{"text_format":"1","workbook":"xlsx","n_sheets":38,"sheets":["DropDowns","Equipment List Template","Master Template","Summary Pricing Sheet","03-C1","04-A1","04-F1","05-C1","09-A1","10-A1","10-O1","16-A5","18-C1","20-F1","20-F2","24-A1","24-A8","24-G1","25-A1","26-B2","31-H1","34-A1","34-C2","34-D1","39-C1","39-D2","39-F1","45-A1","45-A7","50-A1","50-A2","50-C1","50-D1","51-C1","52-E1","54-I1","57-A10","65-A2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":41,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DropDowns","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
[250,"Rounds and Readings",250]
[104,"Rounds and Readings",104]
[52,"Rounds and Readings",52]
[26,"Rounds and Readings",26]
[12,"Rounds and Readings",12]
[]
[250,"Water Treatment",250]
[104,"Water Treatment",104]
[52,"Water Treatment",52]
[26,"Water Treatment",26]
[12,"Water Treatment",12]

{"sheet":"Equipment List Template","index":1,"n_rows":36,"n_cols":46,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","MultiStack (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Life Safety","Backflow Preventor","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","Notes","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","L1","L2","P1","P2","P3","P4","P5","P6","R1","V1","W1","B1","F1","F2 ","G1","C1","C2"]
["03-C1","Amador Superior Court","500 Argonaut Lane","Jackson","95642","Amador","NCRO",null," ",1,4,15,0,0,0,0,0,0,0,18,0,0,1,0,0,0,0,0,0,1,3,0,1,4,0,0,0,{"$f":"IF(OR($N3>0,$O3>0),260,52)","v":52},0,{"$f":"IF(OR($N3>0,$O3>0),260,52)","v":52},0,0,0,0,0,0]
["04-A1","Butte County Courthouse","1 Court St.","Oroville","95965","Butte","NCRO"," "," ",1,8,10,0,1,1,0,0,0,1,8,0,1,0,0,0,0,0,0,0,1,8,0,1,1,0,0,0,260,12,260,0,0,0,0,0,0]
["04-F1","North Butte County Courthouse","1775 Concord Avenue","Chico","95928","Butte","NCRO",null," ",1,3,4,0,1,0,0,0,0,13,9,0,1,1,0,0,0,0,0,0,1,6,3,2,0,0,0,0,260,6,260,0,0,0,0,0,0]
["05-C1","Calaveras Superior Court","400 Government Center Drive","San Andreas","95249","Calaveras","NCRO",null," ",1,7,3,0,2,0,0,0,0,0,2,0,2,1,0,1,0,1,0,0,1,6,2,0,0,0,0,0,260,6,260,0,0,0,0,0,0]
["09-A1","Main St. Courthouse","495 Main St.","Placerville","95667","El Dorado","NCRO",null," ",1,3,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,2,1,0,3,0,0,0,52,1,52,0,0,0,0,0,0]
["10-A1","Fresno County Courthouse","1100 Van Ness Ave.","Fresno","93724","Fresno","NCRO",null," ",1,9,12,0,2,1,0,0,0,4,4,0,1,1,0,0,0,0,1,0,1,4,0,0,0,0,0,14,260,11,260,0,0,0,0,0,0]
["10-O1","B.F. Sisk Courthouse","1130 O Street","Fresno","93721","Fresno","NCRO",null," ",1,15,11,0,2,2,0,0,0,1,29,0,3,1,1,0,0,7,2,0,1,2,3,0,0,0,0,0,260,8,260,0,0,1,0,0,0]
["16-A5","Hanford Courthouse","1640 Kings County Drive","Hanford","93230","Kings","NCRO",null," ",1,29,8,0,2,2,0,0,11,11,6,0,11,0,0,1,0,17,1,0,1,8,3,0,0,0,0,0,260,14,260,0,0,0,0,0,0]
["18-C1","Hall of Justice","2610 Riverside Drive","Susanville","96130","Lassen","NCRO",null," ",1,6,2,0,0,0,0,0,0,6,6,0,1,0,1,0,0,2,1,0,1,3,3,0,3,0,0,0,52,4,52,0,0,0,0,0,0]
["20-F1","Main Courthouse","200 South G Street","Madera","93637","Madera","NCRO",null," ",1,22,7,0,2,0,0,0,0,19,10,0,5,1,0,0,0,17,0,0,1,5,2,1,0,0,0,0,260,8,260,0,0,0,0,0,0]
["20-F2","Main Courthouse Parking Garage","220/224 and 228 South G Street","Madera","93637","Madera","NCRO"," "," ",1,1,0,0,0,0,0,0,0,1,1,0,1,0,0,0,0,1,1,0,1,0,0,0,0,0,0,0,52,1,52,0,0,0,0,0,0]
["24-A1","Old Court","627 W. 21st Street","Merced","95340","Merced","NCRO",null," ",1,4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,3,0,0,1,0,0,0,52,0,52,0,0,0,0,0,0]
["24-A8","Main Merced Courthouse","2260 N Street","Merced","95340","Merced","NCRO",null," ",1,1,2,0,0,0,0,0,0,1,2,0,1,1,0,0,0,0,0,0,1,5,1,0,0,0,0,0,52,4,52,0,0,0,0,0,0]
["24-G1","Robert M. Falasco Justice Center","1159 G Street","Los Banos","93635","Merced","NCRO",null," ",1,4,2,0,0,0,0,0,0,0,0,0,1,1,0,1,0,0,0,0,1,4,2,0,0,0,0,0,52,3,52,0,0,0,0,0,0]
["25-A1","Barclay Justice Center","205 S. East Street","Alturas","96101","Modoc","NCRO",null," ",1,8,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,1,0,0,0,2,0,0,0,52,0,52,0,0,0,0,0,0]
["26-B2","Mammoth Lakes Courthouse","100 Thompsons Way","Mammoth Lakes","93546","Mono","NCRO",null," ",1,1,4,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,5,2,1,0,0,0,0,52,3,52,0,0,0,0,0,0]
["31-H1","Hon. Howard G. Gibson Courthouse","10820 Justice Center Drive","Roseville","95678","Placer","NCRO",null," ",1,12,5,0,0,0,0,0,0,2,11,0,1,1,0,0,0,0,0,0,1,7,2,0,0,0,0,0,52,7,52,0,0,0,0,0,0]
["34-A1","Gordon Schaber Sacramento Superior Court","720 Ninth St.","Sacramento","95814","Sacramento","NCRO",null," ",1,11,12,0,0,0,0,0,0,0,11,0,1,1,15,0,0,2,0,0,1,7,1,0,0,0,0,1,52,26,52,0,0,0,0,0,0]
["34-C2","Juvenile Courthouse","9605 Kiefer Road","Sacramento","95827","Sacramento","NCRO","4 condensors 2 splits?"," ",1,2,3,0,2,2,0,0,16,16,4,0,0,1,0,0,0,0,2,0,1,7,2,2,0,0,0,0,260,12,260,0,0,0,0,0,0]
["34-D1","Carol Miller Justice Center Court Facility","301 Bicentennial Circle","Sacramento","95826","Sacramento","NCRO","2 move & cools?"," ",1,7,2,0,2,1,0,0,0,0,3,0,0,1,0,1,0,0,0,0,1,6,2,1,1,0,0,0,260,4,260,0,0,0,0,0,0]
["39-C1","Manteca Branch Court","315 E. Center St.","Manteca","95336","San Joaquin","NCRO",null," ",1,0,5,0,0,0,0,0,0,0,4,0,1,0,0,1,0,0,0,0,1,4,0,11,1,0,0,0,52,0,52,0,0,0,0,0,0]
["39-D2","Lodi Branch Dept. 2","315 W. Elm St.","Lodi","95240","San Joaquin","NCRO",null," ",1,0,2,0,0,0,0,0,0,0,4,0,1,0,0,0,0,0,0,0,1,3,0,1,0,0,0,0,52,0,52,0,0,0,0,0,0]
["39-F1","Stockton Courthouse","180 East Weber Avenue","Stockton","95202","San Joaquin","NCRO",null," ",1,6,31,0,2,2,0,0,44,44,21,0,1,1,0,0,0,2,0,0,1,12,4,3,0,0,0,0,260,18,260,0,0,0,0,0,0]
["45-A1","Main Courthouse","1500 Court St.","Redding","96001","Shasta","NCRO",null," ",1,3,8,0,1,1,0,0,0,0,3,0,0,0,0,1,0,0,0,0,1,4,1,0,1,0,0,0,260,3,260,0,0,0,0,0,0]
["45-A7","Courthouse Annex","1500 Court St.","Redding","96001","Shasta","NCRO",null," ",1,2,3,0,1,1,0,0,0,0,4,0,0,0,0,0,0,0,0,0,1,4,0,1,0,0,0,1,260,3,260,0,0,0,0,0,0]
["50-A1","Modesto Main Courthouse","800 11th Street","Modesto","95354","Stanislaus","NCRO",null,"  ",1,1,3,0,2,1,0,0,0,0,4,0,1,0,1,0,0,0,0,0,1,4,2,1,0,0,0,2,260,4,260,0,0,0,0,0,0]
["50-A2","Hall of Records","1100 I Street","Modesto","95353","Stanislaus","NCRO",null," ",1,4,5,0,0,1,0,0,0,0,3,0,1,0,0,1,0,0,0,0,1,0,0,0,0,0,0,2,260,2,260,0,0,0,0,0,0]
["50-C1","Ceres Superior Court","2744 Second St.","Ceres","95307","Stanislaus","NCRO","2 condensors only?"," ",1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1,0,0,0,52,0,52,0,0,0,0,0,0]
["50-D1","Turlock Superior Court","300 Starr Ave.","Turlock","95380","Stanislaus","NCRO","ac unit gas?"," ",1,1,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,1,0,0,1,0,0,0,52,0,52,0,0,0,0,0,0]
["51-C1","Sutter County Superior Courthouse","1175 Civic Center Blvd.","Yuba City","95993","Sutter","NCRO"," "," ",1,4,10,0,2,0,0,0,0,4,8,0,11,1,0,3,0,12,0,0,1,5,2,0,1,0,0,0,260,5,260,0,0,0,0,0,0]
["52-E1","Tehama County Courthouse","1740 Walnut Street","Red Bluff","96080","Tehama","NCRO","package units heater?"," ",1,9,4,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,1,6,2,0,0,0,0,0,52,5,52,0,0,0,0,0,0]
["54-I1","South County Justice Center","300 East Olive Avenue","Porterville","93257","Tulare","NCRO",null," ",1,4,22,1,1,0,0,0,0,16,5,0,0,1,0,1,0,0,1,0,1,6,2,2,0,0,0,0,260,7,260,0,0,0,0,0,0]
["57-A10","Yolo Superior Court","1000 Main Street","Woodland","95695","Yolo","NCRO",null," ",1,0,14,0,2,2,0,0,0,10,8,0,5,1,0,1,0,16,1,0,1,8,2,0,2,0,0,0,260,8,260,0,0,0,0,0,0]
["65-A2","2424 Ventura Street - 5 DCA","2424 Ventura Street","Fresno","93721","Fresno","NCRO","Both Court and JCC have responsibility.  JCC performs PMs and court-requested work. (add to list)  Dummy Preaction?"," ",1,0,2,0,0,0,0,0,0,0,3,0,0,1,0,1,0,0,0,0,1,2,2,2,0,0,0,0,52,1,52,0,0,0,0,0,0]

{"sheet":"Master Template","index":2,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":true,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":0},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":"0"},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":0},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":"0"},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":0},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
[0,"H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":"0"},{"$f":"+U7*V7","v":0}]
[0,"H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":"0"},0]
[0,"H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":"0"},0]
[0,"H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":"0"},0]
[0,"H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":"0"},0]
[0,"H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":"0"},0]
[0,"H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":"0"},0]
[0,"H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":"0"},0]
[0,"H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":"0"},0]
[0,"H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":"0"},0]
[0,"E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":"0"},0]
[0,"E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":"0"},0]
[0,"E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":"0"},0]
[0,"E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":"0"},0]
[0,"E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":"0"},0]
[0,"E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":"0"},0]
[0,"E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":"0"},0]
[0,"E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":"0"},0]
[0,"L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":"0"},{"$f":"+U25*V25","v":0}]
[0,"L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":"0"},{"$f":"+U26*V26","v":0}]
[0,"P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":"0"},0,null,null,null," "]
[0,"P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":"0"},0]
[0,"P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":"0"},0]
[0,"P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":"0"},0]
[0,"P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":"0"},0]
[0,"P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":"0"},0]
[0,"R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
[0,"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":"0"},{"$f":"+U34*V34","v":0}]
[0,"W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
[0,"B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
[0,"F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[0,"F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
[0,"G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
[0,"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
[0,"C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":0},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":269}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"Summary Pricing Sheet","index":3,"n_rows":52,"n_cols":54,"rows_kept":52,"cut":false,"hidden":false,"merged":[[3,48,3,53],[0,0,0,5],[1,1,1,5],[2,1,2,5],[3,8,3,18],[3,19,3,26],[3,46,4,46],[42,3,42,44],[43,3,43,44],[44,3,44,44],[3,27,3,30],[3,31,3,41],[3,42,3,44],[50,3,50,44],[51,3,51,44],[45,3,45,44],[46,3,46,44],[47,3,47,44],[48,3,48,44],[49,3,49,44]]}
["JCC- Facility Operation and Maintenance Service Provider - Summary Pricing Sheet and Systems Matrix"]
["RFP #","RFP-FS-SP-2019-03-JP"]
["Proposer ","TBD"]
[null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","MultiStack (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Life Safety","Backflow Preventor","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","L1","L2","P1","P2","P3","P4","P5","P6","R1","V1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"+'03-C1'!Z$6","v":"03-C1"},{"$f":"+'03-C1'!AA$6","v":"Amador Superior Court"},{"$f":"+'03-C1'!AB$6","v":"500 Argonaut Lane"},{"$f":"+'03-C1'!AC$6","v":"Jackson"},{"$f":"+'03-C1'!AD$6","v":"95642"},{"$f":"+'03-C1'!AE$6","v":"Amador"},{"$f":"+'03-C1'!AF$6","v":"NCRO"},null,{"$f":"+'03-C1'!AH$6","v":0},{"$f":"+'03-C1'!AI$6","v":0},{"$f":"+'03-C1'!AJ$6","v":0},{"$f":"+'03-C1'!AK$6","v":0},{"$f":"+'03-C1'!AL$6","v":0},{"$f":"+'03-C1'!AM$6","v":0},{"$f":"+'03-C1'!AN$6","v":0},{"$f":"+'03-C1'!AO$6","v":0},{"$f":"+'03-C1'!AP$6","v":0},{"$f":"+'03-C1'!AQ$6","v":0},{"$f":"+'03-C1'!AR$6","v":0},{"$f":"+'03-C1'!AS$6","v":0},{"$f":"+'03-C1'!AT$6","v":0},{"$f":"+'03-C1'!AU$6","v":0},{"$f":"+'03-C1'!AV$6","v":0},{"$f":"+'03-C1'!AW$6","v":0},{"$f":"+'03-C1'!AX$6","v":0},{"$f":"+'03-C1'!AY$6","v":0},{"$f":"+'03-C1'!AZ$6","v":0},{"$f":"+'03-C1'!BA$6","v":0},{"$f":"+'03-C1'!BB$6","v":0},{"$f":"+'03-C1'!BC$6","v":0},{"$f":"+'03-C1'!BD$6","v":0},{"$f":"+'03-C1'!BE$6","v":0},{"$f":"+'03-C1'!BF$6","v":0},{"$f":"+'03-C1'!BG$6","v":0},{"$f":"+'03-C1'!BH$6","v":0},{"$f":"+'03-C1'!BI$6","v":0},{"$f":"+'03-C1'!BJ$6","v":0},{"$f":"+'03-C1'!BK$6","v":0},{"$f":"+'03-C1'!BL$6","v":0},{"$f":"+'03-C1'!BM$6","v":0},{"$f":"+'03-C1'!BN$6","v":0},{"$f":"+'03-C1'!BO$6","v":0},{"$f":"+'03-C1'!BP$6","v":0},{"$f":"+'03-C1'!BQ$6","v":0},{"$f":"+'03-C1'!BR$6","v":0},null,{"$f":"+'03-C1'!BT$6","v":0},null,{"$f":"+'03-C1'!BV$6","v":0},{"$f":"+'03-C1'!BW$6","v":0},{"$f":"+'03-C1'!BX$6","v":0},{"$f":"+'03-C1'!BY$6","v":0},{"$f":"+'03-C1'!BZ$6","v":0},{"$f":"+'03-C1'!CA$6","v":0}]
[{"$f":"+'04-A1'!Z$6","v":"04-A1"},{"$f":"+'04-A1'!AA$6","v":"Butte County Courthouse"},{"$f":"+'04-A1'!AB$6","v":"1 Court St."},{"$f":"+'04-A1'!AC$6","v":"Oroville"},{"$f":"+'04-A1'!AD$6","v":"95965"},{"$f":"+'04-A1'!AE$6","v":"Butte"},{"$f":"+'04-A1'!AF$6","v":"NCRO"},null,{"$f":"+'04-A1'!AH$6","v":0},{"$f":"+'04-A1'!AI$6","v":0},{"$f":"+'04-A1'!AJ$6","v":0},{"$f":"+'04-A1'!AK$6","v":0},{"$f":"+'04-A1'!AL$6","v":0},{"$f":"+'04-A1'!AM$6","v":0},{"$f":"+'04-A1'!AN$6","v":0},{"$f":"+'04-A1'!AO$6","v":0},{"$f":"+'04-A1'!AP$6","v":0},{"$f":"+'04-A1'!AQ$6","v":0},{"$f":"+'04-A1'!AR$6","v":0},{"$f":"+'04-A1'!AS$6","v":0},{"$f":"+'04-A1'!AT$6","v":0},{"$f":"+'04-A1'!AU$6","v":0},{"$f":"+'04-A1'!AV$6","v":0},{"$f":"+'04-A1'!AW$6","v":0},{"$f":"+'04-A1'!AX$6","v":0},{"$f":"+'04-A1'!AY$6","v":0},{"$f":"+'04-A1'!AZ$6","v":0},{"$f":"+'04-A1'!BA$6","v":0},{"$f":"+'04-A1'!BB$6","v":0},{"$f":"+'04-A1'!BC$6","v":0},{"$f":"+'04-A1'!BD$6","v":0},{"$f":"+'04-A1'!BE$6","v":0},{"$f":"+'04-A1'!BF$6","v":0},{"$f":"+'04-A1'!BG$6","v":0},{"$f":"+'04-A1'!BH$6","v":0},{"$f":"+'04-A1'!BI$6","v":0},{"$f":"+'04-A1'!BJ$6","v":0},{"$f":"+'04-A1'!BK$6","v":0},{"$f":"+'04-A1'!BL$6","v":0},{"$f":"+'04-A1'!BM$6","v":0},{"$f":"+'04-A1'!BN$6","v":0},{"$f":"+'04-A1'!BO$6","v":0},{"$f":"+'04-A1'!BP$6","v":0},{"$f":"+'04-A1'!BQ$6","v":0},{"$f":"+'04-A1'!BR$6","v":0},null,{"$f":"+'04-A1'!BT$6","v":0},null,{"$f":"+'04-A1'!BV$6","v":0},{"$f":"+'04-A1'!BW$6","v":0},{"$f":"+'04-A1'!BX$6","v":0},{"$f":"+'04-A1'!BY$6","v":0},{"$f":"+'04-A1'!BZ$6","v":0},{"$f":"+'04-A1'!CA$6","v":0}]
[{"$f":"+'04-F1'!Z$6","v":"04-F1"},{"$f":"+'04-F1'!AA$6","v":"North Butte County Courthouse"},{"$f":"+'04-F1'!AB$6","v":"1775 Concord Avenue"},{"$f":"+'04-F1'!AC$6","v":"Chico"},{"$f":"+'04-F1'!AD$6","v":"95928"},{"$f":"+'04-F1'!AE$6","v":"Butte"},{"$f":"+'04-F1'!AF$6","v":"NCRO"},null,{"$f":"+'04-F1'!AH$6","v":0},{"$f":"+'04-F1'!AI$6","v":0},{"$f":"+'04-F1'!AJ$6","v":0},{"$f":"+'04-F1'!AK$6","v":0},{"$f":"+'04-F1'!AL$6","v":0},{"$f":"+'04-F1'!AM$6","v":0},{"$f":"+'04-F1'!AN$6","v":0},{"$f":"+'04-F1'!AO$6","v":0},{"$f":"+'04-F1'!AP$6","v":0},{"$f":"+'04-F1'!AQ$6","v":0},{"$f":"+'04-F1'!AR$6","v":0},{"$f":"+'04-F1'!AS$6","v":0},{"$f":"+'04-F1'!AT$6","v":0},{"$f":"+'04-F1'!AU$6","v":0},{"$f":"+'04-F1'!AV$6","v":0},{"$f":"+'04-F1'!AW$6","v":0},{"$f":"+'04-F1'!AX$6","v":0},{"$f":"+'04-F1'!AY$6","v":0},{"$f":"+'04-F1'!AZ$6","v":0},{"$f":"+'04-F1'!BA$6","v":0},{"$f":"+'04-F1'!BB$6","v":0},{"$f":"+'04-F1'!BC$6","v":0},{"$f":"+'04-F1'!BD$6","v":0},{"$f":"+'04-F1'!BE$6","v":0},{"$f":"+'04-F1'!BF$6","v":0},{"$f":"+'04-F1'!BG$6","v":0},{"$f":"+'04-F1'!BH$6","v":0},{"$f":"+'04-F1'!BI$6","v":0},{"$f":"+'04-F1'!BJ$6","v":0},{"$f":"+'04-F1'!BK$6","v":0},{"$f":"+'04-F1'!BL$6","v":0},{"$f":"+'04-F1'!BM$6","v":0},{"$f":"+'04-F1'!BN$6","v":0},{"$f":"+'04-F1'!BO$6","v":0},{"$f":"+'04-F1'!BP$6","v":0},{"$f":"+'04-F1'!BQ$6","v":0},{"$f":"+'04-F1'!BR$6","v":0},null,{"$f":"+'04-F1'!BT$6","v":0},null,{"$f":"+'04-F1'!BV$6","v":0},{"$f":"+'04-F1'!BW$6","v":0},{"$f":"+'04-F1'!BX$6","v":0},{"$f":"+'04-F1'!BY$6","v":0},{"$f":"+'04-F1'!BZ$6","v":0},{"$f":"+'04-F1'!CA$6","v":0}]
[{"$f":"+'05-C1'!Z$6","v":"05-C1"},{"$f":"+'05-C1'!AA$6","v":"Calaveras Superior Court"},{"$f":"+'05-C1'!AB$6","v":"400 Government Center Drive"},{"$f":"+'05-C1'!AC$6","v":"San Andreas"},{"$f":"+'05-C1'!AD$6","v":"95249"},{"$f":"+'05-C1'!AE$6","v":"Calaveras"},{"$f":"+'05-C1'!AF$6","v":"NCRO"},null,{"$f":"+'05-C1'!AH$6","v":0},{"$f":"+'05-C1'!AI$6","v":0},{"$f":"+'05-C1'!AJ$6","v":0},{"$f":"+'05-C1'!AK$6","v":0},{"$f":"+'05-C1'!AL$6","v":0},{"$f":"+'05-C1'!AM$6","v":0},{"$f":"+'05-C1'!AN$6","v":0},{"$f":"+'05-C1'!AO$6","v":0},{"$f":"+'05-C1'!AP$6","v":0},{"$f":"+'05-C1'!AQ$6","v":0},{"$f":"+'05-C1'!AR$6","v":0},{"$f":"+'05-C1'!AS$6","v":0},{"$f":"+'05-C1'!AT$6","v":0},{"$f":"+'05-C1'!AU$6","v":0},{"$f":"+'05-C1'!AV$6","v":0},{"$f":"+'05-C1'!AW$6","v":0},{"$f":"+'05-C1'!AX$6","v":0},{"$f":"+'05-C1'!AY$6","v":0},{"$f":"+'05-C1'!AZ$6","v":0},{"$f":"+'05-C1'!BA$6","v":0},{"$f":"+'05-C1'!BB$6","v":0},{"$f":"+'05-C1'!BC$6","v":0},{"$f":"+'05-C1'!BD$6","v":0},{"$f":"+'05-C1'!BE$6","v":0},{"$f":"+'05-C1'!BF$6","v":0},{"$f":"+'05-C1'!BG$6","v":0},{"$f":"+'05-C1'!BH$6","v":0},{"$f":"+'05-C1'!BI$6","v":0},{"$f":"+'05-C1'!BJ$6","v":0},{"$f":"+'05-C1'!BK$6","v":0},{"$f":"+'05-C1'!BL$6","v":0},{"$f":"+'05-C1'!BM$6","v":0},{"$f":"+'05-C1'!BN$6","v":0},{"$f":"+'05-C1'!BO$6","v":0},{"$f":"+'05-C1'!BP$6","v":0},{"$f":"+'05-C1'!BQ$6","v":0},{"$f":"+'05-C1'!BR$6","v":0},null,{"$f":"+'05-C1'!BT$6","v":0},null,{"$f":"+'05-C1'!BV$6","v":0},{"$f":"+'05-C1'!BW$6","v":0},{"$f":"+'05-C1'!BX$6","v":0},{"$f":"+'05-C1'!BY$6","v":0},{"$f":"+'05-C1'!BZ$6","v":0},{"$f":"+'05-C1'!CA$6","v":0}]
[{"$f":"+'09-A1'!Z$6","v":"09-A1"},{"$f":"+'09-A1'!AA$6","v":"Main St. Courthouse"},{"$f":"+'09-A1'!AB$6","v":"495 Main St."},{"$f":"+'09-A1'!AC$6","v":"Placerville"},{"$f":"+'09-A1'!AD$6","v":"95667"},{"$f":"+'09-A1'!AE$6","v":"El Dorado"},{"$f":"+'09-A1'!AF$6","v":"NCRO"},null,{"$f":"+'09-A1'!AH$6","v":0},{"$f":"+'09-A1'!AI$6","v":0},{"$f":"+'09-A1'!AJ$6","v":0},{"$f":"+'09-A1'!AK$6","v":0},{"$f":"+'09-A1'!AL$6","v":0},{"$f":"+'09-A1'!AM$6","v":0},{"$f":"+'09-A1'!AN$6","v":0},{"$f":"+'09-A1'!AO$6","v":0},{"$f":"+'09-A1'!AP$6","v":0},{"$f":"+'09-A1'!AQ$6","v":0},{"$f":"+'09-A1'!AR$6","v":0},{"$f":"+'09-A1'!AS$6","v":0},{"$f":"+'09-A1'!AT$6","v":0},{"$f":"+'09-A1'!AU$6","v":0},{"$f":"+'09-A1'!AV$6","v":0},{"$f":"+'09-A1'!AW$6","v":0},{"$f":"+'09-A1'!AX$6","v":0},{"$f":"+'09-A1'!AY$6","v":0},{"$f":"+'09-A1'!AZ$6","v":0},{"$f":"+'09-A1'!BA$6","v":0},{"$f":"+'09-A1'!BB$6","v":0},{"$f":"+'09-A1'!BC$6","v":0},{"$f":"+'09-A1'!BD$6","v":0},{"$f":"+'09-A1'!BE$6","v":0},{"$f":"+'09-A1'!BF$6","v":0},{"$f":"+'09-A1'!BG$6","v":0},{"$f":"+'09-A1'!BH$6","v":0},{"$f":"+'09-A1'!BI$6","v":0},{"$f":"+'09-A1'!BJ$6","v":0},{"$f":"+'09-A1'!BK$6","v":0},{"$f":"+'09-A1'!BL$6","v":0},{"$f":"+'09-A1'!BM$6","v":0},{"$f":"+'09-A1'!BN$6","v":0},{"$f":"+'09-A1'!BO$6","v":0},{"$f":"+'09-A1'!BP$6","v":0},{"$f":"+'09-A1'!BQ$6","v":0},{"$f":"+'09-A1'!BR$6","v":0},null,{"$f":"+'09-A1'!BT$6","v":0},null,{"$f":"+'09-A1'!BV$6","v":0},{"$f":"+'09-A1'!BW$6","v":0},{"$f":"+'09-A1'!BX$6","v":0},{"$f":"+'09-A1'!BY$6","v":0},{"$f":"+'09-A1'!BZ$6","v":0},{"$f":"+'09-A1'!CA$6","v":0}]
[{"$f":"+'10-A1'!Z$6","v":"10-A1"},{"$f":"+'10-A1'!AA$6","v":"Fresno County Courthouse"},{"$f":"+'10-A1'!AB$6","v":"1100 Van Ness Ave."},{"$f":"+'10-A1'!AC$6","v":"Fresno"},{"$f":"+'10-A1'!AD$6","v":"93724"},{"$f":"+'10-A1'!AE$6","v":"Fresno"},{"$f":"+'10-A1'!AF$6","v":"NCRO"},null,{"$f":"+'10-A1'!AH$6","v":0},{"$f":"+'10-A1'!AI$6","v":0},{"$f":"+'10-A1'!AJ$6","v":0},{"$f":"+'10-A1'!AK$6","v":0},{"$f":"+'10-A1'!AL$6","v":0},{"$f":"+'10-A1'!AM$6","v":0},{"$f":"+'10-A1'!AN$6","v":0},{"$f":"+'10-A1'!AO$6","v":0},{"$f":"+'10-A1'!AP$6","v":0},{"$f":"+'10-A1'!AQ$6","v":0},{"$f":"+'10-A1'!AR$6","v":0},{"$f":"+'10-A1'!AS$6","v":0},{"$f":"+'10-A1'!AT$6","v":0},{"$f":"+'10-A1'!AU$6","v":0},{"$f":"+'10-A1'!AV$6","v":0},{"$f":"+'10-A1'!AW$6","v":0},{"$f":"+'10-A1'!AX$6","v":0},{"$f":"+'10-A1'!AY$6","v":0},{"$f":"+'10-A1'!AZ$6","v":0},{"$f":"+'10-A1'!BA$6","v":0},{"$f":"+'10-A1'!BB$6","v":0},{"$f":"+'10-A1'!BC$6","v":0},{"$f":"+'10-A1'!BD$6","v":0},{"$f":"+'10-A1'!BE$6","v":0},{"$f":"+'10-A1'!BF$6","v":0},{"$f":"+'10-A1'!BG$6","v":0},{"$f":"+'10-A1'!BH$6","v":0},{"$f":"+'10-A1'!BI$6","v":0},{"$f":"+'10-A1'!BJ$6","v":0},{"$f":"+'10-A1'!BK$6","v":0},{"$f":"+'10-A1'!BL$6","v":0},{"$f":"+'10-A1'!BM$6","v":0},{"$f":"+'10-A1'!BN$6","v":0},{"$f":"+'10-A1'!BO$6","v":0},{"$f":"+'10-A1'!BP$6","v":0},{"$f":"+'10-A1'!BQ$6","v":0},{"$f":"+'10-A1'!BR$6","v":0},null,{"$f":"+'10-A1'!BT$6","v":0},null,{"$f":"+'10-A1'!BV$6","v":0},{"$f":"+'10-A1'!BW$6","v":0},{"$f":"+'10-A1'!BX$6","v":0},{"$f":"+'10-A1'!BY$6","v":0},{"$f":"+'10-A1'!BZ$6","v":0},{"$f":"+'10-A1'!CA$6","v":0}]
