",null,null,6,6,9,0,2,2,0,0,0,0,12,0,0,5,1,3,1,0,2,0,1,0,5,8,2,2,0,0,0,0,0,248,11,248,1,0,2,1]
["19-AM1","Downey Courthouse","7500 East Imperial Highway","Downey",90242,"Los Angeles","SRO",null,null,7,7,3,0,2,2,0,0,0,0,13,0,0,11,1,4,2,0,1,0,0,0,7,6,2,2,0,0,0,0,0,248,12,248,1,0,2,1]
["19-AO1","Whittier Courthouse","7339 Painter Avenue","Whittier","90602","Los Angeles","SRO",null,null,3,0,4,0,2,2,0,0,0,1,8,0,0,7,1,1,2,0,2,0,1,0,3,5,2,2,1,0,0,0,0,248,5,248,1,0,2,1]
["19-AP1","Santa Monica Courthouse","1725 Main Street","Santa Monica","90401","Los Angeles","SRO",null,null,5,3,4,0,2,2,0,0,0,0,9,0,0,5,0,2,0,0,5,0,2,0,2,8,2,0,0,0,0,0,0,248,3,248,1,0,0,1]
["19-AP3","Santa Monica Court Annex","1725 Main St.","Santa Monica","90401 ","Los Angeles","SRO",null,null,0,5,0,0,0,0,0,0,0,0,8,0,0,1,0,0,0,1,1,1,2,0,2,1,0,0,1,0,0,0,0,248,2,40,1,0,0,1]
["19-AQ1","Beverly Hills Courthouse","9355 Burton Way","Beverly Hills","90210","Los Angeles","SRO",null,null,6,0,3,0,2,2,0,0,1,1,7,0,0,1,1,0,2,0,2,0,2,0,3,4,2,1,0,0,0,0,0,248,5,248,1,0,2,1]
["19-AU1","Airport Courthouse","11701 South La Cienega Boulevard","Los Angeles","90045","Los Angeles","SRO",null,null,7,6,4,0,2,2,0,0,4,1,10,4,0,6,1,0,3,1,27,0,0,0,10,4,2,4,0,0,0,0,0,248,26,248,1,0,3,1]
["19-AU2","Parking Structure Lot 94 Airport Courthouse","11701 So. La Cienega Blvd","Los Angeles","90045","Los Angeles","SRO","Landscaping and lighting only",null,3,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,1,1,0,0,3,4,0,0,0,0,0,0,0,40,2,40,1,0,0,1]
["19-AX1","Van Nuys Courthouse East","6230 Sylmar Avenue","Van Nuys","91401","Los Angeles","SRO",null,null,0,0,10,0,0,0,0,0,0,0,3,0,0,1,1,5,2,0,7,0,1,0,7,5,4,0,0,0,0,0,0,248,8,40,1,0,2,1]
["19-AX2","Van Nuys Courthouse West","14400 Erwin Street Mall","Van Nuys","91401","Los Angeles","SRO","supply & return fans listed separate",null,5,3,29,0,2,4,0,0,0,7,17,0,0,7,1,14,3,0,6,0,2,0,9,11,4,0,0,0,0,0,0,248,36,248,1,0,5,1]
["19-AX6","Parking Structure Lot 48 Van Nuys Court Complex ","6170 Sylmar Ave / 14340 Delano St","Van Nuys",91401,"Los Angeles","SRO",null,null,11,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,2,1,2,0,2,3,0,0,0,0,0,0,0,40,0,40,1,0,0,1]
["19-AY1","Chatsworth Courthouse","9425 Penfield Avenue","Chatsworth","91311","Los Angeles","SRO","supply & return fans listed separate",null,13,7,5,0,2,2,0,0,4,1,37,0,0,6,1,20,2,1,1,2,2,0,3,5,2,2,1,0,0,0,0,248,13,248,1,0,3,1]
["19-AZ1","Michael D. Antonovich Antelope Valley Courthouse","42011 4th Street West","Lancaster","93534","Los Angeles","SRO",null,null,14,4,6,0,2,2,0,0,5,5,19,0,0,4,1,5,1,1,4,0,2,0,13,7,5,0,1,0,0,0,0,248,12,248,1,0,2,1]
["19-C1","Torrance Courthouse","825 Maple Avenue","Torrance","90503","Los Angeles","SRO",null,null,3,3,12,0,2,2,0,0,0,0,9,0,0,2,1,2,1,0,7,0,2,0,5,4,2,0,2,0,0,0,0,248,5,248,1,0,2,1]
["19-C2","Torrance Annex","3221 Torrance Boulevard","Torrance","90503","Los Angeles","SRO",null,null,1,0,1,0,0,0,0,0,0,0,1,0,0,2,0,0,0,0,1,0,1,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["19-C3","S. Bay Muni Court Jury Assembly Trailer","825 Maple Dr.","Torrance","90503","Los Angeles","SRO",null,null,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,2,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["19-C4","S. Bay Municipal Traffic Court Trailer","825 Maple Dr.","Torrance","90503","Los Angeles","SRO",null,null,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["19-E1","Inglewood Juvenile Court","110 Regent Street","Inglewood","90301","Los Angeles","SRO",null,null,1,0,0,0,1,0,0,0,0,0,1,0,0,3,0,0,0,0,0,0,0,0,1,2,2,1,0,0,0,0,0,248,1,248,1,0,0,1]
["19-F1","Inglewood Courthouse","One Regent Street","Inglewood","90301","Los Angeles","SRO","supply & return fans listed separate",null,10,1,4,0,2,2,0,0,0,0,5,0,0,12,1,1,4,1,0,0,1,0,8,9,4,1,0,0,0,0,0,248,7,248,1,0,2,1]
["19-F2","East Parking Structure","One E. Regent Street","Inglewood","90301","Los Angeles","SRO","Landscaping and lighting only",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,1,40,1,0,0,1]
["19-F3","West Parking Structure","One W. Regent Street","Inglewood","90301","Los Angeles","SRO","Landscaping and lighting only",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]
["19-G1","Burbank Courthouse","300 East Olive","Burbank","91502","Los Angeles","SRO",null,null,2,2,7,0,2,1,0,0,0,0,3,0,0,2,1,1,1,1,4,0,1,0,4,8,2,2,0,0,0,0,0,248,5,248,1,0,0,1]
["19-H1","Glendale Courthouse","600 East Broadway","Glendale","91206","Los Angeles","SRO",null,null,0,6,3,0,0,0,0,0,0,0,4,0,0,2,0,5,0,0,0,0,2,0,2,3,2,2,1,0,0,0,0,248,1,40,1,0,0,1]
["19-I1","Alhambra Courthouse","150 West Commonwealth Avenue","Alhambra","91801","Los Angeles","SRO",null,null,4,6,5,0,2,2,0,0,0,0,10,0,0,6,1,4,2,0,6,0,0,0,3,5,4,0,0,0,0,0,0,248,8,248,1,0,1,1]
["19-J1","Pasadena Courthouse","300 East Walnut Street","Pasadena","91101","Los Angeles","SRO",null,null,4,1,8,0,2,2,0,0,0,1,15,0,0,11,1,5,2,0,1,0,2,0,8,6,3,0,3,0,0,0,0,248,8,248,1,0,2,1]
["19-J3","Parking Structure-Lot 53 Pasadena Court","240 Ramona St.","Pasadena","91101","Los Angeles","SRO","Landscaping, lighting,elevator and PMs",null,4,0,0,0,0,0,0,0,0,0,2,0,0,1,1,0,1,0,2,0,0,0,3,1,0,0,0,0,0,0,0,40,1,40,1,0,0,1]
["19-K1","Stanley Mosk Courthouse","111 North Hill Street","Los Angeles","90012","Los Angeles","SRO","supply & return fans listed separate",null,4,1,31,0,0,0,0,0,0,24,23,0,0,3,3,1,3,0,20,0,2,0,20,5,0,0,0,0,6,0,0,248,35,40,1,0,3,1]
["19-L1","Clara Shortridge Foltz Criminal Justice Center","210 West Temple Street","Los Angeles","90012","Los Angeles","SRO","cooling tower for generator?",null,11,0,42,0,0,1,0,0,0,2,25,0,0,8,2,4,4,0,0,0,2,0,8,10,0,0,0,0,5,0,0,248,21,248,1,0,2,1]
["19-N1","Monrovia Training Center","300 W. Maple Ave.","Monrovia","91016","Los Angeles","SRO",null,null,1,11,1,0,0,0,0,0,0,1,2,0,0,2,0,0,0,0,0,0,2,0,2,1,1,2,0,0,0,0,0,248,0,40,1,0,0,1]
["19-O1","El Monte Courthouse","11234 East Valley Boulevard","El Monte","91731","Los Angeles","SRO",null,null,5,1,3,0,2,2,0,0,0,2,3,0,0,4,1,2,2,0,2,0,2,0,5,7,2,1,0,0,0,0,0,248,5,248,1,0,2,1]
["19-Q1","Edmund D. Edelman Children's Court","201 Centre Plaza Drive","Monterey Park",91754,"Los Angeles","SRO","Not in RFP, No Costing Sheet",null,2,5,2,0,2,2,0,0,0,0,9,0,0,8,1,5,1,1,6,0,1,0,7,6,5,2,0,0,0,0,0,248,18,248,1,0,2,1]
["19-Q2","Parking Structure-Edelman Court","201 Centre Plaza Drive","Monterey Park","91754","Los Angeles","SRO","Landscaping,lighting,elevators (3) and PMs ",null,7,1,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,40,3,40,1,0,0,1]
["19-S1","Hollywood Courthouse","5925 Hollywood Boulevard","Los Angeles","90028","Los Angeles","SRO",null,null,2,3,0,0,0,0,0,0,0,0,8,0,0,2,1,1,1,0,3,0,1,0,3,1,1,1,0,0,1,0,0,248,3,40,1,0,0,1]
["19-T1","Metropolitan Courthouse","1945 South Hill Street","Los Angeles","90007","Los Angeles","SRO",null,null,35,6,9,0,2,2,0,0,0,0,34,0,0,6,1,4,2,0,3,0,2,0,7,6,4,1,0,0,0,0,0,248,13,248,1,0,2,1]
["19-V1","East Los Angeles Courthouse","4848 E. Civic Center Way","East Los Angeles","90022","Los Angeles","SRO",null,null,3,3,6,0,2,2,0,0,0,2,8,0,0,8,1,4,1,0,0,0,2,0,7,7,4,0,0,0,0,0,0,248,12,248,1,0,3,1]
["19-W1","Pomona Courthouse South","400 Civic Center Plaza","Pomona","91766","Los Angeles","SRO",null,null,4,5,6,0,2,2,0,0,0,0,2,0,0,8,1,1,2,0,3,0,1,0,7,9,2,0,1,0,0,0,0,248,10,248,1,0,2,1]
["19-W2","Pomona Courthouse North","350 West Mission Boulevard","Pomona","91766","Los Angeles","SRO",null,null,2,5,2,0,0,0,0,0,0,0,8,0,0,4,0,1,0,0,1,0,0,0,5,3,3,1,0,0,0,0,0,248,5,40,1,0,0,1]
["30-A1","30-A1 Central Justice Center","700 Civic Center Dr W.","Santa Ana","92701","Orange ","SRO","Not in RFP, No Costing Sheet",null,6,20,36,0,0,0,0,0,7,0,20,0,0,1,1,0,1,1,17,0,1,0,8,4,0,0,0,0,3,0,0,248,19,40,1,0,0,1]
["30-A3","Civil Complex Center (\"CXC\")","751 W. Santa Ana Blvd.","Santa Ana",92701,"Orange ","SRO","Not in RFP, No Costing Sheet",null,2,5,0,0,0,0,0,0,22,0,6,0,0,1,0,0,1,0,0,0,1,0,3,1,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["30-B1","Betty Lou Lamoreaux Justice Center","341 The City Dr.","Orange",92868,"Orange","SRO",null,null,4,5,8,0,3,1,0,0,2,0,16,2,0,3,1,0,2,1,0,0,1,0,5,7,2,1,1,0,0,0,0,248,11,248,1,0,3,1]
["30-C1","North Justice Center","1275 N. Berkeley Ave.","Fullerton",92832,"Orange","SRO",null,null,3,10,8,0,5,3,0,0,0,0,9,0,0,2,1,0,1,1,0,0,2,0,3,10,4,2,0,0,0,0,0,248,4,248,1,0,0,1]
["30-D1","West Justice Center ","8141-8144 13th St.","Westminster",92683,"Orange","SRO",null,null,4,10,7,0,3,2,0,0,3,0,12,0,0,2,1,4,1,1,0,6,1,0,3,12,2,3,0,0,0,0,0,248,3,248,1,0,1,1]
["30-E1","Harbor Justice Center-Newport Beach Facility ","4601 Jamboree Road","Newport Beach",92660,"Orange","SRO",null,null,3,8,4,0,2,1,0,0,0,0,28,0,0,1,1,0,1,1,0,0,1,0,3,4,2,2,0,0,0,0,0,248,4,248,1,0,0,1]
["33-A1","Family Law Court ","4175 Main St.","Riverside",92501,"Riverside ","SRO",null,null,2,4,1,0,1,0,0,0,2,0,2,0,0,1,1,0,2,0,1,0,0,0,6,4,2,1,0,0,0,0,0,248,3,248,1,0,0,1]
["33-A3","Hall of Justice","4100 Main St.","Riverside","92501","Riverside","SRO",null,null,4,5,7,0,3,2,0,0,2,4,5,0,0,1,1,0,0,1,0,0,0,0,6,5,3,1,0,0,0,0,0,248,11,248,1,0,3,1]
["33-C1"," Larson Justice Center","46-200 Oasis Street","Indio ",92201,"Riverside ","SRO",null,null,3,6,10,0,2,2,0,0,0,0,16,0,0,0,1,0,1,0,0,0,1,0,6,6,3,1,0,0,0,0,0,248,10,248,0,0,2,0]
["33-C3","Indio Juvenile Court ","47-671 Oasis St.","Indio ",92201,"Riverside ","SRO","Not in RFP, No Costing Sheet",null,0,10,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,3,1,0,0,1,0,0,0,0,40,1,40,1,0,0,1]
["33-D1","Blythe Courthouse - Superior Court ","265 N. Broadway","Blythe ",92225,"Riverside ","SRO",null,null,0,7,0,0,0,0,0,0,0,0,9,0,0,1,0,0,0,0,0,0,0,0,3,3,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["33-F1","Hemet ","880 N. State St.","Hemet ",92343,"Riverside ","SRO",null,null,1,14,0,0,0,0,0,0,1,0,13,0,0,1,0,0,0,0,1,0,0,0,3,2,0,0,5,0,0,0,0,248,0,40,1,0,0,1]
["33-G4","33-G4 New Riverside Mid-County Courthouse.","311 East Ramsey","Banning","92220","Riverside ","SRO","Not in RFP, No Costing Sheet",null,10,1,3,0,2,2,0,0,1,21,6,3,0,0,0,0,0,0,4,6,1,0,3,7,1,2,0,0,0,0,0,248,4,248,1,0,0,1]
["33-M1","Southwest Justice Center","30755 Auld Road","Murrieta","92563","Riverside","SRO",null,null,3,1,4,0,0,0,0,0,0,14,9,0,0,1,1,0,1,0,0,0,1,0,6,6,0,0,2,0,0,0,0,248,20,40,1,0,2,1]
["33-M4","New Southwest Justice Building","30755 Auld Road","Murrieta","92563","Riverside","SRO",null,null,3,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,3,5,1,1,0,0,0,0,0,248,0,40,1,0,0,1]
["33-N1","Riverside Juvenile Court","9991 County Farm Rd.","Riverside","92503","Riverside","SRO",null,null,3,3,10,0,2,2,0,0,2,5,14,0,0,1,0,1,0,0,0,0,0,0,3,5,1,1,0,0,0,0,0,248,0,248,1,0,0,1]
["33-N2","Riverside Juvenile Justice Trailers","9991 County Farm Road","Riverside","92503","Riverside","SRO",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]
["36-A1","Central Courthouse","351 N. Arrowhead Ave","San Bernardino","92415","San Bernardino","SRO",null,null,0,8,6,0,0,0,0,0,1,0,1,0,0,2,0,0,0,0,0,0,2,0,3,4,0,0,1,0,0,0,0,248,3,40,1,0,0,1]
["36-A2","San Bernardino Courthouse - Annex","351 N. Arrowhead Ave","San Bernardino","92415","San Bernardino","SRO",null,null,0,1,1,0,0,0,0,0,1,0,3,0,0,1,0,0,0,0,4,0,2,0,3,2,0,0,0,0,0,0,0,248,2,40,1,0,0,1]
["36-C1","Fontana Courthouse","17780 Arrow Blvd.","Fontana","92335","San Bernardino","SRO",null,null,0,8,2,0,0,0,0,0,1,0,7,0,0,0,0,0,0,0,0,0,2,0,3,0,0,2,0,0,0,0,0,248,2,40,1,0,0,1]
["36-C3","Fontana Jury Assembly Building","17782 Arrow Blvd.","Fontana","92335","San Bernardino","SRO",null,null,0,2,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,1,0,2,0,2,0,0,1,0,0,0,0,0,248,0,40,1,0,0,1]
["36-J1","Barstow Courthouse","235 East Mountain View Street","Barstow","92311","San Bernardino","SRO",null,null,0,2,2,0,2,0,0,0,0,0,2,0,0,1,0,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,248,1,248,1,0,0,1]
["36-P1","Juvenile Dependency Courthouse","860 E. Gilbert Street","San Bernardino","92415","San Bernardino","SRO",null,null,2,20,0,0,0,0,0,0,0,0,9,0,0,1,0,0,0,0,1,0,1,0,3,0,0,2,0,0,0,0,0,248,0,40,1,0,0,1]
["36-R1","San Bernardino Justice Center","247 West Third Street","San Bernardino","92415","San Bernardino","SRO",null,null,7,0,8,0,3,2,0,0,0,51,31,0,0,4,1,0,11,1,0,1,2,0,9,9,4,0,2,0,1,0,0,248,13,248,1,0,0,1]
["37-C1","Kearny Mesa Court","8950 Clairemont Mesa Blvd.","San Diego","92123","San Diego","SRO",null,null,3,17,0,0,0,0,0,0,0,0,6,0,0,1,0,0,0,0,0,0,1,0,3,3,0,1,0,0,0,0,0,248,2,40,1,0,0,1]
["37-C2","Kearny Mesa Traffic Court KM3 Trailer","8950 Clairemont Mesa Blvd.","San Diego","92123","San Diego","SRO",null,null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["37-C3","Kearny Mesa Traffic Court KM4 Trailer","8950 Clairemont Mesa Blvd.","San Diego","92123","San Diego","SRO",null,null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["37-C4","Kearny Mesa Traffic Court KM5 & KM6 Trailer","8950 Clairemont Mesa Blvd.","San Diego","92123","San Diego","SRO",null,null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["37-E1","Juvenile Court","2851 Meadow Lark Dr.","San Diego","92123","San Diego","SRO",null,null,1,8,4,0,0,0,0,0,0,0,4,0,0,1,0,1,0,1,0,0,0,0,2,4,2,1,0,0,0,0,0,248,2,40,1,0,0,1]
["37-E3","Department 9 Trailer","2851 Meadow Lark Dr.","San Diego","92123","San Diego","SRO",null,null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["37-E4","Department 10 Trailer","2851 Meadow Lark Dr.","San Diego","92123","San Diego","SRO",null,null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["37-F2","North County Regional Center - North","325 South Melrose Drive","Vista","92081","San Diego","SRO","supply & return fans listed separate",null,0,1,8,0,0,0,0,0,0,0,14,0,0,0,0,0,0,1,0,0,0,0,3,0,0,0,0,0,0,0,0,248,1,40,1,0,0,1]
["37-F3","North County Regional Center - Annex","325 South Melrose Drive","Vista","92081","San Diego","SRO",null,null,0,0,2,0,0,0,0,0,0,0,6,0,0,2,0,0,0,0,0,0,0,0,2,0,1,0,1,0,0,0,0,248,2,40,1,0,0,1]
["37-F4","Trailer - Dept 34","325 South Melrose Drive","Vista","92081","San Diego","SRO",null,null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,248,0,40,1,0,0,1]
["37-F5","Trailer - Dept 35","325 South Melrose Drive","Vista","92081","San Diego","SRO",null,null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,248,0,40,1,0,0,1]
["37-F6","Trailer - Storage A","325 South Melrose Drive","Vista","92081","San Diego","SRO",null,null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,248,0,40,1,0,0,1]
["37-F7","Trailer - Family Support","325 South Melrose Drive","Vista","92081","San Diego","SRO",null,null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["37-I1","East County Regional Center","250 E. Main St.","El Cajon","92020","San Diego","SRO",null,null,9,5,23,0,2,2,0,0,0,0,26,0,0,5,1,0,2,1,1,0,0,0,9,6,5,0,0,0,0,0,0,248,15,248,1,0,3,1]
["37-L1","Central Courthouse","1100 Union Street","San Diego","92101","San Diego","SRO",null,null,9,0,17,0,0,0,0,0,0,84,31,0,0,6,1,0,5,1,48,1,1,0,17,46,2,0,0,0,2,0,0,248,28,40,1,0,2,1]
["40-E2","Grover Beach Clerk's Office","214 S 16th St.","Grover Beach","93433","San Luis Obispo","SRO","missing from list",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,1]
["42-B1","Figueroa Division","118 E. Figueroa St.","Santa Barbara","93101","Santa Barbara","SRO",null,null,2,3,9,0,2,0,0,0,0,0,4,0,0,1,0,0,0,1,0,0,1,0,3,5,2,2,0,0,0,0,0,248,2,248,1,0,0,1]
["42-F1","Santa Maria Courts Bldgs C + D","312 E. Cook St.","Santa Maria","93454","Santa Barbara","SRO",null,null,0,11,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,0,2,0,1,4,0,2,0,0,0,0,0,248,1,40,1,0,0,1]
["42-F3","Santa Maria Courts, Bldgs. A + B","312 E. Cook St.","Santa Maria","93454","Santa Barbara","SRO",null,null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,1,0,0,0,0,0,0,0,0,248,0,40,1,0,0,1]
["42-F4","Santa Maria Courts, Bldg F","312 E. Cook St.","Santa Maria","93454","Santa Barbara","SRO",null,null,0,5,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,2,0,3,5,0,0,1,0,0,0,0,248,0,40,1,0,0,1]
["42-F5","Santa Maria Courts, Bldg G","312 E. Cook St.","Santa Maria","93454","Santa Barbara","SRO",null,null,1,14,0,0,0,0,0,0,3,0,14,0,0,3,1,0,1,1,0,0,2,0,3,0,0,1,0,0,0,0,0,248,4,40,1,0,0,1]
["42-F7","Santa Maria Clerks, Bldg E","312 E. Cook St.","Santa Maria","93454","Santa Barbara","SRO",null,null,0,10,0,0,0,0,0,0,0,0,3,0,0,1,0,0,0,1,0,0,1,0,3,1,0,0,10,0,0,0,0,248,1,40,1,0,0,1]
["42-G1","Santa Barbara Jury Assembly Bldg.","1108 Santa Barbara","Santa Barbara","93101","Santa Barbara","SRO",null,null,0,4,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,0,3,3,0,1,0,0,0,0,0,248,1,40,1,0,0,1]
["42-H1","Santa Maria Juvenile Court (new)","4285 California Blvd. ","Santa Maria","93455","Santa Barbara","SRO",null,null,1,9,0,0,0,0,0,0,0,0,5,0,0,1,0,0,0,0,0,0,1,0,2,4,0,0,7,0,0,0,0,40,0,40,1,0,0,1]
["56-B1","East County Courthouse","3855 Alamo Street","Simi Valley","93063","Ventura","SRO",null,null,4,3,8,0,1,2,0,0,0,0,9,0,0,1,1,0,2,0,1,0,0,0,3,3,2,1,0,0,0,0,0,248,2,248,1,0,0,1]
["56-F1","Juvenile Courthouse","4353 Vineyard Ave.","Oxnard","93036","Ventura","SRO",null,null,0,2,1,0,1,0,0,0,0,0,7,0,0,1,1,1,1,0,1,0,0,0,5,0,1,1,0,0,0,0,0,248,4,248,1,0,0,1]
["64-E1","601 W. Santa Ana Blvd - 4 DCA 3","601 W. Santa Ana Blvd","Santa Ana","92701","Orange","SRO"," ",null,4,9,0,0,0,0,0,0,0,0,0,1,0,2,0,0,0,0,0,0,1,0,6,6,2,0,0,0,0,0,0,248,2,40,1,0,0,1]

{"sheet":"Master Template","index":3,"n_rows":53,"n_cols":82,"rows_kept":53,"cut":false,"hidden":true,"merged":[[2,74,2,81],[42,20,42,21],[43,20,43,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,70],[2,72,3,72],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":0},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":"0"},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","PC1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":0},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":"0"},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":0},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},null,{"$f":"+W43","v":0},null,{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0},{"$f":"+D49","v":0},{"$f":"+D50","v":0},{"$f":"+D51","v":0}]
[0,"H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":"0"},{"$f":"+U7*V7","v":0}]
[0,"H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":"0"},0]
[0,"H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":"0"},0]
[0,"H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":"0"},0]
[0,"H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":"0"},0]
[0,"H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":"0"},0]
[0,"H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":"0"},0]
[0,"H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":"0"},0]
[0,"H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":"0"},0]
[0,"H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":"0"},0]
[0,"E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":"0"},0]
[0,"E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":"0"},0]
[0,"E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":"0"},0]
[0,"E4","Automatic Switch Gear",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":"0"},0]
[0,"E5","Not Used",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":"0"},0]
[0,"E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":"0"},0]
[0,"E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":"0"},0]
[0,"E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":"0"},0]
[0,"L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":"0"},{"$f":"+U25*V25","v":0}]
[0,"L2","Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":"0"},{"$f":"+U26*V26","v":0}]
[0,"P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":"0"},0,null,null,null," "]
[0,"P2","Gas Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":"0"},0]
[0,"P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":"0"},0]
[0,"P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":"0"},0]
[0,"P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":"0"},0]
[0,"P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":"0"},0]
[0,"R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
[0,"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":"0"},{"$f":"+U34*V34","v":0}]
[0,"W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
[0,"B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,41,FALSE),\"0\")","v":"0"},0]
[0,"F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K37*J37","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":"0"},0]
[0,"F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,43,FALSE),\"0\")","v":"0"},0]
[0,"G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":"0"},0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,null,null,null,null,null,null,null,12,12,0,1,0]
[0,"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K41*J41","v":0},null,null,null,null,null,null,12,12,0,1,0]
[0,"C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K42*J42","v":0},null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":0},null,null,"Total",null,{"$f":"SUM(W6:W42)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T42)","v":289}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"13-A1","index":4,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[46,20,46,21],[47,20,47,21],[2,20,2,22],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,74],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[2,34,2,45]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"13-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"13-A1 Imperial County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"939 W. Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"El Centro"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92243"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Imperial"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"13-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"13-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":10},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":40},null,{"$f":"B2","v":"13-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"13-A1 Imperial County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"939 W. Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"El Centro"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92243"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Imperial"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["13-A1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":9},{"$f":"+U7*V7","v":0},36]
["13-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["13-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["13-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["13-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["13-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["13-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["13-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":47},0,188]
["13-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["13-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":1},0,12]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["13-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["13-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["13-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["13-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["13-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["13-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["13-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["13-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["13-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["13-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["13-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["13-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["13-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["13-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["13-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["13-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["13-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"13-A1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["13-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["13-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["13-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["13-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["13-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,{"$f":"+U44*V44","v":0}]
["13-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["13-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"13-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1007}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"13-D1","index":5,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"13-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"13-D1 Winterhaven Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2124 Winterhaven Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Winterhaven"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92283"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Imperial"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"13-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"13-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"13-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"13-D1 Winterhaven Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2124 Winterhaven Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Winterhaven"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92283"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Imperial"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["13-D1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["13-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["13-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["13-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["13-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["13-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["13-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["13-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["13-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["13-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["13-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["13-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["13-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["13-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["13-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["13-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["13-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["13-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["13-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["13-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["13-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["13-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["13-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["13-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["13-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["13-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["13-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"13-D1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["13-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["13-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["13-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["13-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["13-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"13-D1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["13-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"13-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":148}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-A1","index":6,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bakersfield Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1315 Truxtun Ave, 1661 L Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bakersfield"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93301"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"15-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bakersfield Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1315 Truxtun Ave, 1661 L Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bakersfield"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93301"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-A1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":10},{"$f":"+U7*V7","v":0},40]
["15-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["15-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["15-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["15-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["15-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["15-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":3},0,12]
["15-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["15-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["15-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":9},0,36]
["15-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["15-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["15-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["15-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["15-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"15-A1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":9},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":108}]
["15-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["15-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-A1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":958}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-A2","index":7,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bakersfield Superior Court Modular"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1415 Truxtun Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bakersfield"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93301"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-A2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"15-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bakersfield Superior Court Modular"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1415 Truxtun Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bakersfield"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93301"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-A2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["15-A2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["15-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["15-A2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-A2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-A2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["15-A2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["15-A2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["15-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["15-A2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["15-A2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["15-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-A2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-A2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["15-A2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["15-A2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["15-A2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["15-A2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["15-A2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-A2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-A2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
["15-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["15-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["15-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-A2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-A2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-A2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-A2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":388}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-C1","index":8,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bakersfield Juvenile Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2100 College Ave. "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bakersfield"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93305"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"15-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bakersfield Juvenile Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2100 College Ave. "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bakersfield"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93305"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-C1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0},20]
["15-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["15-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["15-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["15-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["15-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["15-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":3},0,12]
["15-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["15-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["15-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["15-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["15-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["15-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["15-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["15-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"15-C1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":48}]
