{"text_format":"1","workbook":"xlsx","n_sheets":53,"sheets":["DropDowns","Summary Pricing Sheet","Equipment List Template","Master Template","03-C1","04-A1","04-F1","05-C1","09-A1","09-C1","09-E1","10-A1","10-F1","10-G1","10-O1","10-P1","11-A1","16-A5","16-C1","18-C1","20-F1","20-F2","24-A1","24-A8","24-G1","25-A1","26-B2","31-H1","31-H2","34-A1","34-C2","34-D1","39-C1","39-D2","39-E1","39-E2","39-E3","39-F1","45-A1","45-A7","45-A9","50-A1","50-A2","50-C1","50-D1","51-C1","52-E1","54-B1","54-I1","57-A10","57-A11","65-A2","65-A3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":59,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DropDowns","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
[250,"Rounds and Readings",250]
[104,"Rounds and Readings",104]
[52,"Rounds and Readings",52]
[26,"Rounds and Readings",26]
[12,"Rounds and Readings",12]
[]
[250,"Water Treatment",250]
[104,"Water Treatment",104]
[52,"Water Treatment",52]
[26,"Water Treatment",26]
[12,"Water Treatment",12]

{"sheet":"Summary Pricing Sheet","index":1,"n_rows":69,"n_cols":61,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,6],[57,3,57,18],[67,3,67,18],[68,3,68,18],[63,3,63,18],[66,3,66,18],[60,3,60,18],[61,3,61,18],[62,3,62,18],[64,3,64,18],[65,3,65,18],[58,3,58,18],[59,3,59,18],[3,53,3,60],[1,1,1,5],[2,1,2,5],[3,51,4,51],[3,9,3,20],[3,30,3,31],[3,21,3,29],[3,32,3,38],[3,48,3,49],[3,39,3,47]]}
["JCC- Facility Operation and Maintenance Service Provider - Summary Pricing Sheet and Systems Matrix"]
["RFP #","RFP-FS-SP-2019-03-JP"]
["Proposer ","Firm Name TBD"]
[null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"+'03-C1'!Z$6","v":"03-C1"},{"$f":"+'03-C1'!AA$6","v":"Amador Superior Court"},{"$f":"+'03-C1'!AB$6","v":"500 Argonaut Lane"},{"$f":"+'03-C1'!AC$6","v":"Jackson"},{"$f":"+'03-C1'!AD$6","v":"95642"},{"$f":"+'03-C1'!AE$6","v":"Amador"},{"$f":"+'03-C1'!AF$6","v":"NCRO"},null,{"$f":"+'03-C1'!AH$6","v":0},{"$f":"+'03-C1'!AI$6","v":0},{"$f":"+'03-C1'!AJ$6","v":0},{"$f":"+'03-C1'!AK$6","v":0},{"$f":"+'03-C1'!AL$6","v":0},{"$f":"+'03-C1'!AM$6","v":0},{"$f":"+'03-C1'!AN$6","v":0},{"$f":"+'03-C1'!AO$6","v":0},{"$f":"+'03-C1'!AP$6","v":0},{"$f":"+'03-C1'!AQ$6","v":0},{"$f":"+'03-C1'!AR$6","v":0},{"$f":"+'03-C1'!AS$6","v":0},{"$f":"+'03-C1'!AT$6","v":0},{"$f":"+'03-C1'!AU$6","v":0},{"$f":"+'03-C1'!AV$6","v":0},{"$f":"+'03-C1'!AW$6","v":0},{"$f":"+'03-C1'!AX$6","v":0},{"$f":"+'03-C1'!AY$6","v":0},{"$f":"+'03-C1'!AZ$6","v":0},{"$f":"+'03-C1'!BA$6","v":0},{"$f":"+'03-C1'!BB$6","v":0},{"$f":"+'03-C1'!BC$6","v":0},{"$f":"+'03-C1'!BD$6","v":0},{"$f":"+'03-C1'!BE$6","v":0},{"$f":"+'03-C1'!BF$6","v":0},{"$f":"+'03-C1'!BG$6","v":0},{"$f":"+'03-C1'!BH$6","v":0},{"$f":"+'03-C1'!BI$6","v":0},{"$f":"+'03-C1'!BJ$6","v":0},{"$f":"+'03-C1'!BK$6","v":0},{"$f":"+'03-C1'!BL$6","v":0},{"$f":"+'03-C1'!BM$6","v":0},{"$f":"+'03-C1'!BN$6","v":0},{"$f":"+'03-C1'!BO$6","v":0},{"$f":"+'03-C1'!BP$6","v":0},{"$f":"+'03-C1'!BQ$6","v":0},{"$f":"+'03-C1'!BR$6","v":0},{"$f":"+'03-C1'!BS$6","v":0},{"$f":"+'03-C1'!BT$6","v":0},{"$f":"+'03-C1'!BU$6","v":0},{"$f":"+'03-C1'!BV$6","v":0},{"$f":"+'03-C1'!BW$6","v":0},null,{"$f":"+'03-C1'!BY$6","v":0},null,{"$f":"+'03-C1'!CA$6","v":0},{"$f":"+'03-C1'!CB$6","v":0},{"$f":"+'03-C1'!CC$6","v":0},{"$f":"+'03-C1'!CD$6","v":0},{"$f":"+'03-C1'!CE$6","v":0},{"$f":"+'03-C1'!CF$6","v":0},{"$f":"+'03-C1'!CG$6","v":0},{"$f":"+'03-C1'!CH$6","v":0}]
[{"$f":"+'04-A1'!Z$6","v":"04-A1"},{"$f":"+'04-A1'!AA$6","v":"Butte County Courthouse"},{"$f":"+'04-A1'!AB$6","v":"1 Court St."},{"$f":"+'04-A1'!AC$6","v":"Oroville"},{"$f":"+'04-A1'!AD$6","v":"95965"},{"$f":"+'04-A1'!AE$6","v":"Butte"},{"$f":"+'04-A1'!AF$6","v":"NCRO"},null,{"$f":"+'04-A1'!AH$6","v":0},{"$f":"+'04-A1'!AI$6","v":0},{"$f":"+'04-A1'!AJ$6","v":0},{"$f":"+'04-A1'!AK$6","v":0},{"$f":"+'04-A1'!AL$6","v":0},{"$f":"+'04-A1'!AM$6","v":0},{"$f":"+'04-A1'!AN$6","v":0},{"$f":"+'04-A1'!AO$6","v":0},{"$f":"+'04-A1'!AP$6","v":0},{"$f":"+'04-A1'!AQ$6","v":0},{"$f":"+'04-A1'!AR$6","v":0},{"$f":"+'04-A1'!AS$6","v":0},{"$f":"+'04-A1'!AT$6","v":0},{"$f":"+'04-A1'!AU$6","v":0},{"$f":"+'04-A1'!AV$6","v":0},{"$f":"+'04-A1'!AW$6","v":0},{"$f":"+'04-A1'!AX$6","v":0},{"$f":"+'04-A1'!AY$6","v":0},{"$f":"+'04-A1'!AZ$6","v":0},{"$f":"+'04-A1'!BA$6","v":0},{"$f":"+'04-A1'!BB$6","v":0},{"$f":"+'04-A1'!BC$6","v":0},{"$f":"+'04-A1'!BD$6","v":0},{"$f":"+'04-A1'!BE$6","v":0},{"$f":"+'04-A1'!BF$6","v":0},{"$f":"+'04-A1'!BG$6","v":0},{"$f":"+'04-A1'!BH$6","v":0},{"$f":"+'04-A1'!BI$6","v":0},{"$f":"+'04-A1'!BJ$6","v":0},{"$f":"+'04-A1'!BK$6","v":0},{"$f":"+'04-A1'!BL$6","v":0},{"$f":"+'04-A1'!BM$6","v":0},{"$f":"+'04-A1'!BN$6","v":0},{"$f":"+'04-A1'!BO$6","v":0},{"$f":"+'04-A1'!BP$6","v":0},{"$f":"+'04-A1'!BQ$6","v":0},{"$f":"+'04-A1'!BR$6","v":0},{"$f":"+'04-A1'!BS$6","v":0},{"$f":"+'04-A1'!BT$6","v":0},{"$f":"+'04-A1'!BU$6","v":0},{"$f":"+'04-A1'!BV$6","v":0},{"$f":"+'04-A1'!BW$6","v":0},null,{"$f":"+'04-A1'!BY$6","v":0},null,{"$f":"+'04-A1'!CA$6","v":0},{"$f":"+'04-A1'!CB$6","v":0},{"$f":"+'04-A1'!CC$6","v":0},{"$f":"+'04-A1'!CD$6","v":0},{"$f":"+'04-A1'!CE$6","v":0},{"$f":"+'04-A1'!CF$6","v":0},{"$f":"+'04-A1'!CG$6","v":0},{"$f":"+'04-A1'!CH$6","v":0}]
[{"$f":"+'04-F1'!Z$6","v":"04-F1"},{"$f":"+'04-F1'!AA$6","v":"North Butte County Courthouse"},{"$f":"+'04-F1'!AB$6","v":"1775 Concord Avenue"},{"$f":"+'04-F1'!AC$6","v":"Chico"},{"$f":"+'04-F1'!AD$6","v":"95928"},{"$f":"+'04-F1'!AE$6","v":"Butte"},{"$f":"+'04-F1'!AF$6","v":"NCRO"},null,{"$f":"+'04-F1'!AH$6","v":0},{"$f":"+'04-F1'!AI$6","v":0},{"$f":"+'04-F1'!AJ$6","v":0},{"$f":"+'04-F1'!AK$6","v":0},{"$f":"+'04-F1'!AL$6","v":0},{"$f":"+'04-F1'!AM$6","v":0},{"$f":"+'04-F1'!AN$6","v":0},{"$f":"+'04-F1'!AO$6","v":0},{"$f":"+'04-F1'!AP$6","v":0},{"$f":"+'04-F1'!AQ$6","v":0},{"$f":"+'04-F1'!AR$6","v":0},{"$f":"+'04-F1'!AS$6","v":0},{"$f":"+'04-F1'!AT$6","v":0},{"$f":"+'04-F1'!AU$6","v":0},{"$f":"+'04-F1'!AV$6","v":0},{"$f":"+'04-F1'!AW$6","v":0},{"$f":"+'04-F1'!AX$6","v":0},{"$f":"+'04-F1'!AY$6","v":0},{"$f":"+'04-F1'!AZ$6","v":0},{"$f":"+'04-F1'!BA$6","v":0},{"$f":"+'04-F1'!BB$6","v":0},{"$f":"+'04-F1'!BC$6","v":0},{"$f":"+'04-F1'!BD$6","v":0},{"$f":"+'04-F1'!BE$6","v":0},{"$f":"+'04-F1'!BF$6","v":0},{"$f":"+'04-F1'!BG$6","v":0},{"$f":"+'04-F1'!BH$6","v":0},{"$f":"+'04-F1'!BI$6","v":0},{"$f":"+'04-F1'!BJ$6","v":0},{"$f":"+'04-F1'!BK$6","v":0},{"$f":"+'04-F1'!BL$6","v":0},{"$f":"+'04-F1'!BM$6","v":0},{"$f":"+'04-F1'!BN$6","v":0},{"$f":"+'04-F1'!BO$6","v":0},{"$f":"+'04-F1'!BP$6","v":0},{"$f":"+'04-F1'!BQ$6","v":0},{"$f":"+'04-F1'!BR$6","v":0},{"$f":"+'04-F1'!BS$6","v":0},{"$f":"+'04-F1'!BT$6","v":0},{"$f":"+'04-F1'!BU$6","v":0},{"$f":"+'04-F1'!BV$6","v":0},{"$f":"+'04-F1'!BW$6","v":0},null,{"$f":"+'04-F1'!BY$6","v":0},null,{"$f":"+'04-F1'!CA$6","v":0},{"$f":"+'04-F1'!CB$6","v":0},{"$f":"+'04-F1'!CC$6","v":0},{"$f":"+'04-F1'!CD$6","v":0},{"$f":"+'04-F1'!CE$6","v":0},{"$f":"+'04-F1'!CF$6","v":0},{"$f":"+'04-F1'!CG$6","v":0},{"$f":"+'04-F1'!CH$6","v":0}]
[{"$f":"+'05-C1'!Z$6","v":"05-C1"},{"$f":"+'05-C1'!AA$6","v":"Calaveras Superior Court"},{"$f":"+'05-C1'!AB$6","v":"400 Government Center Drive"},{"$f":"+'05-C1'!AC$6","v":"San Andreas"},{"$f":"+'05-C1'!AD$6","v":"95249"},{"$f":"+'05-C1'!AE$6","v":"Calaveras"},{"$f":"+'05-C1'!AF$6","v":"NCRO"},null,{"$f":"+'05-C1'!AH$6","v":0},{"$f":"+'05-C1'!AI$6","v":0},{"$f":"+'05-C1'!AJ$6","v":0},{"$f":"+'05-C1'!AK$6","v":0},{"$f":"+'05-C1'!AL$6","v":0},{"$f":"+'05-C1'!AM$6","v":0},{"$f":"+'05-C1'!AN$6","v":0},{"$f":"+'05-C1'!AO$6","v":0},{"$f":"+'05-C1'!AP$6","v":0},{"$f":"+'05-C1'!AQ$6","v":0},{"$f":"+'05-C1'!AR$6","v":0},{"$f":"+'05-C1'!AS$6","v":0},{"$f":"+'05-C1'!AT$6","v":0},{"$f":"+'05-C1'!AU$6","v":0},{"$f":"+'05-C1'!AV$6","v":0},{"$f":"+'05-C1'!AW$6","v":0},{"$f":"+'05-C1'!AX$6","v":0},{"$f":"+'05-C1'!AY$6","v":0},{"$f":"+'05-C1'!AZ$6","v":0},{"$f":"+'05-C1'!BA$6","v":0},{"$f":"+'05-C1'!BB$6","v":0},{"$f":"+'05-C1'!BC$6","v":0},{"$f":"+'05-C1'!BD$6","v":0},{"$f":"+'05-C1'!BE$6","v":0},{"$f":"+'05-C1'!BF$6","v":0},{"$f":"+'05-C1'!BG$6","v":0},{"$f":"+'05-C1'!BH$6","v":0},{"$f":"+'05-C1'!BI$6","v":0},{"$f":"+'05-C1'!BJ$6","v":0},{"$f":"+'05-C1'!BK$6","v":0},{"$f":"+'05-C1'!BL$6","v":0},{"$f":"+'05-C1'!BM$6","v":0},{"$f":"+'05-C1'!BN$6","v":0},{"$f":"+'05-C1'!BO$6","v":0},{"$f":"+'05-C1'!BP$6","v":0},{"$f":"+'05-C1'!BQ$6","v":0},{"$f":"+'05-C1'!BR$6","v":0},{"$f":"+'05-C1'!BS$6","v":0},{"$f":"+'05-C1'!BT$6","v":0},{"$f":"+'05-C1'!BU$6","v":0},{"$f":"+'05-C1'!BV$6","v":0},{"$f":"+'05-C1'!BW$6","v":0},null,{"$f":"+'05-C1'!BY$6","v":0},null,{"$f":"+'05-C1'!CA$6","v":0},{"$f":"+'05-C1'!CB$6","v":0},{"$f":"+'05-C1'!CC$6","v":0},{"$f":"+'05-C1'!CD$6","v":0},{"$f":"+'05-C1'!CE$6","v":0},{"$f":"+'05-C1'!CF$6","v":0},{"$f":"+'05-C1'!CG$6","v":0},{"$f":"+'05-C1'!CH$6","v":0}]
[{"$f":"+'09-A1'!Z$6","v":"09-A1"},{"$f":"+'09-A1'!AA$6","v":"Main St. Courthouse"},{"$f":"+'09-A1'!AB$6","v":"495 Main St."},{"$f":"+'09-A1'!AC$6","v":"Placerville"},{"$f":"+'09-A1'!AD$6","v":"95667"},{"$f":"+'09-A1'!AE$6","v":"El Dorado"},{"$f":"+'09-A1'!AF$6","v":"NCRO"},null,{"$f":"+'09-A1'!AH$6","v":0},{"$f":"+'09-A1'!AI$6","v":0},{"$f":"+'09-A1'!AJ$6","v":0},{"$f":"+'09-A1'!AK$6","v":0},{"$f":"+'09-A1'!AL$6","v":0},{"$f":"+'09-A1'!AM$6","v":0},{"$f":"+'09-A1'!AN$6","v":0},{"$f":"+'09-A1'!AO$6","v":0},{"$f":"+'09-A1'!AP$6","v":0},{"$f":"+'09-A1'!AQ$6","v":0},{"$f":"+'09-A1'!AR$6","v":0},{"$f":"+'09-A1'!AS$6","v":0},{"$f":"+'09-A1'!AT$6","v":0},{"$f":"+'09-A1'!AU$6","v":0},{"$f":"+'09-A1'!AV$6","v":0},{"$f":"+'09-A1'!AW$6","v":0},{"$f":"+'09-A1'!AX$6","v":0},{"$f":"+'09-A1'!AY$6","v":0},{"$f":"+'09-A1'!AZ$6","v":0},{"$f":"+'09-A1'!BA$6","v":0},{"$f":"+'09-A1'!BB$6","v":0},{"$f":"+'09-A1'!BC$6","v":0},{"$f":"+'09-A1'!BD$6","v":0},{"$f":"+'09-A1'!BE$6","v":0},{"$f":"+'09-A1'!BF$6","v":0},{"$f":"+'09-A1'!BG$6","v":0},{"$f":"+'09-A1'!BH$6","v":0},{"$f":"+'09-A1'!BI$6","v":0},{"$f":"+'09-A1'!BJ$6","v":0},{"$f":"+'09-A1'!BK$6","v":0},{"$f":"+'09-A1'!BL$6","v":0},{"$f":"+'09-A1'!BM$6","v":0},{"$f":"+'09-A1'!BN$6","v":0},{"$f":"+'09-A1'!BO$6","v":0},{"$f":"+'09-A1'!BP$6","v":0},{"$f":"+'09-A1'!BQ$6","v":0},{"$f":"+'09-A1'!BR$6","v":0},{"$f":"+'09-A1'!BS$6","v":0},{"$f":"+'09-A1'!BT$6","v":0},{"$f":"+'09-A1'!BU$6","v":0},{"$f":"+'09-A1'!BV$6","v":0},{"$f":"+'09-A1'!BW$6","v":0},null,{"$f":"+'09-A1'!BY$6","v":0},null,{"$f":"+'09-A1'!CA$6","v":0},{"$f":"+'09-A1'!CB$6","v":0},{"$f":"+'09-A1'!CC$6","v":0},{"$f":"+'09-A1'!CD$6","v":0},{"$f":"+'09-A1'!CE$6","v":0},{"$f":"+'09-A1'!CF$6","v":0},{"$f":"+'09-A1'!CG$6","v":0},{"$f":"+'09-A1'!CH$6","v":0}]