[{"$f":"+'10-O1'!Z$6","v":"10-O1"},{"$f":"+'10-O1'!AA$6","v":"B.F. Sisk Courthouse"},{"$f":"+'10-O1'!AB$6","v":"1130 O Street"},{"$f":"+'10-O1'!AC$6","v":"Fresno"},{"$f":"+'10-O1'!AD$6","v":"93721"},{"$f":"+'10-O1'!AE$6","v":"Fresno"},{"$f":"+'10-O1'!AF$6","v":"NCRO"},null,{"$f":"+'10-O1'!AH$6","v":0},{"$f":"+'10-O1'!AI$6","v":0},{"$f":"+'10-O1'!AJ$6","v":0},{"$f":"+'10-O1'!AK$6","v":0},{"$f":"+'10-O1'!AL$6","v":0},{"$f":"+'10-O1'!AM$6","v":0},{"$f":"+'10-O1'!AN$6","v":0},{"$f":"+'10-O1'!AO$6","v":0},{"$f":"+'10-O1'!AP$6","v":0},{"$f":"+'10-O1'!AQ$6","v":0},{"$f":"+'10-O1'!AR$6","v":0},{"$f":"+'10-O1'!AS$6","v":0},{"$f":"+'10-O1'!AT$6","v":0},{"$f":"+'10-O1'!AU$6","v":0},{"$f":"+'10-O1'!AV$6","v":0},{"$f":"+'10-O1'!AW$6","v":0},{"$f":"+'10-O1'!AX$6","v":0},{"$f":"+'10-O1'!AY$6","v":0},{"$f":"+'10-O1'!AZ$6","v":0},{"$f":"+'10-O1'!BA$6","v":0},{"$f":"+'10-O1'!BB$6","v":0},{"$f":"+'10-O1'!BC$6","v":0},{"$f":"+'10-O1'!BD$6","v":0},{"$f":"+'10-O1'!BE$6","v":0},{"$f":"+'10-O1'!BF$6","v":0},{"$f":"+'10-O1'!BG$6","v":0},{"$f":"+'10-O1'!BH$6","v":0},{"$f":"+'10-O1'!BI$6","v":0},{"$f":"+'10-O1'!BJ$6","v":0},{"$f":"+'10-O1'!BK$6","v":0},{"$f":"+'10-O1'!BL$6","v":0},{"$f":"+'10-O1'!BM$6","v":0},{"$f":"+'10-O1'!BN$6","v":0},{"$f":"+'10-O1'!BO$6","v":0},{"$f":"+'10-O1'!BP$6","v":0},{"$f":"+'10-O1'!BQ$6","v":0},{"$f":"+'10-O1'!BR$6","v":0},null,{"$f":"+'10-O1'!BT$6","v":0},null,{"$f":"+'10-O1'!BV$6","v":0},{"$f":"+'10-O1'!BW$6","v":0},{"$f":"+'10-O1'!BX$6","v":0},{"$f":"+'10-O1'!BY$6","v":0},{"$f":"+'10-O1'!BZ$6","v":0},{"$f":"+'10-O1'!CA$6","v":0}]
[{"$f":"+'16-A5'!Z$6","v":"16-A5"},{"$f":"+'16-A5'!AA$6","v":"Hanford Courthouse"},{"$f":"+'16-A5'!AB$6","v":"1640 Kings County Drive"},{"$f":"+'16-A5'!AC$6","v":"Hanford"},{"$f":"+'16-A5'!AD$6","v":"93230"},{"$f":"+'16-A5'!AE$6","v":"Kings"},{"$f":"+'16-A5'!AF$6","v":"NCRO"},null,{"$f":"+'16-A5'!AH$6","v":0},{"$f":"+'16-A5'!AI$6","v":0},{"$f":"+'16-A5'!AJ$6","v":0},{"$f":"+'16-A5'!AK$6","v":0},{"$f":"+'16-A5'!AL$6","v":0},{"$f":"+'16-A5'!AM$6","v":0},{"$f":"+'16-A5'!AN$6","v":0},{"$f":"+'16-A5'!AO$6","v":0},{"$f":"+'16-A5'!AP$6","v":0},{"$f":"+'16-A5'!AQ$6","v":0},{"$f":"+'16-A5'!AR$6","v":0},{"$f":"+'16-A5'!AS$6","v":0},{"$f":"+'16-A5'!AT$6","v":0},{"$f":"+'16-A5'!AU$6","v":0},{"$f":"+'16-A5'!AV$6","v":0},{"$f":"+'16-A5'!AW$6","v":0},{"$f":"+'16-A5'!AX$6","v":0},{"$f":"+'16-A5'!AY$6","v":0},{"$f":"+'16-A5'!AZ$6","v":0},{"$f":"+'16-A5'!BA$6","v":0},{"$f":"+'16-A5'!BB$6","v":0},{"$f":"+'16-A5'!BC$6","v":0},{"$f":"+'16-A5'!BD$6","v":0},{"$f":"+'16-A5'!BE$6","v":0},{"$f":"+'16-A5'!BF$6","v":0},{"$f":"+'16-A5'!BG$6","v":0},{"$f":"+'16-A5'!BH$6","v":0},{"$f":"+'16-A5'!BI$6","v":0},{"$f":"+'16-A5'!BJ$6","v":0},{"$f":"+'16-A5'!BK$6","v":0},{"$f":"+'16-A5'!BL$6","v":0},{"$f":"+'16-A5'!BM$6","v":0},{"$f":"+'16-A5'!BN$6","v":0},{"$f":"+'16-A5'!BO$6","v":0},{"$f":"+'16-A5'!BP$6","v":0},{"$f":"+'16-A5'!BQ$6","v":0},{"$f":"+'16-A5'!BR$6","v":0},null,{"$f":"+'16-A5'!BT$6","v":0},null,{"$f":"+'16-A5'!BV$6","v":0},{"$f":"+'16-A5'!BW$6","v":0},{"$f":"+'16-A5'!BX$6","v":0},{"$f":"+'16-A5'!BY$6","v":0},{"$f":"+'16-A5'!BZ$6","v":0},{"$f":"+'16-A5'!CA$6","v":0}]
[{"$f":"+'18-C1'!Z$6","v":"18-C1"},{"$f":"+'18-C1'!AA$6","v":"Hall of Justice"},{"$f":"+'18-C1'!AB$6","v":"2610 Riverside Drive"},{"$f":"+'18-C1'!AC$6","v":"Susanville"},{"$f":"+'18-C1'!AD$6","v":"96130"},{"$f":"+'18-C1'!AE$6","v":"Lassen"},{"$f":"+'18-C1'!AF$6","v":"NCRO"},null,{"$f":"+'18-C1'!AH$6","v":0},{"$f":"+'18-C1'!AI$6","v":0},{"$f":"+'18-C1'!AJ$6","v":0},{"$f":"+'18-C1'!AK$6","v":0},{"$f":"+'18-C1'!AL$6","v":0},{"$f":"+'18-C1'!AM$6","v":0},{"$f":"+'18-C1'!AN$6","v":0},{"$f":"+'18-C1'!AO$6","v":0},{"$f":"+'18-C1'!AP$6","v":0},{"$f":"+'18-C1'!AQ$6","v":0},{"$f":"+'18-C1'!AR$6","v":0},{"$f":"+'18-C1'!AS$6","v":0},{"$f":"+'18-C1'!AT$6","v":0},{"$f":"+'18-C1'!AU$6","v":0},{"$f":"+'18-C1'!AV$6","v":0},{"$f":"+'18-C1'!AW$6","v":0},{"$f":"+'18-C1'!AX$6","v":0},{"$f":"+'18-C1'!AY$6","v":0},{"$f":"+'18-C1'!AZ$6","v":0},{"$f":"+'18-C1'!BA$6","v":0},{"$f":"+'18-C1'!BB$6","v":0},{"$f":"+'18-C1'!BC$6","v":0},{"$f":"+'18-C1'!BD$6","v":0},{"$f":"+'18-C1'!BE$6","v":0},{"$f":"+'18-C1'!BF$6","v":0},{"$f":"+'18-C1'!BG$6","v":0},{"$f":"+'18-C1'!BH$6","v":0},{"$f":"+'18-C1'!BI$6","v":0},{"$f":"+'18-C1'!BJ$6","v":0},{"$f":"+'18-C1'!BK$6","v":0},{"$f":"+'18-C1'!BL$6","v":0},{"$f":"+'18-C1'!BM$6","v":0},{"$f":"+'18-C1'!BN$6","v":0},{"$f":"+'18-C1'!BO$6","v":0},{"$f":"+'18-C1'!BP$6","v":0},{"$f":"+'18-C1'!BQ$6","v":0},{"$f":"+'18-C1'!BR$6","v":0},null,{"$f":"+'18-C1'!BT$6","v":0},null,{"$f":"+'18-C1'!BV$6","v":0},{"$f":"+'18-C1'!BW$6","v":0},{"$f":"+'18-C1'!BX$6","v":0},{"$f":"+'18-C1'!BY$6","v":0},{"$f":"+'18-C1'!BZ$6","v":0},{"$f":"+'18-C1'!CA$6","v":0}]
[{"$f":"+'20-F1'!Z$6","v":"20-F1"},{"$f":"+'20-F1'!AA$6","v":"Main Courthouse"},{"$f":"+'20-F1'!AB$6","v":"200 South G Street"},{"$f":"+'20-F1'!AC$6","v":"Madera"},{"$f":"+'20-F1'!AD$6","v":"93637"},{"$f":"+'20-F1'!AE$6","v":"Madera"},{"$f":"+'20-F1'!AF$6","v":"NCRO"},null,{"$f":"+'20-F1'!AH$6","v":0},{"$f":"+'20-F1'!AI$6","v":0},{"$f":"+'20-F1'!AJ$6","v":0},{"$f":"+'20-F1'!AK$6","v":0},{"$f":"+'20-F1'!AL$6","v":0},{"$f":"+'20-F1'!AM$6","v":0},{"$f":"+'20-F1'!AN$6","v":0},{"$f":"+'20-F1'!AO$6","v":0},{"$f":"+'20-F1'!AP$6","v":0},{"$f":"+'20-F1'!AQ$6","v":0},{"$f":"+'20-F1'!AR$6","v":0},{"$f":"+'20-F1'!AS$6","v":0},{"$f":"+'20-F1'!AT$6","v":0},{"$f":"+'20-F1'!AU$6","v":0},{"$f":"+'20-F1'!AV$6","v":0},{"$f":"+'20-F1'!AW$6","v":0},{"$f":"+'20-F1'!AX$6","v":0},{"$f":"+'20-F1'!AY$6","v":0},{"$f":"+'20-F1'!AZ$6","v":0},{"$f":"+'20-F1'!BA$6","v":0},{"$f":"+'20-F1'!BB$6","v":0},{"$f":"+'20-F1'!BC$6","v":0},{"$f":"+'20-F1'!BD$6","v":0},{"$f":"+'20-F1'!BE$6","v":0},{"$f":"+'20-F1'!BF$6","v":0},{"$f":"+'20-F1'!BG$6","v":0},{"$f":"+'20-F1'!BH$6","v":0},{"$f":"+'20-F1'!BI$6","v":0},{"$f":"+'20-F1'!BJ$6","v":0},{"$f":"+'20-F1'!BK$6","v":0},{"$f":"+'20-F1'!BL$6","v":0},{"$f":"+'20-F1'!BM$6","v":0},{"$f":"+'20-F1'!BN$6","v":0},{"$f":"+'20-F1'!BO$6","v":0},{"$f":"+'20-F1'!BP$6","v":0},{"$f":"+'20-F1'!BQ$6","v":0},{"$f":"+'20-F1'!BR$6","v":0},null,{"$f":"+'20-F1'!BT$6","v":0},null,{"$f":"+'20-F1'!BV$6","v":0},{"$f":"+'20-F1'!BW$6","v":0},{"$f":"+'20-F1'!BX$6","v":0},{"$f":"+'20-F1'!BY$6","v":0},{"$f":"+'20-F1'!BZ$6","v":0},{"$f":"+'20-F1'!CA$6","v":0}]
[{"$f":"+'20-F2'!Z$6","v":"20-F2"},{"$f":"+'20-F2'!AA$6","v":"Main Courthouse Parking Garage"},{"$f":"+'20-F2'!AB$6","v":"220/224 and 228 South G Street"},{"$f":"+'20-F2'!AC$6","v":"Madera"},{"$f":"+'20-F2'!AD$6","v":"93637"},{"$f":"+'20-F2'!AE$6","v":"Madera"},{"$f":"+'20-F2'!AF$6","v":"NCRO"},null,{"$f":"+'20-F2'!AH$6","v":0},{"$f":"+'20-F2'!AI$6","v":0},{"$f":"+'20-F2'!AJ$6","v":0},{"$f":"+'20-F2'!AK$6","v":0},{"$f":"+'20-F2'!AL$6","v":0},{"$f":"+'20-F2'!AM$6","v":0},{"$f":"+'20-F2'!AN$6","v":0},{"$f":"+'20-F2'!AO$6","v":0},{"$f":"+'20-F2'!AP$6","v":0},{"$f":"+'20-F2'!AQ$6","v":0},{"$f":"+'20-F2'!AR$6","v":0},{"$f":"+'20-F2'!AS$6","v":0},{"$f":"+'20-F2'!AT$6","v":0},{"$f":"+'20-F2'!AU$6","v":0},{"$f":"+'20-F2'!AV$6","v":0},{"$f":"+'20-F2'!AW$6","v":0},{"$f":"+'20-F2'!AX$6","v":0},{"$f":"+'20-F2'!AY$6","v":0},{"$f":"+'20-F2'!AZ$6","v":0},{"$f":"+'20-F2'!BA$6","v":0},{"$f":"+'20-F2'!BB$6","v":0},{"$f":"+'20-F2'!BC$6","v":0},{"$f":"+'20-F2'!BD$6","v":0},{"$f":"+'20-F2'!BE$6","v":0},{"$f":"+'20-F2'!BF$6","v":0},{"$f":"+'20-F2'!BG$6","v":0},{"$f":"+'20-F2'!BH$6","v":0},{"$f":"+'20-F2'!BI$6","v":0},{"$f":"+'20-F2'!BJ$6","v":0},{"$f":"+'20-F2'!BK$6","v":0},{"$f":"+'20-F2'!BL$6","v":0},{"$f":"+'20-F2'!BM$6","v":0},{"$f":"+'20-F2'!BN$6","v":0},{"$f":"+'20-F2'!BO$6","v":0},{"$f":"+'20-F2'!BP$6","v":0},{"$f":"+'20-F2'!BQ$6","v":0},{"$f":"+'20-F2'!BR$6","v":0},null,{"$f":"+'20-F2'!BT$6","v":0},null,{"$f":"+'20-F2'!BV$6","v":0},{"$f":"+'20-F2'!BW$6","v":0},{"$f":"+'20-F2'!BX$6","v":0},{"$f":"+'20-F2'!BY$6","v":0},{"$f":"+'20-F2'!BZ$6","v":0},{"$f":"+'20-F2'!CA$6","v":0}]
[{"$f":"+'24-A1'!Z$6","v":"24-A1"},{"$f":"+'24-A1'!AA$6","v":"Old Court"},{"$f":"+'24-A1'!AB$6","v":"627 W. 21st Street"},{"$f":"+'24-A1'!AC$6","v":"Merced"},{"$f":"+'24-A1'!AD$6","v":"95340"},{"$f":"+'24-A1'!AE$6","v":"Merced"},{"$f":"+'24-A1'!AF$6","v":"NCRO"},null,{"$f":"+'24-A1'!AH$6","v":0},{"$f":"+'24-A1'!AI$6","v":0},{"$f":"+'24-A1'!AJ$6","v":0},{"$f":"+'24-A1'!AK$6","v":0},{"$f":"+'24-A1'!AL$6","v":0},{"$f":"+'24-A1'!AM$6","v":0},{"$f":"+'24-A1'!AN$6","v":0},{"$f":"+'24-A1'!AO$6","v":0},{"$f":"+'24-A1'!AP$6","v":0},{"$f":"+'24-A1'!AQ$6","v":0},{"$f":"+'24-A1'!AR$6","v":0},{"$f":"+'24-A1'!AS$6","v":0},{"$f":"+'24-A1'!AT$6","v":0},{"$f":"+'24-A1'!AU$6","v":0},{"$f":"+'24-A1'!AV$6","v":0},{"$f":"+'24-A1'!AW$6","v":0},{"$f":"+'24-A1'!AX$6","v":0},{"$f":"+'24-A1'!AY$6","v":0},{"$f":"+'24-A1'!AZ$6","v":0},{"$f":"+'24-A1'!BA$6","v":0},{"$f":"+'24-A1'!BB$6","v":0},{"$f":"+'24-A1'!BC$6","v":0},{"$f":"+'24-A1'!BD$6","v":0},{"$f":"+'24-A1'!BE$6","v":0},{"$f":"+'24-A1'!BF$6","v":0},{"$f":"+'24-A1'!BG$6","v":0},{"$f":"+'24-A1'!BH$6","v":0},{"$f":"+'24-A1'!BI$6","v":0},{"$f":"+'24-A1'!BJ$6","v":0},{"$f":"+'24-A1'!BK$6","v":0},{"$f":"+'24-A1'!BL$6","v":0},{"$f":"+'24-A1'!BM$6","v":0},{"$f":"+'24-A1'!BN$6","v":0},{"$f":"+'24-A1'!BO$6","v":0},{"$f":"+'24-A1'!BP$6","v":0},{"$f":"+'24-A1'!BQ$6","v":0},{"$f":"+'24-A1'!BR$6","v":0},null,{"$f":"+'24-A1'!BT$6","v":0},null,{"$f":"+'24-A1'!BV$6","v":0},{"$f":"+'24-A1'!BW$6","v":0},{"$f":"+'24-A1'!BX$6","v":0},{"$f":"+'24-A1'!BY$6","v":0},{"$f":"+'24-A1'!BZ$6","v":0},{"$f":"+'24-A1'!CA$6","v":0}]
[{"$f":"+'24-A8'!Z$6","v":"24-A8"},{"$f":"+'24-A8'!AA$6","v":"Main Merced Courthouse"},{"$f":"+'24-A8'!AB$6","v":"2260 N Street"},{"$f":"+'24-A8'!AC$6","v":"Merced"},{"$f":"+'24-A8'!AD$6","v":"95340"},{"$f":"+'24-A8'!AE$6","v":"Merced"},{"$f":"+'24-A8'!AF$6","v":"NCRO"},null,{"$f":"+'24-A8'!AH$6","v":0},{"$f":"+'24-A8'!AI$6","v":0},{"$f":"+'24-A8'!AJ$6","v":0},{"$f":"+'24-A8'!AK$6","v":0},{"$f":"+'24-A8'!AL$6","v":0},{"$f":"+'24-A8'!AM$6","v":0},{"$f":"+'24-A8'!AN$6","v":0},{"$f":"+'24-A8'!AO$6","v":0},{"$f":"+'24-A8'!AP$6","v":0},{"$f":"+'24-A8'!AQ$6","v":0},{"$f":"+'24-A8'!AR$6","v":0},{"$f":"+'24-A8'!AS$6","v":0},{"$f":"+'24-A8'!AT$6","v":0},{"$f":"+'24-A8'!AU$6","v":0},{"$f":"+'24-A8'!AV$6","v":0},{"$f":"+'24-A8'!AW$6","v":0},{"$f":"+'24-A8'!AX$6","v":0},{"$f":"+'24-A8'!AY$6","v":0},{"$f":"+'24-A8'!AZ$6","v":0},{"$f":"+'24-A8'!BA$6","v":0},{"$f":"+'24-A8'!BB$6","v":0},{"$f":"+'24-A8'!BC$6","v":0},{"$f":"+'24-A8'!BD$6","v":0},{"$f":"+'24-A8'!BE$6","v":0},{"$f":"+'24-A8'!BF$6","v":0},{"$f":"+'24-A8'!BG$6","v":0},{"$f":"+'24-A8'!BH$6","v":0},{"$f":"+'24-A8'!BI$6","v":0},{"$f":"+'24-A8'!BJ$6","v":0},{"$f":"+'24-A8'!BK$6","v":0},{"$f":"+'24-A8'!BL$6","v":0},{"$f":"+'24-A8'!BM$6","v":0},{"$f":"+'24-A8'!BN$6","v":0},{"$f":"+'24-A8'!BO$6","v":0},{"$f":"+'24-A8'!BP$6","v":0},{"$f":"+'24-A8'!BQ$6","v":0},{"$f":"+'24-A8'!BR$6","v":0},null,{"$f":"+'24-A8'!BT$6","v":0},null,{"$f":"+'24-A8'!BV$6","v":0},{"$f":"+'24-A8'!BW$6","v":0},{"$f":"+'24-A8'!BX$6","v":0},{"$f":"+'24-A8'!BY$6","v":0},{"$f":"+'24-A8'!BZ$6","v":0},{"$f":"+'24-A8'!CA$6","v":0}]
[{"$f":"+'24-G1'!Z$6","v":"24-G1"},{"$f":"+'24-G1'!AA$6","v":"Robert M. Falasco Justice Center"},{"$f":"+'24-G1'!AB$6","v":"1159 G Street"},{"$f":"+'24-G1'!AC$6","v":"Los Banos"},{"$f":"+'24-G1'!AD$6","v":"93635"},{"$f":"+'24-G1'!AE$6","v":"Merced"},{"$f":"+'24-G1'!AF$6","v":"NCRO"},null,{"$f":"+'24-G1'!AH$6","v":0},{"$f":"+'24-G1'!AI$6","v":0},{"$f":"+'24-G1'!AJ$6","v":0},{"$f":"+'24-G1'!AK$6","v":0},{"$f":"+'24-G1'!AL$6","v":0},{"$f":"+'24-G1'!AM$6","v":0},{"$f":"+'24-G1'!AN$6","v":0},{"$f":"+'24-G1'!AO$6","v":0},{"$f":"+'24-G1'!AP$6","v":0},{"$f":"+'24-G1'!AQ$6","v":0},{"$f":"+'24-G1'!AR$6","v":0},{"$f":"+'24-G1'!AS$6","v":0},{"$f":"+'24-G1'!AT$6","v":0},{"$f":"+'24-G1'!AU$6","v":0},{"$f":"+'24-G1'!AV$6","v":0},{"$f":"+'24-G1'!AW$6","v":0},{"$f":"+'24-G1'!AX$6","v":0},{"$f":"+'24-G1'!AY$6","v":0},{"$f":"+'24-G1'!AZ$6","v":0},{"$f":"+'24-G1'!BA$6","v":0},{"$f":"+'24-G1'!BB$6","v":0},{"$f":"+'24-G1'!BC$6","v":0},{"$f":"+'24-G1'!BD$6","v":0},{"$f":"+'24-G1'!BE$6","v":0},{"$f":"+'24-G1'!BF$6","v":0},{"$f":"+'24-G1'!BG$6","v":0},{"$f":"+'24-G1'!BH$6","v":0},{"$f":"+'24-G1'!BI$6","v":0},{"$f":"+'24-G1'!BJ$6","v":0},{"$f":"+'24-G1'!BK$6","v":0},{"$f":"+'24-G1'!BL$6","v":0},{"$f":"+'24-G1'!BM$6","v":0},{"$f":"+'24-G1'!BN$6","v":0},{"$f":"+'24-G1'!BO$6","v":0},{"$f":"+'24-G1'!BP$6","v":0},{"$f":"+'24-G1'!BQ$6","v":0},{"$f":"+'24-G1'!BR$6","v":0},null,{"$f":"+'24-G1'!BT$6","v":0},null,{"$f":"+'24-G1'!BV$6","v":0},{"$f":"+'24-G1'!BW$6","v":0},{"$f":"+'24-G1'!BX$6","v":0},{"$f":"+'24-G1'!BY$6","v":0},{"$f":"+'24-G1'!BZ$6","v":0},{"$f":"+'24-G1'!CA$6","v":0}]
[{"$f":"+'25-A1'!Z$6","v":"25-A1"},{"$f":"+'25-A1'!AA$6","v":"Barclay Justice Center"},{"$f":"+'25-A1'!AB$6","v":"205 S. East Street"},{"$f":"+'25-A1'!AC$6","v":"Alturas"},{"$f":"+'25-A1'!AD$6","v":"96101"},{"$f":"+'25-A1'!AE$6","v":"Modoc"},{"$f":"+'25-A1'!AF$6","v":"NCRO"},null,{"$f":"+'25-A1'!AH$6","v":0},{"$f":"+'25-A1'!AI$6","v":0},{"$f":"+'25-A1'!AJ$6","v":0},{"$f":"+'25-A1'!AK$6","v":0},{"$f":"+'25-A1'!AL$6","v":0},{"$f":"+'25-A1'!AM$6","v":0},{"$f":"+'25-A1'!AN$6","v":0},{"$f":"+'25-A1'!AO$6","v":0},{"$f":"+'25-A1'!AP$6","v":0},{"$f":"+'25-A1'!AQ$6","v":0},{"$f":"+'25-A1'!AR$6","v":0},{"$f":"+'25-A1'!AS$6","v":0},{"$f":"+'25-A1'!AT$6","v":0},{"$f":"+'25-A1'!AU$6","v":0},{"$f":"+'25-A1'!AV$6","v":0},{"$f":"+'25-A1'!AW$6","v":0},{"$f":"+'25-A1'!AX$6","v":0},{"$f":"+'25-A1'!AY$6","v":0},{"$f":"+'25-A1'!AZ$6","v":0},{"$f":"+'25-A1'!BA$6","v":0},{"$f":"+'25-A1'!BB$6","v":0},{"$f":"+'25-A1'!BC$6","v":0},{"$f":"+'25-A1'!BD$6","v":0},{"$f":"+'25-A1'!BE$6","v":0},{"$f":"+'25-A1'!BF$6","v":0},{"$f":"+'25-A1'!BG$6","v":0},{"$f":"+'25-A1'!BH$6","v":0},{"$f":"+'25-A1'!BI$6","v":0},{"$f":"+'25-A1'!BJ$6","v":0},{"$f":"+'25-A1'!BK$6","v":0},{"$f":"+'25-A1'!BL$6","v":0},{"$f":"+'25-A1'!BM$6","v":0},{"$f":"+'25-A1'!BN$6","v":0},{"$f":"+'25-A1'!BO$6","v":0},{"$f":"+'25-A1'!BP$6","v":0},{"$f":"+'25-A1'!BQ$6","v":0},{"$f":"+'25-A1'!BR$6","v":0},null,{"$f":"+'25-A1'!BT$6","v":0},null,{"$f":"+'25-A1'!BV$6","v":0},{"$f":"+'25-A1'!BW$6","v":0},{"$f":"+'25-A1'!BX$6","v":0},{"$f":"+'25-A1'!BY$6","v":0},{"$f":"+'25-A1'!BZ$6","v":0},{"$f":"+'25-A1'!CA$6","v":0}]
[{"$f":"+'26-B2'!Z$6","v":"26-B2"},{"$f":"+'26-B2'!AA$6","v":"Mammoth Lakes Courthouse"},{"$f":"+'26-B2'!AB$6","v":"100 Thompsons Way"},{"$f":"+'26-B2'!AC$6","v":"Mammoth Lakes"},{"$f":"+'26-B2'!AD$6","v":"93546"},{"$f":"+'26-B2'!AE$6","v":"Mono"},{"$f":"+'26-B2'!AF$6","v":"NCRO"},null,{"$f":"+'26-B2'!AH$6","v":0},{"$f":"+'26-B2'!AI$6","v":0},{"$f":"+'26-B2'!AJ$6","v":0},{"$f":"+'26-B2'!AK$6","v":0},{"$f":"+'26-B2'!AL$6","v":0},{"$f":"+'26-B2'!AM$6","v":0},{"$f":"+'26-B2'!AN$6","v":0},{"$f":"+'26-B2'!AO$6","v":0},{"$f":"+'26-B2'!AP$6","v":0},{"$f":"+'26-B2'!AQ$6","v":0},{"$f":"+'26-B2'!AR$6","v":0},{"$f":"+'26-B2'!AS$6","v":0},{"$f":"+'26-B2'!AT$6","v":0},{"$f":"+'26-B2'!AU$6","v":0},{"$f":"+'26-B2'!AV$6","v":0},{"$f":"+'26-B2'!AW$6","v":0},{"$f":"+'26-B2'!AX$6","v":0},{"$f":"+'26-B2'!AY$6","v":0},{"$f":"+'26-B2'!AZ$6","v":0},{"$f":"+'26-B2'!BA$6","v":0},{"$f":"+'26-B2'!BB$6","v":0},{"$f":"+'26-B2'!BC$6","v":0},{"$f":"+'26-B2'!BD$6","v":0},{"$f":"+'26-B2'!BE$6","v":0},{"$f":"+'26-B2'!BF$6","v":0},{"$f":"+'26-B2'!BG$6","v":0},{"$f":"+'26-B2'!BH$6","v":0},{"$f":"+'26-B2'!BI$6","v":0},{"$f":"+'26-B2'!BJ$6","v":0},{"$f":"+'26-B2'!BK$6","v":0},{"$f":"+'26-B2'!BL$6","v":0},{"$f":"+'26-B2'!BM$6","v":0},{"$f":"+'26-B2'!BN$6","v":0},{"$f":"+'26-B2'!BO$6","v":0},{"$f":"+'26-B2'!BP$6","v":0},{"$f":"+'26-B2'!BQ$6","v":0},{"$f":"+'26-B2'!BR$6","v":0},null,{"$f":"+'26-B2'!BT$6","v":0},null,{"$f":"+'26-B2'!BV$6","v":0},{"$f":"+'26-B2'!BW$6","v":0},{"$f":"+'26-B2'!BX$6","v":0},{"$f":"+'26-B2'!BY$6","v":0},{"$f":"+'26-B2'!BZ$6","v":0},{"$f":"+'26-B2'!CA$6","v":0}]
[{"$f":"+'31-H1'!Z$6","v":"31-H1"},{"$f":"+'31-H1'!AA$6","v":"Hon. Howard G. Gibson Courthouse"},{"$f":"+'31-H1'!AB$6","v":"10820 Justice Center Drive"},{"$f":"+'31-H1'!AC$6","v":"Roseville"},{"$f":"+'31-H1'!AD$6","v":"95678"},{"$f":"+'31-H1'!AE$6","v":"Placer"},{"$f":"+'31-H1'!AF$6","v":"NCRO"},null,{"$f":"+'31-H1'!AH$6","v":0},{"$f":"+'31-H1'!AI$6","v":0},{"$f":"+'31-H1'!AJ$6","v":0},{"$f":"+'31-H1'!AK$6","v":0},{"$f":"+'31-H1'!AL$6","v":0},{"$f":"+'31-H1'!AM$6","v":0},{"$f":"+'31-H1'!AN$6","v":0},{"$f":"+'31-H1'!AO$6","v":0},{"$f":"+'31-H1'!AP$6","v":0},{"$f":"+'31-H1'!AQ$6","v":0},{"$f":"+'31-H1'!AR$6","v":0},{"$f":"+'31-H1'!AS$6","v":0},{"$f":"+'31-H1'!AT$6","v":0},{"$f":"+'31-H1'!AU$6","v":0},{"$f":"+'31-H1'!AV$6","v":0},{"$f":"+'31-H1'!AW$6","v":0},{"$f":"+'31-H1'!AX$6","v":0},{"$f":"+'31-H1'!AY$6","v":0},{"$f":"+'31-H1'!AZ$6","v":0},{"$f":"+'31-H1'!BA$6","v":0},{"$f":"+'31-H1'!BB$6","v":0},{"$f":"+'31-H1'!BC$6","v":0},{"$f":"+'31-H1'!BD$6","v":0},{"$f":"+'31-H1'!BE$6","v":0},{"$f":"+'31-H1'!BF$6","v":0},{"$f":"+'31-H1'!BG$6","v":0},{"$f":"+'31-H1'!BH$6","v":0},{"$f":"+'31-H1'!BI$6","v":0},{"$f":"+'31-H1'!BJ$6","v":0},{"$f":"+'31-H1'!BK$6","v":0},{"$f":"+'31-H1'!BL$6","v":0},{"$f":"+'31-H1'!BM$6","v":0},{"$f":"+'31-H1'!BN$6","v":0},{"$f":"+'31-H1'!BO$6","v":0},{"$f":"+'31-H1'!BP$6","v":0},{"$f":"+'31-H1'!BQ$6","v":0},{"$f":"+'31-H1'!BR$6","v":0},null,{"$f":"+'31-H1'!BT$6","v":0},null,{"$f":"+'31-H1'!BV$6","v":0},{"$f":"+'31-H1'!BW$6","v":0},{"$f":"+'31-H1'!BX$6","v":0},{"$f":"+'31-H1'!BY$6","v":0},{"$f":"+'31-H1'!BZ$6","v":0},{"$f":"+'31-H1'!CA$6","v":0}]
[{"$f":"+'34-A1'!Z$6","v":"34-A1"},{"$f":"+'34-A1'!AA$6","v":"Gordon Schaber Sacramento Superior Court"},{"$f":"+'34-A1'!AB$6","v":"720 Ninth St."},{"$f":"+'34-A1'!AC$6","v":"Sacramento"},{"$f":"+'34-A1'!AD$6","v":"95814"},{"$f":"+'34-A1'!AE$6","v":"Sacramento"},{"$f":"+'34-A1'!AF$6","v":"NCRO"},null,{"$f":"+'34-A1'!AH$6","v":0},{"$f":"+'34-A1'!AI$6","v":0},{"$f":"+'34-A1'!AJ$6","v":0},{"$f":"+'34-A1'!AK$6","v":0},{"$f":"+'34-A1'!AL$6","v":0},{"$f":"+'34-A1'!AM$6","v":0},{"$f":"+'34-A1'!AN$6","v":0},{"$f":"+'34-A1'!AO$6","v":0},{"$f":"+'34-A1'!AP$6","v":0},{"$f":"+'34-A1'!AQ$6","v":0},{"$f":"+'34-A1'!AR$6","v":0},{"$f":"+'34-A1'!AS$6","v":0},{"$f":"+'34-A1'!AT$6","v":0},{"$f":"+'34-A1'!AU$6","v":0},{"$f":"+'34-A1'!AV$6","v":0},{"$f":"+'34-A1'!AW$6","v":0},{"$f":"+'34-A1'!AX$6","v":0},{"$f":"+'34-A1'!AY$6","v":0},{"$f":"+'34-A1'!AZ$6","v":0},{"$f":"+'34-A1'!BA$6","v":0},{"$f":"+'34-A1'!BB$6","v":0},{"$f":"+'34-A1'!BC$6","v":0},{"$f":"+'34-A1'!BD$6","v":0},{"$f":"+'34-A1'!BE$6","v":0},{"$f":"+'34-A1'!BF$6","v":0},{"$f":"+'34-A1'!BG$6","v":0},{"$f":"+'34-A1'!BH$6","v":0},{"$f":"+'34-A1'!BI$6","v":0},{"$f":"+'34-A1'!BJ$6","v":0},{"$f":"+'34-A1'!BK$6","v":0},{"$f":"+'34-A1'!BL$6","v":0},{"$f":"+'34-A1'!BM$6","v":0},{"$f":"+'34-A1'!BN$6","v":0},{"$f":"+'34-A1'!BO$6","v":0},{"$f":"+'34-A1'!BP$6","v":0},{"$f":"+'34-A1'!BQ$6","v":0},{"$f":"+'34-A1'!BR$6","v":0},null,{"$f":"+'34-A1'!BT$6","v":0},null,{"$f":"+'34-A1'!BV$6","v":0},{"$f":"+'34-A1'!BW$6","v":0},{"$f":"+'34-A1'!BX$6","v":0},{"$f":"+'34-A1'!BY$6","v":0},{"$f":"+'34-A1'!BZ$6","v":0},{"$f":"+'34-A1'!CA$6","v":0}]
[{"$f":"+'34-C2'!Z$6","v":"34-C2"},{"$f":"+'34-C2'!AA$6","v":"Juvenile Courthouse"},{"$f":"+'34-C2'!AB$6","v":"9605 Kiefer Road"},{"$f":"+'34-C2'!AC$6","v":"Sacramento"},{"$f":"+'34-C2'!AD$6","v":"95827"},{"$f":"+'34-C2'!AE$6","v":"Sacramento"},{"$f":"+'34-C2'!AF$6","v":"NCRO"},null,{"$f":"+'34-C2'!AH$6","v":0},{"$f":"+'34-C2'!AI$6","v":0},{"$f":"+'34-C2'!AJ$6","v":0},{"$f":"+'34-C2'!AK$6","v":0},{"$f":"+'34-C2'!AL$6","v":0},{"$f":"+'34-C2'!AM$6","v":0},{"$f":"+'34-C2'!AN$6","v":0},{"$f":"+'34-C2'!AO$6","v":0},{"$f":"+'34-C2'!AP$6","v":0},{"$f":"+'34-C2'!AQ$6","v":0},{"$f":"+'34-C2'!AR$6","v":0},{"$f":"+'34-C2'!AS$6","v":0},{"$f":"+'34-C2'!AT$6","v":0},{"$f":"+'34-C2'!AU$6","v":0},{"$f":"+'34-C2'!AV$6","v":0},{"$f":"+'34-C2'!AW$6","v":0},{"$f":"+'34-C2'!AX$6","v":0},{"$f":"+'34-C2'!AY$6","v":0},{"$f":"+'34-C2'!AZ$6","v":0},{"$f":"+'34-C2'!BA$6","v":0},{"$f":"+'34-C2'!BB$6","v":0},{"$f":"+'34-C2'!BC$6","v":0},{"$f":"+'34-C2'!BD$6","v":0},{"$f":"+'34-C2'!BE$6","v":0},{"$f":"+'34-C2'!BF$6","v":0},{"$f":"+'34-C2'!BG$6","v":0},{"$f":"+'34-C2'!BH$6","v":0},{"$f":"+'34-C2'!BI$6","v":0},{"$f":"+'34-C2'!BJ$6","v":0},{"$f":"+'34-C2'!BK$6","v":0},{"$f":"+'34-C2'!BL$6","v":0},{"$f":"+'34-C2'!BM$6","v":0},{"$f":"+'34-C2'!BN$6","v":0},{"$f":"+'34-C2'!BO$6","v":0},{"$f":"+'34-C2'!BP$6","v":0},{"$f":"+'34-C2'!BQ$6","v":0},{"$f":"+'34-C2'!BR$6","v":0},null,{"$f":"+'34-C2'!BT$6","v":0},null,{"$f":"+'34-C2'!BV$6","v":0},{"$f":"+'34-C2'!BW$6","v":0},{"$f":"+'34-C2'!BX$6","v":0},{"$f":"+'34-C2'!BY$6","v":0},{"$f":"+'34-C2'!BZ$6","v":0},{"$f":"+'34-C2'!CA$6","v":0}]