["15-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["15-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-C1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":927}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-D1","index":9,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Delano/North Kern Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1122 Jefferson St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Delano"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93215"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":10},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":40},null,{"$f":"B2","v":"15-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Delano/North Kern Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1122 Jefferson St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Delano"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93215"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-D1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["15-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["15-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["15-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["15-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["15-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["15-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["15-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["15-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["15-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["15-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["15-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["15-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["15-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["15-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"15-D1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["15-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["15-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-D1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":229}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-E1","index":10,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Shafter/Wasco Courts Bldg."},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 Central Valley Hwy"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Shafter"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93263"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":15},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":60},null,{"$f":"B2","v":"15-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Shafter/Wasco Courts Bldg."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 Central Valley Hwy"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Shafter"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93263"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-E1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["15-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["15-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["15-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["15-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["15-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["15-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["15-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["15-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["15-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["15-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["15-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["15-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["15-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["15-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"15-E1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["15-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["15-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-E1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-E1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":279}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-F1","index":11,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Taft Courts Bldg. "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"311 N Lincoln St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Taft"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93268"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"15-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Taft Courts Bldg. "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"311 N Lincoln St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Taft"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93268"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-F1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["15-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["15-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["15-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["15-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["15-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["15-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["15-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["15-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["15-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["15-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["15-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["15-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["15-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["15-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"15-F1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["15-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["15-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-F1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":253}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-H1","index":12,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Arvin/ Lamont Branch"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"12022 Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lamont"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93241"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-H1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":18},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":72},null,{"$f":"B2","v":"15-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Arvin/ Lamont Branch"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"12022 Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lamont"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93241"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-H1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["15-H1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["15-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["15-H1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-H1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-H1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["15-H1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["15-H1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["15-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["15-H1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["15-H1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["15-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-H1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-H1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["15-H1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["15-H1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["15-H1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["15-H1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["15-H1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-H1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-H1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"15-H1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["15-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["15-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-H1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-H1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-H1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-H1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":281}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"15-J2","index":13,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"15-J2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Ridgecrest - Division B Courtroom"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"420 N China Lake Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ridgecrest"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93555"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"15-J2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"15-J2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"15-J2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Ridgecrest - Division B Courtroom"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"420 N China Lake Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ridgecrest"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93555"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kern"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["15-J2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["15-J2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["15-J2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["15-J2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["15-J2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["15-J2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["15-J2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["15-J2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["15-J2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["15-J2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-J2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["15-J2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["15-J2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["15-J2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["15-J2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["15-J2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["15-J2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["15-J2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["15-J2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["15-J2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["15-J2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["15-J2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["15-J2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":3},0,3]
["15-J2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["15-J2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["15-J2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15-J2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"15-J2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["15-J2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["15-J2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["15-J2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["15-J2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["15-J2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"15-J2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["15-J2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"15-J2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":184}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AC1","index":14,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AC1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"San Fernando Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"900 Third Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Fernando"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91340"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AC1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AC1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"19-AC1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"San Fernando Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"900 Third Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Fernando"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91340"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AC1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":18},{"$f":"+U7*V7","v":0},72]
["19-AC1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AC1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AC1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AC1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AC1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AC1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AC1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AC1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":12},0,48]
["19-AC1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":2},0,24]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AC1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":5},0,20]
["19-AC1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AC1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-AC1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-AC1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AC1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":3},0,12]
["19-AC1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AC1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AC1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["19-AC1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["19-AC1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AC1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":4},0,4]
["19-AC1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AC1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AC1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AC1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AC1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AC1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":9},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":108}]
["19-AC1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AC1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AC1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AC1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AC1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AC1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AC1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AC1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1122}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AG1","index":15,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AG1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Compton Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 West Compton Boulevard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Compton"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90220"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AG1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":8},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":96},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AG1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-AG1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Compton Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 West Compton Boulevard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Compton"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90220"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AG1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":15},{"$f":"+U7*V7","v":0},60]
["19-AG1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AG1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AG1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AG1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AG1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AG1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AG1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AG1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":16},0,64]
["19-AG1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AG1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":13},0,52]
["19-AG1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":2},0,24]
["19-AG1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":16},0,64]
["19-AG1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":3},0,36]
["19-AG1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-AG1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":5},0,20]
["19-AG1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AG1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AG1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":13},0,52]
["19-AG1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":13},0,13]
["19-AG1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":10},0,120,null,null," "]
["19-AG1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AG1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-AG1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AG1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":7},0,84]
["19-AG1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AG1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AG1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":13},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":156}]
["19-AG1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AG1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AG1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AG1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":5},0,20]
["19-AG1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AG1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AG1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AG1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1519}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AK1","index":16,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AK1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Norwalk Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"12720 Norwalk Boulevard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Norwalk"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90650"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AK1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AK1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"19-AK1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Norwalk Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"12720 Norwalk Boulevard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Norwalk"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90650"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AK1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":7},{"$f":"+U7*V7","v":0},28]
["19-AK1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AK1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AK1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AK1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AK1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AK1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AK1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AK1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["19-AK1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AK1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["19-AK1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AK1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":2},0,8]
["19-AK1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-AK1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AK1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-AK1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AK1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AK1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-AK1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":12},0,12]
["19-AK1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["19-AK1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AK1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-AK1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AK1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AK1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AK1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AK1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":7},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":84}]
["19-AK1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AK1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AK1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AK1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AK1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AK1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AK1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AK1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":985}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AL1","index":17,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AL1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bellflower Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"10025 East Flower Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bellflower"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90706"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AL1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AL1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"19-AL1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bellflower Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"10025 East Flower Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Bellflower"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90706"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AL1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":9},{"$f":"+U7*V7","v":0},36]
["19-AL1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AL1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AL1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AL1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AL1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AL1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AL1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AL1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":12},0,48]
["19-AL1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AL1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":5},0,20]
["19-AL1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AL1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":3},0,12]
["19-AL1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-AL1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AL1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["19-AL1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AL1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AL1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["19-AL1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":8},0,8]
["19-AL1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AL1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-AL1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AL1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AL1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AL1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AL1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AL1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":11},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":132}]
["19-AL1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AL1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AL1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AL1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AL1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AL1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AL1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AL1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1106}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AM1","index":18,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AM1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Downey Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7500 East Imperial Highway"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Downey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":90242},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AM1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AM1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"19-AM1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Downey Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7500 East Imperial Highway"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Downey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":90242},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AM1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},12]
["19-AM1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AM1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AM1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AM1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AM1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AM1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AM1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AM1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":13},0,52]
["19-AM1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AM1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":11},0,44]
["19-AM1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AM1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":4},0,16]
["19-AM1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-AM1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AM1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-AM1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AM1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AM1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["19-AM1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["19-AM1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AM1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-AM1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AM1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AM1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AM1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AM1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AM1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":12},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":144}]
["19-AM1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AM1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AM1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AM1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AM1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AM1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AM1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AM1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1144}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AO1","index":19,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AO1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Whittier Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7339 Painter Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Whittier"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90602"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AO1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AO1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-AO1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Whittier Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7339 Painter Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Whittier"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90602"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AO1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},16]
["19-AO1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AO1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AO1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AO1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AO1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AO1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AO1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["19-AO1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["19-AO1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AO1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":7},0,28]
["19-AO1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AO1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["19-AO1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-AO1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AO1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["19-AO1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AO1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AO1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-AO1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["19-AO1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AO1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-AO1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-AO1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AO1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AO1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AO1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AO1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":60}]
["19-AO1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AO1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AO1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AO1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AO1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AO1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AO1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AO1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":944}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AP1","index":20,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AP1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Monica Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1725 Main Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Monica"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90401"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AP1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AP1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"19-AP1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Monica Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1725 Main Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Monica"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90401"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AP1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},16]
["19-AP1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AP1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AP1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AP1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AP1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AP1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AP1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AP1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["19-AP1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AP1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":5},0,20]
["19-AP1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-AP1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":2},0,8]
["19-AP1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-AP1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AP1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":5},0,20]
["19-AP1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AP1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AP1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["19-AP1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":8},0,8]
["19-AP1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AP1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AP1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AP1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AP1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AP1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AP1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AP1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":36}]
["19-AP1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AP1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AP1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AP1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-AP1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AP1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AP1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AP1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":928}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AP3","index":21,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AP3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Monica Court Annex"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1725 Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Monica"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90401 "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AP3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AP3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"19-AP3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Monica Court Annex"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1725 Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Monica"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90401 "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AP3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-AP3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AP3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-AP3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-AP3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AP3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AP3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AP3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AP3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["19-AP3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AP3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["19-AP3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-AP3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-AP3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-AP3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-AP3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-AP3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["19-AP3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AP3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["19-AP3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["19-AP3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-AP3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AP3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-AP3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AP3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AP3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AP3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AP3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["19-AP3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-AP3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AP3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AP3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-AP3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AP3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AP3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AP3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":468}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AQ1","index":22,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AQ1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Beverly Hills Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9355 Burton Way"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Beverly Hills"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90210"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AQ1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AQ1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-AQ1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Beverly Hills Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9355 Burton Way"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Beverly Hills"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90210"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AQ1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},12]
["19-AQ1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AQ1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AQ1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AQ1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AQ1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AQ1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["19-AQ1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["19-AQ1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":7},0,28]
["19-AQ1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AQ1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["19-AQ1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AQ1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-AQ1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-AQ1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AQ1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["19-AQ1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AQ1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AQ1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-AQ1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["19-AQ1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AQ1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["19-AQ1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AQ1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AQ1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AQ1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AQ1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AQ1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":60}]
["19-AQ1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AQ1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AQ1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AQ1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AQ1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AQ1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AQ1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AQ1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":965}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AU1","index":23,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AU1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Airport Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11701 South La Cienega Boulevard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90045"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AU1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AU1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"19-AU1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Airport Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11701 South La Cienega Boulevard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90045"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AU1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},16]