[{"$f":"+'09-C1'!Z$6","v":"09-C1"},{"$f":"+'09-C1'!AA$6","v":"Cameron Park"},{"$f":"+'09-C1'!AB$6","v":"3321 Cameron Park Dr."},{"$f":"+'09-C1'!AC$6","v":"Cameron Park"},{"$f":"+'09-C1'!AD$6","v":"95682"},{"$f":"+'09-C1'!AE$6","v":"El Dorado"},{"$f":"+'09-C1'!AF$6","v":"NCRO"},null,{"$f":"+'09-C1'!AH$6","v":0},{"$f":"+'09-C1'!AI$6","v":0},{"$f":"+'09-C1'!AJ$6","v":0},{"$f":"+'09-C1'!AK$6","v":0},{"$f":"+'09-C1'!AL$6","v":0},{"$f":"+'09-C1'!AM$6","v":0},{"$f":"+'09-C1'!AN$6","v":0},{"$f":"+'09-C1'!AO$6","v":0},{"$f":"+'09-C1'!AP$6","v":0},{"$f":"+'09-C1'!AQ$6","v":0},{"$f":"+'09-C1'!AR$6","v":0},{"$f":"+'09-C1'!AS$6","v":0},{"$f":"+'09-C1'!AT$6","v":0},{"$f":"+'09-C1'!AU$6","v":0},{"$f":"+'09-C1'!AV$6","v":0},{"$f":"+'09-C1'!AW$6","v":0},{"$f":"+'09-C1'!AX$6","v":0},{"$f":"+'09-C1'!AY$6","v":0},{"$f":"+'09-C1'!AZ$6","v":0},{"$f":"+'09-C1'!BA$6","v":0},{"$f":"+'09-C1'!BB$6","v":0},{"$f":"+'09-C1'!BC$6","v":0},{"$f":"+'09-C1'!BD$6","v":0},{"$f":"+'09-C1'!BE$6","v":0},{"$f":"+'09-C1'!BF$6","v":0},{"$f":"+'09-C1'!BG$6","v":0},{"$f":"+'09-C1'!BH$6","v":0},{"$f":"+'09-C1'!BI$6","v":0},{"$f":"+'09-C1'!BJ$6","v":0},{"$f":"+'09-C1'!BK$6","v":0},{"$f":"+'09-C1'!BL$6","v":0},{"$f":"+'09-C1'!BM$6","v":0},{"$f":"+'09-C1'!BN$6","v":0},{"$f":"+'09-C1'!BO$6","v":0},{"$f":"+'09-C1'!BP$6","v":0},{"$f":"+'09-C1'!BQ$6","v":0},{"$f":"+'09-C1'!BR$6","v":0},{"$f":"+'09-C1'!BS$6","v":0},{"$f":"+'09-C1'!BT$6","v":0},{"$f":"+'09-C1'!BU$6","v":0},{"$f":"+'09-C1'!BV$6","v":0},{"$f":"+'09-C1'!BW$6","v":0},null,{"$f":"+'09-C1'!BY$6","v":0},null,{"$f":"+'09-C1'!CA$6","v":0},{"$f":"+'09-C1'!CB$6","v":0},{"$f":"+'09-C1'!CC$6","v":0},{"$f":"+'09-C1'!CD$6","v":0},{"$f":"+'09-C1'!CE$6","v":0},{"$f":"+'09-C1'!CF$6","v":0},{"$f":"+'09-C1'!CG$6","v":0},{"$f":"+'09-C1'!CH$6","v":0}]
[{"$f":"+'09-E1'!Z$6","v":"09-E1"},{"$f":"+'09-E1'!AA$6","v":"Johnson Bldg."},{"$f":"+'09-E1'!AB$6","v":"1354 Johnson Blvd."},{"$f":"+'09-E1'!AC$6","v":"South Lake Tahoe"},{"$f":"+'09-E1'!AD$6","v":"96150"},{"$f":"+'09-E1'!AE$6","v":"El Dorado"},{"$f":"+'09-E1'!AF$6","v":"NCRO"},null,{"$f":"+'09-E1'!AH$6","v":0},{"$f":"+'09-E1'!AI$6","v":0},{"$f":"+'09-E1'!AJ$6","v":0},{"$f":"+'09-E1'!AK$6","v":0},{"$f":"+'09-E1'!AL$6","v":0},{"$f":"+'09-E1'!AM$6","v":0},{"$f":"+'09-E1'!AN$6","v":0},{"$f":"+'09-E1'!AO$6","v":0},{"$f":"+'09-E1'!AP$6","v":0},{"$f":"+'09-E1'!AQ$6","v":0},{"$f":"+'09-E1'!AR$6","v":0},{"$f":"+'09-E1'!AS$6","v":0},{"$f":"+'09-E1'!AT$6","v":0},{"$f":"+'09-E1'!AU$6","v":0},{"$f":"+'09-E1'!AV$6","v":0},{"$f":"+'09-E1'!AW$6","v":0},{"$f":"+'09-E1'!AX$6","v":0},{"$f":"+'09-E1'!AY$6","v":0},{"$f":"+'09-E1'!AZ$6","v":0},{"$f":"+'09-E1'!BA$6","v":0},{"$f":"+'09-E1'!BB$6","v":0},{"$f":"+'09-E1'!BC$6","v":0},{"$f":"+'09-E1'!BD$6","v":0},{"$f":"+'09-E1'!BE$6","v":0},{"$f":"+'09-E1'!BF$6","v":0},{"$f":"+'09-E1'!BG$6","v":0},{"$f":"+'09-E1'!BH$6","v":0},{"$f":"+'09-E1'!BI$6","v":0},{"$f":"+'09-E1'!BJ$6","v":0},{"$f":"+'09-E1'!BK$6","v":0},{"$f":"+'09-E1'!BL$6","v":0},{"$f":"+'09-E1'!BM$6","v":0},{"$f":"+'09-E1'!BN$6","v":0},{"$f":"+'09-E1'!BO$6","v":0},{"$f":"+'09-E1'!BP$6","v":0},{"$f":"+'09-E1'!BQ$6","v":0},{"$f":"+'09-E1'!BR$6","v":0},{"$f":"+'09-E1'!BS$6","v":0},{"$f":"+'09-E1'!BT$6","v":0},{"$f":"+'09-E1'!BU$6","v":0},{"$f":"+'09-E1'!BV$6","v":0},{"$f":"+'09-E1'!BW$6","v":0},null,{"$f":"+'09-E1'!BY$6","v":0},null,{"$f":"+'09-E1'!CA$6","v":0},{"$f":"+'09-E1'!CB$6","v":0},{"$f":"+'09-E1'!CC$6","v":0},{"$f":"+'09-E1'!CD$6","v":0},{"$f":"+'09-E1'!CE$6","v":0},{"$f":"+'09-E1'!CF$6","v":0},{"$f":"+'09-E1'!CG$6","v":0},{"$f":"+'09-E1'!CH$6","v":0}]
[{"$f":"+'10-A1'!Z$6","v":"10-A1"},{"$f":"+'10-A1'!AA$6","v":"Fresno County Courthouse"},{"$f":"+'10-A1'!AB$6","v":"1100 Van Ness Ave."},{"$f":"+'10-A1'!AC$6","v":"Fresno"},{"$f":"+'10-A1'!AD$6","v":"93724"},{"$f":"+'10-A1'!AE$6","v":"Fresno"},{"$f":"+'10-A1'!AF$6","v":"NCRO"},null,{"$f":"+'10-A1'!AH$6","v":0},{"$f":"+'10-A1'!AI$6","v":0},{"$f":"+'10-A1'!AJ$6","v":0},{"$f":"+'10-A1'!AK$6","v":0},{"$f":"+'10-A1'!AL$6","v":0},{"$f":"+'10-A1'!AM$6","v":0},{"$f":"+'10-A1'!AN$6","v":0},{"$f":"+'10-A1'!AO$6","v":0},{"$f":"+'10-A1'!AP$6","v":0},{"$f":"+'10-A1'!AQ$6","v":0},{"$f":"+'10-A1'!AR$6","v":0},{"$f":"+'10-A1'!AS$6","v":0},{"$f":"+'10-A1'!AT$6","v":0},{"$f":"+'10-A1'!AU$6","v":0},{"$f":"+'10-A1'!AV$6","v":0},{"$f":"+'10-A1'!AW$6","v":0},{"$f":"+'10-A1'!AX$6","v":0},{"$f":"+'10-A1'!AY$6","v":0},{"$f":"+'10-A1'!AZ$6","v":0},{"$f":"+'10-A1'!BA$6","v":0},{"$f":"+'10-A1'!BB$6","v":0},{"$f":"+'10-A1'!BC$6","v":0},{"$f":"+'10-A1'!BD$6","v":0},{"$f":"+'10-A1'!BE$6","v":0},{"$f":"+'10-A1'!BF$6","v":0},{"$f":"+'10-A1'!BG$6","v":0},{"$f":"+'10-A1'!BH$6","v":0},{"$f":"+'10-A1'!BI$6","v":0},{"$f":"+'10-A1'!BJ$6","v":0},{"$f":"+'10-A1'!BK$6","v":0},{"$f":"+'10-A1'!BL$6","v":0},{"$f":"+'10-A1'!BM$6","v":0},{"$f":"+'10-A1'!BN$6","v":0},{"$f":"+'10-A1'!BO$6","v":0},{"$f":"+'10-A1'!BP$6","v":0},{"$f":"+'10-A1'!BQ$6","v":0},{"$f":"+'10-A1'!BR$6","v":0},{"$f":"+'10-A1'!BS$6","v":0},{"$f":"+'10-A1'!BT$6","v":0},{"$f":"+'10-A1'!BU$6","v":0},{"$f":"+'10-A1'!BV$6","v":0},{"$f":"+'10-A1'!BW$6","v":0},null,{"$f":"+'10-A1'!BY$6","v":0},null,{"$f":"+'10-A1'!CA$6","v":0},{"$f":"+'10-A1'!CB$6","v":0},{"$f":"+'10-A1'!CC$6","v":0},{"$f":"+'10-A1'!CD$6","v":0},{"$f":"+'10-A1'!CE$6","v":0},{"$f":"+'10-A1'!CF$6","v":0},{"$f":"+'10-A1'!CG$6","v":0},{"$f":"+'10-A1'!CH$6","v":0}]
[{"$f":"+'10-F1'!Z$6","v":"10-F1"},{"$f":"+'10-F1'!AA$6","v":"Reedley Court"},{"$f":"+'10-F1'!AB$6","v":"815 G Street"},{"$f":"+'10-F1'!AC$6","v":"Reedley"},{"$f":"+'10-F1'!AD$6","v":"93654"},{"$f":"+'10-F1'!AE$6","v":"Fresno"},{"$f":"+'10-F1'!AF$6","v":"NCRO"},null,{"$f":"+'10-F1'!AH$6","v":0},{"$f":"+'10-F1'!AI$6","v":0},{"$f":"+'10-F1'!AJ$6","v":0},{"$f":"+'10-F1'!AK$6","v":0},{"$f":"+'10-F1'!AL$6","v":0},{"$f":"+'10-F1'!AM$6","v":0},{"$f":"+'10-F1'!AN$6","v":0},{"$f":"+'10-F1'!AO$6","v":0},{"$f":"+'10-F1'!AP$6","v":0},{"$f":"+'10-F1'!AQ$6","v":0},{"$f":"+'10-F1'!AR$6","v":0},{"$f":"+'10-F1'!AS$6","v":0},{"$f":"+'10-F1'!AT$6","v":0},{"$f":"+'10-F1'!AU$6","v":0},{"$f":"+'10-F1'!AV$6","v":0},{"$f":"+'10-F1'!AW$6","v":0},{"$f":"+'10-F1'!AX$6","v":0},{"$f":"+'10-F1'!AY$6","v":0},{"$f":"+'10-F1'!AZ$6","v":0},{"$f":"+'10-F1'!BA$6","v":0},{"$f":"+'10-F1'!BB$6","v":0},{"$f":"+'10-F1'!BC$6","v":0},{"$f":"+'10-F1'!BD$6","v":0},{"$f":"+'10-F1'!BE$6","v":0},{"$f":"+'10-F1'!BF$6","v":0},{"$f":"+'10-F1'!BG$6","v":0},{"$f":"+'10-F1'!BH$6","v":0},{"$f":"+'10-F1'!BI$6","v":0},{"$f":"+'10-F1'!BJ$6","v":0},{"$f":"+'10-F1'!BK$6","v":0},{"$f":"+'10-F1'!BL$6","v":0},{"$f":"+'10-F1'!BM$6","v":0},{"$f":"+'10-F1'!BN$6","v":0},{"$f":"+'10-F1'!BO$6","v":0},{"$f":"+'10-F1'!BP$6","v":0},{"$f":"+'10-F1'!BQ$6","v":0},{"$f":"+'10-F1'!BR$6","v":0},{"$f":"+'10-F1'!BS$6","v":0},{"$f":"+'10-F1'!BT$6","v":0},{"$f":"+'10-F1'!BU$6","v":0},{"$f":"+'10-F1'!BV$6","v":0},{"$f":"+'10-F1'!BW$6","v":0},null,{"$f":"+'10-F1'!BY$6","v":0},null,{"$f":"+'10-F1'!CA$6","v":0},{"$f":"+'10-F1'!CB$6","v":0},{"$f":"+'10-F1'!CC$6","v":0},{"$f":"+'10-F1'!CD$6","v":0},{"$f":"+'10-F1'!CE$6","v":0},{"$f":"+'10-F1'!CF$6","v":0},{"$f":"+'10-F1'!CG$6","v":0},{"$f":"+'10-F1'!CH$6","v":0}]
[{"$f":"+'10-G1'!Z$6","v":"10-G1"},{"$f":"+'10-G1'!AA$6","v":"Clovis Court"},{"$f":"+'10-G1'!AB$6","v":"1011 5th St."},{"$f":"+'10-G1'!AC$6","v":"Clovis"},{"$f":"+'10-G1'!AD$6","v":"93612"},{"$f":"+'10-G1'!AE$6","v":"Fresno"},{"$f":"+'10-G1'!AF$6","v":"NCRO"},null,{"$f":"+'10-G1'!AH$6","v":0},{"$f":"+'10-G1'!AI$6","v":0},{"$f":"+'10-G1'!AJ$6","v":0},{"$f":"+'10-G1'!AK$6","v":0},{"$f":"+'10-G1'!AL$6","v":0},{"$f":"+'10-G1'!AM$6","v":0},{"$f":"+'10-G1'!AN$6","v":0},{"$f":"+'10-G1'!AO$6","v":0},{"$f":"+'10-G1'!AP$6","v":0},{"$f":"+'10-G1'!AQ$6","v":0},{"$f":"+'10-G1'!AR$6","v":0},{"$f":"+'10-G1'!AS$6","v":0},{"$f":"+'10-G1'!AT$6","v":0},{"$f":"+'10-G1'!AU$6","v":0},{"$f":"+'10-G1'!AV$6","v":0},{"$f":"+'10-G1'!AW$6","v":0},{"$f":"+'10-G1'!AX$6","v":0},{"$f":"+'10-G1'!AY$6","v":0},{"$f":"+'10-G1'!AZ$6","v":0},{"$f":"+'10-G1'!BA$6","v":0},{"$f":"+'10-G1'!BB$6","v":0},{"$f":"+'10-G1'!BC$6","v":0},{"$f":"+'10-G1'!BD$6","v":0},{"$f":"+'10-G1'!BE$6","v":0},{"$f":"+'10-G1'!BF$6","v":0},{"$f":"+'10-G1'!BG$6","v":0},{"$f":"+'10-G1'!BH$6","v":0},{"$f":"+'10-G1'!BI$6","v":0},{"$f":"+'10-G1'!BJ$6","v":0},{"$f":"+'10-G1'!BK$6","v":0},{"$f":"+'10-G1'!BL$6","v":0},{"$f":"+'10-G1'!BM$6","v":0},{"$f":"+'10-G1'!BN$6","v":0},{"$f":"+'10-G1'!BO$6","v":0},{"$f":"+'10-G1'!BP$6","v":0},{"$f":"+'10-G1'!BQ$6","v":0},{"$f":"+'10-G1'!BR$6","v":0},{"$f":"+'10-G1'!BS$6","v":0},{"$f":"+'10-G1'!BT$6","v":0},{"$f":"+'10-G1'!BU$6","v":0},{"$f":"+'10-G1'!BV$6","v":0},{"$f":"+'10-G1'!BW$6","v":0},null,{"$f":"+'10-G1'!BY$6","v":0},null,{"$f":"+'10-G1'!CA$6","v":0},{"$f":"+'10-G1'!CB$6","v":0},{"$f":"+'10-G1'!CC$6","v":0},{"$f":"+'10-G1'!CD$6","v":0},{"$f":"+'10-G1'!CE$6","v":0},{"$f":"+'10-G1'!CF$6","v":0},{"$f":"+'10-G1'!CG$6","v":0},{"$f":"+'10-G1'!CH$6","v":0}]