[{"$f":"+'34-D1'!Z$6","v":"34-D1"},{"$f":"+'34-D1'!AA$6","v":"Carol Miller Justice Center Court Facility"},{"$f":"+'34-D1'!AB$6","v":"301 Bicentennial Circle"},{"$f":"+'34-D1'!AC$6","v":"Sacramento"},{"$f":"+'34-D1'!AD$6","v":"95826"},{"$f":"+'34-D1'!AE$6","v":"Sacramento"},{"$f":"+'34-D1'!AF$6","v":"NCRO"},null,{"$f":"+'34-D1'!AH$6","v":0},{"$f":"+'34-D1'!AI$6","v":0},{"$f":"+'34-D1'!AJ$6","v":0},{"$f":"+'34-D1'!AK$6","v":0},{"$f":"+'34-D1'!AL$6","v":0},{"$f":"+'34-D1'!AM$6","v":0},{"$f":"+'34-D1'!AN$6","v":0},{"$f":"+'34-D1'!AO$6","v":0},{"$f":"+'34-D1'!AP$6","v":0},{"$f":"+'34-D1'!AQ$6","v":0},{"$f":"+'34-D1'!AR$6","v":0},{"$f":"+'34-D1'!AS$6","v":0},{"$f":"+'34-D1'!AT$6","v":0},{"$f":"+'34-D1'!AU$6","v":0},{"$f":"+'34-D1'!AV$6","v":0},{"$f":"+'34-D1'!AW$6","v":0},{"$f":"+'34-D1'!AX$6","v":0},{"$f":"+'34-D1'!AY$6","v":0},{"$f":"+'34-D1'!AZ$6","v":0},{"$f":"+'34-D1'!BA$6","v":0},{"$f":"+'34-D1'!BB$6","v":0},{"$f":"+'34-D1'!BC$6","v":0},{"$f":"+'34-D1'!BD$6","v":0},{"$f":"+'34-D1'!BE$6","v":0},{"$f":"+'34-D1'!BF$6","v":0},{"$f":"+'34-D1'!BG$6","v":0},{"$f":"+'34-D1'!BH$6","v":0},{"$f":"+'34-D1'!BI$6","v":0},{"$f":"+'34-D1'!BJ$6","v":0},{"$f":"+'34-D1'!BK$6","v":0},{"$f":"+'34-D1'!BL$6","v":0},{"$f":"+'34-D1'!BM$6","v":0},{"$f":"+'34-D1'!BN$6","v":0},{"$f":"+'34-D1'!BO$6","v":0},{"$f":"+'34-D1'!BP$6","v":0},{"$f":"+'34-D1'!BQ$6","v":0},{"$f":"+'34-D1'!BR$6","v":0},null,{"$f":"+'34-D1'!BT$6","v":0},null,{"$f":"+'34-D1'!BV$6","v":0},{"$f":"+'34-D1'!BW$6","v":0},{"$f":"+'34-D1'!BX$6","v":0},{"$f":"+'34-D1'!BY$6","v":0},{"$f":"+'34-D1'!BZ$6","v":0},{"$f":"+'34-D1'!CA$6","v":0}]
[{"$f":"+'39-C1'!Z$6","v":"39-C1"},{"$f":"+'39-C1'!AA$6","v":"Manteca Branch Court"},{"$f":"+'39-C1'!AB$6","v":"315 E. Center St."},{"$f":"+'39-C1'!AC$6","v":"Manteca"},{"$f":"+'39-C1'!AD$6","v":"95336"},{"$f":"+'39-C1'!AE$6","v":"San Joaquin"},{"$f":"+'39-C1'!AF$6","v":"NCRO"},null,{"$f":"+'39-C1'!AH$6","v":0},{"$f":"+'39-C1'!AI$6","v":0},{"$f":"+'39-C1'!AJ$6","v":0},{"$f":"+'39-C1'!AK$6","v":0},{"$f":"+'39-C1'!AL$6","v":0},{"$f":"+'39-C1'!AM$6","v":0},{"$f":"+'39-C1'!AN$6","v":0},{"$f":"+'39-C1'!AO$6","v":0},{"$f":"+'39-C1'!AP$6","v":0},{"$f":"+'39-C1'!AQ$6","v":0},{"$f":"+'39-C1'!AR$6","v":0},{"$f":"+'39-C1'!AS$6","v":0},{"$f":"+'39-C1'!AT$6","v":0},{"$f":"+'39-C1'!AU$6","v":0},{"$f":"+'39-C1'!AV$6","v":0},{"$f":"+'39-C1'!AW$6","v":0},{"$f":"+'39-C1'!AX$6","v":0},{"$f":"+'39-C1'!AY$6","v":0},{"$f":"+'39-C1'!AZ$6","v":0},{"$f":"+'39-C1'!BA$6","v":0},{"$f":"+'39-C1'!BB$6","v":0},{"$f":"+'39-C1'!BC$6","v":0},{"$f":"+'39-C1'!BD$6","v":0},{"$f":"+'39-C1'!BE$6","v":0},{"$f":"+'39-C1'!BF$6","v":0},{"$f":"+'39-C1'!BG$6","v":0},{"$f":"+'39-C1'!BH$6","v":0},{"$f":"+'39-C1'!BI$6","v":0},{"$f":"+'39-C1'!BJ$6","v":0},{"$f":"+'39-C1'!BK$6","v":0},{"$f":"+'39-C1'!BL$6","v":0},{"$f":"+'39-C1'!BM$6","v":0},{"$f":"+'39-C1'!BN$6","v":0},{"$f":"+'39-C1'!BO$6","v":0},{"$f":"+'39-C1'!BP$6","v":0},{"$f":"+'39-C1'!BQ$6","v":0},{"$f":"+'39-C1'!BR$6","v":0},null,{"$f":"+'39-C1'!BT$6","v":0},null,{"$f":"+'39-C1'!BV$6","v":0},{"$f":"+'39-C1'!BW$6","v":0},{"$f":"+'39-C1'!BX$6","v":0},{"$f":"+'39-C1'!BY$6","v":0},{"$f":"+'39-C1'!BZ$6","v":0},{"$f":"+'39-C1'!CA$6","v":0}]
[{"$f":"+'39-D2'!Z$6","v":"39-D2"},{"$f":"+'39-D2'!AA$6","v":"Lodi Branch Dept. 2"},{"$f":"+'39-D2'!AB$6","v":"315 W. Elm St."},{"$f":"+'39-D2'!AC$6","v":"Lodi"},{"$f":"+'39-D2'!AD$6","v":"95240"},{"$f":"+'39-D2'!AE$6","v":"San Joaquin"},{"$f":"+'39-D2'!AF$6","v":"NCRO"},null,{"$f":"+'39-D2'!AH$6","v":0},{"$f":"+'39-D2'!AI$6","v":0},{"$f":"+'39-D2'!AJ$6","v":0},{"$f":"+'39-D2'!AK$6","v":0},{"$f":"+'39-D2'!AL$6","v":0},{"$f":"+'39-D2'!AM$6","v":0},{"$f":"+'39-D2'!AN$6","v":0},{"$f":"+'39-D2'!AO$6","v":0},{"$f":"+'39-D2'!AP$6","v":0},{"$f":"+'39-D2'!AQ$6","v":0},{"$f":"+'39-D2'!AR$6","v":0},{"$f":"+'39-D2'!AS$6","v":0},{"$f":"+'39-D2'!AT$6","v":0},{"$f":"+'39-D2'!AU$6","v":0},{"$f":"+'39-D2'!AV$6","v":0},{"$f":"+'39-D2'!AW$6","v":0},{"$f":"+'39-D2'!AX$6","v":0},{"$f":"+'39-D2'!AY$6","v":0},{"$f":"+'39-D2'!AZ$6","v":0},{"$f":"+'39-D2'!BA$6","v":0},{"$f":"+'39-D2'!BB$6","v":0},{"$f":"+'39-D2'!BC$6","v":0},{"$f":"+'39-D2'!BD$6","v":0},{"$f":"+'39-D2'!BE$6","v":0},{"$f":"+'39-D2'!BF$6","v":0},{"$f":"+'39-D2'!BG$6","v":0},{"$f":"+'39-D2'!BH$6","v":0},{"$f":"+'39-D2'!BI$6","v":0},{"$f":"+'39-D2'!BJ$6","v":0},{"$f":"+'39-D2'!BK$6","v":0},{"$f":"+'39-D2'!BL$6","v":0},{"$f":"+'39-D2'!BM$6","v":0},{"$f":"+'39-D2'!BN$6","v":0},{"$f":"+'39-D2'!BO$6","v":0},{"$f":"+'39-D2'!BP$6","v":0},{"$f":"+'39-D2'!BQ$6","v":0},{"$f":"+'39-D2'!BR$6","v":0},null,{"$f":"+'39-D2'!BT$6","v":0},null,{"$f":"+'39-D2'!BV$6","v":0},{"$f":"+'39-D2'!BW$6","v":0},{"$f":"+'39-D2'!BX$6","v":0},{"$f":"+'39-D2'!BY$6","v":0},{"$f":"+'39-D2'!BZ$6","v":0},{"$f":"+'39-D2'!CA$6","v":0}]
[{"$f":"+'39-F1'!Z$6","v":"39-F1"},{"$f":"+'39-F1'!AA$6","v":"Stockton Courthouse"},{"$f":"+'39-F1'!AB$6","v":"180 East Weber Avenue"},{"$f":"+'39-F1'!AC$6","v":"Stockton"},{"$f":"+'39-F1'!AD$6","v":"95202"},{"$f":"+'39-F1'!AE$6","v":"San Joaquin"},{"$f":"+'39-F1'!AF$6","v":"NCRO"},null,{"$f":"+'39-F1'!AH$6","v":0},{"$f":"+'39-F1'!AI$6","v":0},{"$f":"+'39-F1'!AJ$6","v":0},{"$f":"+'39-F1'!AK$6","v":0},{"$f":"+'39-F1'!AL$6","v":0},{"$f":"+'39-F1'!AM$6","v":0},{"$f":"+'39-F1'!AN$6","v":0},{"$f":"+'39-F1'!AO$6","v":0},{"$f":"+'39-F1'!AP$6","v":0},{"$f":"+'39-F1'!AQ$6","v":0},{"$f":"+'39-F1'!AR$6","v":0},{"$f":"+'39-F1'!AS$6","v":0},{"$f":"+'39-F1'!AT$6","v":0},{"$f":"+'39-F1'!AU$6","v":0},{"$f":"+'39-F1'!AV$6","v":0},{"$f":"+'39-F1'!AW$6","v":0},{"$f":"+'39-F1'!AX$6","v":0},{"$f":"+'39-F1'!AY$6","v":0},{"$f":"+'39-F1'!AZ$6","v":0},{"$f":"+'39-F1'!BA$6","v":0},{"$f":"+'39-F1'!BB$6","v":0},{"$f":"+'39-F1'!BC$6","v":0},{"$f":"+'39-F1'!BD$6","v":0},{"$f":"+'39-F1'!BE$6","v":0},{"$f":"+'39-F1'!BF$6","v":0},{"$f":"+'39-F1'!BG$6","v":0},{"$f":"+'39-F1'!BH$6","v":0},{"$f":"+'39-F1'!BI$6","v":0},{"$f":"+'39-F1'!BJ$6","v":0},{"$f":"+'39-F1'!BK$6","v":0},{"$f":"+'39-F1'!BL$6","v":0},{"$f":"+'39-F1'!BM$6","v":0},{"$f":"+'39-F1'!BN$6","v":0},{"$f":"+'39-F1'!BO$6","v":0},{"$f":"+'39-F1'!BP$6","v":0},{"$f":"+'39-F1'!BQ$6","v":0},{"$f":"+'39-F1'!BR$6","v":0},null,{"$f":"+'39-F1'!BT$6","v":0},null,{"$f":"+'39-F1'!BV$6","v":0},{"$f":"+'39-F1'!BW$6","v":0},{"$f":"+'39-F1'!BX$6","v":0},{"$f":"+'39-F1'!BY$6","v":0},{"$f":"+'39-F1'!BZ$6","v":0},{"$f":"+'39-F1'!CA$6","v":0}]
[{"$f":"+'45-A1'!Z$6","v":"45-A1"},{"$f":"+'45-A1'!AA$6","v":"Main Courthouse"},{"$f":"+'45-A1'!AB$6","v":"1500 Court St."},{"$f":"+'45-A1'!AC$6","v":"Redding"},{"$f":"+'45-A1'!AD$6","v":"96001"},{"$f":"+'45-A1'!AE$6","v":"Shasta"},{"$f":"+'45-A1'!AF$6","v":"NCRO"},null,{"$f":"+'45-A1'!AH$6","v":0},{"$f":"+'45-A1'!AI$6","v":0},{"$f":"+'45-A1'!AJ$6","v":0},{"$f":"+'45-A1'!AK$6","v":0},{"$f":"+'45-A1'!AL$6","v":0},{"$f":"+'45-A1'!AM$6","v":0},{"$f":"+'45-A1'!AN$6","v":0},{"$f":"+'45-A1'!AO$6","v":0},{"$f":"+'45-A1'!AP$6","v":0},{"$f":"+'45-A1'!AQ$6","v":0},{"$f":"+'45-A1'!AR$6","v":0},{"$f":"+'45-A1'!AS$6","v":0},{"$f":"+'45-A1'!AT$6","v":0},{"$f":"+'45-A1'!AU$6","v":0},{"$f":"+'45-A1'!AV$6","v":0},{"$f":"+'45-A1'!AW$6","v":0},{"$f":"+'45-A1'!AX$6","v":0},{"$f":"+'45-A1'!AY$6","v":0},{"$f":"+'45-A1'!AZ$6","v":0},{"$f":"+'45-A1'!BA$6","v":0},{"$f":"+'45-A1'!BB$6","v":0},{"$f":"+'45-A1'!BC$6","v":0},{"$f":"+'45-A1'!BD$6","v":0},{"$f":"+'45-A1'!BE$6","v":0},{"$f":"+'45-A1'!BF$6","v":0},{"$f":"+'45-A1'!BG$6","v":0},{"$f":"+'45-A1'!BH$6","v":0},{"$f":"+'45-A1'!BI$6","v":0},{"$f":"+'45-A1'!BJ$6","v":0},{"$f":"+'45-A1'!BK$6","v":0},{"$f":"+'45-A1'!BL$6","v":0},{"$f":"+'45-A1'!BM$6","v":0},{"$f":"+'45-A1'!BN$6","v":0},{"$f":"+'45-A1'!BO$6","v":0},{"$f":"+'45-A1'!BP$6","v":0},{"$f":"+'45-A1'!BQ$6","v":0},{"$f":"+'45-A1'!BR$6","v":0},null,{"$f":"+'45-A1'!BT$6","v":0},null,{"$f":"+'45-A1'!BV$6","v":0},{"$f":"+'45-A1'!BW$6","v":0},{"$f":"+'45-A1'!BX$6","v":0},{"$f":"+'45-A1'!BY$6","v":0},{"$f":"+'45-A1'!BZ$6","v":0},{"$f":"+'45-A1'!CA$6","v":0}]
[{"$f":"+'45-A7'!Z$6","v":"45-A7"},{"$f":"+'45-A7'!AA$6","v":"Courthouse Annex"},{"$f":"+'45-A7'!AB$6","v":"1500 Court St."},{"$f":"+'45-A7'!AC$6","v":"Redding"},{"$f":"+'45-A7'!AD$6","v":"96001"},{"$f":"+'45-A7'!AE$6","v":"Shasta"},{"$f":"+'45-A7'!AF$6","v":"NCRO"},null,{"$f":"+'45-A7'!AH$6","v":0},{"$f":"+'45-A7'!AI$6","v":0},{"$f":"+'45-A7'!AJ$6","v":0},{"$f":"+'45-A7'!AK$6","v":0},{"$f":"+'45-A7'!AL$6","v":0},{"$f":"+'45-A7'!AM$6","v":0},{"$f":"+'45-A7'!AN$6","v":0},{"$f":"+'45-A7'!AO$6","v":0},{"$f":"+'45-A7'!AP$6","v":0},{"$f":"+'45-A7'!AQ$6","v":0},{"$f":"+'45-A7'!AR$6","v":0},{"$f":"+'45-A7'!AS$6","v":0},{"$f":"+'45-A7'!AT$6","v":0},{"$f":"+'45-A7'!AU$6","v":0},{"$f":"+'45-A7'!AV$6","v":0},{"$f":"+'45-A7'!AW$6","v":0},{"$f":"+'45-A7'!AX$6","v":0},{"$f":"+'45-A7'!AY$6","v":0},{"$f":"+'45-A7'!AZ$6","v":0},{"$f":"+'45-A7'!BA$6","v":0},{"$f":"+'45-A7'!BB$6","v":0},{"$f":"+'45-A7'!BC$6","v":0},{"$f":"+'45-A7'!BD$6","v":0},{"$f":"+'45-A7'!BE$6","v":0},{"$f":"+'45-A7'!BF$6","v":0},{"$f":"+'45-A7'!BG$6","v":0},{"$f":"+'45-A7'!BH$6","v":0},{"$f":"+'45-A7'!BI$6","v":0},{"$f":"+'45-A7'!BJ$6","v":0},{"$f":"+'45-A7'!BK$6","v":0},{"$f":"+'45-A7'!BL$6","v":0},{"$f":"+'45-A7'!BM$6","v":0},{"$f":"+'45-A7'!BN$6","v":0},{"$f":"+'45-A7'!BO$6","v":0},{"$f":"+'45-A7'!BP$6","v":0},{"$f":"+'45-A7'!BQ$6","v":0},{"$f":"+'45-A7'!BR$6","v":0},null,{"$f":"+'45-A7'!BT$6","v":0},null,{"$f":"+'45-A7'!BV$6","v":0},{"$f":"+'45-A7'!BW$6","v":0},{"$f":"+'45-A7'!BX$6","v":0},{"$f":"+'45-A7'!BY$6","v":0},{"$f":"+'45-A7'!BZ$6","v":0},{"$f":"+'45-A7'!CA$6","v":0}]
[{"$f":"+'50-A1'!Z$6","v":"50-A1"},{"$f":"+'50-A1'!AA$6","v":"Modesto Main Courthouse"},{"$f":"+'50-A1'!AB$6","v":"800 11th Street"},{"$f":"+'50-A1'!AC$6","v":"Modesto"},{"$f":"+'50-A1'!AD$6","v":"95354"},{"$f":"+'50-A1'!AE$6","v":"Stanislaus"},{"$f":"+'50-A1'!AF$6","v":"NCRO"},null,{"$f":"+'50-A1'!AH$6","v":0},{"$f":"+'50-A1'!AI$6","v":0},{"$f":"+'50-A1'!AJ$6","v":0},{"$f":"+'50-A1'!AK$6","v":0},{"$f":"+'50-A1'!AL$6","v":0},{"$f":"+'50-A1'!AM$6","v":0},{"$f":"+'50-A1'!AN$6","v":0},{"$f":"+'50-A1'!AO$6","v":0},{"$f":"+'50-A1'!AP$6","v":0},{"$f":"+'50-A1'!AQ$6","v":0},{"$f":"+'50-A1'!AR$6","v":0},{"$f":"+'50-A1'!AS$6","v":0},{"$f":"+'50-A1'!AT$6","v":0},{"$f":"+'50-A1'!AU$6","v":0},{"$f":"+'50-A1'!AV$6","v":0},{"$f":"+'50-A1'!AW$6","v":0},{"$f":"+'50-A1'!AX$6","v":0},{"$f":"+'50-A1'!AY$6","v":0},{"$f":"+'50-A1'!AZ$6","v":0},{"$f":"+'50-A1'!BA$6","v":0},{"$f":"+'50-A1'!BB$6","v":0},{"$f":"+'50-A1'!BC$6","v":0},{"$f":"+'50-A1'!BD$6","v":0},{"$f":"+'50-A1'!BE$6","v":0},{"$f":"+'50-A1'!BF$6","v":0},{"$f":"+'50-A1'!BG$6","v":0},{"$f":"+'50-A1'!BH$6","v":0},{"$f":"+'50-A1'!BI$6","v":0},{"$f":"+'50-A1'!BJ$6","v":0},{"$f":"+'50-A1'!BK$6","v":0},{"$f":"+'50-A1'!BL$6","v":0},{"$f":"+'50-A1'!BM$6","v":0},{"$f":"+'50-A1'!BN$6","v":0},{"$f":"+'50-A1'!BO$6","v":0},{"$f":"+'50-A1'!BP$6","v":0},{"$f":"+'50-A1'!BQ$6","v":0},{"$f":"+'50-A1'!BR$6","v":0},null,{"$f":"+'50-A1'!BT$6","v":0},null,{"$f":"+'50-A1'!BV$6","v":0},{"$f":"+'50-A1'!BW$6","v":0},{"$f":"+'50-A1'!BX$6","v":0},{"$f":"+'50-A1'!BY$6","v":0},{"$f":"+'50-A1'!BZ$6","v":0},{"$f":"+'50-A1'!CA$6","v":0}]
[{"$f":"+'50-A2'!Z$6","v":"50-A2"},{"$f":"+'50-A2'!AA$6","v":"Hall of Records"},{"$f":"+'50-A2'!AB$6","v":"1100 I Street"},{"$f":"+'50-A2'!AC$6","v":"Modesto"},{"$f":"+'50-A2'!AD$6","v":"95353"},{"$f":"+'50-A2'!AE$6","v":"Stanislaus"},{"$f":"+'50-A2'!AF$6","v":"NCRO"},null,{"$f":"+'50-A2'!AH$6","v":0},{"$f":"+'50-A2'!AI$6","v":0},{"$f":"+'50-A2'!AJ$6","v":0},{"$f":"+'50-A2'!AK$6","v":0},{"$f":"+'50-A2'!AL$6","v":0},{"$f":"+'50-A2'!AM$6","v":0},{"$f":"+'50-A2'!AN$6","v":0},{"$f":"+'50-A2'!AO$6","v":0},{"$f":"+'50-A2'!AP$6","v":0},{"$f":"+'50-A2'!AQ$6","v":0},{"$f":"+'50-A2'!AR$6","v":0},{"$f":"+'50-A2'!AS$6","v":0},{"$f":"+'50-A2'!AT$6","v":0},{"$f":"+'50-A2'!AU$6","v":0},{"$f":"+'50-A2'!AV$6","v":0},{"$f":"+'50-A2'!AW$6","v":0},{"$f":"+'50-A2'!AX$6","v":0},{"$f":"+'50-A2'!AY$6","v":0},{"$f":"+'50-A2'!AZ$6","v":0},{"$f":"+'50-A2'!BA$6","v":0},{"$f":"+'50-A2'!BB$6","v":0},{"$f":"+'50-A2'!BC$6","v":0},{"$f":"+'50-A2'!BD$6","v":0},{"$f":"+'50-A2'!BE$6","v":0},{"$f":"+'50-A2'!BF$6","v":0},{"$f":"+'50-A2'!BG$6","v":0},{"$f":"+'50-A2'!BH$6","v":0},{"$f":"+'50-A2'!BI$6","v":0},{"$f":"+'50-A2'!BJ$6","v":0},{"$f":"+'50-A2'!BK$6","v":0},{"$f":"+'50-A2'!BL$6","v":0},{"$f":"+'50-A2'!BM$6","v":0},{"$f":"+'50-A2'!BN$6","v":0},{"$f":"+'50-A2'!BO$6","v":0},{"$f":"+'50-A2'!BP$6","v":0},{"$f":"+'50-A2'!BQ$6","v":0},{"$f":"+'50-A2'!BR$6","v":0},null,{"$f":"+'50-A2'!BT$6","v":0},null,{"$f":"+'50-A2'!BV$6","v":0},{"$f":"+'50-A2'!BW$6","v":0},{"$f":"+'50-A2'!BX$6","v":0},{"$f":"+'50-A2'!BY$6","v":0},{"$f":"+'50-A2'!BZ$6","v":0},{"$f":"+'50-A2'!CA$6","v":0}]
[{"$f":"+'50-C1'!Z$6","v":"50-C1"},{"$f":"+'50-C1'!AA$6","v":"Ceres Superior Court"},{"$f":"+'50-C1'!AB$6","v":"2744 Second St."},{"$f":"+'50-C1'!AC$6","v":"Ceres"},{"$f":"+'50-C1'!AD$6","v":"95307"},{"$f":"+'50-C1'!AE$6","v":"Stanislaus"},{"$f":"+'50-C1'!AF$6","v":"NCRO"},null,{"$f":"+'50-C1'!AH$6","v":0},{"$f":"+'50-C1'!AI$6","v":0},{"$f":"+'50-C1'!AJ$6","v":0},{"$f":"+'50-C1'!AK$6","v":0},{"$f":"+'50-C1'!AL$6","v":0},{"$f":"+'50-C1'!AM$6","v":0},{"$f":"+'50-C1'!AN$6","v":0},{"$f":"+'50-C1'!AO$6","v":0},{"$f":"+'50-C1'!AP$6","v":0},{"$f":"+'50-C1'!AQ$6","v":0},{"$f":"+'50-C1'!AR$6","v":0},{"$f":"+'50-C1'!AS$6","v":0},{"$f":"+'50-C1'!AT$6","v":0},{"$f":"+'50-C1'!AU$6","v":0},{"$f":"+'50-C1'!AV$6","v":0},{"$f":"+'50-C1'!AW$6","v":0},{"$f":"+'50-C1'!AX$6","v":0},{"$f":"+'50-C1'!AY$6","v":0},{"$f":"+'50-C1'!AZ$6","v":0},{"$f":"+'50-C1'!BA$6","v":0},{"$f":"+'50-C1'!BB$6","v":0},{"$f":"+'50-C1'!BC$6","v":0},{"$f":"+'50-C1'!BD$6","v":0},{"$f":"+'50-C1'!BE$6","v":0},{"$f":"+'50-C1'!BF$6","v":0},{"$f":"+'50-C1'!BG$6","v":0},{"$f":"+'50-C1'!BH$6","v":0},{"$f":"+'50-C1'!BI$6","v":0},{"$f":"+'50-C1'!BJ$6","v":0},{"$f":"+'50-C1'!BK$6","v":0},{"$f":"+'50-C1'!BL$6","v":0},{"$f":"+'50-C1'!BM$6","v":0},{"$f":"+'50-C1'!BN$6","v":0},{"$f":"+'50-C1'!BO$6","v":0},{"$f":"+'50-C1'!BP$6","v":0},{"$f":"+'50-C1'!BQ$6","v":0},{"$f":"+'50-C1'!BR$6","v":0},null,{"$f":"+'50-C1'!BT$6","v":0},null,{"$f":"+'50-C1'!BV$6","v":0},{"$f":"+'50-C1'!BW$6","v":0},{"$f":"+'50-C1'!BX$6","v":0},{"$f":"+'50-C1'!BY$6","v":0},{"$f":"+'50-C1'!BZ$6","v":0},{"$f":"+'50-C1'!CA$6","v":0}]
[{"$f":"+'50-D1'!Z$6","v":"50-D1"},{"$f":"+'50-D1'!AA$6","v":"Turlock Superior Court"},{"$f":"+'50-D1'!AB$6","v":"300 Starr Ave."},{"$f":"+'50-D1'!AC$6","v":"Turlock"},{"$f":"+'50-D1'!AD$6","v":"95380"},{"$f":"+'50-D1'!AE$6","v":"Stanislaus"},{"$f":"+'50-D1'!AF$6","v":"NCRO"},null,{"$f":"+'50-D1'!AH$6","v":0},{"$f":"+'50-D1'!AI$6","v":0},{"$f":"+'50-D1'!AJ$6","v":0},{"$f":"+'50-D1'!AK$6","v":0},{"$f":"+'50-D1'!AL$6","v":0},{"$f":"+'50-D1'!AM$6","v":0},{"$f":"+'50-D1'!AN$6","v":0},{"$f":"+'50-D1'!AO$6","v":0},{"$f":"+'50-D1'!AP$6","v":0},{"$f":"+'50-D1'!AQ$6","v":0},{"$f":"+'50-D1'!AR$6","v":0},{"$f":"+'50-D1'!AS$6","v":0},{"$f":"+'50-D1'!AT$6","v":0},{"$f":"+'50-D1'!AU$6","v":0},{"$f":"+'50-D1'!AV$6","v":0},{"$f":"+'50-D1'!AW$6","v":0},{"$f":"+'50-D1'!AX$6","v":0},{"$f":"+'50-D1'!AY$6","v":0},{"$f":"+'50-D1'!AZ$6","v":0},{"$f":"+'50-D1'!BA$6","v":0},{"$f":"+'50-D1'!BB$6","v":0},{"$f":"+'50-D1'!BC$6","v":0},{"$f":"+'50-D1'!BD$6","v":0},{"$f":"+'50-D1'!BE$6","v":0},{"$f":"+'50-D1'!BF$6","v":0},{"$f":"+'50-D1'!BG$6","v":0},{"$f":"+'50-D1'!BH$6","v":0},{"$f":"+'50-D1'!BI$6","v":0},{"$f":"+'50-D1'!BJ$6","v":0},{"$f":"+'50-D1'!BK$6","v":0},{"$f":"+'50-D1'!BL$6","v":0},{"$f":"+'50-D1'!BM$6","v":0},{"$f":"+'50-D1'!BN$6","v":0},{"$f":"+'50-D1'!BO$6","v":0},{"$f":"+'50-D1'!BP$6","v":0},{"$f":"+'50-D1'!BQ$6","v":0},{"$f":"+'50-D1'!BR$6","v":0},null,{"$f":"+'50-D1'!BT$6","v":0},null,{"$f":"+'50-D1'!BV$6","v":0},{"$f":"+'50-D1'!BW$6","v":0},{"$f":"+'50-D1'!BX$6","v":0},{"$f":"+'50-D1'!BY$6","v":0},{"$f":"+'50-D1'!BZ$6","v":0},{"$f":"+'50-D1'!CA$6","v":0}]
[{"$f":"+'51-C1'!Z$6","v":"51-C1"},{"$f":"+'51-C1'!AA$6","v":"Sutter County Superior Courthouse"},{"$f":"+'51-C1'!AB$6","v":"1175 Civic Center Blvd."},{"$f":"+'51-C1'!AC$6","v":"Yuba City"},{"$f":"+'51-C1'!AD$6","v":"95993"},{"$f":"+'51-C1'!AE$6","v":"Sutter"},{"$f":"+'51-C1'!AF$6","v":"NCRO"},null,{"$f":"+'51-C1'!AH$6","v":0},{"$f":"+'51-C1'!AI$6","v":0},{"$f":"+'51-C1'!AJ$6","v":0},{"$f":"+'51-C1'!AK$6","v":0},{"$f":"+'51-C1'!AL$6","v":0},{"$f":"+'51-C1'!AM$6","v":0},{"$f":"+'51-C1'!AN$6","v":0},{"$f":"+'51-C1'!AO$6","v":0},{"$f":"+'51-C1'!AP$6","v":0},{"$f":"+'51-C1'!AQ$6","v":0},{"$f":"+'51-C1'!AR$6","v":0},{"$f":"+'51-C1'!AS$6","v":0},{"$f":"+'51-C1'!AT$6","v":0},{"$f":"+'51-C1'!AU$6","v":0},{"$f":"+'51-C1'!AV$6","v":0},{"$f":"+'51-C1'!AW$6","v":0},{"$f":"+'51-C1'!AX$6","v":0},{"$f":"+'51-C1'!AY$6","v":0},{"$f":"+'51-C1'!AZ$6","v":0},{"$f":"+'51-C1'!BA$6","v":0},{"$f":"+'51-C1'!BB$6","v":0},{"$f":"+'51-C1'!BC$6","v":0},{"$f":"+'51-C1'!BD$6","v":0},{"$f":"+'51-C1'!BE$6","v":0},{"$f":"+'51-C1'!BF$6","v":0},{"$f":"+'51-C1'!BG$6","v":0},{"$f":"+'51-C1'!BH$6","v":0},{"$f":"+'51-C1'!BI$6","v":0},{"$f":"+'51-C1'!BJ$6","v":0},{"$f":"+'51-C1'!BK$6","v":0},{"$f":"+'51-C1'!BL$6","v":0},{"$f":"+'51-C1'!BM$6","v":0},{"$f":"+'51-C1'!BN$6","v":0},{"$f":"+'51-C1'!BO$6","v":0},{"$f":"+'51-C1'!BP$6","v":0},{"$f":"+'51-C1'!BQ$6","v":0},{"$f":"+'51-C1'!BR$6","v":0},null,{"$f":"+'51-C1'!BT$6","v":0},null,{"$f":"+'51-C1'!BV$6","v":0},{"$f":"+'51-C1'!BW$6","v":0},{"$f":"+'51-C1'!BX$6","v":0},{"$f":"+'51-C1'!BY$6","v":0},{"$f":"+'51-C1'!BZ$6","v":0},{"$f":"+'51-C1'!CA$6","v":0}]
[{"$f":"+'52-E1'!Z$6","v":"52-E1"},{"$f":"+'52-E1'!AA$6","v":"Tehama County Courthouse"},{"$f":"+'52-E1'!AB$6","v":"1740 Walnut Street"},{"$f":"+'52-E1'!AC$6","v":"Red Bluff"},{"$f":"+'52-E1'!AD$6","v":"96080"},{"$f":"+'52-E1'!AE$6","v":"Tehama"},{"$f":"+'52-E1'!AF$6","v":"NCRO"},null,{"$f":"+'52-E1'!AH$6","v":0},{"$f":"+'52-E1'!AI$6","v":0},{"$f":"+'52-E1'!AJ$6","v":0},{"$f":"+'52-E1'!AK$6","v":0},{"$f":"+'52-E1'!AL$6","v":0},{"$f":"+'52-E1'!AM$6","v":0},{"$f":"+'52-E1'!AN$6","v":0},{"$f":"+'52-E1'!AO$6","v":0},{"$f":"+'52-E1'!AP$6","v":0},{"$f":"+'52-E1'!AQ$6","v":0},{"$f":"+'52-E1'!AR$6","v":0},{"$f":"+'52-E1'!AS$6","v":0},{"$f":"+'52-E1'!AT$6","v":0},{"$f":"+'52-E1'!AU$6","v":0},{"$f":"+'52-E1'!AV$6","v":0},{"$f":"+'52-E1'!AW$6","v":0},{"$f":"+'52-E1'!AX$6","v":0},{"$f":"+'52-E1'!AY$6","v":0},{"$f":"+'52-E1'!AZ$6","v":0},{"$f":"+'52-E1'!BA$6","v":0},{"$f":"+'52-E1'!BB$6","v":0},{"$f":"+'52-E1'!BC$6","v":0},{"$f":"+'52-E1'!BD$6","v":0},{"$f":"+'52-E1'!BE$6","v":0},{"$f":"+'52-E1'!BF$6","v":0},{"$f":"+'52-E1'!BG$6","v":0},{"$f":"+'52-E1'!BH$6","v":0},{"$f":"+'52-E1'!BI$6","v":0},{"$f":"+'52-E1'!BJ$6","v":0},{"$f":"+'52-E1'!BK$6","v":0},{"$f":"+'52-E1'!BL$6","v":0},{"$f":"+'52-E1'!BM$6","v":0},{"$f":"+'52-E1'!BN$6","v":0},{"$f":"+'52-E1'!BO$6","v":0},{"$f":"+'52-E1'!BP$6","v":0},{"$f":"+'52-E1'!BQ$6","v":0},{"$f":"+'52-E1'!BR$6","v":0},null,{"$f":"+'52-E1'!BT$6","v":0},null,{"$f":"+'52-E1'!BV$6","v":0},{"$f":"+'52-E1'!BW$6","v":0},{"$f":"+'52-E1'!BX$6","v":0},{"$f":"+'52-E1'!BY$6","v":0},{"$f":"+'52-E1'!BZ$6","v":0},{"$f":"+'52-E1'!CA$6","v":0}]
[{"$f":"+'54-I1'!Z$6","v":"54-I1"},{"$f":"+'54-I1'!AA$6","v":"South County Justice Center"},{"$f":"+'54-I1'!AB$6","v":"300 East Olive Avenue"},{"$f":"+'54-I1'!AC$6","v":"Porterville"},{"$f":"+'54-I1'!AD$6","v":"93257"},{"$f":"+'54-I1'!AE$6","v":"Tulare"},{"$f":"+'54-I1'!AF$6","v":"NCRO"},null,{"$f":"+'54-I1'!AH$6","v":0},{"$f":"+'54-I1'!AI$6","v":0},{"$f":"+'54-I1'!AJ$6","v":0},{"$f":"+'54-I1'!AK$6","v":0},{"$f":"+'54-I1'!AL$6","v":0},{"$f":"+'54-I1'!AM$6","v":0},{"$f":"+'54-I1'!AN$6","v":0},{"$f":"+'54-I1'!AO$6","v":0},{"$f":"+'54-I1'!AP$6","v":0},{"$f":"+'54-I1'!AQ$6","v":0},{"$f":"+'54-I1'!AR$6","v":0},{"$f":"+'54-I1'!AS$6","v":0},{"$f":"+'54-I1'!AT$6","v":0},{"$f":"+'54-I1'!AU$6","v":0},{"$f":"+'54-I1'!AV$6","v":0},{"$f":"+'54-I1'!AW$6","v":0},{"$f":"+'54-I1'!AX$6","v":0},{"$f":"+'54-I1'!AY$6","v":0},{"$f":"+'54-I1'!AZ$6","v":0},{"$f":"+'54-I1'!BA$6","v":0},{"$f":"+'54-I1'!BB$6","v":0},{"$f":"+'54-I1'!BC$6","v":0},{"$f":"+'54-I1'!BD$6","v":0},{"$f":"+'54-I1'!BE$6","v":0},{"$f":"+'54-I1'!BF$6","v":0},{"$f":"+'54-I1'!BG$6","v":0},{"$f":"+'54-I1'!BH$6","v":0},{"$f":"+'54-I1'!BI$6","v":0},{"$f":"+'54-I1'!BJ$6","v":0},{"$f":"+'54-I1'!BK$6","v":0},{"$f":"+'54-I1'!BL$6","v":0},{"$f":"+'54-I1'!BM$6","v":0},{"$f":"+'54-I1'!BN$6","v":0},{"$f":"+'54-I1'!BO$6","v":0},{"$f":"+'54-I1'!BP$6","v":0},{"$f":"+'54-I1'!BQ$6","v":0},{"$f":"+'54-I1'!BR$6","v":0},null,{"$f":"+'54-I1'!BT$6","v":0},null,{"$f":"+'54-I1'!BV$6","v":0},{"$f":"+'54-I1'!BW$6","v":0},{"$f":"+'54-I1'!BX$6","v":0},{"$f":"+'54-I1'!BY$6","v":0},{"$f":"+'54-I1'!BZ$6","v":0},{"$f":"+'54-I1'!CA$6","v":0}]
[{"$f":"+'57-A10'!Z$6","v":"57-A10"},{"$f":"+'57-A10'!AA$6","v":"Yolo Superior Court"},{"$f":"+'57-A10'!AB$6","v":"1000 Main Street"},{"$f":"+'57-A10'!AC$6","v":"Woodland"},{"$f":"+'57-A10'!AD$6","v":"95695"},{"$f":"+'57-A10'!AE$6","v":"Yolo"},{"$f":"+'57-A10'!AF$6","v":"NCRO"},null,{"$f":"+'57-A10'!AH$6","v":0},{"$f":"+'57-A10'!AI$6","v":0},{"$f":"+'57-A10'!AJ$6","v":0},{"$f":"+'57-A10'!AK$6","v":0},{"$f":"+'57-A10'!AL$6","v":0},{"$f":"+'57-A10'!AM$6","v":0},{"$f":"+'57-A10'!AN$6","v":0},{"$f":"+'57-A10'!AO$6","v":0},{"$f":"+'57-A10'!AP$6","v":0},{"$f":"+'57-A10'!AQ$6","v":0},{"$f":"+'57-A10'!AR$6","v":0},{"$f":"+'57-A10'!AS$6","v":0},{"$f":"+'57-A10'!AT$6","v":0},{"$f":"+'57-A10'!AU$6","v":0},{"$f":"+'57-A10'!AV$6","v":0},{"$f":"+'57-A10'!AW$6","v":0},{"$f":"+'57-A10'!AX$6","v":0},{"$f":"+'57-A10'!AY$6","v":0},{"$f":"+'57-A10'!AZ$6","v":0},{"$f":"+'57-A10'!BA$6","v":0},{"$f":"+'57-A10'!BB$6","v":0},{"$f":"+'57-A10'!BC$6","v":0},{"$f":"+'57-A10'!BD$6","v":0},{"$f":"+'57-A10'!BE$6","v":0},{"$f":"+'57-A10'!BF$6","v":0},{"$f":"+'57-A10'!BG$6","v":0},{"$f":"+'57-A10'!BH$6","v":0},{"$f":"+'57-A10'!BI$6","v":0},{"$f":"+'57-A10'!BJ$6","v":0},{"$f":"+'57-A10'!BK$6","v":0},{"$f":"+'57-A10'!BL$6","v":0},{"$f":"+'57-A10'!BM$6","v":0},{"$f":"+'57-A10'!BN$6","v":0},{"$f":"+'57-A10'!BO$6","v":0},{"$f":"+'57-A10'!BP$6","v":0},{"$f":"+'57-A10'!BQ$6","v":0},{"$f":"+'57-A10'!BR$6","v":0},null,{"$f":"+'57-A10'!BT$6","v":0},null,{"$f":"+'57-A10'!BV$6","v":0},{"$f":"+'57-A10'!BW$6","v":0},{"$f":"+'57-A10'!BX$6","v":0},{"$f":"+'57-A10'!BY$6","v":0},{"$f":"+'57-A10'!BZ$6","v":0},{"$f":"+'57-A10'!CA$6","v":0}]