["19-AU1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AU1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AU1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AU1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AU1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AU1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":4},0,48]
["19-AU1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["19-AU1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":10},0,40]
["19-AU1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":4},0,48]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AU1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":6},0,24]
["19-AU1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AU1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-AU1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":3},0,36]
["19-AU1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-AU1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":27},0,108]
["19-AU1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AU1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AU1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":10},0,40]
["19-AU1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["19-AU1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AU1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":4},0,4]
["19-AU1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AU1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AU1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AU1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AU1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AU1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":26},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":312}]
["19-AU1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AU1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AU1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AU1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":3},0,12]
["19-AU1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AU1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AU1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AU1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1497}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AU2","index":24,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AU2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure Lot 94 Airport Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11701 So. La Cienega Blvd"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90045"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AU2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AU2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-AU2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure Lot 94 Airport Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11701 So. La Cienega Blvd"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90045"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AU2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-AU2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AU2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-AU2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-AU2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AU2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AU2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AU2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AU2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["19-AU2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AU2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["19-AU2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-AU2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-AU2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-AU2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AU2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-AU2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["19-AU2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AU2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-AU2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["19-AU2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-AU2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AU2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AU2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AU2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AU2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AU2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"19-AU2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["19-AU2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-AU2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AU2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AU2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-AU2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AU2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AU2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AU2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":229}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AX1","index":25,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AX1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Van Nuys Courthouse East"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"6230 Sylmar Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Van Nuys"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91401"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AX1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AX1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-AX1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Van Nuys Courthouse East"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"6230 Sylmar Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Van Nuys"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91401"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AX1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":10},{"$f":"+U7*V7","v":0},40]
["19-AX1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AX1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-AX1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-AX1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AX1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AX1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AX1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AX1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["19-AX1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AX1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["19-AX1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AX1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":5},0,20]
["19-AX1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-AX1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AX1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":7},0,28]
["19-AX1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AX1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AX1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["19-AX1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["19-AX1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["19-AX1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AX1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AX1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AX1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AX1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AX1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AX1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":8},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":96}]
["19-AX1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-AX1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AX1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AX1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AX1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AX1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AX1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AX1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":685}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AX2","index":26,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AX2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Van Nuys Courthouse West"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"14400 Erwin Street Mall"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Van Nuys"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91401"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AX2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AX2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"19-AX2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Van Nuys Courthouse West"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"14400 Erwin Street Mall"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Van Nuys"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91401"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AX2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":29},{"$f":"+U7*V7","v":0},116]
["19-AX2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AX2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AX2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":4},0,48]
["19-AX2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AX2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AX2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AX2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":7},0,28]
["19-AX2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":17},0,68]
["19-AX2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AX2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":7},0,28]
["19-AX2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AX2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":14},0,56]
["19-AX2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":3},0,36]
["19-AX2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AX2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":6},0,24]
["19-AX2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AX2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AX2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":9},0,36]
["19-AX2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":11},0,11]
["19-AX2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["19-AX2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AX2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AX2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AX2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AX2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AX2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AX2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":36},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":432}]
["19-AX2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AX2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AX2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AX2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":5},0,20]
["19-AX2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AX2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AX2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AX2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1691}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AX6","index":27,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AX6",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure Lot 48 Van Nuys Court Complex "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"6170 Sylmar Ave / 14340 Delano St"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Van Nuys"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":91401},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AX6"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":11},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":132},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AX6"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-AX6"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure Lot 48 Van Nuys Court Complex "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"6170 Sylmar Ave / 14340 Delano St"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Van Nuys"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":91401},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AX6","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-AX6","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AX6","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-AX6","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-AX6","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AX6","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AX6","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-AX6","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-AX6","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["19-AX6","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AX6","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["19-AX6","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-AX6","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-AX6","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-AX6","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-AX6","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["19-AX6","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["19-AX6","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AX6","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["19-AX6","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["19-AX6","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-AX6","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AX6","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-AX6","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AX6","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AX6","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AX6","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"19-AX6"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["19-AX6","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-AX6","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AX6","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AX6","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-AX6","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AX6"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AX6","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AX6"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":320}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AY1","index":28,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AY1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Chatsworth Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9425 Penfield Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Chatsworth"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91311"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AY1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":13},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":156},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AY1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"19-AY1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Chatsworth Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9425 Penfield Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Chatsworth"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91311"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AY1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0},20]
["19-AY1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AY1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AY1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AY1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AY1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AY1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":4},0,48]
["19-AY1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["19-AY1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":37},0,148]
["19-AY1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AY1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":6},0,24]
["19-AY1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AY1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":20},0,80]
["19-AY1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-AY1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-AY1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-AY1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":2},0,2]
["19-AY1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AY1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-AY1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["19-AY1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-AY1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-AY1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-AY1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AY1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AY1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AY1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AY1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":13},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":156}]
["19-AY1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AY1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AY1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AY1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":3},0,12]
["19-AY1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AY1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AY1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AY1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1443}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-AZ1","index":29,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-AZ1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Michael D. Antonovich Antelope Valley Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"42011 4th Street West"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lancaster"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93534"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-AZ1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":14},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":168},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-AZ1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"19-AZ1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Michael D. Antonovich Antelope Valley Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"42011 4th Street West"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lancaster"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93534"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-AZ1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0},24]
["19-AZ1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-AZ1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-AZ1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-AZ1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-AZ1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-AZ1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":5},0,60]
["19-AZ1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":5},0,20]
["19-AZ1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":19},0,76]
["19-AZ1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AZ1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":4},0,16]
["19-AZ1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-AZ1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":5},0,20]
["19-AZ1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-AZ1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-AZ1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":4},0,16]
["19-AZ1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-AZ1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-AZ1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":13},0,52]
["19-AZ1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["19-AZ1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":5},0,60,null,null," "]
["19-AZ1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-AZ1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-AZ1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-AZ1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-AZ1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-AZ1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-AZ1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":12},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":144}]
["19-AZ1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-AZ1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-AZ1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-AZ1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-AZ1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-AZ1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-AZ1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-AZ1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1393}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-C1","index":30,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Torrance Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Maple Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"19-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Torrance Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Maple Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-C1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":12},{"$f":"+U7*V7","v":0},48]
["19-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["19-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["19-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":2},0,8]
["19-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":7},0,28]
["19-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["19-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["19-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["19-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-C1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":60}]
["19-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-C1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":998}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-C2","index":31,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-C2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Torrance Annex"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3221 Torrance Boulevard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-C2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-C2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-C2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Torrance Annex"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3221 Torrance Boulevard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-C2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},4]
["19-C2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-C2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-C2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-C2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-C2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-C2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-C2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-C2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["19-C2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["19-C2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-C2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-C2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-C2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-C2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-C2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-C2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["19-C2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["19-C2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-C2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-C2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-C2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-C2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-C2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-C2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-C2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["19-C2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-C2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-C2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-C2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-C2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-C2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-C2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-C2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":396}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-C3","index":32,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-C3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"S. Bay Muni Court Jury Assembly Trailer"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Maple Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-C3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-C3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"19-C3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"S. Bay Muni Court Jury Assembly Trailer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Maple Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-C3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-C3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-C3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-C3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-C3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-C3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-C3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-C3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-C3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["19-C3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["19-C3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-C3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-C3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-C3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-C3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-C3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-C3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["19-C3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["19-C3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-C3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-C3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-C3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-C3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-C3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-C3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-C3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["19-C3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-C3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-C3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-C3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-C3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-C3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-C3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-C3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":384}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-C4","index":33,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-C4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"S. Bay Municipal Traffic Court Trailer"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Maple Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-C4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-C4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"19-C4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"S. Bay Municipal Traffic Court Trailer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Maple Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Torrance"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90503"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-C4","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-C4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-C4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-C4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-C4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-C4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-C4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-C4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-C4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["19-C4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["19-C4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-C4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-C4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-C4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-C4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-C4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-C4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-C4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["19-C4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["19-C4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-C4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-C4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-C4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-C4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-C4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-C4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-C4"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["19-C4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-C4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-C4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-C4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-C4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-C4"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-C4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-C4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":380}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-E1","index":34,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Inglewood Juvenile Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"110 Regent Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Inglewood Juvenile Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"110 Regent Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-E1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["19-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["19-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["19-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["19-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["19-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["19-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-E1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["19-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-E1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-E1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":691}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-F1","index":35,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Inglewood Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"One Regent Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":10},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":120},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"19-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Inglewood Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"One Regent Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-F1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},16]
["19-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0,20]
["19-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":12},0,48]
["19-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["19-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["19-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":8},0,32]
["19-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":9},0,9]
["19-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["19-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["19-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-F1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":7},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":84}]
["19-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-F1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1123}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-F2","index":36,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-F2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East Parking Structure"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"One E. Regent Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-F2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-F2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-F2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East Parking Structure"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"One E. Regent Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-F2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-F2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-F2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-F2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-F2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-F2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-F2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-F2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-F2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["19-F2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-F2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["19-F2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-F2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-F2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-F2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-F2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-F2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-F2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-F2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["19-F2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["19-F2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-F2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-F2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-F2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-F2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-F2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-F2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"19-F2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["19-F2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-F2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-F2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-F2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-F2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-F2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-F2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-F2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":152}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-F3","index":37,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-F3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"West Parking Structure"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"One W. Regent Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-F3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-F3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-F3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"West Parking Structure"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"One W. Regent Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Inglewood"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90301"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-F3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-F3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-F3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-F3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-F3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-F3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-F3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-F3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-F3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["19-F3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-F3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["19-F3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-F3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-F3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-F3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-F3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-F3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-F3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-F3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["19-F3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["19-F3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-F3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-F3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-F3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-F3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-F3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-F3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"19-F3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["19-F3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-F3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["19-F3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-F3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-F3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-F3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-F3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-F3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":88}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-G1","index":38,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Burbank Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Olive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Burbank"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91502"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-G1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"19-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Burbank Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Olive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Burbank"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91502"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-G1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":7},{"$f":"+U7*V7","v":0},28]