[{"$f":"+'10-O1'!Z$6","v":"10-O1"},{"$f":"+'10-O1'!AA$6","v":"B.F. Sisk Courthouse"},{"$f":"+'10-O1'!AB$6","v":"1130 O Street"},{"$f":"+'10-O1'!AC$6","v":"Fresno"},{"$f":"+'10-O1'!AD$6","v":"93721"},{"$f":"+'10-O1'!AE$6","v":"Fresno"},{"$f":"+'10-O1'!AF$6","v":"NCRO"},null,{"$f":"+'10-O1'!AH$6","v":0},{"$f":"+'10-O1'!AI$6","v":0},{"$f":"+'10-O1'!AJ$6","v":0},{"$f":"+'10-O1'!AK$6","v":0},{"$f":"+'10-O1'!AL$6","v":0},{"$f":"+'10-O1'!AM$6","v":0},{"$f":"+'10-O1'!AN$6","v":0},{"$f":"+'10-O1'!AO$6","v":0},{"$f":"+'10-O1'!AP$6","v":0},{"$f":"+'10-O1'!AQ$6","v":0},{"$f":"+'10-O1'!AR$6","v":0},{"$f":"+'10-O1'!AS$6","v":0},{"$f":"+'10-O1'!AT$6","v":0},{"$f":"+'10-O1'!AU$6","v":0},{"$f":"+'10-O1'!AV$6","v":0},{"$f":"+'10-O1'!AW$6","v":0},{"$f":"+'10-O1'!AX$6","v":0},{"$f":"+'10-O1'!AY$6","v":0},{"$f":"+'10-O1'!AZ$6","v":0},{"$f":"+'10-O1'!BA$6","v":0},{"$f":"+'10-O1'!BB$6","v":0},{"$f":"+'10-O1'!BC$6","v":0},{"$f":"+'10-O1'!BD$6","v":0},{"$f":"+'10-O1'!BE$6","v":0},{"$f":"+'10-O1'!BF$6","v":0},{"$f":"+'10-O1'!BG$6","v":0},{"$f":"+'10-O1'!BH$6","v":0},{"$f":"+'10-O1'!BI$6","v":0},{"$f":"+'10-O1'!BJ$6","v":0},{"$f":"+'10-O1'!BK$6","v":0},{"$f":"+'10-O1'!BL$6","v":0},{"$f":"+'10-O1'!BM$6","v":0},{"$f":"+'10-O1'!BN$6","v":0},{"$f":"+'10-O1'!BO$6","v":0},{"$f":"+'10-O1'!BP$6","v":0},{"$f":"+'10-O1'!BQ$6","v":0},{"$f":"+'10-O1'!BR$6","v":0},{"$f":"+'10-O1'!BS$6","v":0},{"$f":"+'10-O1'!BT$6","v":0},{"$f":"+'10-O1'!BU$6","v":0},{"$f":"+'10-O1'!BV$6","v":0},{"$f":"+'10-O1'!BW$6","v":0},null,{"$f":"+'10-O1'!BY$6","v":0},null,{"$f":"+'10-O1'!CA$6","v":0},{"$f":"+'10-O1'!CB$6","v":0},{"$f":"+'10-O1'!CC$6","v":0},{"$f":"+'10-O1'!CD$6","v":0},{"$f":"+'10-O1'!CE$6","v":0},{"$f":"+'10-O1'!CF$6","v":0},{"$f":"+'10-O1'!CG$6","v":0},{"$f":"+'10-O1'!CH$6","v":0}]
[{"$f":"+'10-P1'!Z$6","v":"10-P1"},{"$f":"+'10-P1'!AA$6","v":"Juvenile Delinquency Courthouse "},{"$f":"+'10-P1'!AB$6","v":"3333 E. American Avenue"},{"$f":"+'10-P1'!AC$6","v":"Frenso"},{"$f":"+'10-P1'!AD$6","v":93725},{"$f":"+'10-P1'!AE$6","v":"Fresno"},{"$f":"+'10-P1'!AF$6","v":"NCRO"},null,{"$f":"+'10-P1'!AH$6","v":0},{"$f":"+'10-P1'!AI$6","v":0},{"$f":"+'10-P1'!AJ$6","v":0},{"$f":"+'10-P1'!AK$6","v":0},{"$f":"+'10-P1'!AL$6","v":0},{"$f":"+'10-P1'!AM$6","v":0},{"$f":"+'10-P1'!AN$6","v":0},{"$f":"+'10-P1'!AO$6","v":0},{"$f":"+'10-P1'!AP$6","v":0},{"$f":"+'10-P1'!AQ$6","v":0},{"$f":"+'10-P1'!AR$6","v":0},{"$f":"+'10-P1'!AS$6","v":0},{"$f":"+'10-P1'!AT$6","v":0},{"$f":"+'10-P1'!AU$6","v":0},{"$f":"+'10-P1'!AV$6","v":0},{"$f":"+'10-P1'!AW$6","v":0},{"$f":"+'10-P1'!AX$6","v":0},{"$f":"+'10-P1'!AY$6","v":0},{"$f":"+'10-P1'!AZ$6","v":0},{"$f":"+'10-P1'!BA$6","v":0},{"$f":"+'10-P1'!BB$6","v":0},{"$f":"+'10-P1'!BC$6","v":0},{"$f":"+'10-P1'!BD$6","v":0},{"$f":"+'10-P1'!BE$6","v":0},{"$f":"+'10-P1'!BF$6","v":0},{"$f":"+'10-P1'!BG$6","v":0},{"$f":"+'10-P1'!BH$6","v":0},{"$f":"+'10-P1'!BI$6","v":0},{"$f":"+'10-P1'!BJ$6","v":0},{"$f":"+'10-P1'!BK$6","v":0},{"$f":"+'10-P1'!BL$6","v":0},{"$f":"+'10-P1'!BM$6","v":0},{"$f":"+'10-P1'!BN$6","v":0},{"$f":"+'10-P1'!BO$6","v":0},{"$f":"+'10-P1'!BP$6","v":0},{"$f":"+'10-P1'!BQ$6","v":0},{"$f":"+'10-P1'!BR$6","v":0},{"$f":"+'10-P1'!BS$6","v":0},{"$f":"+'10-P1'!BT$6","v":0},{"$f":"+'10-P1'!BU$6","v":0},{"$f":"+'10-P1'!BV$6","v":0},{"$f":"+'10-P1'!BW$6","v":0},null,{"$f":"+'10-P1'!BY$6","v":0},null,{"$f":"+'10-P1'!CA$6","v":0},{"$f":"+'10-P1'!CB$6","v":0},{"$f":"+'10-P1'!CC$6","v":0},{"$f":"+'10-P1'!CD$6","v":0},{"$f":"+'10-P1'!CE$6","v":0},{"$f":"+'10-P1'!CF$6","v":0},{"$f":"+'10-P1'!CG$6","v":0},{"$f":"+'10-P1'!CH$6","v":0}]
[{"$f":"+'11-A1'!Z$6","v":"11-A1"},{"$f":"+'11-A1'!AA$6","v":"Historic Courthouse"},{"$f":"+'11-A1'!AB$6","v":"526 West Sycamore St."},{"$f":"+'11-A1'!AC$6","v":"Willows"},{"$f":"+'11-A1'!AD$6","v":"95988"},{"$f":"+'11-A1'!AE$6","v":"Glenn "},{"$f":"+'11-A1'!AF$6","v":"NCRO"},null,{"$f":"+'11-A1'!AH$6","v":0},{"$f":"+'11-A1'!AI$6","v":0},{"$f":"+'11-A1'!AJ$6","v":0},{"$f":"+'11-A1'!AK$6","v":0},{"$f":"+'11-A1'!AL$6","v":0},{"$f":"+'11-A1'!AM$6","v":0},{"$f":"+'11-A1'!AN$6","v":0},{"$f":"+'11-A1'!AO$6","v":0},{"$f":"+'11-A1'!AP$6","v":0},{"$f":"+'11-A1'!AQ$6","v":0},{"$f":"+'11-A1'!AR$6","v":0},{"$f":"+'11-A1'!AS$6","v":0},{"$f":"+'11-A1'!AT$6","v":0},{"$f":"+'11-A1'!AU$6","v":0},{"$f":"+'11-A1'!AV$6","v":0},{"$f":"+'11-A1'!AW$6","v":0},{"$f":"+'11-A1'!AX$6","v":0},{"$f":"+'11-A1'!AY$6","v":0},{"$f":"+'11-A1'!AZ$6","v":0},{"$f":"+'11-A1'!BA$6","v":0},{"$f":"+'11-A1'!BB$6","v":0},{"$f":"+'11-A1'!BC$6","v":0},{"$f":"+'11-A1'!BD$6","v":0},{"$f":"+'11-A1'!BE$6","v":0},{"$f":"+'11-A1'!BF$6","v":0},{"$f":"+'11-A1'!BG$6","v":0},{"$f":"+'11-A1'!BH$6","v":0},{"$f":"+'11-A1'!BI$6","v":0},{"$f":"+'11-A1'!BJ$6","v":0},{"$f":"+'11-A1'!BK$6","v":0},{"$f":"+'11-A1'!BL$6","v":0},{"$f":"+'11-A1'!BM$6","v":0},{"$f":"+'11-A1'!BN$6","v":0},{"$f":"+'11-A1'!BO$6","v":0},{"$f":"+'11-A1'!BP$6","v":0},{"$f":"+'11-A1'!BQ$6","v":0},{"$f":"+'11-A1'!BR$6","v":0},{"$f":"+'11-A1'!BS$6","v":0},{"$f":"+'11-A1'!BT$6","v":0},{"$f":"+'11-A1'!BU$6","v":0},{"$f":"+'11-A1'!BV$6","v":0},{"$f":"+'11-A1'!BW$6","v":0},null,{"$f":"+'11-A1'!BY$6","v":0},null,{"$f":"+'11-A1'!CA$6","v":0},{"$f":"+'11-A1'!CB$6","v":0},{"$f":"+'11-A1'!CC$6","v":0},{"$f":"+'11-A1'!CD$6","v":0},{"$f":"+'11-A1'!CE$6","v":0},{"$f":"+'11-A1'!CF$6","v":0},{"$f":"+'11-A1'!CG$6","v":0},{"$f":"+'11-A1'!CH$6","v":0}]
[{"$f":"+'16-A5'!Z$6","v":"16-A5"},{"$f":"+'16-A5'!AA$6","v":"Hanford Courthouse"},{"$f":"+'16-A5'!AB$6","v":"1640 Kings County Drive"},{"$f":"+'16-A5'!AC$6","v":"Hanford"},{"$f":"+'16-A5'!AD$6","v":"93230"},{"$f":"+'16-A5'!AE$6","v":"Kings"},{"$f":"+'16-A5'!AF$6","v":"NCRO"},null,{"$f":"+'16-A5'!AH$6","v":0},{"$f":"+'16-A5'!AI$6","v":0},{"$f":"+'16-A5'!AJ$6","v":0},{"$f":"+'16-A5'!AK$6","v":0},{"$f":"+'16-A5'!AL$6","v":0},{"$f":"+'16-A5'!AM$6","v":0},{"$f":"+'16-A5'!AN$6","v":0},{"$f":"+'16-A5'!AO$6","v":0},{"$f":"+'16-A5'!AP$6","v":0},{"$f":"+'16-A5'!AQ$6","v":0},{"$f":"+'16-A5'!AR$6","v":0},{"$f":"+'16-A5'!AS$6","v":0},{"$f":"+'16-A5'!AT$6","v":0},{"$f":"+'16-A5'!AU$6","v":0},{"$f":"+'16-A5'!AV$6","v":0},{"$f":"+'16-A5'!AW$6","v":0},{"$f":"+'16-A5'!AX$6","v":0},{"$f":"+'16-A5'!AY$6","v":0},{"$f":"+'16-A5'!AZ$6","v":0},{"$f":"+'16-A5'!BA$6","v":0},{"$f":"+'16-A5'!BB$6","v":0},{"$f":"+'16-A5'!BC$6","v":0},{"$f":"+'16-A5'!BD$6","v":0},{"$f":"+'16-A5'!BE$6","v":0},{"$f":"+'16-A5'!BF$6","v":0},{"$f":"+'16-A5'!BG$6","v":0},{"$f":"+'16-A5'!BH$6","v":0},{"$f":"+'16-A5'!BI$6","v":0},{"$f":"+'16-A5'!BJ$6","v":0},{"$f":"+'16-A5'!BK$6","v":0},{"$f":"+'16-A5'!BL$6","v":0},{"$f":"+'16-A5'!BM$6","v":0},{"$f":"+'16-A5'!BN$6","v":0},{"$f":"+'16-A5'!BO$6","v":0},{"$f":"+'16-A5'!BP$6","v":0},{"$f":"+'16-A5'!BQ$6","v":0},{"$f":"+'16-A5'!BR$6","v":0},{"$f":"+'16-A5'!BS$6","v":0},{"$f":"+'16-A5'!BT$6","v":0},{"$f":"+'16-A5'!BU$6","v":0},{"$f":"+'16-A5'!BV$6","v":0},{"$f":"+'16-A5'!BW$6","v":0},null,{"$f":"+'16-A5'!BY$6","v":0},null,{"$f":"+'16-A5'!CA$6","v":0},{"$f":"+'16-A5'!CB$6","v":0},{"$f":"+'16-A5'!CC$6","v":0},{"$f":"+'16-A5'!CD$6","v":0},{"$f":"+'16-A5'!CE$6","v":0},{"$f":"+'16-A5'!CF$6","v":0},{"$f":"+'16-A5'!CG$6","v":0},{"$f":"+'16-A5'!CH$6","v":0}]
[{"$f":"+'16-C1'!Z$6","v":"16-C1"},{"$f":"+'16-C1'!AA$6","v":"Avenal Court"},{"$f":"+'16-C1'!AB$6","v":"501 E. Kings Street"},{"$f":"+'16-C1'!AC$6","v":"Avenal"},{"$f":"+'16-C1'!AD$6","v":"93204"},{"$f":"+'16-C1'!AE$6","v":"Kings"},{"$f":"+'16-C1'!AF$6","v":"NCRO"},null,{"$f":"+'16-C1'!AH$6","v":0},{"$f":"+'16-C1'!AI$6","v":0},{"$f":"+'16-C1'!AJ$6","v":0},{"$f":"+'16-C1'!AK$6","v":0},{"$f":"+'16-C1'!AL$6","v":0},{"$f":"+'16-C1'!AM$6","v":0},{"$f":"+'16-C1'!AN$6","v":0},{"$f":"+'16-C1'!AO$6","v":0},{"$f":"+'16-C1'!AP$6","v":0},{"$f":"+'16-C1'!AQ$6","v":0},{"$f":"+'16-C1'!AR$6","v":0},{"$f":"+'16-C1'!AS$6","v":0},{"$f":"+'16-C1'!AT$6","v":0},{"$f":"+'16-C1'!AU$6","v":0},{"$f":"+'16-C1'!AV$6","v":0},{"$f":"+'16-C1'!AW$6","v":0},{"$f":"+'16-C1'!AX$6","v":0},{"$f":"+'16-C1'!AY$6","v":0},{"$f":"+'16-C1'!AZ$6","v":0},{"$f":"+'16-C1'!BA$6","v":0},{"$f":"+'16-C1'!BB$6","v":0},{"$f":"+'16-C1'!BC$6","v":0},{"$f":"+'16-C1'!BD$6","v":0},{"$f":"+'16-C1'!BE$6","v":0},{"$f":"+'16-C1'!BF$6","v":0},{"$f":"+'16-C1'!BG$6","v":0},{"$f":"+'16-C1'!BH$6","v":0},{"$f":"+'16-C1'!BI$6","v":0},{"$f":"+'16-C1'!BJ$6","v":0},{"$f":"+'16-C1'!BK$6","v":0},{"$f":"+'16-C1'!BL$6","v":0},{"$f":"+'16-C1'!BM$6","v":0},{"$f":"+'16-C1'!BN$6","v":0},{"$f":"+'16-C1'!BO$6","v":0},{"$f":"+'16-C1'!BP$6","v":0},{"$f":"+'16-C1'!BQ$6","v":0},{"$f":"+'16-C1'!BR$6","v":0},{"$f":"+'16-C1'!BS$6","v":0},{"$f":"+'16-C1'!BT$6","v":0},{"$f":"+'16-C1'!BU$6","v":0},{"$f":"+'16-C1'!BV$6","v":0},{"$f":"+'16-C1'!BW$6","v":0},null,{"$f":"+'16-C1'!BY$6","v":0},null,{"$f":"+'16-C1'!CA$6","v":0},{"$f":"+'16-C1'!CB$6","v":0},{"$f":"+'16-C1'!CC$6","v":0},{"$f":"+'16-C1'!CD$6","v":0},{"$f":"+'16-C1'!CE$6","v":0},{"$f":"+'16-C1'!CF$6","v":0},{"$f":"+'16-C1'!CG$6","v":0},{"$f":"+'16-C1'!CH$6","v":0}]