[{"$f":"+'65-A2'!Z$6","v":"65-A2"},{"$f":"+'65-A2'!AA$6","v":"2424 Ventura Street - 5 DCA"},{"$f":"+'65-A2'!AB$6","v":"2424 Ventura Street"},{"$f":"+'65-A2'!AC$6","v":"Fresno"},{"$f":"+'65-A2'!AD$6","v":"93721"},{"$f":"+'65-A2'!AE$6","v":"Fresno"},{"$f":"+'65-A2'!AF$6","v":"NCRO"},null,{"$f":"+'65-A2'!AH$6","v":0},{"$f":"+'65-A2'!AI$6","v":0},{"$f":"+'65-A2'!AJ$6","v":0},{"$f":"+'65-A2'!AK$6","v":0},{"$f":"+'65-A2'!AL$6","v":0},{"$f":"+'65-A2'!AM$6","v":0},{"$f":"+'65-A2'!AN$6","v":0},{"$f":"+'65-A2'!AO$6","v":0},{"$f":"+'65-A2'!AP$6","v":0},{"$f":"+'65-A2'!AQ$6","v":0},{"$f":"+'65-A2'!AR$6","v":0},{"$f":"+'65-A2'!AS$6","v":0},{"$f":"+'65-A2'!AT$6","v":0},{"$f":"+'65-A2'!AU$6","v":0},{"$f":"+'65-A2'!AV$6","v":0},{"$f":"+'65-A2'!AW$6","v":0},{"$f":"+'65-A2'!AX$6","v":0},{"$f":"+'65-A2'!AY$6","v":0},{"$f":"+'65-A2'!AZ$6","v":0},{"$f":"+'65-A2'!BA$6","v":0},{"$f":"+'65-A2'!BB$6","v":0},{"$f":"+'65-A2'!BC$6","v":0},{"$f":"+'65-A2'!BD$6","v":0},{"$f":"+'65-A2'!BE$6","v":0},{"$f":"+'65-A2'!BF$6","v":0},{"$f":"+'65-A2'!BG$6","v":0},{"$f":"+'65-A2'!BH$6","v":0},{"$f":"+'65-A2'!BI$6","v":0},{"$f":"+'65-A2'!BJ$6","v":0},{"$f":"+'65-A2'!BK$6","v":0},{"$f":"+'65-A2'!BL$6","v":0},{"$f":"+'65-A2'!BM$6","v":0},{"$f":"+'65-A2'!BN$6","v":0},{"$f":"+'65-A2'!BO$6","v":0},{"$f":"+'65-A2'!BP$6","v":0},{"$f":"+'65-A2'!BQ$6","v":0},{"$f":"+'65-A2'!BR$6","v":0},null,{"$f":"+'65-A2'!BT$6","v":0},null,{"$f":"+'65-A2'!BV$6","v":0},{"$f":"+'65-A2'!BW$6","v":0},{"$f":"+'65-A2'!BX$6","v":0},{"$f":"+'65-A2'!BY$6","v":0},{"$f":"+'65-A2'!BZ$6","v":0},{"$f":"+'65-A2'!CA$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU7:AU40)","v":0},null,{"$f":"SUM(AW7:AW40)/C42","v":0},{"$f":"SUM(AX7:AX40)/C42","v":0},{"$f":"SUM(AY7:AY40)/C42","v":0},{"$f":"SUM(AZ7:AZ40)/C42","v":0},{"$f":"SUM(BA7:BA40)/C42","v":0},{"$f":"SUM(BB7:BB40)/C42","v":0}]
[null,"Number of Facilities in Region",34]
["1","Year One Firm Fixed Price",{"$f":"+AU41","v":0},"1.      Year One Firm Fixed Price Total"]
["2","Evaluated Hourly Cost",{"$f":"+(AZ41*C42)*1000","v":0},"2.      Average Hourly Rate for all facilities within a region: total of Hourly Rates proposed in cost proposal, divided by the Number of Facilities in Region, equals Average Hourly Rate.  The Average Hourly Rate will be multiplied by the Number of Facilities in Region and then multiplied by 1,000 to provide an Evaluated Hourly Cost value for the Region."]
["3","Mark-up On Materials Value",{"$f":"+C44*0.3*BA41","v":0},"3.      Markup on Materials will be calculated by taking the Evaluated Hourly Cost value, multiplying that value by 0.3 to establish the Materials value and multiplying the proposed percentage value to establish the Markup on Materials value."]
["4","Mark-up On Subcontractor/Third-Parties Value",{"$f":"+C44*0.25*BB41","v":0},"4.      Markup on Subcontractor/Third-Parties will be calculated by taking the Evaluated Hourly Cost value, multiplying that value by 0.25 to establish the Materials value and multiplying the proposed Percentage value to establish the Markup on Subcontractor/Third-Parties value."]
["5","Snow Removal",{"$f":"+AW41*4*C42","v":0},"5.      Snow Removal (crew hourly rate) average costs throughout the Region, multiplied by the Number of Facilities in Region, multiplied by four (4) events per facility, to establish the Snow Removal evaluation value."]
["6","Unclogging Blocked Toilet – In-custody holding cell",{"$f":"+AX41*26*C42","v":0},"6.      Unclogging Blocked Toilet – In-custody holding cell (labor only) average costs throughout the Region, multiplied by the Number of Facilities in Region, multiplied by twenty-six (26) events per facility, to establish the Unclogging Blocked Toilet – In-custody holding cell evaluation value."]
["7","Unclogging Blocked Toilet – Public / Court Staff",{"$f":"+AY41*104*C42","v":0},"7.      Unclogging Blocked Toilet – Public / Court Staff (labor only) average costs throughout the Region, multiplied by the Number of Facilities in Region, multiplied by one hundred and four (104) events per facility, to establish the Unclogging Blocked Toilet – Public / Court Staff evaluation value."]
["8","Phase-In Costs",0,"8.      Phase-In Costs - Lump Sum Amount"]
["9","Phase-Out Costs",0,"9.      Phase-Out Costs - Lump Sum Amount at end of Contract Term"]
["10","Total Evaluated Price",{"$f":"SUM(C43:C51)","v":0},"10.      Each of the values for items 1 through 9 above will be calculated and added together to establish the Total Evaluated Price value."]

{"sheet":"03-C1","index":4,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"03-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Amador Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"500 Argonaut Lane"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Jackson"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95642"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Amador"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"03-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"03-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"03-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Amador Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"500 Argonaut Lane"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Jackson"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95642"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Amador"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["03-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":15},{"$f":"+U7*V7","v":0}]
["03-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["03-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["03-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["03-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["03-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["03-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["03-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["03-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":18},0]
["03-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["03-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["03-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["03-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["03-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["03-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["03-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["03-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["03-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["03-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["03-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["03-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["03-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["03-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0]
["03-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["03-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["03-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["03-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["03-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["03-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["03-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["03-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["03-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["03-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["03-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["03-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"03-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":99}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"04-A1","index":5,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"04-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oroville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95965"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"04-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"04-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"04-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oroville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95965"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["04-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":10},{"$f":"+U7*V7","v":0}]
["04-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["04-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["04-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["04-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["04-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["04-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["04-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0]
["04-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0]
["04-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["04-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["04-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["04-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["04-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["04-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["04-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["04-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["04-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["04-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["04-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":8},{"$f":"+U26*V26","v":0}]
["04-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["04-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["04-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["04-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["04-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["04-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["04-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["04-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":12},{"$f":"+U34*V34","v":0}]
["04-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["04-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["04-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["04-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["04-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["04-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["04-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"04-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":139}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"04-F1","index":6,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"04-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1775 Concord Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Chico"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95928"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"04-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"04-F1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"04-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1775 Concord Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Chico"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95928"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["04-F1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0}]
["04-F1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["04-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["04-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["04-F1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["04-F1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["04-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["04-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":13},0]
["04-F1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0]
["04-F1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["04-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["04-F1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["04-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["04-F1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["04-F1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["04-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["04-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["04-F1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["04-F1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["04-F1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["04-F1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,null,null,null," "]
["04-F1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0]
["04-F1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["04-F1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["04-F1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["04-F1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["04-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["04-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":6},{"$f":"+U34*V34","v":0}]
["04-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["04-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["04-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["04-F1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["04-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["04-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["04-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"04-F1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":142}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"05-C1","index":7,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"05-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Calaveras Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 Government Center Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Andreas"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95249"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Calaveras"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"05-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"05-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"05-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Calaveras Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 Government Center Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Andreas"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95249"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Calaveras"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["05-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["05-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["05-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["05-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["05-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["05-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["05-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["05-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["05-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["05-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["05-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":2},0]
["05-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["05-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["05-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["05-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["05-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0]
["05-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["05-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["05-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["05-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["05-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["05-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["05-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["05-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["05-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["05-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["05-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["05-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":6},{"$f":"+U34*V34","v":0}]
["05-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["05-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["05-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["05-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["05-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["05-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["05-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"05-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":153}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"09-A1","index":8,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"09-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main St. Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"495 Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Placerville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95667"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"09-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"09-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"09-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main St. Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"495 Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Placerville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95667"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["09-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["09-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["09-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["09-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["09-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["09-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["09-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["09-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["09-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["09-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["09-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["09-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["09-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["09-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["09-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["09-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["09-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["09-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["09-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["09-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":2},{"$f":"+U26*V26","v":0}]
["09-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["09-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["09-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0]
["09-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["09-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["09-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["09-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["09-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["09-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["09-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["09-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["09-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["09-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["09-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["09-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"09-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":118}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"10-A1","index":9,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"10-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fresno County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 Van Ness Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93724"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"10-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"10-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"10-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fresno County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 Van Ness Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93724"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["10-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":12},{"$f":"+U7*V7","v":0}]
["10-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["10-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["10-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["10-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["10-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["10-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["10-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0]