["19-G1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["19-G1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-G1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-G1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["19-G1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["19-G1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["19-G1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-G1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":4},0,16]
["19-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-G1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-G1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["19-G1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":8},0,8]
["19-G1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-G1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-G1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-G1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-G1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-G1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-G1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":60}]
["19-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-G1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-G1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-G1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-G1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":891}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-H1","index":39,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Glendale Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"600 East Broadway"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Glendale"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91206"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-H1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"19-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Glendale Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"600 East Broadway"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Glendale"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91206"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-H1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},12]
["19-H1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-H1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-H1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-H1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["19-H1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["19-H1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":5},0,20]
["19-H1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-H1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-H1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-H1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["19-H1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["19-H1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-H1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-H1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-H1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-H1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-H1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-H1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["19-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-H1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-H1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-H1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-H1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":502}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-I1","index":40,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-I1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Alhambra Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"150 West Commonwealth Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alhambra"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91801"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-I1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-I1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"19-I1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Alhambra Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"150 West Commonwealth Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alhambra"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91801"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-I1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0},20]
["19-I1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-I1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-I1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-I1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-I1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-I1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-I1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-I1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":10},0,40]
["19-I1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-I1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":6},0,24]
["19-I1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-I1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":4},0,16]
["19-I1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-I1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-I1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":6},0,24]
["19-I1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-I1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-I1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-I1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["19-I1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["19-I1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-I1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-I1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-I1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-I1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-I1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-I1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":8},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":96}]
["19-I1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-I1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-I1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-I1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["19-I1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-I1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-I1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-I1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1053}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-J1","index":41,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-J1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Pasadena Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Walnut Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pasadena"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91101"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-J1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-J1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"19-J1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Pasadena Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Walnut Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pasadena"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91101"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-J1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0},32]
["19-J1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-J1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-J1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-J1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-J1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-J1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-J1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["19-J1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":15},0,60]
["19-J1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-J1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":11},0,44]
["19-J1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-J1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":5},0,20]
["19-J1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-J1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-J1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-J1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-J1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-J1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":8},0,32]
["19-J1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["19-J1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["19-J1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-J1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":3},0,3]
["19-J1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-J1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-J1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-J1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-J1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":8},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":96}]
["19-J1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-J1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-J1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-J1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-J1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-J1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-J1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-J1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1113}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-J3","index":42,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-J3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure-Lot 53 Pasadena Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"240 Ramona St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pasadena"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91101"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-J3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-J3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-J3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure-Lot 53 Pasadena Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"240 Ramona St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pasadena"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91101"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-J3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-J3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-J3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-J3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-J3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-J3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-J3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-J3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-J3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["19-J3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-J3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["19-J3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-J3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-J3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-J3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-J3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["19-J3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-J3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-J3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-J3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["19-J3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-J3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-J3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-J3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-J3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-J3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-J3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"19-J3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["19-J3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-J3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-J3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-J3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-J3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-J3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-J3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-J3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":257}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-K1","index":43,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-K1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Stanley Mosk Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"111 North Hill Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90012"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-K1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-K1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"19-K1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Stanley Mosk Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"111 North Hill Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90012"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-K1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":31},{"$f":"+U7*V7","v":0},124]
["19-K1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-K1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-K1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-K1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-K1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-K1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-K1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":24},0,96]
["19-K1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":23},0,92]
["19-K1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-K1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["19-K1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":3},0,36]
["19-K1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["19-K1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":3},0,36]
["19-K1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-K1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":20},0,80]
["19-K1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-K1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-K1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":20},0,80]
["19-K1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["19-K1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-K1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-K1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-K1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-K1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":6},0,72]
["19-K1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-K1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-K1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":35},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":420}]
["19-K1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-K1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-K1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-K1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":3},0,12]
["19-K1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-K1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-K1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-K1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1493}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-L1","index":44,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-L1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Clara Shortridge Foltz Criminal Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"210 West Temple Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90012"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-L1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":11},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":132},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-L1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"19-L1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Clara Shortridge Foltz Criminal Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"210 West Temple Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90012"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-L1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":42},{"$f":"+U7*V7","v":0},168]
["19-L1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-L1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-L1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["19-L1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-L1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-L1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-L1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":2},0,8]
["19-L1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":25},0,100]
["19-L1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-L1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":8},0,32]
["19-L1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":2},0,24]
["19-L1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":4},0,16]
["19-L1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["19-L1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-L1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-L1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-L1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-L1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":8},0,32]
["19-L1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":10},0,10]
["19-L1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-L1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-L1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-L1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-L1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":5},0,60]
["19-L1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-L1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-L1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":21},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":252}]
["19-L1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-L1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-L1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-L1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-L1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-L1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-L1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-L1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1534}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-N1","index":45,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-N1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Monrovia Training Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 W. Maple Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monrovia"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91016"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-N1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-N1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":11},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":44},null,{"$f":"B2","v":"19-N1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Monrovia Training Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 W. Maple Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monrovia"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91016"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-N1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},4]
["19-N1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-N1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-N1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-N1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-N1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-N1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-N1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["19-N1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["19-N1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-N1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["19-N1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-N1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-N1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-N1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-N1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-N1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-N1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-N1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["19-N1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["19-N1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["19-N1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-N1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-N1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-N1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-N1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-N1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-N1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["19-N1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-N1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-N1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-N1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-N1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-N1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-N1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-N1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":475}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-O1","index":46,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-O1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"El Monte Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11234 East Valley Boulevard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"El Monte"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91731"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-O1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-O1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"19-O1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"El Monte Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11234 East Valley Boulevard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"El Monte"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91731"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-O1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},12]
["19-O1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-O1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-O1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-O1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-O1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-O1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-O1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":2},0,8]
["19-O1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["19-O1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-O1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":4},0,16]
["19-O1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-O1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":2},0,8]
["19-O1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-O1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-O1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["19-O1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-O1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-O1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["19-O1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["19-O1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-O1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["19-O1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-O1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-O1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-O1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-O1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-O1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":60}]
["19-O1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-O1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-O1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-O1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-O1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-O1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-O1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-O1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":964}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-Q1","index":47,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-Q1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Edmund D. Edelman Children's Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 Centre Plaza Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monterey Park"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":91754},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-Q1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-Q1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"19-Q1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Edmund D. Edelman Children's Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 Centre Plaza Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monterey Park"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":91754},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-Q1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},8]
["19-Q1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-Q1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-Q1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-Q1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-Q1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-Q1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-Q1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-Q1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["19-Q1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-Q1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":8},0,32]
["19-Q1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-Q1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":5},0,20]
["19-Q1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-Q1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["19-Q1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":6},0,24]
["19-Q1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-Q1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-Q1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["19-Q1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["19-Q1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":5},0,60,null,null," "]
["19-Q1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["19-Q1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-Q1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-Q1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-Q1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-Q1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-Q1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":18},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":216}]
["19-Q1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-Q1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-Q1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-Q1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-Q1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-Q1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-Q1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-Q1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1177}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-Q2","index":48,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-Q2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure-Edelman Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 Centre Plaza Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monterey Park"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91754"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-Q2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-Q2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"19-Q2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Parking Structure-Edelman Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 Centre Plaza Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monterey Park"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91754"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-Q2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-Q2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-Q2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-Q2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-Q2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-Q2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-Q2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-Q2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-Q2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["19-Q2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-Q2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["19-Q2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-Q2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["19-Q2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-Q2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-Q2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-Q2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-Q2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-Q2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["19-Q2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["19-Q2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["19-Q2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-Q2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-Q2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-Q2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-Q2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-Q2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"19-Q2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":36}]
["19-Q2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-Q2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-Q2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-Q2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-Q2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-Q2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-Q2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-Q2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":284}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-S1","index":49,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-S1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hollywood Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"5925 Hollywood Boulevard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90028"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-S1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-S1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"19-S1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hollywood Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"5925 Hollywood Boulevard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90028"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-S1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["19-S1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-S1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-S1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-S1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-S1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-S1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-S1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-S1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["19-S1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-S1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["19-S1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-S1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["19-S1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-S1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-S1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":3},0,12]
["19-S1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-S1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-S1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["19-S1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["19-S1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["19-S1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["19-S1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-S1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-S1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":1},0,12]
["19-S1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-S1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-S1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":36}]
["19-S1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-S1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-S1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-S1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-S1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-S1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-S1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-S1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":550}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-T1","index":50,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-T1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Metropolitan Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1945 South Hill Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90007"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-T1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":35},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":420},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-T1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"19-T1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Metropolitan Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1945 South Hill Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90007"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-T1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":9},{"$f":"+U7*V7","v":0},36]