[{"$f":"+'18-C1'!Z$6","v":"18-C1"},{"$f":"+'18-C1'!AA$6","v":"Hall of Justice"},{"$f":"+'18-C1'!AB$6","v":"2610 Riverside Drive"},{"$f":"+'18-C1'!AC$6","v":"Susanville"},{"$f":"+'18-C1'!AD$6","v":"96130"},{"$f":"+'18-C1'!AE$6","v":"Lassen"},{"$f":"+'18-C1'!AF$6","v":"NCRO"},null,{"$f":"+'18-C1'!AH$6","v":0},{"$f":"+'18-C1'!AI$6","v":0},{"$f":"+'18-C1'!AJ$6","v":0},{"$f":"+'18-C1'!AK$6","v":0},{"$f":"+'18-C1'!AL$6","v":0},{"$f":"+'18-C1'!AM$6","v":0},{"$f":"+'18-C1'!AN$6","v":0},{"$f":"+'18-C1'!AO$6","v":0},{"$f":"+'18-C1'!AP$6","v":0},{"$f":"+'18-C1'!AQ$6","v":0},{"$f":"+'18-C1'!AR$6","v":0},{"$f":"+'18-C1'!AS$6","v":0},{"$f":"+'18-C1'!AT$6","v":0},{"$f":"+'18-C1'!AU$6","v":0},{"$f":"+'18-C1'!AV$6","v":0},{"$f":"+'18-C1'!AW$6","v":0},{"$f":"+'18-C1'!AX$6","v":0},{"$f":"+'18-C1'!AY$6","v":0},{"$f":"+'18-C1'!AZ$6","v":0},{"$f":"+'18-C1'!BA$6","v":0},{"$f":"+'18-C1'!BB$6","v":0},{"$f":"+'18-C1'!BC$6","v":0},{"$f":"+'18-C1'!BD$6","v":0},{"$f":"+'18-C1'!BE$6","v":0},{"$f":"+'18-C1'!BF$6","v":0},{"$f":"+'18-C1'!BG$6","v":0},{"$f":"+'18-C1'!BH$6","v":0},{"$f":"+'18-C1'!BI$6","v":0},{"$f":"+'18-C1'!BJ$6","v":0},{"$f":"+'18-C1'!BK$6","v":0},{"$f":"+'18-C1'!BL$6","v":0},{"$f":"+'18-C1'!BM$6","v":0},{"$f":"+'18-C1'!BN$6","v":0},{"$f":"+'18-C1'!BO$6","v":0},{"$f":"+'18-C1'!BP$6","v":0},{"$f":"+'18-C1'!BQ$6","v":0},{"$f":"+'18-C1'!BR$6","v":0},{"$f":"+'18-C1'!BS$6","v":0},{"$f":"+'18-C1'!BT$6","v":0},{"$f":"+'18-C1'!BU$6","v":0},{"$f":"+'18-C1'!BV$6","v":0},{"$f":"+'18-C1'!BW$6","v":0},null,{"$f":"+'18-C1'!BY$6","v":0},null,{"$f":"+'18-C1'!CA$6","v":0},{"$f":"+'18-C1'!CB$6","v":0},{"$f":"+'18-C1'!CC$6","v":0},{"$f":"+'18-C1'!CD$6","v":0},{"$f":"+'18-C1'!CE$6","v":0},{"$f":"+'18-C1'!CF$6","v":0},{"$f":"+'18-C1'!CG$6","v":0},{"$f":"+'18-C1'!CH$6","v":0}]
[{"$f":"+'20-F1'!Z$6","v":"20-F1"},{"$f":"+'20-F1'!AA$6","v":"Main Courthouse"},{"$f":"+'20-F1'!AB$6","v":"200 South G Street"},{"$f":"+'20-F1'!AC$6","v":"Madera"},{"$f":"+'20-F1'!AD$6","v":"93637"},{"$f":"+'20-F1'!AE$6","v":"Madera"},{"$f":"+'20-F1'!AF$6","v":"NCRO"},null,{"$f":"+'20-F1'!AH$6","v":0},{"$f":"+'20-F1'!AI$6","v":0},{"$f":"+'20-F1'!AJ$6","v":0},{"$f":"+'20-F1'!AK$6","v":0},{"$f":"+'20-F1'!AL$6","v":0},{"$f":"+'20-F1'!AM$6","v":0},{"$f":"+'20-F1'!AN$6","v":0},{"$f":"+'20-F1'!AO$6","v":0},{"$f":"+'20-F1'!AP$6","v":0},{"$f":"+'20-F1'!AQ$6","v":0},{"$f":"+'20-F1'!AR$6","v":0},{"$f":"+'20-F1'!AS$6","v":0},{"$f":"+'20-F1'!AT$6","v":0},{"$f":"+'20-F1'!AU$6","v":0},{"$f":"+'20-F1'!AV$6","v":0},{"$f":"+'20-F1'!AW$6","v":0},{"$f":"+'20-F1'!AX$6","v":0},{"$f":"+'20-F1'!AY$6","v":0},{"$f":"+'20-F1'!AZ$6","v":0},{"$f":"+'20-F1'!BA$6","v":0},{"$f":"+'20-F1'!BB$6","v":0},{"$f":"+'20-F1'!BC$6","v":0},{"$f":"+'20-F1'!BD$6","v":0},{"$f":"+'20-F1'!BE$6","v":0},{"$f":"+'20-F1'!BF$6","v":0},{"$f":"+'20-F1'!BG$6","v":0},{"$f":"+'20-F1'!BH$6","v":0},{"$f":"+'20-F1'!BI$6","v":0},{"$f":"+'20-F1'!BJ$6","v":0},{"$f":"+'20-F1'!BK$6","v":0},{"$f":"+'20-F1'!BL$6","v":0},{"$f":"+'20-F1'!BM$6","v":0},{"$f":"+'20-F1'!BN$6","v":0},{"$f":"+'20-F1'!BO$6","v":0},{"$f":"+'20-F1'!BP$6","v":0},{"$f":"+'20-F1'!BQ$6","v":0},{"$f":"+'20-F1'!BR$6","v":0},{"$f":"+'20-F1'!BS$6","v":0},{"$f":"+'20-F1'!BT$6","v":0},{"$f":"+'20-F1'!BU$6","v":0},{"$f":"+'20-F1'!BV$6","v":0},{"$f":"+'20-F1'!BW$6","v":0},null,{"$f":"+'20-F1'!BY$6","v":0},null,{"$f":"+'20-F1'!CA$6","v":0},{"$f":"+'20-F1'!CB$6","v":0},{"$f":"+'20-F1'!CC$6","v":0},{"$f":"+'20-F1'!CD$6","v":0},{"$f":"+'20-F1'!CE$6","v":0},{"$f":"+'20-F1'!CF$6","v":0},{"$f":"+'20-F1'!CG$6","v":0},{"$f":"+'20-F1'!CH$6","v":0}]
[{"$f":"+'20-F2'!Z$6","v":"20-F2"},{"$f":"+'20-F2'!AA$6","v":"Main Courthouse Parking Garage"},{"$f":"+'20-F2'!AB$6","v":"220/224 and 228 South G Street"},{"$f":"+'20-F2'!AC$6","v":"Madera"},{"$f":"+'20-F2'!AD$6","v":"93637"},{"$f":"+'20-F2'!AE$6","v":"Madera"},{"$f":"+'20-F2'!AF$6","v":"NCRO"},null,{"$f":"+'20-F2'!AH$6","v":0},{"$f":"+'20-F2'!AI$6","v":0},{"$f":"+'20-F2'!AJ$6","v":0},{"$f":"+'20-F2'!AK$6","v":0},{"$f":"+'20-F2'!AL$6","v":0},{"$f":"+'20-F2'!AM$6","v":0},{"$f":"+'20-F2'!AN$6","v":0},{"$f":"+'20-F2'!AO$6","v":0},{"$f":"+'20-F2'!AP$6","v":0},{"$f":"+'20-F2'!AQ$6","v":0},{"$f":"+'20-F2'!AR$6","v":0},{"$f":"+'20-F2'!AS$6","v":0},{"$f":"+'20-F2'!AT$6","v":0},{"$f":"+'20-F2'!AU$6","v":0},{"$f":"+'20-F2'!AV$6","v":0},{"$f":"+'20-F2'!AW$6","v":0},{"$f":"+'20-F2'!AX$6","v":0},{"$f":"+'20-F2'!AY$6","v":0},{"$f":"+'20-F2'!AZ$6","v":0},{"$f":"+'20-F2'!BA$6","v":0},{"$f":"+'20-F2'!BB$6","v":0},{"$f":"+'20-F2'!BC$6","v":0},{"$f":"+'20-F2'!BD$6","v":0},{"$f":"+'20-F2'!BE$6","v":0},{"$f":"+'20-F2'!BF$6","v":0},{"$f":"+'20-F2'!BG$6","v":0},{"$f":"+'20-F2'!BH$6","v":0},{"$f":"+'20-F2'!BI$6","v":0},{"$f":"+'20-F2'!BJ$6","v":0},{"$f":"+'20-F2'!BK$6","v":0},{"$f":"+'20-F2'!BL$6","v":0},{"$f":"+'20-F2'!BM$6","v":0},{"$f":"+'20-F2'!BN$6","v":0},{"$f":"+'20-F2'!BO$6","v":0},{"$f":"+'20-F2'!BP$6","v":0},{"$f":"+'20-F2'!BQ$6","v":0},{"$f":"+'20-F2'!BR$6","v":0},{"$f":"+'20-F2'!BS$6","v":0},{"$f":"+'20-F2'!BT$6","v":0},{"$f":"+'20-F2'!BU$6","v":0},{"$f":"+'20-F2'!BV$6","v":0},{"$f":"+'20-F2'!BW$6","v":0},null,{"$f":"+'20-F2'!BY$6","v":0},null,{"$f":"+'20-F2'!CA$6","v":0},{"$f":"+'20-F2'!CB$6","v":0},{"$f":"+'20-F2'!CC$6","v":0},{"$f":"+'20-F2'!CD$6","v":0},{"$f":"+'20-F2'!CE$6","v":0},{"$f":"+'20-F2'!CF$6","v":0},{"$f":"+'20-F2'!CG$6","v":0},{"$f":"+'20-F2'!CH$6","v":0}]
[{"$f":"+'24-A1'!Z$6","v":"24-A1"},{"$f":"+'24-A1'!AA$6","v":"Old Court"},{"$f":"+'24-A1'!AB$6","v":"627 W. 21st Street"},{"$f":"+'24-A1'!AC$6","v":"Merced"},{"$f":"+'24-A1'!AD$6","v":"95340"},{"$f":"+'24-A1'!AE$6","v":"Merced"},{"$f":"+'24-A1'!AF$6","v":"NCRO"},null,{"$f":"+'24-A1'!AH$6","v":0},{"$f":"+'24-A1'!AI$6","v":0},{"$f":"+'24-A1'!AJ$6","v":0},{"$f":"+'24-A1'!AK$6","v":0},{"$f":"+'24-A1'!AL$6","v":0},{"$f":"+'24-A1'!AM$6","v":0},{"$f":"+'24-A1'!AN$6","v":0},{"$f":"+'24-A1'!AO$6","v":0},{"$f":"+'24-A1'!AP$6","v":0},{"$f":"+'24-A1'!AQ$6","v":0},{"$f":"+'24-A1'!AR$6","v":0},{"$f":"+'24-A1'!AS$6","v":0},{"$f":"+'24-A1'!AT$6","v":0},{"$f":"+'24-A1'!AU$6","v":0},{"$f":"+'24-A1'!AV$6","v":0},{"$f":"+'24-A1'!AW$6","v":0},{"$f":"+'24-A1'!AX$6","v":0},{"$f":"+'24-A1'!AY$6","v":0},{"$f":"+'24-A1'!AZ$6","v":0},{"$f":"+'24-A1'!BA$6","v":0},{"$f":"+'24-A1'!BB$6","v":0},{"$f":"+'24-A1'!BC$6","v":0},{"$f":"+'24-A1'!BD$6","v":0},{"$f":"+'24-A1'!BE$6","v":0},{"$f":"+'24-A1'!BF$6","v":0},{"$f":"+'24-A1'!BG$6","v":0},{"$f":"+'24-A1'!BH$6","v":0},{"$f":"+'24-A1'!BI$6","v":0},{"$f":"+'24-A1'!BJ$6","v":0},{"$f":"+'24-A1'!BK$6","v":0},{"$f":"+'24-A1'!BL$6","v":0},{"$f":"+'24-A1'!BM$6","v":0},{"$f":"+'24-A1'!BN$6","v":0},{"$f":"+'24-A1'!BO$6","v":0},{"$f":"+'24-A1'!BP$6","v":0},{"$f":"+'24-A1'!BQ$6","v":0},{"$f":"+'24-A1'!BR$6","v":0},{"$f":"+'24-A1'!BS$6","v":0},{"$f":"+'24-A1'!BT$6","v":0},{"$f":"+'24-A1'!BU$6","v":0},{"$f":"+'24-A1'!BV$6","v":0},{"$f":"+'24-A1'!BW$6","v":0},null,{"$f":"+'24-A1'!BY$6","v":0},null,{"$f":"+'24-A1'!CA$6","v":0},{"$f":"+'24-A1'!CB$6","v":0},{"$f":"+'24-A1'!CC$6","v":0},{"$f":"+'24-A1'!CD$6","v":0},{"$f":"+'24-A1'!CE$6","v":0},{"$f":"+'24-A1'!CF$6","v":0},{"$f":"+'24-A1'!CG$6","v":0},{"$f":"+'24-A1'!CH$6","v":0}]
[{"$f":"+'24-A8'!Z$6","v":"24-A8"},{"$f":"+'24-A8'!AA$6","v":"Main Merced Courthouse"},{"$f":"+'24-A8'!AB$6","v":"2260 N Street"},{"$f":"+'24-A8'!AC$6","v":"Merced"},{"$f":"+'24-A8'!AD$6","v":"95340"},{"$f":"+'24-A8'!AE$6","v":"Merced"},{"$f":"+'24-A8'!AF$6","v":"NCRO"},null,{"$f":"+'24-A8'!AH$6","v":0},{"$f":"+'24-A8'!AI$6","v":0},{"$f":"+'24-A8'!AJ$6","v":0},{"$f":"+'24-A8'!AK$6","v":0},{"$f":"+'24-A8'!AL$6","v":0},{"$f":"+'24-A8'!AM$6","v":0},{"$f":"+'24-A8'!AN$6","v":0},{"$f":"+'24-A8'!AO$6","v":0},{"$f":"+'24-A8'!AP$6","v":0},{"$f":"+'24-A8'!AQ$6","v":0},{"$f":"+'24-A8'!AR$6","v":0},{"$f":"+'24-A8'!AS$6","v":0},{"$f":"+'24-A8'!AT$6","v":0},{"$f":"+'24-A8'!AU$6","v":0},{"$f":"+'24-A8'!AV$6","v":0},{"$f":"+'24-A8'!AW$6","v":0},{"$f":"+'24-A8'!AX$6","v":0},{"$f":"+'24-A8'!AY$6","v":0},{"$f":"+'24-A8'!AZ$6","v":0},{"$f":"+'24-A8'!BA$6","v":0},{"$f":"+'24-A8'!BB$6","v":0},{"$f":"+'24-A8'!BC$6","v":0},{"$f":"+'24-A8'!BD$6","v":0},{"$f":"+'24-A8'!BE$6","v":0},{"$f":"+'24-A8'!BF$6","v":0},{"$f":"+'24-A8'!BG$6","v":0},{"$f":"+'24-A8'!BH$6","v":0},{"$f":"+'24-A8'!BI$6","v":0},{"$f":"+'24-A8'!BJ$6","v":0},{"$f":"+'24-A8'!BK$6","v":0},{"$f":"+'24-A8'!BL$6","v":0},{"$f":"+'24-A8'!BM$6","v":0},{"$f":"+'24-A8'!BN$6","v":0},{"$f":"+'24-A8'!BO$6","v":0},{"$f":"+'24-A8'!BP$6","v":0},{"$f":"+'24-A8'!BQ$6","v":0},{"$f":"+'24-A8'!BR$6","v":0},{"$f":"+'24-A8'!BS$6","v":0},{"$f":"+'24-A8'!BT$6","v":0},{"$f":"+'24-A8'!BU$6","v":0},{"$f":"+'24-A8'!BV$6","v":0},{"$f":"+'24-A8'!BW$6","v":0},null,{"$f":"+'24-A8'!BY$6","v":0},null,{"$f":"+'24-A8'!CA$6","v":0},{"$f":"+'24-A8'!CB$6","v":0},{"$f":"+'24-A8'!CC$6","v":0},{"$f":"+'24-A8'!CD$6","v":0},{"$f":"+'24-A8'!CE$6","v":0},{"$f":"+'24-A8'!CF$6","v":0},{"$f":"+'24-A8'!CG$6","v":0},{"$f":"+'24-A8'!CH$6","v":0}]
[{"$f":"+'24-G1'!Z$6","v":"24-G1"},{"$f":"+'24-G1'!AA$6","v":"Robert M. Falasco Justice Center"},{"$f":"+'24-G1'!AB$6","v":"1159 G Street"},{"$f":"+'24-G1'!AC$6","v":"Los Banos"},{"$f":"+'24-G1'!AD$6","v":"93635"},{"$f":"+'24-G1'!AE$6","v":"Merced"},{"$f":"+'24-G1'!AF$6","v":"NCRO"},null,{"$f":"+'24-G1'!AH$6","v":0},{"$f":"+'24-G1'!AI$6","v":0},{"$f":"+'24-G1'!AJ$6","v":0},{"$f":"+'24-G1'!AK$6","v":0},{"$f":"+'24-G1'!AL$6","v":0},{"$f":"+'24-G1'!AM$6","v":0},{"$f":"+'24-G1'!AN$6","v":0},{"$f":"+'24-G1'!AO$6","v":0},{"$f":"+'24-G1'!AP$6","v":0},{"$f":"+'24-G1'!AQ$6","v":0},{"$f":"+'24-G1'!AR$6","v":0},{"$f":"+'24-G1'!AS$6","v":0},{"$f":"+'24-G1'!AT$6","v":0},{"$f":"+'24-G1'!AU$6","v":0},{"$f":"+'24-G1'!AV$6","v":0},{"$f":"+'24-G1'!AW$6","v":0},{"$f":"+'24-G1'!AX$6","v":0},{"$f":"+'24-G1'!AY$6","v":0},{"$f":"+'24-G1'!AZ$6","v":0},{"$f":"+'24-G1'!BA$6","v":0},{"$f":"+'24-G1'!BB$6","v":0},{"$f":"+'24-G1'!BC$6","v":0},{"$f":"+'24-G1'!BD$6","v":0},{"$f":"+'24-G1'!BE$6","v":0},{"$f":"+'24-G1'!BF$6","v":0},{"$f":"+'24-G1'!BG$6","v":0},{"$f":"+'24-G1'!BH$6","v":0},{"$f":"+'24-G1'!BI$6","v":0},{"$f":"+'24-G1'!BJ$6","v":0},{"$f":"+'24-G1'!BK$6","v":0},{"$f":"+'24-G1'!BL$6","v":0},{"$f":"+'24-G1'!BM$6","v":0},{"$f":"+'24-G1'!BN$6","v":0},{"$f":"+'24-G1'!BO$6","v":0},{"$f":"+'24-G1'!BP$6","v":0},{"$f":"+'24-G1'!BQ$6","v":0},{"$f":"+'24-G1'!BR$6","v":0},{"$f":"+'24-G1'!BS$6","v":0},{"$f":"+'24-G1'!BT$6","v":0},{"$f":"+'24-G1'!BU$6","v":0},{"$f":"+'24-G1'!BV$6","v":0},{"$f":"+'24-G1'!BW$6","v":0},null,{"$f":"+'24-G1'!BY$6","v":0},null,{"$f":"+'24-G1'!CA$6","v":0},{"$f":"+'24-G1'!CB$6","v":0},{"$f":"+'24-G1'!CC$6","v":0},{"$f":"+'24-G1'!CD$6","v":0},{"$f":"+'24-G1'!CE$6","v":0},{"$f":"+'24-G1'!CF$6","v":0},{"$f":"+'24-G1'!CG$6","v":0},{"$f":"+'24-G1'!CH$6","v":0}]