["10-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["10-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["10-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["10-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["10-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["10-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["10-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["10-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["10-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0]
["10-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["10-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["10-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["10-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["10-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["10-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["10-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["10-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["10-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":14},0]
["10-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["10-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":11},{"$f":"+U34*V34","v":0}]
["10-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["10-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["10-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["10-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["10-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["10-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["10-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"10-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":154}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"10-O1","index":10,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"10-O1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"B.F. Sisk Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1130 O Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"10-O1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"10-O1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":15},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"10-O1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"B.F. Sisk Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1130 O Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["10-O1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":11},{"$f":"+U7*V7","v":0}]
["10-O1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["10-O1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["10-O1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["10-O1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["10-O1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["10-O1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["10-O1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0]
["10-O1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":29},0]
["10-O1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["10-O1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":3},0]
["10-O1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["10-O1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0]
["10-O1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["10-O1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["10-O1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":7},0]
["10-O1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0]
["10-O1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["10-O1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["10-O1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":2},{"$f":"+U26*V26","v":0}]
["10-O1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,null,null,null," "]
["10-O1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["10-O1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["10-O1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["10-O1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["10-O1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["10-O1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["10-O1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":8},{"$f":"+U34*V34","v":0}]
["10-O1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["10-O1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["10-O1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["10-O1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["10-O1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["10-O1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["10-O1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"10-O1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":162}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"16-A5","index":11,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"16-A5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hanford Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1640 Kings County Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hanford"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93230"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kings"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"16-A5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"16-A5"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":29},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"16-A5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hanford Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1640 Kings County Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hanford"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93230"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kings"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["16-A5","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0}]
["16-A5","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["16-A5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["16-A5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["16-A5","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["16-A5","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["16-A5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":11},0]
["16-A5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":11},0]
["16-A5","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0]
["16-A5","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["16-A5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":11},0]
["16-A5","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["16-A5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["16-A5","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["16-A5","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["16-A5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":17},0]
["16-A5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0]
["16-A5","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["16-A5","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["16-A5","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":8},{"$f":"+U26*V26","v":0}]
["16-A5","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,null,null,null," "]
["16-A5","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["16-A5","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["16-A5","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["16-A5","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["16-A5","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["16-A5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["16-A5","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":14},{"$f":"+U34*V34","v":0}]
["16-A5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["16-A5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["16-A5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["16-A5","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["16-A5","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["16-A5","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["16-A5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"16-A5"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":178}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"18-C1","index":12,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"18-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2610 Riverside Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Susanville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96130"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lassen"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"18-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"18-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"18-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2610 Riverside Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Susanville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96130"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lassen"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["18-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["18-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["18-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["18-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["18-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["18-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["18-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["18-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":6},0]
["18-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0]
["18-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["18-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["18-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["18-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0]
["18-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["18-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["18-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0]
["18-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0]
["18-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["18-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["18-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["18-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,null,null,null," "]
["18-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["18-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0]
["18-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["18-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["18-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["18-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["18-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["18-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["18-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["18-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["18-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["18-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["18-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["18-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"18-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":135}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"20-F1","index":13,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"20-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 South G Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"20-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"20-F1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":22},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"20-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 South G Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["20-F1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":7},{"$f":"+U7*V7","v":0}]
["20-F1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["20-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["20-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["20-F1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["20-F1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["20-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["20-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":19},0]
["20-F1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":10},0]
["20-F1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["20-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":5},0]
["20-F1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["20-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["20-F1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["20-F1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["20-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":17},0]
["20-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["20-F1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["20-F1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["20-F1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["20-F1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["20-F1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["20-F1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["20-F1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["20-F1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["20-F1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["20-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["20-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":8},{"$f":"+U34*V34","v":0}]
["20-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["20-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["20-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["20-F1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["20-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["20-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["20-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"20-F1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":146}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"20-F2","index":14,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"20-F2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse Parking Garage"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"220/224 and 228 South G Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"20-F2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"20-F2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"20-F2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse Parking Garage"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"220/224 and 228 South G Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["20-F2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["20-F2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["20-F2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["20-F2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["20-F2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["20-F2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["20-F2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["20-F2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0]
["20-F2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0]
["20-F2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["20-F2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["20-F2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["20-F2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["20-F2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["20-F2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["20-F2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0]
["20-F2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0]
["20-F2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["20-F2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["20-F2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["20-F2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["20-F2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["20-F2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["20-F2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["20-F2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["20-F2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["20-F2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["20-F2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["20-F2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["20-F2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["20-F2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["20-F2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["20-F2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["20-F2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["20-F2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"20-F2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":113}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"24-A1","index":15,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"24-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"627 W. 21st Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"24-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"24-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"24-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"627 W. 21st Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["24-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0}]
["24-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["24-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["24-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["24-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["24-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["24-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["24-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["24-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["24-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["24-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["24-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["24-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["24-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["24-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["24-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["24-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["24-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["24-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["24-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["24-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["24-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["24-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["24-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["24-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["24-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["24-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["24-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["24-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["24-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["24-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["24-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["24-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["24-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["24-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"24-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":90}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"24-A8","index":16,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"24-A8",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Merced Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2260 N Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"24-A8"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"24-A8"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"24-A8"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Merced Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2260 N Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["24-A8","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["24-A8","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["24-A8","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["24-A8","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["24-A8","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["24-A8","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["24-A8","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["24-A8","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0]