["19-T1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-T1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-T1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-T1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-T1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-T1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-T1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-T1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":34},0,136]
["19-T1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-T1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":6},0,24]
["19-T1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-T1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":4},0,16]
["19-T1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-T1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-T1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":3},0,12]
["19-T1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-T1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-T1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["19-T1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["19-T1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["19-T1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["19-T1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-T1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-T1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-T1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-T1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-T1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":13},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":156}]
["19-T1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-T1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-T1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-T1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-T1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-T1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-T1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-T1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1631}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-V1","index":51,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-V1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East Los Angeles Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4848 E. Civic Center Way"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"East Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90022"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-V1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-V1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"19-V1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East Los Angeles Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4848 E. Civic Center Way"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"East Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"90022"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-V1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0},24]
["19-V1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-V1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-V1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-V1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-V1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-V1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-V1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":2},0,8]
["19-V1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["19-V1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-V1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":8},0,32]
["19-V1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-V1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":4},0,16]
["19-V1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["19-V1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-V1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["19-V1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-V1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-V1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["19-V1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["19-V1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["19-V1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-V1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-V1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-V1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-V1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-V1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-V1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":12},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":144}]
["19-V1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-V1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-V1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-V1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":3},0,12]
["19-V1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-V1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-V1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-V1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1103}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-W1","index":52,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-W1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Pomona Courthouse South"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 Civic Center Plaza"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pomona"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91766"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-W1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-W1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"19-W1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Pomona Courthouse South"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 Civic Center Plaza"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pomona"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91766"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-W1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0},24]
["19-W1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-W1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["19-W1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["19-W1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-W1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-W1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-W1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-W1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["19-W1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-W1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":8},0,32]
["19-W1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["19-W1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["19-W1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["19-W1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-W1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":3},0,12]
["19-W1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-W1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-W1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["19-W1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":9},0,9]
["19-W1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["19-W1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["19-W1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["19-W1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-W1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-W1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-W1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-W1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":10},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":120}]
["19-W1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["19-W1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-W1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-W1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["19-W1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-W1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-W1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-W1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1042}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"19-W2","index":53,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"19-W2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Pomona Courthouse North"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"350 West Mission Boulevard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pomona"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91766"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"19-W2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"19-W2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"19-W2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Pomona Courthouse North"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"350 West Mission Boulevard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pomona"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"91766"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Los Angeles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["19-W2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},8]
["19-W2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["19-W2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["19-W2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["19-W2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["19-W2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["19-W2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["19-W2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["19-W2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["19-W2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-W2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":4},0,16]
["19-W2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["19-W2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["19-W2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["19-W2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["19-W2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["19-W2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["19-W2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["19-W2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["19-W2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["19-W2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["19-W2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["19-W2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["19-W2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["19-W2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["19-W2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19-W2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"19-W2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":60}]
["19-W2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["19-W2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["19-W2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["19-W2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["19-W2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"19-W2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["19-W2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"19-W2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":576}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"30-A1","index":54,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"30-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"30-A1 Central Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"700 Civic Center Dr W."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Ana"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92701"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"30-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"30-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":20},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":80},null,{"$f":"B2","v":"30-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"30-A1 Central Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"700 Civic Center Dr W."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Ana"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92701"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["30-A1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":36},{"$f":"+U7*V7","v":0},144]
["30-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["30-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["30-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["30-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["30-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["30-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":7},0,84]
["30-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["30-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":20},0,80]
["30-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["30-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["30-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["30-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["30-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["30-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":17},0,68]
["30-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["30-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":8},0,32]
["30-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["30-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["30-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["30-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["30-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["30-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":3},0,36]
["30-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["30-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"30-A1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":19},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":228}]
["30-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["30-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["30-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["30-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["30-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"30-A1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["30-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"30-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1217}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"30-A3","index":55,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"30-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Civil Complex Center (\"CXC\")"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"751 W. Santa Ana Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Ana"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92701},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"30-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"30-A3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"30-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Civil Complex Center (\"CXC\")"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"751 W. Santa Ana Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Ana"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92701},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["30-A3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["30-A3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["30-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["30-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["30-A3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["30-A3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["30-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":22},0,264]
["30-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["30-A3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["30-A3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["30-A3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["30-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["30-A3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["30-A3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["30-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["30-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["30-A3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-A3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["30-A3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["30-A3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["30-A3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["30-A3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["30-A3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["30-A3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["30-A3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["30-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"30-A3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["30-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["30-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["30-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["30-A3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["30-A3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"30-A3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["30-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"30-A3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":721}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"30-B1","index":56,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"30-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Betty Lou Lamoreaux Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"341 The City Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Orange"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92868},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"30-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"30-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"30-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Betty Lou Lamoreaux Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"341 The City Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Orange"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92868},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["30-B1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0},32]
["30-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["30-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":3},0,36]
["30-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["30-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["30-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["30-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0,24]
["30-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["30-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":16},0,64]
["30-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":2},0,24]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["30-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["30-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["30-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["30-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["30-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["30-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["30-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["30-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["30-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["30-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["30-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["30-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["30-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["30-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["30-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"30-B1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":11},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":132}]
["30-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["30-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["30-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["30-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":3},0,12]
["30-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"30-B1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["30-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"30-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1126}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"30-C1","index":57,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"30-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1275 N. Berkeley Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fullerton"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92832},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"30-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"30-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":10},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":40},null,{"$f":"B2","v":"30-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1275 N. Berkeley Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fullerton"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92832},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["30-C1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0},32]
["30-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["30-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":5},0,60]
["30-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":3},0,36]
["30-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["30-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["30-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["30-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["30-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["30-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["30-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["30-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["30-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["30-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["30-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["30-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["30-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["30-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":10},0,10]
["30-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["30-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["30-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["30-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["30-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["30-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["30-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"30-C1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":48}]
["30-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["30-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["30-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["30-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["30-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"30-C1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["30-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"30-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1025}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"30-D1","index":58,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"30-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"West Justice Center "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8141-8144 13th St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Westminster"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92683},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"30-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"30-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":10},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":40},null,{"$f":"B2","v":"30-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"West Justice Center "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8141-8144 13th St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Westminster"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92683},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["30-D1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":7},{"$f":"+U7*V7","v":0},28]
["30-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["30-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":3},0,36]
["30-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["30-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["30-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["30-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":3},0,36]
["30-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["30-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":12},0,48]
["30-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["30-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["30-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":4},0,16]
["30-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["30-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["30-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["30-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":6},0,6]
["30-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["30-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":12},0,12]
["30-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["30-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":3},0,3]
["30-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["30-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["30-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["30-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["30-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"30-D1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":36}]
["30-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["30-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["30-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["30-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["30-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"30-D1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["30-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"30-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1026}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"30-E1","index":59,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"30-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Harbor Justice Center-Newport Beach Facility "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4601 Jamboree Road"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Newport Beach"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92660},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"30-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"30-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"30-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Harbor Justice Center-Newport Beach Facility "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4601 Jamboree Road"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Newport Beach"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92660},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["30-E1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},16]
["30-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["30-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["30-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["30-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["30-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["30-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["30-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["30-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":28},0,112]
["30-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["30-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["30-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["30-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["30-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["30-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["30-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["30-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["30-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["30-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["30-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["30-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["30-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["30-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["30-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["30-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["30-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"30-E1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":48}]
["30-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["30-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["30-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["30-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["30-E1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"30-E1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["30-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"30-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":971}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-A1","index":60,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Law Court "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4175 Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92501},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"33-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Law Court "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4175 Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92501},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-A1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},4]
["33-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["33-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["33-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0,24]
["33-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["33-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["33-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["33-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["33-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["33-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["33-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["33-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["33-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["33-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["33-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-A1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":36}]
["33-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["33-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-A1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":829}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-A3","index":61,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4100 Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92501"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-A3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"33-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4100 Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92501"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-A3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":7},{"$f":"+U7*V7","v":0},28]
["33-A3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":3},0,36]
["33-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["33-A3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-A3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0,24]
["33-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0,16]
["33-A3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0,20]
["33-A3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["33-A3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["33-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-A3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-A3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["33-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-A3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-A3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["33-A3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["33-A3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["33-A3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["33-A3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-A3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-A3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-A3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-A3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":11},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":132}]
["33-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["33-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-A3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":3},0,12]
["33-A3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-A3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-A3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1051}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-C1","index":62,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":" Larson Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"46-200 Oasis Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Indio "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92201},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"33-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":" Larson Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"46-200 Oasis Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Indio "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92201},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-C1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":10},{"$f":"+U7*V7","v":0},40]
["33-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["33-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["33-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["33-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["33-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":16},0,64]
["33-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["33-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["33-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["33-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["33-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["33-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["33-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["33-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-C1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":10},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":120}]