[{"$f":"+'25-A1'!Z$6","v":"25-A1"},{"$f":"+'25-A1'!AA$6","v":"Barclay Justice Center"},{"$f":"+'25-A1'!AB$6","v":"205 S. East Street"},{"$f":"+'25-A1'!AC$6","v":"Alturas"},{"$f":"+'25-A1'!AD$6","v":"96101"},{"$f":"+'25-A1'!AE$6","v":"Modoc"},{"$f":"+'25-A1'!AF$6","v":"NCRO"},null,{"$f":"+'25-A1'!AH$6","v":0},{"$f":"+'25-A1'!AI$6","v":0},{"$f":"+'25-A1'!AJ$6","v":0},{"$f":"+'25-A1'!AK$6","v":0},{"$f":"+'25-A1'!AL$6","v":0},{"$f":"+'25-A1'!AM$6","v":0},{"$f":"+'25-A1'!AN$6","v":0},{"$f":"+'25-A1'!AO$6","v":0},{"$f":"+'25-A1'!AP$6","v":0},{"$f":"+'25-A1'!AQ$6","v":0},{"$f":"+'25-A1'!AR$6","v":0},{"$f":"+'25-A1'!AS$6","v":0},{"$f":"+'25-A1'!AT$6","v":0},{"$f":"+'25-A1'!AU$6","v":0},{"$f":"+'25-A1'!AV$6","v":0},{"$f":"+'25-A1'!AW$6","v":0},{"$f":"+'25-A1'!AX$6","v":0},{"$f":"+'25-A1'!AY$6","v":0},{"$f":"+'25-A1'!AZ$6","v":0},{"$f":"+'25-A1'!BA$6","v":0},{"$f":"+'25-A1'!BB$6","v":0},{"$f":"+'25-A1'!BC$6","v":0},{"$f":"+'25-A1'!BD$6","v":0},{"$f":"+'25-A1'!BE$6","v":0},{"$f":"+'25-A1'!BF$6","v":0},{"$f":"+'25-A1'!BG$6","v":0},{"$f":"+'25-A1'!BH$6","v":0},{"$f":"+'25-A1'!BI$6","v":0},{"$f":"+'25-A1'!BJ$6","v":0},{"$f":"+'25-A1'!BK$6","v":0},{"$f":"+'25-A1'!BL$6","v":0},{"$f":"+'25-A1'!BM$6","v":0},{"$f":"+'25-A1'!BN$6","v":0},{"$f":"+'25-A1'!BO$6","v":0},{"$f":"+'25-A1'!BP$6","v":0},{"$f":"+'25-A1'!BQ$6","v":0},{"$f":"+'25-A1'!BR$6","v":0},{"$f":"+'25-A1'!BS$6","v":0},{"$f":"+'25-A1'!BT$6","v":0},{"$f":"+'25-A1'!BU$6","v":0},{"$f":"+'25-A1'!BV$6","v":0},{"$f":"+'25-A1'!BW$6","v":0},null,{"$f":"+'25-A1'!BY$6","v":0},null,{"$f":"+'25-A1'!CA$6","v":0},{"$f":"+'25-A1'!CB$6","v":0},{"$f":"+'25-A1'!CC$6","v":0},{"$f":"+'25-A1'!CD$6","v":0},{"$f":"+'25-A1'!CE$6","v":0},{"$f":"+'25-A1'!CF$6","v":0},{"$f":"+'25-A1'!CG$6","v":0},{"$f":"+'25-A1'!CH$6","v":0}]
[{"$f":"+'26-B2'!Z$6","v":"26-B2"},{"$f":"+'26-B2'!AA$6","v":"Mammoth Lakes Courthouse"},{"$f":"+'26-B2'!AB$6","v":"100 Thompsons Way"},{"$f":"+'26-B2'!AC$6","v":"Mammoth Lakes"},{"$f":"+'26-B2'!AD$6","v":"93546"},{"$f":"+'26-B2'!AE$6","v":"Mono"},{"$f":"+'26-B2'!AF$6","v":"NCRO"},null,{"$f":"+'26-B2'!AH$6","v":0},{"$f":"+'26-B2'!AI$6","v":0},{"$f":"+'26-B2'!AJ$6","v":0},{"$f":"+'26-B2'!AK$6","v":0},{"$f":"+'26-B2'!AL$6","v":0},{"$f":"+'26-B2'!AM$6","v":0},{"$f":"+'26-B2'!AN$6","v":0},{"$f":"+'26-B2'!AO$6","v":0},{"$f":"+'26-B2'!AP$6","v":0},{"$f":"+'26-B2'!AQ$6","v":0},{"$f":"+'26-B2'!AR$6","v":0},{"$f":"+'26-B2'!AS$6","v":0},{"$f":"+'26-B2'!AT$6","v":0},{"$f":"+'26-B2'!AU$6","v":0},{"$f":"+'26-B2'!AV$6","v":0},{"$f":"+'26-B2'!AW$6","v":0},{"$f":"+'26-B2'!AX$6","v":0},{"$f":"+'26-B2'!AY$6","v":0},{"$f":"+'26-B2'!AZ$6","v":0},{"$f":"+'26-B2'!BA$6","v":0},{"$f":"+'26-B2'!BB$6","v":0},{"$f":"+'26-B2'!BC$6","v":0},{"$f":"+'26-B2'!BD$6","v":0},{"$f":"+'26-B2'!BE$6","v":0},{"$f":"+'26-B2'!BF$6","v":0},{"$f":"+'26-B2'!BG$6","v":0},{"$f":"+'26-B2'!BH$6","v":0},{"$f":"+'26-B2'!BI$6","v":0},{"$f":"+'26-B2'!BJ$6","v":0},{"$f":"+'26-B2'!BK$6","v":0},{"$f":"+'26-B2'!BL$6","v":0},{"$f":"+'26-B2'!BM$6","v":0},{"$f":"+'26-B2'!BN$6","v":0},{"$f":"+'26-B2'!BO$6","v":0},{"$f":"+'26-B2'!BP$6","v":0},{"$f":"+'26-B2'!BQ$6","v":0},{"$f":"+'26-B2'!BR$6","v":0},{"$f":"+'26-B2'!BS$6","v":0},{"$f":"+'26-B2'!BT$6","v":0},{"$f":"+'26-B2'!BU$6","v":0},{"$f":"+'26-B2'!BV$6","v":0},{"$f":"+'26-B2'!BW$6","v":0},null,{"$f":"+'26-B2'!BY$6","v":0},null,{"$f":"+'26-B2'!CA$6","v":0},{"$f":"+'26-B2'!CB$6","v":0},{"$f":"+'26-B2'!CC$6","v":0},{"$f":"+'26-B2'!CD$6","v":0},{"$f":"+'26-B2'!CE$6","v":0},{"$f":"+'26-B2'!CF$6","v":0},{"$f":"+'26-B2'!CG$6","v":0},{"$f":"+'26-B2'!CH$6","v":0}]
[{"$f":"+'31-H1'!Z$6","v":"31-H1"},{"$f":"+'31-H1'!AA$6","v":"Hon. Howard G. Gibson Courthouse"},{"$f":"+'31-H1'!AB$6","v":"10820 Justice Center Drive"},{"$f":"+'31-H1'!AC$6","v":"Roseville"},{"$f":"+'31-H1'!AD$6","v":"95678"},{"$f":"+'31-H1'!AE$6","v":"Placer"},{"$f":"+'31-H1'!AF$6","v":"NCRO"},null,{"$f":"+'31-H1'!AH$6","v":0},{"$f":"+'31-H1'!AI$6","v":0},{"$f":"+'31-H1'!AJ$6","v":0},{"$f":"+'31-H1'!AK$6","v":0},{"$f":"+'31-H1'!AL$6","v":0},{"$f":"+'31-H1'!AM$6","v":0},{"$f":"+'31-H1'!AN$6","v":0},{"$f":"+'31-H1'!AO$6","v":0},{"$f":"+'31-H1'!AP$6","v":0},{"$f":"+'31-H1'!AQ$6","v":0},{"$f":"+'31-H1'!AR$6","v":0},{"$f":"+'31-H1'!AS$6","v":0},{"$f":"+'31-H1'!AT$6","v":0},{"$f":"+'31-H1'!AU$6","v":0},{"$f":"+'31-H1'!AV$6","v":0},{"$f":"+'31-H1'!AW$6","v":0},{"$f":"+'31-H1'!AX$6","v":0},{"$f":"+'31-H1'!AY$6","v":0},{"$f":"+'31-H1'!AZ$6","v":0},{"$f":"+'31-H1'!BA$6","v":0},{"$f":"+'31-H1'!BB$6","v":0},{"$f":"+'31-H1'!BC$6","v":0},{"$f":"+'31-H1'!BD$6","v":0},{"$f":"+'31-H1'!BE$6","v":0},{"$f":"+'31-H1'!BF$6","v":0},{"$f":"+'31-H1'!BG$6","v":0},{"$f":"+'31-H1'!BH$6","v":0},{"$f":"+'31-H1'!BI$6","v":0},{"$f":"+'31-H1'!BJ$6","v":0},{"$f":"+'31-H1'!BK$6","v":0},{"$f":"+'31-H1'!BL$6","v":0},{"$f":"+'31-H1'!BM$6","v":0},{"$f":"+'31-H1'!BN$6","v":0},{"$f":"+'31-H1'!BO$6","v":0},{"$f":"+'31-H1'!BP$6","v":0},{"$f":"+'31-H1'!BQ$6","v":0},{"$f":"+'31-H1'!BR$6","v":0},{"$f":"+'31-H1'!BS$6","v":0},{"$f":"+'31-H1'!BT$6","v":0},{"$f":"+'31-H1'!BU$6","v":0},{"$f":"+'31-H1'!BV$6","v":0},{"$f":"+'31-H1'!BW$6","v":0},null,{"$f":"+'31-H1'!BY$6","v":0},null,{"$f":"+'31-H1'!CA$6","v":0},{"$f":"+'31-H1'!CB$6","v":0},{"$f":"+'31-H1'!CC$6","v":0},{"$f":"+'31-H1'!CD$6","v":0},{"$f":"+'31-H1'!CE$6","v":0},{"$f":"+'31-H1'!CF$6","v":0},{"$f":"+'31-H1'!CG$6","v":0},{"$f":"+'31-H1'!CH$6","v":0}]
[{"$f":"+'31-H2'!Z$6","v":"31-H2"},{"$f":"+'31-H2'!AA$6","v":"Arraignment Court Facility"},{"$f":"+'31-H2'!AB$6","v":"11801 Go For Broke Road"},{"$f":"+'31-H2'!AC$6","v":"Roseville"},{"$f":"+'31-H2'!AD$6","v":"95678"},{"$f":"+'31-H2'!AE$6","v":"Placer"},{"$f":"+'31-H2'!AF$6","v":"NCRO"},null,{"$f":"+'31-H2'!AH$6","v":0},{"$f":"+'31-H2'!AI$6","v":0},{"$f":"+'31-H2'!AJ$6","v":0},{"$f":"+'31-H2'!AK$6","v":0},{"$f":"+'31-H2'!AL$6","v":0},{"$f":"+'31-H2'!AM$6","v":0},{"$f":"+'31-H2'!AN$6","v":0},{"$f":"+'31-H2'!AO$6","v":0},{"$f":"+'31-H2'!AP$6","v":0},{"$f":"+'31-H2'!AQ$6","v":0},{"$f":"+'31-H2'!AR$6","v":0},{"$f":"+'31-H2'!AS$6","v":0},{"$f":"+'31-H2'!AT$6","v":0},{"$f":"+'31-H2'!AU$6","v":0},{"$f":"+'31-H2'!AV$6","v":0},{"$f":"+'31-H2'!AW$6","v":0},{"$f":"+'31-H2'!AX$6","v":0},{"$f":"+'31-H2'!AY$6","v":0},{"$f":"+'31-H2'!AZ$6","v":0},{"$f":"+'31-H2'!BA$6","v":0},{"$f":"+'31-H2'!BB$6","v":0},{"$f":"+'31-H2'!BC$6","v":0},{"$f":"+'31-H2'!BD$6","v":0},{"$f":"+'31-H2'!BE$6","v":0},{"$f":"+'31-H2'!BF$6","v":0},{"$f":"+'31-H2'!BG$6","v":0},{"$f":"+'31-H2'!BH$6","v":0},{"$f":"+'31-H2'!BI$6","v":0},{"$f":"+'31-H2'!BJ$6","v":0},{"$f":"+'31-H2'!BK$6","v":0},{"$f":"+'31-H2'!BL$6","v":0},{"$f":"+'31-H2'!BM$6","v":0},{"$f":"+'31-H2'!BN$6","v":0},{"$f":"+'31-H2'!BO$6","v":0},{"$f":"+'31-H2'!BP$6","v":0},{"$f":"+'31-H2'!BQ$6","v":0},{"$f":"+'31-H2'!BR$6","v":0},{"$f":"+'31-H2'!BS$6","v":0},{"$f":"+'31-H2'!BT$6","v":0},{"$f":"+'31-H2'!BU$6","v":0},{"$f":"+'31-H2'!BV$6","v":0},{"$f":"+'31-H2'!BW$6","v":0},null,{"$f":"+'31-H2'!BY$6","v":0},null,{"$f":"+'31-H2'!CA$6","v":0},{"$f":"+'31-H2'!CB$6","v":0},{"$f":"+'31-H2'!CC$6","v":0},{"$f":"+'31-H2'!CD$6","v":0},{"$f":"+'31-H2'!CE$6","v":0},{"$f":"+'31-H2'!CF$6","v":0},{"$f":"+'31-H2'!CG$6","v":0},{"$f":"+'31-H2'!CH$6","v":0}]
[{"$f":"+'34-A1'!Z$6","v":"34-A1"},{"$f":"+'34-A1'!AA$6","v":"Gordon Schaber Sacramento Superior Court"},{"$f":"+'34-A1'!AB$6","v":"720 Ninth St."},{"$f":"+'34-A1'!AC$6","v":"Sacramento"},{"$f":"+'34-A1'!AD$6","v":"95814"},{"$f":"+'34-A1'!AE$6","v":"Sacramento"},{"$f":"+'34-A1'!AF$6","v":"NCRO"},null,{"$f":"+'34-A1'!AH$6","v":0},{"$f":"+'34-A1'!AI$6","v":0},{"$f":"+'34-A1'!AJ$6","v":0},{"$f":"+'34-A1'!AK$6","v":0},{"$f":"+'34-A1'!AL$6","v":0},{"$f":"+'34-A1'!AM$6","v":0},{"$f":"+'34-A1'!AN$6","v":0},{"$f":"+'34-A1'!AO$6","v":0},{"$f":"+'34-A1'!AP$6","v":0},{"$f":"+'34-A1'!AQ$6","v":0},{"$f":"+'34-A1'!AR$6","v":0},{"$f":"+'34-A1'!AS$6","v":0},{"$f":"+'34-A1'!AT$6","v":0},{"$f":"+'34-A1'!AU$6","v":0},{"$f":"+'34-A1'!AV$6","v":0},{"$f":"+'34-A1'!AW$6","v":0},{"$f":"+'34-A1'!AX$6","v":0},{"$f":"+'34-A1'!AY$6","v":0},{"$f":"+'34-A1'!AZ$6","v":0},{"$f":"+'34-A1'!BA$6","v":0},{"$f":"+'34-A1'!BB$6","v":0},{"$f":"+'34-A1'!BC$6","v":0},{"$f":"+'34-A1'!BD$6","v":0},{"$f":"+'34-A1'!BE$6","v":0},{"$f":"+'34-A1'!BF$6","v":0},{"$f":"+'34-A1'!BG$6","v":0},{"$f":"+'34-A1'!BH$6","v":0},{"$f":"+'34-A1'!BI$6","v":0},{"$f":"+'34-A1'!BJ$6","v":0},{"$f":"+'34-A1'!BK$6","v":0},{"$f":"+'34-A1'!BL$6","v":0},{"$f":"+'34-A1'!BM$6","v":0},{"$f":"+'34-A1'!BN$6","v":0},{"$f":"+'34-A1'!BO$6","v":0},{"$f":"+'34-A1'!BP$6","v":0},{"$f":"+'34-A1'!BQ$6","v":0},{"$f":"+'34-A1'!BR$6","v":0},{"$f":"+'34-A1'!BS$6","v":0},{"$f":"+'34-A1'!BT$6","v":0},{"$f":"+'34-A1'!BU$6","v":0},{"$f":"+'34-A1'!BV$6","v":0},{"$f":"+'34-A1'!BW$6","v":0},null,{"$f":"+'34-A1'!BY$6","v":0},null,{"$f":"+'34-A1'!CA$6","v":0},{"$f":"+'34-A1'!CB$6","v":0},{"$f":"+'34-A1'!CC$6","v":0},{"$f":"+'34-A1'!CD$6","v":0},{"$f":"+'34-A1'!CE$6","v":0},{"$f":"+'34-A1'!CF$6","v":0},{"$f":"+'34-A1'!CG$6","v":0},{"$f":"+'34-A1'!CH$6","v":0}]