["24-A8","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["24-A8","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["24-A8","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["24-A8","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["24-A8","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["24-A8","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["24-A8","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["24-A8","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["24-A8","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["24-A8","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["24-A8","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["24-A8","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["24-A8","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["24-A8","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["24-A8","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["24-A8","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["24-A8","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["24-A8","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["24-A8","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["24-A8","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["24-A8","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["24-A8","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["24-A8","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["24-A8","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["24-A8","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["24-A8","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["24-A8","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"24-A8"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":129}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"24-G1","index":17,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"24-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Robert M. Falasco Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1159 G Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Banos"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93635"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"24-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"24-G1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"24-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Robert M. Falasco Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1159 G Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Banos"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93635"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["24-G1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["24-G1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["24-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["24-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["24-G1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["24-G1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["24-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["24-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["24-G1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["24-G1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["24-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["24-G1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["24-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["24-G1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["24-G1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["24-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["24-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["24-G1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["24-G1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["24-G1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["24-G1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["24-G1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["24-G1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["24-G1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["24-G1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["24-G1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["24-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["24-G1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["24-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["24-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["24-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["24-G1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["24-G1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["24-G1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["24-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"24-G1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":133}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"25-A1","index":18,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"25-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Barclay Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"205 S. East Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alturas"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96101"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Modoc"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"25-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"25-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"25-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Barclay Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"205 S. East Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alturas"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96101"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Modoc"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["25-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["25-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["25-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["25-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["25-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["25-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["25-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["25-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["25-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["25-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["25-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":2},0]
["25-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["25-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["25-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["25-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["25-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["25-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["25-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["25-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["25-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["25-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["25-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["25-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0]
["25-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["25-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["25-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["25-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["25-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["25-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["25-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["25-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["25-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["25-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["25-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["25-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"25-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":89}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"26-B2","index":19,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"26-B2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Mammoth Lakes Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 Thompsons Way"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Mammoth Lakes"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93546"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mono"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"26-B2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"26-B2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"26-B2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Mammoth Lakes Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 Thompsons Way"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Mammoth Lakes"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93546"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mono"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["26-B2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0}]
["26-B2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["26-B2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["26-B2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["26-B2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["26-B2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["26-B2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["26-B2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["26-B2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["26-B2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["26-B2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["26-B2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["26-B2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["26-B2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["26-B2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["26-B2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["26-B2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["26-B2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["26-B2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["26-B2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["26-B2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["26-B2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["26-B2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["26-B2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["26-B2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["26-B2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["26-B2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["26-B2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["26-B2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["26-B2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["26-B2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["26-B2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["26-B2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["26-B2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["26-B2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"26-B2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":118}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"31-H1","index":20,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"31-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hon. Howard G. Gibson Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"10820 Justice Center Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Roseville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95678"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Placer"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"31-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"31-H1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":12},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"31-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hon. Howard G. Gibson Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"10820 Justice Center Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Roseville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95678"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Placer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["31-H1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0}]
["31-H1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["31-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["31-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["31-H1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["31-H1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["31-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["31-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":2},0]
["31-H1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":11},0]
["31-H1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["31-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["31-H1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["31-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["31-H1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["31-H1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["31-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["31-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["31-H1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["31-H1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["31-H1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":7},{"$f":"+U26*V26","v":0}]
["31-H1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["31-H1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["31-H1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["31-H1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["31-H1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["31-H1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["31-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["31-H1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":7},{"$f":"+U34*V34","v":0}]
["31-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["31-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["31-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["31-H1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["31-H1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["31-H1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["31-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"31-H1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":129}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"34-A1","index":21,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"34-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Gordon Schaber Sacramento Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"720 Ninth St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95814"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"34-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"34-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":11},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"34-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Gordon Schaber Sacramento Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"720 Ninth St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95814"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["34-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":12},{"$f":"+U7*V7","v":0}]
["34-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["34-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["34-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["34-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["34-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["34-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["34-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["34-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":11},0]
["34-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["34-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["34-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["34-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":15},0]
["34-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["34-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["34-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0]
["34-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["34-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["34-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["34-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":7},{"$f":"+U26*V26","v":0}]
["34-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["34-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["34-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["34-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["34-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["34-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["34-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["34-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":26},{"$f":"+U34*V34","v":0}]
["34-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["34-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["34-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["34-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["34-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["34-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["34-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"34-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":145}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"34-C2","index":22,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"34-C2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9605 Kiefer Road"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95827"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"34-C2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"34-C2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"34-C2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9605 Kiefer Road"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95827"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["34-C2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["34-C2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["34-C2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["34-C2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["34-C2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["34-C2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["34-C2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":16},0]
["34-C2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":16},0]
["34-C2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["34-C2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["34-C2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["34-C2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["34-C2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["34-C2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["34-C2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["34-C2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["34-C2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0]
["34-C2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["34-C2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["34-C2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":7},{"$f":"+U26*V26","v":0}]
["34-C2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["34-C2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0]
["34-C2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["34-C2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["34-C2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["34-C2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["34-C2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["34-C2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":12},{"$f":"+U34*V34","v":0}]
["34-C2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["34-C2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["34-C2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["34-C2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["34-C2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["34-C2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["34-C2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"34-C2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":163}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"34-D1","index":23,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"34-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Carol Miller Justice Center Court Facility"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"301 Bicentennial Circle"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95826"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"34-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"34-D1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"34-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Carol Miller Justice Center Court Facility"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"301 Bicentennial Circle"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95826"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["34-D1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["34-D1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["34-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["34-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["34-D1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["34-D1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["34-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["34-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["34-D1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0]