["33-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["33-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["33-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["33-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-C1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":999}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-C3","index":63,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-C3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Indio Juvenile Court "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"47-671 Oasis St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Indio "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92201},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-C3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-C3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":10},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":40},null,{"$f":"B2","v":"33-C3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Indio Juvenile Court "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"47-671 Oasis St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Indio "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92201},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-C3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["33-C3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-C3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["33-C3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["33-C3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-C3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-C3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["33-C3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["33-C3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["33-C3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-C3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["33-C3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["33-C3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-C3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-C3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-C3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-C3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-C3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-C3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["33-C3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["33-C3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["33-C3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["33-C3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["33-C3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-C3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-C3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-C3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"33-C3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["33-C3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["33-C3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-C3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-C3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-C3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-C3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-C3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-C3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":210}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-D1","index":64,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Blythe Courthouse - Superior Court "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"265 N. Broadway"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Blythe "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92225},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"33-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Blythe Courthouse - Superior Court "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"265 N. Broadway"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Blythe "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92225},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-D1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["33-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["33-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["33-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["33-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["33-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["33-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["33-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["33-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["33-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["33-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["33-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["33-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"33-D1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["33-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["33-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-D1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":224}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-F1","index":65,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hemet "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"880 N. State St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hemet "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92343},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":14},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":56},null,{"$f":"B2","v":"33-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hemet "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"880 N. State St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hemet "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":92343},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-F1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["33-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["33-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["33-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["33-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["33-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":13},0,52]
["33-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["33-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["33-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["33-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["33-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["33-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["33-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["33-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":5},0,5]
["33-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-F1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["33-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["33-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-F1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":507}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-G4","index":66,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-G4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"33-G4 New Riverside Mid-County Courthouse."},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"311 East Ramsey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Banning"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92220"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-G4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":10},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":120},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-G4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"33-G4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"33-G4 New Riverside Mid-County Courthouse."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"311 East Ramsey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Banning"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92220"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-G4","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},12]
["33-G4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-G4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["33-G4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["33-G4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-G4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-G4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["33-G4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":21},0,84]
["33-G4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["33-G4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":3},0,36]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-G4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["33-G4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["33-G4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-G4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-G4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-G4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":4},0,16]
["33-G4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":6},0,6]
["33-G4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-G4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["33-G4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["33-G4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["33-G4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["33-G4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-G4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-G4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-G4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-G4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-G4"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":48}]
["33-G4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["33-G4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-G4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-G4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-G4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-G4"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-G4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-G4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1063}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-M1","index":67,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-M1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Southwest Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"30755 Auld Road"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Murrieta"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92563"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-M1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-M1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"33-M1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Southwest Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"30755 Auld Road"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Murrieta"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92563"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-M1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},16]
["33-M1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-M1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["33-M1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["33-M1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-M1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-M1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["33-M1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":14},0,56]
["33-M1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["33-M1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-M1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["33-M1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["33-M1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-M1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["33-M1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-M1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-M1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-M1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-M1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["33-M1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["33-M1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["33-M1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["33-M1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["33-M1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-M1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-M1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-M1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-M1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":20},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":240}]
["33-M1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["33-M1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-M1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-M1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["33-M1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-M1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-M1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-M1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":816}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-M4","index":68,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-M4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Southwest Justice Building"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"30755 Auld Road"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Murrieta"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92563"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-M4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-M4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"33-M4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Southwest Justice Building"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"30755 Auld Road"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Murrieta"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92563"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-M4","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["33-M4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-M4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["33-M4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["33-M4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-M4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-M4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["33-M4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["33-M4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["33-M4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-M4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["33-M4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["33-M4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-M4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-M4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-M4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-M4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["33-M4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-M4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["33-M4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["33-M4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["33-M4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["33-M4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-M4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-M4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-M4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-M4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-M4"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["33-M4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["33-M4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-M4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-M4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-M4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-M4"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-M4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-M4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":435}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-N1","index":69,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-N1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Riverside Juvenile Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9991 County Farm Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92503"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-N1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-N1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"33-N1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Riverside Juvenile Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9991 County Farm Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92503"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-N1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":10},{"$f":"+U7*V7","v":0},40]
["33-N1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-N1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["33-N1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["33-N1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-N1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-N1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0,24]
["33-N1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":5},0,20]
["33-N1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":14},0,56]
["33-N1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-N1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["33-N1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["33-N1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["33-N1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-N1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-N1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-N1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-N1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-N1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["33-N1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["33-N1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["33-N1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["33-N1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-N1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-N1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-N1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-N1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"33-N1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["33-N1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["33-N1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["33-N1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-N1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-N1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-N1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-N1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-N1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":882}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"33-N2","index":70,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"33-N2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Riverside Juvenile Justice Trailers"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9991 County Farm Road"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92503"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"33-N2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"33-N2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"33-N2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Riverside Juvenile Justice Trailers"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9991 County Farm Road"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92503"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Riverside"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["33-N2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["33-N2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["33-N2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["33-N2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["33-N2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["33-N2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["33-N2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["33-N2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["33-N2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["33-N2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-N2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["33-N2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["33-N2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["33-N2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["33-N2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["33-N2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["33-N2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["33-N2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["33-N2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["33-N2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["33-N2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["33-N2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["33-N2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["33-N2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["33-N2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["33-N2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["33-N2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"33-N2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["33-N2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["33-N2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["33-N2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["33-N2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["33-N2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"33-N2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["33-N2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"33-N2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":88}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"36-A1","index":71,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"36-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"351 N. Arrowhead Ave"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"36-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"36-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"36-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"351 N. Arrowhead Ave"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["36-A1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0},24]
["36-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["36-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["36-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["36-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["36-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["36-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["36-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["36-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["36-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["36-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["36-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["36-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["36-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["36-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["36-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["36-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["36-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["36-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["36-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["36-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["36-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["36-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["36-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["36-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"36-A1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":36}]
["36-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["36-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["36-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["36-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["36-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"36-A1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["36-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"36-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":505}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"36-A2","index":72,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"36-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"San Bernardino Courthouse - Annex"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"351 N. Arrowhead Ave"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"36-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"36-A2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"36-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"San Bernardino Courthouse - Annex"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"351 N. Arrowhead Ave"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["36-A2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},4]
["36-A2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["36-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["36-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["36-A2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["36-A2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["36-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["36-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["36-A2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["36-A2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["36-A2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["36-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["36-A2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["36-A2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["36-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":4},0,16]
["36-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["36-A2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-A2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["36-A2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["36-A2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["36-A2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["36-A2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["36-A2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["36-A2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["36-A2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["36-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"36-A2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["36-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["36-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["36-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["36-A2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["36-A2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"36-A2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["36-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"36-A2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":462}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"36-C1","index":73,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"36-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fontana Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"17780 Arrow Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fontana"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92335"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"36-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"36-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"36-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fontana Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"17780 Arrow Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fontana"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92335"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["36-C1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},8]
["36-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["36-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["36-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["36-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["36-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["36-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["36-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["36-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":7},0,28]
["36-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["36-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["36-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["36-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["36-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["36-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["36-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["36-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["36-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["36-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["36-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["36-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["36-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["36-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["36-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["36-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"36-C1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["36-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["36-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["36-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["36-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["36-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"36-C1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["36-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"36-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":490}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"36-C3","index":74,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"36-C3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fontana Jury Assembly Building"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"17782 Arrow Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fontana"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92335"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"36-C3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"36-C3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"36-C3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fontana Jury Assembly Building"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"17782 Arrow Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fontana"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92335"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["36-C3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["36-C3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["36-C3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["36-C3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["36-C3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["36-C3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["36-C3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["36-C3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["36-C3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["36-C3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-C3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["36-C3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["36-C3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["36-C3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["36-C3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["36-C3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["36-C3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["36-C3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-C3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["36-C3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["36-C3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["36-C3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["36-C3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["36-C3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["36-C3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["36-C3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["36-C3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"36-C3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["36-C3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["36-C3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["36-C3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["36-C3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["36-C3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"36-C3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["36-C3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"36-C3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":401}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"36-J1","index":75,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"36-J1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Barstow Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"235 East Mountain View Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Barstow"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92311"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"36-J1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"36-J1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"36-J1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Barstow Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"235 East Mountain View Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Barstow"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92311"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["36-J1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},8]
["36-J1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["36-J1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["36-J1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["36-J1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["36-J1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["36-J1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["36-J1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["36-J1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["36-J1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-J1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["36-J1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["36-J1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["36-J1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["36-J1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["36-J1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["36-J1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["36-J1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-J1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["36-J1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["36-J1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["36-J1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["36-J1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["36-J1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["36-J1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["36-J1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["36-J1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"36-J1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["36-J1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["36-J1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["36-J1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["36-J1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["36-J1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"36-J1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["36-J1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"36-J1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":694}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"36-P1","index":76,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"36-P1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Dependency Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"860 E. Gilbert Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"36-P1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"36-P1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":20},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":80},null,{"$f":"B2","v":"36-P1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Dependency Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"860 E. Gilbert Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["36-P1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["36-P1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["36-P1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["36-P1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["36-P1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["36-P1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["36-P1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["36-P1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["36-P1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["36-P1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-P1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["36-P1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["36-P1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["36-P1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["36-P1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["36-P1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["36-P1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["36-P1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-P1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["36-P1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["36-P1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["36-P1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["36-P1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["36-P1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["36-P1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["36-P1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["36-P1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"36-P1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["36-P1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["36-P1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["36-P1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["36-P1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["36-P1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"36-P1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["36-P1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"36-P1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":522}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"36-R1","index":77,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"36-R1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"San Bernardino Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"247 West Third Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"36-R1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"36-R1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"36-R1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"San Bernardino Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"247 West Third Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92415"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Bernardino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["36-R1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0},32]