[{"$f":"+'34-C2'!Z$6","v":"34-C2"},{"$f":"+'34-C2'!AA$6","v":"Juvenile Courthouse"},{"$f":"+'34-C2'!AB$6","v":"9605 Kiefer Road"},{"$f":"+'34-C2'!AC$6","v":"Sacramento"},{"$f":"+'34-C2'!AD$6","v":"95827"},{"$f":"+'34-C2'!AE$6","v":"Sacramento"},{"$f":"+'34-C2'!AF$6","v":"NCRO"},null,{"$f":"+'34-C2'!AH$6","v":0},{"$f":"+'34-C2'!AI$6","v":0},{"$f":"+'34-C2'!AJ$6","v":0},{"$f":"+'34-C2'!AK$6","v":0},{"$f":"+'34-C2'!AL$6","v":0},{"$f":"+'34-C2'!AM$6","v":0},{"$f":"+'34-C2'!AN$6","v":0},{"$f":"+'34-C2'!AO$6","v":0},{"$f":"+'34-C2'!AP$6","v":0},{"$f":"+'34-C2'!AQ$6","v":0},{"$f":"+'34-C2'!AR$6","v":0},{"$f":"+'34-C2'!AS$6","v":0},{"$f":"+'34-C2'!AT$6","v":0},{"$f":"+'34-C2'!AU$6","v":0},{"$f":"+'34-C2'!AV$6","v":0},{"$f":"+'34-C2'!AW$6","v":0},{"$f":"+'34-C2'!AX$6","v":0},{"$f":"+'34-C2'!AY$6","v":0},{"$f":"+'34-C2'!AZ$6","v":0},{"$f":"+'34-C2'!BA$6","v":0},{"$f":"+'34-C2'!BB$6","v":0},{"$f":"+'34-C2'!BC$6","v":0},{"$f":"+'34-C2'!BD$6","v":0},{"$f":"+'34-C2'!BE$6","v":0},{"$f":"+'34-C2'!BF$6","v":0},{"$f":"+'34-C2'!BG$6","v":0},{"$f":"+'34-C2'!BH$6","v":0},{"$f":"+'34-C2'!BI$6","v":0},{"$f":"+'34-C2'!BJ$6","v":0},{"$f":"+'34-C2'!BK$6","v":0},{"$f":"+'34-C2'!BL$6","v":0},{"$f":"+'34-C2'!BM$6","v":0},{"$f":"+'34-C2'!BN$6","v":0},{"$f":"+'34-C2'!BO$6","v":0},{"$f":"+'34-C2'!BP$6","v":0},{"$f":"+'34-C2'!BQ$6","v":0},{"$f":"+'34-C2'!BR$6","v":0},{"$f":"+'34-C2'!BS$6","v":0},{"$f":"+'34-C2'!BT$6","v":0},{"$f":"+'34-C2'!BU$6","v":0},{"$f":"+'34-C2'!BV$6","v":0},{"$f":"+'34-C2'!BW$6","v":0},null,{"$f":"+'34-C2'!BY$6","v":0},null,{"$f":"+'34-C2'!CA$6","v":0},{"$f":"+'34-C2'!CB$6","v":0},{"$f":"+'34-C2'!CC$6","v":0},{"$f":"+'34-C2'!CD$6","v":0},{"$f":"+'34-C2'!CE$6","v":0},{"$f":"+'34-C2'!CF$6","v":0},{"$f":"+'34-C2'!CG$6","v":0},{"$f":"+'34-C2'!CH$6","v":0}]
[{"$f":"+'34-D1'!Z$6","v":"34-D1"},{"$f":"+'34-D1'!AA$6","v":"Carol Miller Justice Center Court Facility"},{"$f":"+'34-D1'!AB$6","v":"301 Bicentennial Circle"},{"$f":"+'34-D1'!AC$6","v":"Sacramento"},{"$f":"+'34-D1'!AD$6","v":"95826"},{"$f":"+'34-D1'!AE$6","v":"Sacramento"},{"$f":"+'34-D1'!AF$6","v":"NCRO"},null,{"$f":"+'34-D1'!AH$6","v":0},{"$f":"+'34-D1'!AI$6","v":0},{"$f":"+'34-D1'!AJ$6","v":0},{"$f":"+'34-D1'!AK$6","v":0},{"$f":"+'34-D1'!AL$6","v":0},{"$f":"+'34-D1'!AM$6","v":0},{"$f":"+'34-D1'!AN$6","v":0},{"$f":"+'34-D1'!AO$6","v":0},{"$f":"+'34-D1'!AP$6","v":0},{"$f":"+'34-D1'!AQ$6","v":0},{"$f":"+'34-D1'!AR$6","v":0},{"$f":"+'34-D1'!AS$6","v":0},{"$f":"+'34-D1'!AT$6","v":0},{"$f":"+'34-D1'!AU$6","v":0},{"$f":"+'34-D1'!AV$6","v":0},{"$f":"+'34-D1'!AW$6","v":0},{"$f":"+'34-D1'!AX$6","v":0},{"$f":"+'34-D1'!AY$6","v":0},{"$f":"+'34-D1'!AZ$6","v":0},{"$f":"+'34-D1'!BA$6","v":0},{"$f":"+'34-D1'!BB$6","v":0},{"$f":"+'34-D1'!BC$6","v":0},{"$f":"+'34-D1'!BD$6","v":0},{"$f":"+'34-D1'!BE$6","v":0},{"$f":"+'34-D1'!BF$6","v":0},{"$f":"+'34-D1'!BG$6","v":0},{"$f":"+'34-D1'!BH$6","v":0},{"$f":"+'34-D1'!BI$6","v":0},{"$f":"+'34-D1'!BJ$6","v":0},{"$f":"+'34-D1'!BK$6","v":0},{"$f":"+'34-D1'!BL$6","v":0},{"$f":"+'34-D1'!BM$6","v":0},{"$f":"+'34-D1'!BN$6","v":0},{"$f":"+'34-D1'!BO$6","v":0},{"$f":"+'34-D1'!BP$6","v":0},{"$f":"+'34-D1'!BQ$6","v":0},{"$f":"+'34-D1'!BR$6","v":0},{"$f":"+'34-D1'!BS$6","v":0},{"$f":"+'34-D1'!BT$6","v":0},{"$f":"+'34-D1'!BU$6","v":0},{"$f":"+'34-D1'!BV$6","v":0},{"$f":"+'34-D1'!BW$6","v":0},null,{"$f":"+'34-D1'!BY$6","v":0},null,{"$f":"+'34-D1'!CA$6","v":0},{"$f":"+'34-D1'!CB$6","v":0},{"$f":"+'34-D1'!CC$6","v":0},{"$f":"+'34-D1'!CD$6","v":0},{"$f":"+'34-D1'!CE$6","v":0},{"$f":"+'34-D1'!CF$6","v":0},{"$f":"+'34-D1'!CG$6","v":0},{"$f":"+'34-D1'!CH$6","v":0}]
[{"$f":"+'39-C1'!Z$6","v":"39-C1"},{"$f":"+'39-C1'!AA$6","v":"Manteca Branch Court"},{"$f":"+'39-C1'!AB$6","v":"315 E. Center St."},{"$f":"+'39-C1'!AC$6","v":"Manteca"},{"$f":"+'39-C1'!AD$6","v":"95336"},{"$f":"+'39-C1'!AE$6","v":"San Joaquin"},{"$f":"+'39-C1'!AF$6","v":"NCRO"},null,{"$f":"+'39-C1'!AH$6","v":0},{"$f":"+'39-C1'!AI$6","v":0},{"$f":"+'39-C1'!AJ$6","v":0},{"$f":"+'39-C1'!AK$6","v":0},{"$f":"+'39-C1'!AL$6","v":0},{"$f":"+'39-C1'!AM$6","v":0},{"$f":"+'39-C1'!AN$6","v":0},{"$f":"+'39-C1'!AO$6","v":0},{"$f":"+'39-C1'!AP$6","v":0},{"$f":"+'39-C1'!AQ$6","v":0},{"$f":"+'39-C1'!AR$6","v":0},{"$f":"+'39-C1'!AS$6","v":0},{"$f":"+'39-C1'!AT$6","v":0},{"$f":"+'39-C1'!AU$6","v":0},{"$f":"+'39-C1'!AV$6","v":0},{"$f":"+'39-C1'!AW$6","v":0},{"$f":"+'39-C1'!AX$6","v":0},{"$f":"+'39-C1'!AY$6","v":0},{"$f":"+'39-C1'!AZ$6","v":0},{"$f":"+'39-C1'!BA$6","v":0},{"$f":"+'39-C1'!BB$6","v":0},{"$f":"+'39-C1'!BC$6","v":0},{"$f":"+'39-C1'!BD$6","v":0},{"$f":"+'39-C1'!BE$6","v":0},{"$f":"+'39-C1'!BF$6","v":0},{"$f":"+'39-C1'!BG$6","v":0},{"$f":"+'39-C1'!BH$6","v":0},{"$f":"+'39-C1'!BI$6","v":0},{"$f":"+'39-C1'!BJ$6","v":0},{"$f":"+'39-C1'!BK$6","v":0},{"$f":"+'39-C1'!BL$6","v":0},{"$f":"+'39-C1'!BM$6","v":0},{"$f":"+'39-C1'!BN$6","v":0},{"$f":"+'39-C1'!BO$6","v":0},{"$f":"+'39-C1'!BP$6","v":0},{"$f":"+'39-C1'!BQ$6","v":0},{"$f":"+'39-C1'!BR$6","v":0},{"$f":"+'39-C1'!BS$6","v":0},{"$f":"+'39-C1'!BT$6","v":0},{"$f":"+'39-C1'!BU$6","v":0},{"$f":"+'39-C1'!BV$6","v":0},{"$f":"+'39-C1'!BW$6","v":0},null,{"$f":"+'39-C1'!BY$6","v":0},null,{"$f":"+'39-C1'!CA$6","v":0},{"$f":"+'39-C1'!CB$6","v":0},{"$f":"+'39-C1'!CC$6","v":0},{"$f":"+'39-C1'!CD$6","v":0},{"$f":"+'39-C1'!CE$6","v":0},{"$f":"+'39-C1'!CF$6","v":0},{"$f":"+'39-C1'!CG$6","v":0},{"$f":"+'39-C1'!CH$6","v":0}]
[{"$f":"+'39-D2'!Z$6","v":"39-D2"},{"$f":"+'39-D2'!AA$6","v":"Lodi Branch Dept. 2"},{"$f":"+'39-D2'!AB$6","v":"315 W. Elm St."},{"$f":"+'39-D2'!AC$6","v":"Lodi"},{"$f":"+'39-D2'!AD$6","v":"95240"},{"$f":"+'39-D2'!AE$6","v":"San Joaquin"},{"$f":"+'39-D2'!AF$6","v":"NCRO"},null,{"$f":"+'39-D2'!AH$6","v":0},{"$f":"+'39-D2'!AI$6","v":0},{"$f":"+'39-D2'!AJ$6","v":0},{"$f":"+'39-D2'!AK$6","v":0},{"$f":"+'39-D2'!AL$6","v":0},{"$f":"+'39-D2'!AM$6","v":0},{"$f":"+'39-D2'!AN$6","v":0},{"$f":"+'39-D2'!AO$6","v":0},{"$f":"+'39-D2'!AP$6","v":0},{"$f":"+'39-D2'!AQ$6","v":0},{"$f":"+'39-D2'!AR$6","v":0},{"$f":"+'39-D2'!AS$6","v":0},{"$f":"+'39-D2'!AT$6","v":0},{"$f":"+'39-D2'!AU$6","v":0},{"$f":"+'39-D2'!AV$6","v":0},{"$f":"+'39-D2'!AW$6","v":0},{"$f":"+'39-D2'!AX$6","v":0},{"$f":"+'39-D2'!AY$6","v":0},{"$f":"+'39-D2'!AZ$6","v":0},{"$f":"+'39-D2'!BA$6","v":0},{"$f":"+'39-D2'!BB$6","v":0},{"$f":"+'39-D2'!BC$6","v":0},{"$f":"+'39-D2'!BD$6","v":0},{"$f":"+'39-D2'!BE$6","v":0},{"$f":"+'39-D2'!BF$6","v":0},{"$f":"+'39-D2'!BG$6","v":0},{"$f":"+'39-D2'!BH$6","v":0},{"$f":"+'39-D2'!BI$6","v":0},{"$f":"+'39-D2'!BJ$6","v":0},{"$f":"+'39-D2'!BK$6","v":0},{"$f":"+'39-D2'!BL$6","v":0},{"$f":"+'39-D2'!BM$6","v":0},{"$f":"+'39-D2'!BN$6","v":0},{"$f":"+'39-D2'!BO$6","v":0},{"$f":"+'39-D2'!BP$6","v":0},{"$f":"+'39-D2'!BQ$6","v":0},{"$f":"+'39-D2'!BR$6","v":0},{"$f":"+'39-D2'!BS$6","v":0},{"$f":"+'39-D2'!BT$6","v":0},{"$f":"+'39-D2'!BU$6","v":0},{"$f":"+'39-D2'!BV$6","v":0},{"$f":"+'39-D2'!BW$6","v":0},null,{"$f":"+'39-D2'!BY$6","v":0},null,{"$f":"+'39-D2'!CA$6","v":0},{"$f":"+'39-D2'!CB$6","v":0},{"$f":"+'39-D2'!CC$6","v":0},{"$f":"+'39-D2'!CD$6","v":0},{"$f":"+'39-D2'!CE$6","v":0},{"$f":"+'39-D2'!CF$6","v":0},{"$f":"+'39-D2'!CG$6","v":0},{"$f":"+'39-D2'!CH$6","v":0}]
[{"$f":"+'39-E1'!Z$6","v":"39-E1"},{"$f":"+'39-E1'!AA$6","v":"Tracy Branch Courthouse"},{"$f":"+'39-E1'!AB$6","v":"475 E. 10th St."},{"$f":"+'39-E1'!AC$6","v":"Tracy"},{"$f":"+'39-E1'!AD$6","v":"95376"},{"$f":"+'39-E1'!AE$6","v":"San Joaquin"},{"$f":"+'39-E1'!AF$6","v":"NCRO"},null,{"$f":"+'39-E1'!AH$6","v":0},{"$f":"+'39-E1'!AI$6","v":0},{"$f":"+'39-E1'!AJ$6","v":0},{"$f":"+'39-E1'!AK$6","v":0},{"$f":"+'39-E1'!AL$6","v":0},{"$f":"+'39-E1'!AM$6","v":0},{"$f":"+'39-E1'!AN$6","v":0},{"$f":"+'39-E1'!AO$6","v":0},{"$f":"+'39-E1'!AP$6","v":0},{"$f":"+'39-E1'!AQ$6","v":0},{"$f":"+'39-E1'!AR$6","v":0},{"$f":"+'39-E1'!AS$6","v":0},{"$f":"+'39-E1'!AT$6","v":0},{"$f":"+'39-E1'!AU$6","v":0},{"$f":"+'39-E1'!AV$6","v":0},{"$f":"+'39-E1'!AW$6","v":0},{"$f":"+'39-E1'!AX$6","v":0},{"$f":"+'39-E1'!AY$6","v":0},{"$f":"+'39-E1'!AZ$6","v":0},{"$f":"+'39-E1'!BA$6","v":0},{"$f":"+'39-E1'!BB$6","v":0},{"$f":"+'39-E1'!BC$6","v":0},{"$f":"+'39-E1'!BD$6","v":0},{"$f":"+'39-E1'!BE$6","v":0},{"$f":"+'39-E1'!BF$6","v":0},{"$f":"+'39-E1'!BG$6","v":0},{"$f":"+'39-E1'!BH$6","v":0},{"$f":"+'39-E1'!BI$6","v":0},{"$f":"+'39-E1'!BJ$6","v":0},{"$f":"+'39-E1'!BK$6","v":0},{"$f":"+'39-E1'!BL$6","v":0},{"$f":"+'39-E1'!BM$6","v":0},{"$f":"+'39-E1'!BN$6","v":0},{"$f":"+'39-E1'!BO$6","v":0},{"$f":"+'39-E1'!BP$6","v":0},{"$f":"+'39-E1'!BQ$6","v":0},{"$f":"+'39-E1'!BR$6","v":0},{"$f":"+'39-E1'!BS$6","v":0},{"$f":"+'39-E1'!BT$6","v":0},{"$f":"+'39-E1'!BU$6","v":0},{"$f":"+'39-E1'!BV$6","v":0},{"$f":"+'39-E1'!BW$6","v":0},null,{"$f":"+'39-E1'!BY$6","v":0},null,{"$f":"+'39-E1'!CA$6","v":0},{"$f":"+'39-E1'!CB$6","v":0},{"$f":"+'39-E1'!CC$6","v":0},{"$f":"+'39-E1'!CD$6","v":0},{"$f":"+'39-E1'!CE$6","v":0},{"$f":"+'39-E1'!CF$6","v":0},{"$f":"+'39-E1'!CG$6","v":0},{"$f":"+'39-E1'!CH$6","v":0}]
[{"$f":"+'39-E2'!Z$6","v":"39-E2"},{"$f":"+'39-E2'!AA$6","v":"Tracy Modular 1: Support"},{"$f":"+'39-E2'!AB$6","v":"475 East Tenth St."},{"$f":"+'39-E2'!AC$6","v":"Tracy"},{"$f":"+'39-E2'!AD$6","v":95376},{"$f":"+'39-E2'!AE$6","v":"San Joaqin"},{"$f":"+'39-E2'!AF$6","v":"NCRO"},null,{"$f":"+'39-E2'!AH$6","v":0},{"$f":"+'39-E2'!AI$6","v":0},{"$f":"+'39-E2'!AJ$6","v":0},{"$f":"+'39-E2'!AK$6","v":0},{"$f":"+'39-E2'!AL$6","v":0},{"$f":"+'39-E2'!AM$6","v":0},{"$f":"+'39-E2'!AN$6","v":0},{"$f":"+'39-E2'!AO$6","v":0},{"$f":"+'39-E2'!AP$6","v":0},{"$f":"+'39-E2'!AQ$6","v":0},{"$f":"+'39-E2'!AR$6","v":0},{"$f":"+'39-E2'!AS$6","v":0},{"$f":"+'39-E2'!AT$6","v":0},{"$f":"+'39-E2'!AU$6","v":0},{"$f":"+'39-E2'!AV$6","v":0},{"$f":"+'39-E2'!AW$6","v":0},{"$f":"+'39-E2'!AX$6","v":0},{"$f":"+'39-E2'!AY$6","v":0},{"$f":"+'39-E2'!AZ$6","v":0},{"$f":"+'39-E2'!BA$6","v":0},{"$f":"+'39-E2'!BB$6","v":0},{"$f":"+'39-E2'!BC$6","v":0},{"$f":"+'39-E2'!BD$6","v":0},{"$f":"+'39-E2'!BE$6","v":0},{"$f":"+'39-E2'!BF$6","v":0},{"$f":"+'39-E2'!BG$6","v":0},{"$f":"+'39-E2'!BH$6","v":0},{"$f":"+'39-E2'!BI$6","v":0},{"$f":"+'39-E2'!BJ$6","v":0},{"$f":"+'39-E2'!BK$6","v":0},{"$f":"+'39-E2'!BL$6","v":0},{"$f":"+'39-E2'!BM$6","v":0},{"$f":"+'39-E2'!BN$6","v":0},{"$f":"+'39-E2'!BO$6","v":0},{"$f":"+'39-E2'!BP$6","v":0},{"$f":"+'39-E2'!BQ$6","v":0},{"$f":"+'39-E2'!BR$6","v":0},{"$f":"+'39-E2'!BS$6","v":0},{"$f":"+'39-E2'!BT$6","v":0},{"$f":"+'39-E2'!BU$6","v":0},{"$f":"+'39-E2'!BV$6","v":0},{"$f":"+'39-E2'!BW$6","v":0},null,{"$f":"+'39-E2'!BY$6","v":0},null,{"$f":"+'39-E2'!CA$6","v":0},{"$f":"+'39-E2'!CB$6","v":0},{"$f":"+'39-E2'!CC$6","v":0},{"$f":"+'39-E2'!CD$6","v":0},{"$f":"+'39-E2'!CE$6","v":0},{"$f":"+'39-E2'!CF$6","v":0},{"$f":"+'39-E2'!CG$6","v":0},{"$f":"+'39-E2'!CH$6","v":0}]