["34-D1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["34-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["34-D1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["34-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["34-D1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["34-D1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["34-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["34-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["34-D1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["34-D1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["34-D1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["34-D1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["34-D1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["34-D1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["34-D1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["34-D1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["34-D1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["34-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["34-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["34-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["34-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["34-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["34-D1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["34-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["34-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["34-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"34-D1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":159}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-C1","index":24,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Manteca Branch Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 E. Center St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Manteca"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95336"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"39-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Manteca Branch Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 E. Center St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Manteca"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95336"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["39-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0}]
["39-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["39-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["39-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["39-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["39-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["39-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["39-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["39-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["39-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["39-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["39-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["39-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["39-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["39-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["39-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["39-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["39-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["39-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["39-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["39-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["39-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":11},0]
["39-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["39-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["39-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["39-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["39-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["39-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["39-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["39-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["39-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["39-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["39-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["39-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["39-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":107}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-D2","index":25,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-D2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Lodi Branch Dept. 2"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 W. Elm St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lodi"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95240"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-D2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-D2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"39-D2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Lodi Branch Dept. 2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 W. Elm St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lodi"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95240"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["39-D2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["39-D2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["39-D2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["39-D2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["39-D2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["39-D2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["39-D2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["39-D2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["39-D2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["39-D2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["39-D2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["39-D2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["39-D2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["39-D2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["39-D2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["39-D2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["39-D2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["39-D2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["39-D2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["39-D2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["39-D2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["39-D2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["39-D2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["39-D2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["39-D2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["39-D2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["39-D2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["39-D2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["39-D2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["39-D2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["39-D2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["39-D2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["39-D2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["39-D2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["39-D2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-D2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":94}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-F1","index":26,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Stockton Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"180 East Weber Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Stockton"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95202"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-F1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"39-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Stockton Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"180 East Weber Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Stockton"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95202"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["39-F1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":31},{"$f":"+U7*V7","v":0}]
["39-F1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["39-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["39-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["39-F1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["39-F1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["39-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":44},0]
["39-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":44},0]
["39-F1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":21},0]
["39-F1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["39-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["39-F1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["39-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["39-F1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["39-F1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["39-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0]
["39-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["39-F1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["39-F1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["39-F1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":12},{"$f":"+U26*V26","v":0}]
["39-F1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,null,null,null," "]
["39-F1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0]
["39-F1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["39-F1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["39-F1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["39-F1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["39-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["39-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":18},{"$f":"+U34*V34","v":0}]
["39-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["39-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["39-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["39-F1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["39-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["39-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["39-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-F1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":170}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"45-A1","index":27,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"45-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"45-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"45-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"45-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["45-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0}]
["45-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["45-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["45-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["45-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["45-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["45-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["45-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["45-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0]
["45-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["45-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["45-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["45-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["45-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["45-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["45-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["45-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["45-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["45-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["45-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["45-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["45-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["45-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["45-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["45-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["45-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["45-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["45-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["45-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["45-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["45-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["45-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["45-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["45-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["45-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"45-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":154}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"45-A7","index":28,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"45-A7",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Courthouse Annex"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"45-A7"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"45-A7"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"45-A7"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Courthouse Annex"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["45-A7","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["45-A7","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["45-A7","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["45-A7","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["45-A7","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["45-A7","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["45-A7","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["45-A7","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["45-A7","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["45-A7","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["45-A7","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["45-A7","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["45-A7","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["45-A7","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["45-A7","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["45-A7","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["45-A7","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["45-A7","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["45-A7","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["45-A7","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["45-A7","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["45-A7","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["45-A7","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["45-A7","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["45-A7","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["45-A7","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["45-A7","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["45-A7","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["45-A7","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["45-A7","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["45-A7","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["45-A7","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["45-A7","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["45-A7","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["45-A7","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"45-A7"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":142}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-A1","index":29,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Modesto Main Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 11th Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95354"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"50-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Modesto Main Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 11th Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95354"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["50-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["50-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["50-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["50-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["50-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["50-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["50-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["50-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["50-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["50-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["50-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["50-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["50-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0]
["50-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["50-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["50-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["50-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["50-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["50-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["50-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["50-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["50-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["50-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["50-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["50-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["50-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0]
["50-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["50-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["50-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["50-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["50-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["50-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["50-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":162}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-A2","index":30,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Records"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 I Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95353"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-A2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"50-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Records"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 I Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95353"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["50-A2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0}]
["50-A2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["50-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["50-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["50-A2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["50-A2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["50-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["50-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["50-A2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0]
["50-A2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["50-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["50-A2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["50-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["50-A2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["50-A2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["50-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["50-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["50-A2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["50-A2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["50-A2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["50-A2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["50-A2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["50-A2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["50-A2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["50-A2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["50-A2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0]
["50-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["50-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":2},{"$f":"+U34*V34","v":0}]