["36-R1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["36-R1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":3},0,36]
["36-R1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["36-R1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["36-R1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["36-R1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["36-R1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":51},0,204]
["36-R1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":31},0,124]
["36-R1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-R1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":4},0,16]
["36-R1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["36-R1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["36-R1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":11},0,132]
["36-R1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["36-R1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["36-R1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["36-R1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["36-R1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":9},0,36]
["36-R1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":9},0,9]
["36-R1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["36-R1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["36-R1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["36-R1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["36-R1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":1},0,12]
["36-R1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["36-R1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"36-R1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":13},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":156}]
["36-R1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["36-R1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["36-R1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["36-R1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["36-R1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"36-R1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["36-R1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"36-R1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1561}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-C1","index":78,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":17},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":68},null,{"$f":"B2","v":"37-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-C1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["37-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["37-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["37-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["37-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["37-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-C1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["37-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-C1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":532}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-C2","index":79,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-C2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Traffic Court KM3 Trailer"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-C2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-C2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"37-C2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Traffic Court KM3 Trailer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-C2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-C2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-C2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-C2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-C2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-C2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-C2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-C2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-C2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-C2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-C2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-C2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-C2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-C2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-C2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-C2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-C2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-C2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-C2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-C2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-C2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-C2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-C2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-C2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-C2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-C2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-C2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-C2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-C2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-C2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-C2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-C2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-C2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-C2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":372}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-C3","index":80,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-C3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Traffic Court KM4 Trailer"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-C3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-C3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"37-C3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Traffic Court KM4 Trailer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-C3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-C3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-C3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-C3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-C3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-C3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-C3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-C3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-C3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-C3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-C3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-C3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-C3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-C3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-C3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-C3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-C3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-C3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-C3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-C3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-C3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-C3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-C3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-C3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-C3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-C3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-C3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-C3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-C3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-C3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-C3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-C3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-C3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-C3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":372}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-C4","index":81,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-C4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Traffic Court KM5 & KM6 Trailer"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-C4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-C4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"37-C4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Kearny Mesa Traffic Court KM5 & KM6 Trailer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"8950 Clairemont Mesa Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-C4","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-C4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-C4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-C4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-C4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-C4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-C4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-C4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-C4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-C4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-C4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-C4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-C4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-C4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-C4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-C4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-C4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-C4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-C4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-C4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-C4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-C4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-C4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-C4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-C4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-C4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-C4"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-C4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-C4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-C4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-C4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-C4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-C4"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-C4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-C4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":372}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-E1","index":82,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2851 Meadow Lark Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"37-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2851 Meadow Lark Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-E1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},16]
["37-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["37-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["37-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["37-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["37-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["37-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["37-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["37-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["37-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-E1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["37-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-E1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-E1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":494}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-E3","index":83,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-E3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Department 9 Trailer"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2851 Meadow Lark Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-E3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-E3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"37-E3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Department 9 Trailer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2851 Meadow Lark Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-E3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-E3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-E3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-E3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-E3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-E3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-E3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-E3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-E3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-E3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-E3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-E3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-E3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-E3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-E3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-E3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-E3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-E3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-E3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-E3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-E3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-E3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-E3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-E3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-E3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-E3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-E3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-E3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-E3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-E3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-E3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-E3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-E3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-E3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-E3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-E3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":356}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-E4","index":84,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-E4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Department 10 Trailer"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2851 Meadow Lark Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-E4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-E4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"37-E4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Department 10 Trailer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2851 Meadow Lark Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92123"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-E4","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-E4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-E4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-E4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-E4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-E4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-E4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-E4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-E4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-E4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-E4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-E4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-E4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-E4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-E4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-E4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-E4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-E4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-E4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-E4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-E4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-E4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-E4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-E4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-E4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-E4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-E4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-E4"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-E4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-E4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-E4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-E4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-E4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-E4"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-E4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-E4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":356}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-F2","index":85,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-F2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North County Regional Center - North"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-F2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-F2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"37-F2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North County Regional Center - North"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-F2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0},32]
["37-F2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-F2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-F2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-F2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-F2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-F2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-F2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-F2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":14},0,56]
["37-F2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-F2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-F2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-F2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-F2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["37-F2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-F2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-F2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["37-F2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-F2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-F2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-F2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-F2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-F2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-F2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-F2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-F2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["37-F2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-F2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-F2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-F2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-F2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-F2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-F2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-F2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":465}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-F3","index":86,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-F3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North County Regional Center - Annex"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-F3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-F3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"37-F3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North County Regional Center - Annex"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-F3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},8]
["37-F3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-F3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-F3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-F3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-F3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-F3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-F3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-F3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["37-F3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["37-F3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-F3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-F3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-F3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-F3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-F3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-F3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["37-F3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-F3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["37-F3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-F3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["37-F3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-F3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-F3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-F3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-F3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["37-F3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-F3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-F3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-F3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-F3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-F3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-F3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-F3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":433}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-F4","index":87,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-F4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Dept 34"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-F4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-F4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"37-F4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Dept 34"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-F4","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-F4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-F4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-F4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-F4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-F4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-F4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-F4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-F4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-F4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-F4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-F4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-F4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-F4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-F4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-F4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-F4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-F4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-F4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-F4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["37-F4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-F4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-F4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-F4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-F4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-F4"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-F4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-F4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-F4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-F4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-F4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-F4"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-F4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-F4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":361}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-F5","index":88,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-F5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Dept 35"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-F5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-F5"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"37-F5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Dept 35"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-F5","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-F5","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-F5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-F5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-F5","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-F5","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-F5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-F5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-F5","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-F5","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-F5","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-F5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-F5","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-F5","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-F5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-F5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-F5","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F5","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-F5","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-F5","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-F5","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["37-F5","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-F5","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-F5","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-F5","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-F5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-F5"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-F5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-F5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-F5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-F5","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-F5","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-F5"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-F5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-F5"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":361}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-F6","index":89,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-F6",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Storage A"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-F6"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-F6"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"37-F6"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Storage A"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-F6","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-F6","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-F6","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-F6","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-F6","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-F6","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-F6","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-F6","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-F6","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-F6","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F6","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-F6","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-F6","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-F6","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-F6","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-F6","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-F6","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-F6","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F6","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-F6","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-F6","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-F6","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["37-F6","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-F6","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-F6","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-F6","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-F6","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-F6"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-F6","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-F6","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-F6","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-F6","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-F6","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-F6"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-F6","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-F6"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":361}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-F7","index":90,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-F7",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Family Support"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-F7"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-F7"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"37-F7"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Trailer - Family Support"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"325 South Melrose Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Vista"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92081"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-F7","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["37-F7","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-F7","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-F7","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-F7","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-F7","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-F7","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-F7","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-F7","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["37-F7","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F7","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["37-F7","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["37-F7","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-F7","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["37-F7","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["37-F7","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["37-F7","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-F7","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-F7","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["37-F7","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["37-F7","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["37-F7","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-F7","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-F7","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-F7","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-F7","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-F7","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-F7"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["37-F7","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-F7","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-F7","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-F7","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["37-F7","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-F7"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-F7","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-F7"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":360}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-I1","index":91,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-I1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East County Regional Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"250 E. Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"El Cajon"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92020"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-I1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":9},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":108},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-I1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"37-I1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East County Regional Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"250 E. Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"El Cajon"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92020"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-I1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":23},{"$f":"+U7*V7","v":0},92]
["37-I1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-I1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["37-I1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["37-I1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-I1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-I1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-I1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["37-I1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":26},0,104]
["37-I1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-I1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":5},0,20]
["37-I1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["37-I1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-I1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["37-I1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["37-I1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["37-I1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["37-I1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-I1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":9},0,36]
["37-I1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["37-I1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":5},0,60,null,null," "]