[{"$f":"+'39-E3'!Z$6","v":"39-E3"},{"$f":"+'39-E3'!AA$6","v":"Tracy Modular 2: Courtroom"},{"$f":"+'39-E3'!AB$6","v":"475 East Tenth St."},{"$f":"+'39-E3'!AC$6","v":"Tracy"},{"$f":"+'39-E3'!AD$6","v":95376},{"$f":"+'39-E3'!AE$6","v":"San Joaqin"},{"$f":"+'39-E3'!AF$6","v":"NCRO"},null,{"$f":"+'39-E3'!AH$6","v":0},{"$f":"+'39-E3'!AI$6","v":0},{"$f":"+'39-E3'!AJ$6","v":0},{"$f":"+'39-E3'!AK$6","v":0},{"$f":"+'39-E3'!AL$6","v":0},{"$f":"+'39-E3'!AM$6","v":0},{"$f":"+'39-E3'!AN$6","v":0},{"$f":"+'39-E3'!AO$6","v":0},{"$f":"+'39-E3'!AP$6","v":0},{"$f":"+'39-E3'!AQ$6","v":0},{"$f":"+'39-E3'!AR$6","v":0},{"$f":"+'39-E3'!AS$6","v":0},{"$f":"+'39-E3'!AT$6","v":0},{"$f":"+'39-E3'!AU$6","v":0},{"$f":"+'39-E3'!AV$6","v":0},{"$f":"+'39-E3'!AW$6","v":0},{"$f":"+'39-E3'!AX$6","v":0},{"$f":"+'39-E3'!AY$6","v":0},{"$f":"+'39-E3'!AZ$6","v":0},{"$f":"+'39-E3'!BA$6","v":0},{"$f":"+'39-E3'!BB$6","v":0},{"$f":"+'39-E3'!BC$6","v":0},{"$f":"+'39-E3'!BD$6","v":0},{"$f":"+'39-E3'!BE$6","v":0},{"$f":"+'39-E3'!BF$6","v":0},{"$f":"+'39-E3'!BG$6","v":0},{"$f":"+'39-E3'!BH$6","v":0},{"$f":"+'39-E3'!BI$6","v":0},{"$f":"+'39-E3'!BJ$6","v":0},{"$f":"+'39-E3'!BK$6","v":0},{"$f":"+'39-E3'!BL$6","v":0},{"$f":"+'39-E3'!BM$6","v":0},{"$f":"+'39-E3'!BN$6","v":0},{"$f":"+'39-E3'!BO$6","v":0},{"$f":"+'39-E3'!BP$6","v":0},{"$f":"+'39-E3'!BQ$6","v":0},{"$f":"+'39-E3'!BR$6","v":0},{"$f":"+'39-E3'!BS$6","v":0},{"$f":"+'39-E3'!BT$6","v":0},{"$f":"+'39-E3'!BU$6","v":0},{"$f":"+'39-E3'!BV$6","v":0},{"$f":"+'39-E3'!BW$6","v":0},null,{"$f":"+'39-E3'!BY$6","v":0},null,{"$f":"+'39-E3'!CA$6","v":0},{"$f":"+'39-E3'!CB$6","v":0},{"$f":"+'39-E3'!CC$6","v":0},{"$f":"+'39-E3'!CD$6","v":0},{"$f":"+'39-E3'!CE$6","v":0},{"$f":"+'39-E3'!CF$6","v":0},{"$f":"+'39-E3'!CG$6","v":0},{"$f":"+'39-E3'!CH$6","v":0}]
[{"$f":"+'39-F1'!Z$6","v":"39-F1"},{"$f":"+'39-F1'!AA$6","v":"Stockton Courthouse"},{"$f":"+'39-F1'!AB$6","v":"180 East Weber Avenue"},{"$f":"+'39-F1'!AC$6","v":"Stockton"},{"$f":"+'39-F1'!AD$6","v":"95202"},{"$f":"+'39-F1'!AE$6","v":"San Joaquin"},{"$f":"+'39-F1'!AF$6","v":"NCRO"},null,{"$f":"+'39-F1'!AH$6","v":0},{"$f":"+'39-F1'!AI$6","v":0},{"$f":"+'39-F1'!AJ$6","v":0},{"$f":"+'39-F1'!AK$6","v":0},{"$f":"+'39-F1'!AL$6","v":0},{"$f":"+'39-F1'!AM$6","v":0},{"$f":"+'39-F1'!AN$6","v":0},{"$f":"+'39-F1'!AO$6","v":0},{"$f":"+'39-F1'!AP$6","v":0},{"$f":"+'39-F1'!AQ$6","v":0},{"$f":"+'39-F1'!AR$6","v":0},{"$f":"+'39-F1'!AS$6","v":0},{"$f":"+'39-F1'!AT$6","v":0},{"$f":"+'39-F1'!AU$6","v":0},{"$f":"+'39-F1'!AV$6","v":0},{"$f":"+'39-F1'!AW$6","v":0},{"$f":"+'39-F1'!AX$6","v":0},{"$f":"+'39-F1'!AY$6","v":0},{"$f":"+'39-F1'!AZ$6","v":0},{"$f":"+'39-F1'!BA$6","v":0},{"$f":"+'39-F1'!BB$6","v":0},{"$f":"+'39-F1'!BC$6","v":0},{"$f":"+'39-F1'!BD$6","v":0},{"$f":"+'39-F1'!BE$6","v":0},{"$f":"+'39-F1'!BF$6","v":0},{"$f":"+'39-F1'!BG$6","v":0},{"$f":"+'39-F1'!BH$6","v":0},{"$f":"+'39-F1'!BI$6","v":0},{"$f":"+'39-F1'!BJ$6","v":0},{"$f":"+'39-F1'!BK$6","v":0},{"$f":"+'39-F1'!BL$6","v":0},{"$f":"+'39-F1'!BM$6","v":0},{"$f":"+'39-F1'!BN$6","v":0},{"$f":"+'39-F1'!BO$6","v":0},{"$f":"+'39-F1'!BP$6","v":0},{"$f":"+'39-F1'!BQ$6","v":0},{"$f":"+'39-F1'!BR$6","v":0},{"$f":"+'39-F1'!BS$6","v":0},{"$f":"+'39-F1'!BT$6","v":0},{"$f":"+'39-F1'!BU$6","v":0},{"$f":"+'39-F1'!BV$6","v":0},{"$f":"+'39-F1'!BW$6","v":0},null,{"$f":"+'39-F1'!BY$6","v":0},null,{"$f":"+'39-F1'!CA$6","v":0},{"$f":"+'39-F1'!CB$6","v":0},{"$f":"+'39-F1'!CC$6","v":0},{"$f":"+'39-F1'!CD$6","v":0},{"$f":"+'39-F1'!CE$6","v":0},{"$f":"+'39-F1'!CF$6","v":0},{"$f":"+'39-F1'!CG$6","v":0},{"$f":"+'39-F1'!CH$6","v":0}]
[{"$f":"+'45-A1'!Z$6","v":"45-A1"},{"$f":"+'45-A1'!AA$6","v":"Main Courthouse"},{"$f":"+'45-A1'!AB$6","v":"1500 Court St."},{"$f":"+'45-A1'!AC$6","v":"Redding"},{"$f":"+'45-A1'!AD$6","v":"96001"},{"$f":"+'45-A1'!AE$6","v":"Shasta"},{"$f":"+'45-A1'!AF$6","v":"NCRO"},null,{"$f":"+'45-A1'!AH$6","v":0},{"$f":"+'45-A1'!AI$6","v":0},{"$f":"+'45-A1'!AJ$6","v":0},{"$f":"+'45-A1'!AK$6","v":0},{"$f":"+'45-A1'!AL$6","v":0},{"$f":"+'45-A1'!AM$6","v":0},{"$f":"+'45-A1'!AN$6","v":0},{"$f":"+'45-A1'!AO$6","v":0},{"$f":"+'45-A1'!AP$6","v":0},{"$f":"+'45-A1'!AQ$6","v":0},{"$f":"+'45-A1'!AR$6","v":0},{"$f":"+'45-A1'!AS$6","v":0},{"$f":"+'45-A1'!AT$6","v":0},{"$f":"+'45-A1'!AU$6","v":0},{"$f":"+'45-A1'!AV$6","v":0},{"$f":"+'45-A1'!AW$6","v":0},{"$f":"+'45-A1'!AX$6","v":0},{"$f":"+'45-A1'!AY$6","v":0},{"$f":"+'45-A1'!AZ$6","v":0},{"$f":"+'45-A1'!BA$6","v":0},{"$f":"+'45-A1'!BB$6","v":0},{"$f":"+'45-A1'!BC$6","v":0},{"$f":"+'45-A1'!BD$6","v":0},{"$f":"+'45-A1'!BE$6","v":0},{"$f":"+'45-A1'!BF$6","v":0},{"$f":"+'45-A1'!BG$6","v":0},{"$f":"+'45-A1'!BH$6","v":0},{"$f":"+'45-A1'!BI$6","v":0},{"$f":"+'45-A1'!BJ$6","v":0},{"$f":"+'45-A1'!BK$6","v":0},{"$f":"+'45-A1'!BL$6","v":0},{"$f":"+'45-A1'!BM$6","v":0},{"$f":"+'45-A1'!BN$6","v":0},{"$f":"+'45-A1'!BO$6","v":0},{"$f":"+'45-A1'!BP$6","v":0},{"$f":"+'45-A1'!BQ$6","v":0},{"$f":"+'45-A1'!BR$6","v":0},{"$f":"+'45-A1'!BS$6","v":0},{"$f":"+'45-A1'!BT$6","v":0},{"$f":"+'45-A1'!BU$6","v":0},{"$f":"+'45-A1'!BV$6","v":0},{"$f":"+'45-A1'!BW$6","v":0},null,{"$f":"+'45-A1'!BY$6","v":0},null,{"$f":"+'45-A1'!CA$6","v":0},{"$f":"+'45-A1'!CB$6","v":0},{"$f":"+'45-A1'!CC$6","v":0},{"$f":"+'45-A1'!CD$6","v":0},{"$f":"+'45-A1'!CE$6","v":0},{"$f":"+'45-A1'!CF$6","v":0},{"$f":"+'45-A1'!CG$6","v":0},{"$f":"+'45-A1'!CH$6","v":0}]
[{"$f":"+'45-A7'!Z$6","v":"45-A7"},{"$f":"+'45-A7'!AA$6","v":"Courthouse Annex"},{"$f":"+'45-A7'!AB$6","v":"1500 Court St."},{"$f":"+'45-A7'!AC$6","v":"Redding"},{"$f":"+'45-A7'!AD$6","v":"96001"},{"$f":"+'45-A7'!AE$6","v":"Shasta"},{"$f":"+'45-A7'!AF$6","v":"NCRO"},null,{"$f":"+'45-A7'!AH$6","v":0},{"$f":"+'45-A7'!AI$6","v":0},{"$f":"+'45-A7'!AJ$6","v":0},{"$f":"+'45-A7'!AK$6","v":0},{"$f":"+'45-A7'!AL$6","v":0},{"$f":"+'45-A7'!AM$6","v":0},{"$f":"+'45-A7'!AN$6","v":0},{"$f":"+'45-A7'!AO$6","v":0},{"$f":"+'45-A7'!AP$6","v":0},{"$f":"+'45-A7'!AQ$6","v":0},{"$f":"+'45-A7'!AR$6","v":0},{"$f":"+'45-A7'!AS$6","v":0},{"$f":"+'45-A7'!AT$6","v":0},{"$f":"+'45-A7'!AU$6","v":0},{"$f":"+'45-A7'!AV$6","v":0},{"$f":"+'45-A7'!AW$6","v":0},{"$f":"+'45-A7'!AX$6","v":0},{"$f":"+'45-A7'!AY$6","v":0},{"$f":"+'45-A7'!AZ$6","v":0},{"$f":"+'45-A7'!BA$6","v":0},{"$f":"+'45-A7'!BB$6","v":0},{"$f":"+'45-A7'!BC$6","v":0},{"$f":"+'45-A7'!BD$6","v":0},{"$f":"+'45-A7'!BE$6","v":0},{"$f":"+'45-A7'!BF$6","v":0},{"$f":"+'45-A7'!BG$6","v":0},{"$f":"+'45-A7'!BH$6","v":0},{"$f":"+'45-A7'!BI$6","v":0},{"$f":"+'45-A7'!BJ$6","v":0},{"$f":"+'45-A7'!BK$6","v":0},{"$f":"+'45-A7'!BL$6","v":0},{"$f":"+'45-A7'!BM$6","v":0},{"$f":"+'45-A7'!BN$6","v":0},{"$f":"+'45-A7'!BO$6","v":0},{"$f":"+'45-A7'!BP$6","v":0},{"$f":"+'45-A7'!BQ$6","v":0},{"$f":"+'45-A7'!BR$6","v":0},{"$f":"+'45-A7'!BS$6","v":0},{"$f":"+'45-A7'!BT$6","v":0},{"$f":"+'45-A7'!BU$6","v":0},{"$f":"+'45-A7'!BV$6","v":0},{"$f":"+'45-A7'!BW$6","v":0},null,{"$f":"+'45-A7'!BY$6","v":0},null,{"$f":"+'45-A7'!CA$6","v":0},{"$f":"+'45-A7'!CB$6","v":0},{"$f":"+'45-A7'!CC$6","v":0},{"$f":"+'45-A7'!CD$6","v":0},{"$f":"+'45-A7'!CE$6","v":0},{"$f":"+'45-A7'!CF$6","v":0},{"$f":"+'45-A7'!CG$6","v":0},{"$f":"+'45-A7'!CH$6","v":0}]
[{"$f":"+'45-A9'!Z$6","v":"45-A9"},{"$f":"+'45-A9'!AA$6","v":"Justice Center Court Modular"},{"$f":"+'45-A9'!AB$6","v":"1655 West Street"},{"$f":"+'45-A9'!AC$6","v":"Redding"},{"$f":"+'45-A9'!AD$6","v":96001},{"$f":"+'45-A9'!AE$6","v":"Shasta"},{"$f":"+'45-A9'!AF$6","v":"NCRO"},null,{"$f":"+'45-A9'!AH$6","v":0},{"$f":"+'45-A9'!AI$6","v":0},{"$f":"+'45-A9'!AJ$6","v":0},{"$f":"+'45-A9'!AK$6","v":0},{"$f":"+'45-A9'!AL$6","v":0},{"$f":"+'45-A9'!AM$6","v":0},{"$f":"+'45-A9'!AN$6","v":0},{"$f":"+'45-A9'!AO$6","v":0},{"$f":"+'45-A9'!AP$6","v":0},{"$f":"+'45-A9'!AQ$6","v":0},{"$f":"+'45-A9'!AR$6","v":0},{"$f":"+'45-A9'!AS$6","v":0},{"$f":"+'45-A9'!AT$6","v":0},{"$f":"+'45-A9'!AU$6","v":0},{"$f":"+'45-A9'!AV$6","v":0},{"$f":"+'45-A9'!AW$6","v":0},{"$f":"+'45-A9'!AX$6","v":0},{"$f":"+'45-A9'!AY$6","v":0},{"$f":"+'45-A9'!AZ$6","v":0},{"$f":"+'45-A9'!BA$6","v":0},{"$f":"+'45-A9'!BB$6","v":0},{"$f":"+'45-A9'!BC$6","v":0},{"$f":"+'45-A9'!BD$6","v":0},{"$f":"+'45-A9'!BE$6","v":0},{"$f":"+'45-A9'!BF$6","v":0},{"$f":"+'45-A9'!BG$6","v":0},{"$f":"+'45-A9'!BH$6","v":0},{"$f":"+'45-A9'!BI$6","v":0},{"$f":"+'45-A9'!BJ$6","v":0},{"$f":"+'45-A9'!BK$6","v":0},{"$f":"+'45-A9'!BL$6","v":0},{"$f":"+'45-A9'!BM$6","v":0},{"$f":"+'45-A9'!BN$6","v":0},{"$f":"+'45-A9'!BO$6","v":0},{"$f":"+'45-A9'!BP$6","v":0},{"$f":"+'45-A9'!BQ$6","v":0},{"$f":"+'45-A9'!BR$6","v":0},{"$f":"+'45-A9'!BS$6","v":0},{"$f":"+'45-A9'!BT$6","v":0},{"$f":"+'45-A9'!BU$6","v":0},{"$f":"+'45-A9'!BV$6","v":0},{"$f":"+'45-A9'!BW$6","v":0},null,{"$f":"+'45-A9'!BY$6","v":0},null,{"$f":"+'45-A9'!CA$6","v":0},{"$f":"+'45-A9'!CB$6","v":0},{"$f":"+'45-A9'!CC$6","v":0},{"$f":"+'45-A9'!CD$6","v":0},{"$f":"+'45-A9'!CE$6","v":0},{"$f":"+'45-A9'!CF$6","v":0},{"$f":"+'45-A9'!CG$6","v":0},{"$f":"+'45-A9'!CH$6","v":0}]