["50-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["50-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["50-A2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["50-A2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["50-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-A2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":144}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-C1","index":31,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Ceres Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2744 Second St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ceres"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95307"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"50-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Ceres Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2744 Second St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ceres"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95307"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["50-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["50-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["50-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["50-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["50-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["50-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["50-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["50-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["50-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["50-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["50-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["50-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["50-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["50-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["50-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["50-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["50-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["50-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["50-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["50-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["50-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["50-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["50-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["50-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["50-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["50-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["50-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["50-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["50-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["50-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["50-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["50-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["50-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":85}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-D1","index":32,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Turlock Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 Starr Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Turlock"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95380"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-D1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"50-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Turlock Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 Starr Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Turlock"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95380"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["50-D1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["50-D1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["50-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["50-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["50-D1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["50-D1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["50-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["50-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["50-D1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["50-D1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["50-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["50-D1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["50-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["50-D1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["50-D1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["50-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["50-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["50-D1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["50-D1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["50-D1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":1},{"$f":"+U26*V26","v":0}]
["50-D1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["50-D1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["50-D1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["50-D1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["50-D1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["50-D1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["50-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["50-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["50-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["50-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["50-D1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["50-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["50-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["50-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-D1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":94}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"51-C1","index":33,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"51-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Sutter County Superior Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1175 Civic Center Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Yuba City"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95993"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sutter"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"51-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"51-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"51-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Sutter County Superior Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1175 Civic Center Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Yuba City"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95993"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sutter"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["51-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":10},{"$f":"+U7*V7","v":0}]
["51-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["51-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["51-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["51-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["51-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["51-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["51-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0]
["51-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0]
["51-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["51-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":11},0]
["51-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["51-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["51-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":3},0]
["51-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["51-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":12},0]
["51-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["51-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["51-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["51-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["51-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["51-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["51-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["51-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["51-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["51-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["51-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["51-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":5},{"$f":"+U34*V34","v":0}]
["51-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["51-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["51-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["51-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["51-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["51-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["51-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"51-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":158}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"52-E1","index":34,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"52-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tehama County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1740 Walnut Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Red Bluff"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96080"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tehama"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"52-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"52-E1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"52-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tehama County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1740 Walnut Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Red Bluff"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96080"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tehama"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["52-E1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0}]
["52-E1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["52-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["52-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["52-E1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["52-E1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["52-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["52-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["52-E1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0]
["52-E1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["52-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["52-E1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["52-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["52-E1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["52-E1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["52-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["52-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["52-E1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["52-E1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["52-E1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["52-E1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["52-E1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["52-E1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["52-E1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["52-E1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["52-E1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["52-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["52-E1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":5},{"$f":"+U34*V34","v":0}]
["52-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["52-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["52-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["52-E1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["52-E1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["52-E1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["52-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"52-E1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":117}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"54-I1","index":35,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"54-I1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South County Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Olive Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Porterville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93257"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tulare"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"54-I1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"54-I1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"54-I1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South County Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Olive Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Porterville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93257"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tulare"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["54-I1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":22},{"$f":"+U7*V7","v":0}]
["54-I1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":1},0]
["54-I1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["54-I1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["54-I1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["54-I1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["54-I1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["54-I1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":16},0]
["54-I1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0]
["54-I1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["54-I1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["54-I1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["54-I1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["54-I1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["54-I1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["54-I1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["54-I1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0]
["54-I1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["54-I1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["54-I1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["54-I1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["54-I1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0]
["54-I1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["54-I1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["54-I1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["54-I1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["54-I1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["54-I1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":7},{"$f":"+U34*V34","v":0}]
["54-I1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["54-I1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["54-I1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["54-I1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["54-I1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["54-I1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["54-I1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"54-I1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":163}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"57-A10","index":36,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"57-A10",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Yolo Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Main Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Woodland"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95695"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Yolo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"57-A10"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"57-A10"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"57-A10"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Yolo Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Main Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Woodland"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95695"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Yolo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["57-A10","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":14},{"$f":"+U7*V7","v":0}]
["57-A10","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["57-A10","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["57-A10","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["57-A10","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["57-A10","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["57-A10","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["57-A10","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":10},0]
["57-A10","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0]
["57-A10","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["57-A10","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":5},0]
["57-A10","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["57-A10","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["57-A10","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["57-A10","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["57-A10","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":16},0]
["57-A10","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0]
["57-A10","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["57-A10","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["57-A10","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":8},{"$f":"+U26*V26","v":0}]
["57-A10","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["57-A10","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["57-A10","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0]
["57-A10","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["57-A10","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["57-A10","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["57-A10","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["57-A10","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":8},{"$f":"+U34*V34","v":0}]
["57-A10","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["57-A10","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["57-A10","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["57-A10","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["57-A10","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["57-A10","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["57-A10","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"57-A10"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":167}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"65-A2","index":37,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"65-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"2424 Ventura Street - 5 DCA"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2424 Ventura Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"65-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"65-A2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"65-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"2424 Ventura Street - 5 DCA"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2424 Ventura Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["65-A2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["65-A2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["65-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["65-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["65-A2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["65-A2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["65-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["65-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["65-A2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0]
["65-A2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["65-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["65-A2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["65-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["65-A2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["65-A2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["65-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["65-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["65-A2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["65-A2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["65-A2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":2},{"$f":"+U26*V26","v":0}]
["65-A2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["65-A2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0]
["65-A2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["65-A2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["65-A2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["65-A2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["65-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["65-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["65-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["65-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["65-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["65-A2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["65-A2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["65-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["65-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"65-A2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":130}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]