["37-I1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-I1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-I1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-I1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["37-I1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-I1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-I1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":15},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":180}]
["37-I1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["37-I1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-I1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-I1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":3},0,12]
["37-I1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-I1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-I1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-I1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1335}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"37-L1","index":92,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"37-L1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 Union Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92101"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"37-L1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":9},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":108},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"37-L1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"37-L1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 Union Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92101"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Diego"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["37-L1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":17},{"$f":"+U7*V7","v":0},68]
["37-L1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["37-L1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["37-L1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["37-L1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["37-L1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["37-L1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["37-L1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":84},0,336]
["37-L1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":31},0,124]
["37-L1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-L1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":6},0,24]
["37-L1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["37-L1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["37-L1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":5},0,60]
["37-L1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["37-L1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":48},0,192]
["37-L1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["37-L1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["37-L1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":17},0,68]
["37-L1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":46},0,46]
["37-L1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["37-L1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["37-L1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["37-L1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["37-L1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":2},0,24]
["37-L1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["37-L1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"37-L1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":28},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":336}]
["37-L1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["37-L1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["37-L1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["37-L1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["37-L1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"37-L1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["37-L1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"37-L1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1792}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"40-E2","index":93,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"40-E2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Grover Beach Clerk's Office"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"214 S 16th St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Grover Beach"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93433"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"40-E2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"40-E2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"40-E2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Grover Beach Clerk's Office"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"214 S 16th St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Grover Beach"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93433"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["40-E2","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["40-E2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["40-E2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["40-E2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["40-E2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["40-E2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["40-E2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["40-E2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["40-E2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["40-E2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-E2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["40-E2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["40-E2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["40-E2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["40-E2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["40-E2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["40-E2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["40-E2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-E2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["40-E2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["40-E2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["40-E2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["40-E2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["40-E2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["40-E2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["40-E2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["40-E2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"40-E2"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["40-E2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["40-E2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["40-E2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["40-E2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["40-E2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"40-E2"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["40-E2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"40-E2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":128}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-B1","index":94,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Figueroa Division"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"118 E. Figueroa St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93101"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"42-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Figueroa Division"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"118 E. Figueroa St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93101"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-B1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":9},{"$f":"+U7*V7","v":0},36]
["42-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["42-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["42-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["42-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["42-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["42-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["42-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["42-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["42-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["42-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["42-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["42-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["42-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["42-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"42-B1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["42-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["42-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-B1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":804}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-F1","index":95,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts Bldgs C + D"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":11},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":44},null,{"$f":"B2","v":"42-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts Bldgs C + D"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-F1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["42-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["42-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["42-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["42-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["42-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["42-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["42-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["42-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["42-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["42-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["42-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["42-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["42-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["42-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"42-F1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["42-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["42-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-F1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":446}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-F3","index":96,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-F3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts, Bldgs. A + B"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-F3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-F3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"42-F3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts, Bldgs. A + B"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-F3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["42-F3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-F3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["42-F3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-F3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-F3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-F3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["42-F3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-F3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["42-F3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["42-F3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["42-F3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-F3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["42-F3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["42-F3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["42-F3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-F3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["42-F3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["42-F3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["42-F3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["42-F3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["42-F3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-F3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-F3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-F3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"42-F3"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["42-F3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["42-F3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-F3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-F3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-F3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-F3"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-F3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-F3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":380}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-F4","index":97,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-F4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts, Bldg F"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-F4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-F4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"42-F4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts, Bldg F"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-F4","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["42-F4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-F4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["42-F4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-F4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-F4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-F4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["42-F4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-F4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["42-F4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["42-F4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["42-F4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-F4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["42-F4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["42-F4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["42-F4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-F4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["42-F4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["42-F4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["42-F4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["42-F4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["42-F4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-F4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-F4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-F4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"42-F4"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["42-F4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["42-F4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-F4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-F4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-F4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-F4"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-F4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-F4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":414}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-F5","index":98,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-F5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts, Bldg G"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-F5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-F5"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":14},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":56},null,{"$f":"B2","v":"42-F5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Courts, Bldg G"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-F5","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["42-F5","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-F5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["42-F5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-F5","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-F5","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-F5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":3},0,36]
["42-F5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-F5","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":14},0,56]
["42-F5","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["42-F5","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["42-F5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-F5","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["42-F5","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["42-F5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["42-F5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-F5","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F5","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["42-F5","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["42-F5","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["42-F5","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["42-F5","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["42-F5","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-F5","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-F5","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-F5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"42-F5"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":48}]
["42-F5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["42-F5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-F5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-F5","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-F5","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-F5"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-F5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-F5"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":630}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-F7","index":99,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-F7",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Clerks, Bldg E"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-F7"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-F7"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":10},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":40},null,{"$f":"B2","v":"42-F7"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Clerks, Bldg E"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"312 E. Cook St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93454"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-F7","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["42-F7","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-F7","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["42-F7","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-F7","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-F7","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-F7","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["42-F7","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-F7","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["42-F7","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F7","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["42-F7","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["42-F7","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-F7","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["42-F7","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["42-F7","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["42-F7","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-F7","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-F7","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["42-F7","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["42-F7","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["42-F7","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["42-F7","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":10},0,10]
["42-F7","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-F7","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-F7","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-F7","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"42-F7"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["42-F7","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["42-F7","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-F7","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-F7","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-F7","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-F7"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-F7","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-F7"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":452}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-G1","index":100,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Barbara Jury Assembly Bldg."},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1108 Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93101"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-G1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"42-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Barbara Jury Assembly Bldg."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1108 Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93101"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-G1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["42-G1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["42-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-G1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-G1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["42-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-G1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["42-G1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["42-G1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["42-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-G1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["42-G1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["42-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["42-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-G1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-G1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["42-G1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["42-G1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["42-G1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["42-G1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["42-G1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-G1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-G1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"42-G1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":12}]
["42-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["42-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-G1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-G1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-G1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-G1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":408}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"42-H1","index":101,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"42-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Juvenile Court (new)"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4285 California Blvd. "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93455"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"42-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"42-H1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":36},null,{"$f":"B2","v":"42-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Maria Juvenile Court (new)"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4285 California Blvd. "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Maria"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93455"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Barbara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["42-H1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["42-H1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["42-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["42-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["42-H1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["42-H1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["42-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["42-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["42-H1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0,20]
["42-H1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["42-H1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["42-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["42-H1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["42-H1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["42-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["42-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["42-H1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["42-H1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["42-H1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["42-H1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["42-H1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["42-H1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":7},0,7]
["42-H1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["42-H1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["42-H1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["42-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":40},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":52},52,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},52]
[{"$f":"$B$2","v":"42-H1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":0},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":0}]
["42-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["42-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["42-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["42-H1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["42-H1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"42-H1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["42-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"42-H1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":243}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"56-B1","index":102,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"56-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3855 Alamo Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Simi Valley"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93063"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Ventura"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"56-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"56-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"56-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"East County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3855 Alamo Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Simi Valley"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93063"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Ventura"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["56-B1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0},32]
["56-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["56-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["56-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["56-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["56-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["56-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["56-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["56-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["56-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["56-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["56-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["56-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["56-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["56-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["56-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["56-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["56-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["56-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["56-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["56-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["56-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["56-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["56-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["56-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["56-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["56-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"56-B1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["56-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["56-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["56-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["56-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["56-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"56-B1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["56-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"56-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":880}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"56-F1","index":103,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"56-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4353 Vineyard Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oxnard"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93036"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Ventura"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"56-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"56-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"56-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"4353 Vineyard Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oxnard"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93036"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Ventura"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["56-F1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},4]
["56-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["56-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["56-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["56-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["56-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["56-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["56-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["56-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":7},0,28]
["56-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["56-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["56-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["56-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["56-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["56-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["56-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["56-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["56-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["56-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["56-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["56-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["56-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["56-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["56-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["56-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["56-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["56-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"56-F1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":48}]
["56-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":260},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,260,260,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},260]
["56-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["56-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["56-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["56-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"56-F1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["56-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"56-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":777}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"64-E1","index":104,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,76,3,76],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"64-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"601 W. Santa Ana Blvd - 4 DCA 3"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"601 W. Santa Ana Blvd"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Ana"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92701"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"64-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"64-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":36},null,{"$f":"B2","v":"64-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"601 W. Santa Ana Blvd - 4 DCA 3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"601 W. Santa Ana Blvd"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Ana"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"92701"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Orange"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"SRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["64-E1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["64-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["64-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["64-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["64-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["64-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["64-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["64-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["64-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["64-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":1},0,12]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["64-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["64-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["64-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["64-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["64-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["64-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["64-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["64-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["64-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["64-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["64-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["64-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["64-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["64-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["64-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["64-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["64-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=248,248,0),0)","v":248},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,41,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":260},260,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},260]
[{"$f":"$B$2","v":"64-E1"},"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},{"$f":"IF($V37>0,$S37,0)","v":12},{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},{"$f":"$T37*$V37","v":24}]
["64-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,43,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,{"$f":"+U38*V38","v":0},0]
["64-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["64-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["64-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["64-E1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H42*G42","v":0},null,null,null,null,null,null,null,null,null,40,40,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,40]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,{"$f":"+$J43+$M43+$P43+D43+G43","v":12},{"$f":"IF($V43>0,$S43,0)","v":12},{"$f":"+R43+O43+L43+I43+F43","v":0},1,{"$f":"+U43*V43","v":0},{"$f":"$T43*$V43","v":12}]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
[{"$f":"$B$2","v":"64-E1"},"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["64-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"64-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":542}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]