[{"$f":"+'50-A1'!Z$6","v":"50-A1"},{"$f":"+'50-A1'!AA$6","v":"Modesto Main Courthouse"},{"$f":"+'50-A1'!AB$6","v":"800 11th Street"},{"$f":"+'50-A1'!AC$6","v":"Modesto"},{"$f":"+'50-A1'!AD$6","v":"95354"},{"$f":"+'50-A1'!AE$6","v":"Stanislaus"},{"$f":"+'50-A1'!AF$6","v":"NCRO"},null,{"$f":"+'50-A1'!AH$6","v":0},{"$f":"+'50-A1'!AI$6","v":0},{"$f":"+'50-A1'!AJ$6","v":0},{"$f":"+'50-A1'!AK$6","v":0},{"$f":"+'50-A1'!AL$6","v":0},{"$f":"+'50-A1'!AM$6","v":0},{"$f":"+'50-A1'!AN$6","v":0},{"$f":"+'50-A1'!AO$6","v":0},{"$f":"+'50-A1'!AP$6","v":0},{"$f":"+'50-A1'!AQ$6","v":0},{"$f":"+'50-A1'!AR$6","v":0},{"$f":"+'50-A1'!AS$6","v":0},{"$f":"+'50-A1'!AT$6","v":0},{"$f":"+'50-A1'!AU$6","v":0},{"$f":"+'50-A1'!AV$6","v":0},{"$f":"+'50-A1'!AW$6","v":0},{"$f":"+'50-A1'!AX$6","v":0},{"$f":"+'50-A1'!AY$6","v":0},{"$f":"+'50-A1'!AZ$6","v":0},{"$f":"+'50-A1'!BA$6","v":0},{"$f":"+'50-A1'!BB$6","v":0},{"$f":"+'50-A1'!BC$6","v":0},{"$f":"+'50-A1'!BD$6","v":0},{"$f":"+'50-A1'!BE$6","v":0},{"$f":"+'50-A1'!BF$6","v":0},{"$f":"+'50-A1'!BG$6","v":0},{"$f":"+'50-A1'!BH$6","v":0},{"$f":"+'50-A1'!BI$6","v":0},{"$f":"+'50-A1'!BJ$6","v":0},{"$f":"+'50-A1'!BK$6","v":0},{"$f":"+'50-A1'!BL$6","v":0},{"$f":"+'50-A1'!BM$6","v":0},{"$f":"+'50-A1'!BN$6","v":0},{"$f":"+'50-A1'!BO$6","v":0},{"$f":"+'50-A1'!BP$6","v":0},{"$f":"+'50-A1'!BQ$6","v":0},{"$f":"+'50-A1'!BR$6","v":0},{"$f":"+'50-A1'!BS$6","v":0},{"$f":"+'50-A1'!BT$6","v":0},{"$f":"+'50-A1'!BU$6","v":0},{"$f":"+'50-A1'!BV$6","v":0},{"$f":"+'50-A1'!BW$6","v":0},null,{"$f":"+'50-A1'!BY$6","v":0},null,{"$f":"+'50-A1'!CA$6","v":0},{"$f":"+'50-A1'!CB$6","v":0},{"$f":"+'50-A1'!CC$6","v":0},{"$f":"+'50-A1'!CD$6","v":0},{"$f":"+'50-A1'!CE$6","v":0},{"$f":"+'50-A1'!CF$6","v":0},{"$f":"+'50-A1'!CG$6","v":0},{"$f":"+'50-A1'!CH$6","v":0}]
[{"$f":"+'50-A2'!Z$6","v":"50-A2"},{"$f":"+'50-A2'!AA$6","v":"Hall of Records"},{"$f":"+'50-A2'!AB$6","v":"1100 I Street"},{"$f":"+'50-A2'!AC$6","v":"Modesto"},{"$f":"+'50-A2'!AD$6","v":"95353"},{"$f":"+'50-A2'!AE$6","v":"Stanislaus"},{"$f":"+'50-A2'!AF$6","v":"NCRO"},null,{"$f":"+'50-A2'!AH$6","v":0},{"$f":"+'50-A2'!AI$6","v":0},{"$f":"+'50-A2'!AJ$6","v":0},{"$f":"+'50-A2'!AK$6","v":0},{"$f":"+'50-A2'!AL$6","v":0},{"$f":"+'50-A2'!AM$6","v":0},{"$f":"+'50-A2'!AN$6","v":0},{"$f":"+'50-A2'!AO$6","v":0},{"$f":"+'50-A2'!AP$6","v":0},{"$f":"+'50-A2'!AQ$6","v":0},{"$f":"+'50-A2'!AR$6","v":0},{"$f":"+'50-A2'!AS$6","v":0},{"$f":"+'50-A2'!AT$6","v":0},{"$f":"+'50-A2'!AU$6","v":0},{"$f":"+'50-A2'!AV$6","v":0},{"$f":"+'50-A2'!AW$6","v":0},{"$f":"+'50-A2'!AX$6","v":0},{"$f":"+'50-A2'!AY$6","v":0},{"$f":"+'50-A2'!AZ$6","v":0},{"$f":"+'50-A2'!BA$6","v":0},{"$f":"+'50-A2'!BB$6","v":0},{"$f":"+'50-A2'!BC$6","v":0},{"$f":"+'50-A2'!BD$6","v":0},{"$f":"+'50-A2'!BE$6","v":0},{"$f":"+'50-A2'!BF$6","v":0},{"$f":"+'50-A2'!BG$6","v":0},{"$f":"+'50-A2'!BH$6","v":0},{"$f":"+'50-A2'!BI$6","v":0},{"$f":"+'50-A2'!BJ$6","v":0},{"$f":"+'50-A2'!BK$6","v":0},{"$f":"+'50-A2'!BL$6","v":0},{"$f":"+'50-A2'!BM$6","v":0},{"$f":"+'50-A2'!BN$6","v":0},{"$f":"+'50-A2'!BO$6","v":0},{"$f":"+'50-A2'!BP$6","v":0},{"$f":"+'50-A2'!BQ$6","v":0},{"$f":"+'50-A2'!BR$6","v":0},{"$f":"+'50-A2'!BS$6","v":0},{"$f":"+'50-A2'!BT$6","v":0},{"$f":"+'50-A2'!BU$6","v":0},{"$f":"+'50-A2'!BV$6","v":0},{"$f":"+'50-A2'!BW$6","v":0},null,{"$f":"+'50-A2'!BY$6","v":0},null,{"$f":"+'50-A2'!CA$6","v":0},{"$f":"+'50-A2'!CB$6","v":0},{"$f":"+'50-A2'!CC$6","v":0},{"$f":"+'50-A2'!CD$6","v":0},{"$f":"+'50-A2'!CE$6","v":0},{"$f":"+'50-A2'!CF$6","v":0},{"$f":"+'50-A2'!CG$6","v":0},{"$f":"+'50-A2'!CH$6","v":0}]
[{"$f":"+'50-C1'!Z$6","v":"50-C1"},{"$f":"+'50-C1'!AA$6","v":"Ceres Superior Court"},{"$f":"+'50-C1'!AB$6","v":"2744 Second St."},{"$f":"+'50-C1'!AC$6","v":"Ceres"},{"$f":"+'50-C1'!AD$6","v":"95307"},{"$f":"+'50-C1'!AE$6","v":"Stanislaus"},{"$f":"+'50-C1'!AF$6","v":"NCRO"},null,{"$f":"+'50-C1'!AH$6","v":0},{"$f":"+'50-C1'!AI$6","v":0},{"$f":"+'50-C1'!AJ$6","v":0},{"$f":"+'50-C1'!AK$6","v":0},{"$f":"+'50-C1'!AL$6","v":0},{"$f":"+'50-C1'!AM$6","v":0},{"$f":"+'50-C1'!AN$6","v":0},{"$f":"+'50-C1'!AO$6","v":0},{"$f":"+'50-C1'!AP$6","v":0},{"$f":"+'50-C1'!AQ$6","v":0},{"$f":"+'50-C1'!AR$6","v":0},{"$f":"+'50-C1'!AS$6","v":0},{"$f":"+'50-C1'!AT$6","v":0},{"$f":"+'50-C1'!AU$6","v":0},{"$f":"+'50-C1'!AV$6","v":0},{"$f":"+'50-C1'!AW$6","v":0},{"$f":"+'50-C1'!AX$6","v":0},{"$f":"+'50-C1'!AY$6","v":0},{"$f":"+'50-C1'!AZ$6","v":0},{"$f":"+'50-C1'!BA$6","v":0},{"$f":"+'50-C1'!BB$6","v":0},{"$f":"+'50-C1'!BC$6","v":0},{"$f":"+'50-C1'!BD$6","v":0},{"$f":"+'50-C1'!BE$6","v":0},{"$f":"+'50-C1'!BF$6","v":0},{"$f":"+'50-C1'!BG$6","v":0},{"$f":"+'50-C1'!BH$6","v":0},{"$f":"+'50-C1'!BI$6","v":0},{"$f":"+'50-C1'!BJ$6","v":0},{"$f":"+'50-C1'!BK$6","v":0},{"$f":"+'50-C1'!BL$6","v":0},{"$f":"+'50-C1'!BM$6","v":0},{"$f":"+'50-C1'!BN$6","v":0},{"$f":"+'50-C1'!BO$6","v":0},{"$f":"+'50-C1'!BP$6","v":0},{"$f":"+'50-C1'!BQ$6","v":0},{"$f":"+'50-C1'!BR$6","v":0},{"$f":"+'50-C1'!BS$6","v":0},{"$f":"+'50-C1'!BT$6","v":0},{"$f":"+'50-C1'!BU$6","v":0},{"$f":"+'50-C1'!BV$6","v":0},{"$f":"+'50-C1'!BW$6","v":0},null,{"$f":"+'50-C1'!BY$6","v":0},null,{"$f":"+'50-C1'!CA$6","v":0},{"$f":"+'50-C1'!CB$6","v":0},{"$f":"+'50-C1'!CC$6","v":0},{"$f":"+'50-C1'!CD$6","v":0},{"$f":"+'50-C1'!CE$6","v":0},{"$f":"+'50-C1'!CF$6","v":0},{"$f":"+'50-C1'!CG$6","v":0},{"$f":"+'50-C1'!CH$6","v":0}]
[{"$f":"+'50-D1'!Z$6","v":"50-D1"},{"$f":"+'50-D1'!AA$6","v":"Turlock Superior Court"},{"$f":"+'50-D1'!AB$6","v":"300 Starr Ave."},{"$f":"+'50-D1'!AC$6","v":"Turlock"},{"$f":"+'50-D1'!AD$6","v":"95380"},{"$f":"+'50-D1'!AE$6","v":"Stanislaus"},{"$f":"+'50-D1'!AF$6","v":"NCRO"},null,{"$f":"+'50-D1'!AH$6","v":0},{"$f":"+'50-D1'!AI$6","v":0},{"$f":"+'50-D1'!AJ$6","v":0},{"$f":"+'50-D1'!AK$6","v":0},{"$f":"+'50-D1'!AL$6","v":0},{"$f":"+'50-D1'!AM$6","v":0},{"$f":"+'50-D1'!AN$6","v":0},{"$f":"+'50-D1'!AO$6","v":0},{"$f":"+'50-D1'!AP$6","v":0},{"$f":"+'50-D1'!AQ$6","v":0},{"$f":"+'50-D1'!AR$6","v":0},{"$f":"+'50-D1'!AS$6","v":0},{"$f":"+'50-D1'!AT$6","v":0},{"$f":"+'50-D1'!AU$6","v":0},{"$f":"+'50-D1'!AV$6","v":0},{"$f":"+'50-D1'!AW$6","v":0},{"$f":"+'50-D1'!AX$6","v":0},{"$f":"+'50-D1'!AY$6","v":0},{"$f":"+'50-D1'!AZ$6","v":0},{"$f":"+'50-D1'!BA$6","v":0},{"$f":"+'50-D1'!BB$6","v":0},{"$f":"+'50-D1'!BC$6","v":0},{"$f":"+'50-D1'!BD$6","v":0},{"$f":"+'50-D1'!BE$6","v":0},{"$f":"+'50-D1'!BF$6","v":0},{"$f":"+'50-D1'!BG$6","v":0},{"$f":"+'50-D1'!BH$6","v":0},{"$f":"+'50-D1'!BI$6","v":0},{"$f":"+'50-D1'!BJ$6","v":0},{"$f":"+'50-D1'!BK$6","v":0},{"$f":"+'50-D1'!BL$6","v":0},{"$f":"+'50-D1'!BM$6","v":0},{"$f":"+'50-D1'!BN$6","v":0},{"$f":"+'50-D1'!BO$6","v":0},{"$f":"+'50-D1'!BP$6","v":0},{"$f":"+'50-D1'!BQ$6","v":0},{"$f":"+'50-D1'!BR$6","v":0},{"$f":"+'50-D1'!BS$6","v":0},{"$f":"+'50-D1'!BT$6","v":0},{"$f":"+'50-D1'!BU$6","v":0},{"$f":"+'50-D1'!BV$6","v":0},{"$f":"+'50-D1'!BW$6","v":0},null,{"$f":"+'50-D1'!BY$6","v":0},null,{"$f":"+'50-D1'!CA$6","v":0},{"$f":"+'50-D1'!CB$6","v":0},{"$f":"+'50-D1'!CC$6","v":0},{"$f":"+'50-D1'!CD$6","v":0},{"$f":"+'50-D1'!CE$6","v":0},{"$f":"+'50-D1'!CF$6","v":0},{"$f":"+'50-D1'!CG$6","v":0},{"$f":"+'50-D1'!CH$6","v":0}]
[{"$f":"+'51-C1'!Z$6","v":"51-C1"},{"$f":"+'51-C1'!AA$6","v":"Sutter County Superior Courthouse"},{"$f":"+'51-C1'!AB$6","v":"1175 Civic Center Blvd."},{"$f":"+'51-C1'!AC$6","v":"Yuba City"},{"$f":"+'51-C1'!AD$6","v":"95993"},{"$f":"+'51-C1'!AE$6","v":"Sutter"},{"$f":"+'51-C1'!AF$6","v":"NCRO"},null,{"$f":"+'51-C1'!AH$6","v":0},{"$f":"+'51-C1'!AI$6","v":0},{"$f":"+'51-C1'!AJ$6","v":0},{"$f":"+'51-C1'!AK$6","v":0},{"$f":"+'51-C1'!AL$6","v":0},{"$f":"+'51-C1'!AM$6","v":0},{"$f":"+'51-C1'!AN$6","v":0},{"$f":"+'51-C1'!AO$6","v":0},{"$f":"+'51-C1'!AP$6","v":0},{"$f":"+'51-C1'!AQ$6","v":0},{"$f":"+'51-C1'!AR$6","v":0},{"$f":"+'51-C1'!AS$6","v":0},{"$f":"+'51-C1'!AT$6","v":0},{"$f":"+'51-C1'!AU$6","v":0},{"$f":"+'51-C1'!AV$6","v":0},{"$f":"+'51-C1'!AW$6","v":0},{"$f":"+'51-C1'!AX$6","v":0},{"$f":"+'51-C1'!AY$6","v":0},{"$f":"+'51-C1'!AZ$6","v":0},{"$f":"+'51-C1'!BA$6","v":0},{"$f":"+'51-C1'!BB$6","v":0},{"$f":"+'51-C1'!BC$6","v":0},{"$f":"+'51-C1'!BD$6","v":0},{"$f":"+'51-C1'!BE$6","v":0},{"$f":"+'51-C1'!BF$6","v":0},{"$f":"+'51-C1'!BG$6","v":0},{"$f":"+'51-C1'!BH$6","v":0},{"$f":"+'51-C1'!BI$6","v":0},{"$f":"+'51-C1'!BJ$6","v":0},{"$f":"+'51-C1'!BK$6","v":0},{"$f":"+'51-C1'!BL$6","v":0},{"$f":"+'51-C1'!BM$6","v":0},{"$f":"+'51-C1'!BN$6","v":0},{"$f":"+'51-C1'!BO$6","v":0},{"$f":"+'51-C1'!BP$6","v":0},{"$f":"+'51-C1'!BQ$6","v":0},{"$f":"+'51-C1'!BR$6","v":0},{"$f":"+'51-C1'!BS$6","v":0},{"$f":"+'51-C1'!BT$6","v":0},{"$f":"+'51-C1'!BU$6","v":0},{"$f":"+'51-C1'!BV$6","v":0},{"$f":"+'51-C1'!BW$6","v":0},null,{"$f":"+'51-C1'!BY$6","v":0},null,{"$f":"+'51-C1'!CA$6","v":0},{"$f":"+'51-C1'!CB$6","v":0},{"$f":"+'51-C1'!CC$6","v":0},{"$f":"+'51-C1'!CD$6","v":0},{"$f":"+'51-C1'!CE$6","v":0},{"$f":"+'51-C1'!CF$6","v":0},{"$f":"+'51-C1'!CG$6","v":0},{"$f":"+'51-C1'!CH$6","v":0}]
[{"$f":"+'52-E1'!Z$6","v":"52-E1"},{"$f":"+'52-E1'!AA$6","v":"Tehama County Courthouse"},{"$f":"+'52-E1'!AB$6","v":"1740 Walnut Street"},{"$f":"+'52-E1'!AC$6","v":"Red Bluff"},{"$f":"+'52-E1'!AD$6","v":"96080"},{"$f":"+'52-E1'!AE$6","v":"Tehama"},{"$f":"+'52-E1'!AF$6","v":"NCRO"},null,{"$f":"+'52-E1'!AH$6","v":0},{"$f":"+'52-E1'!AI$6","v":0},{"$f":"+'52-E1'!AJ$6","v":0},{"$f":"+'52-E1'!AK$6","v":0},{"$f":"+'52-E1'!AL$6","v":0},{"$f":"+'52-E1'!AM$6","v":0},{"$f":"+'52-E1'!AN$6","v":0},{"$f":"+'52-E1'!AO$6","v":0},{"$f":"+'52-E1'!AP$6","v":0},{"$f":"+'52-E1'!AQ$6","v":0},{"$f":"+'52-E1'!AR$6","v":0},{"$f":"+'52-E1'!AS$6","v":0},{"$f":"+'52-E1'!AT$6","v":0},{"$f":"+'52-E1'!AU$6","v":0},{"$f":"+'52-E1'!AV$6","v":0},{"$f":"+'52-E1'!AW$6","v":0},{"$f":"+'52-E1'!AX$6","v":0},{"$f":"+'52-E1'!AY$6","v":0},{"$f":"+'52-E1'!AZ$6","v":0},{"$f":"+'52-E1'!BA$6","v":0},{"$f":"+'52-E1'!BB$6","v":0},{"$f":"+'52-E1'!BC$6","v":0},{"$f":"+'52-E1'!BD$6","v":0},{"$f":"+'52-E1'!BE$6","v":0},{"$f":"+'52-E1'!BF$6","v":0},{"$f":"+'52-E1'!BG$6","v":0},{"$f":"+'52-E1'!BH$6","v":0},{"$f":"+'52-E1'!BI$6","v":0},{"$f":"+'52-E1'!BJ$6","v":0},{"$f":"+'52-E1'!BK$6","v":0},{"$f":"+'52-E1'!BL$6","v":0},{"$f":"+'52-E1'!BM$6","v":0},{"$f":"+'52-E1'!BN$6","v":0},{"$f":"+'52-E1'!BO$6","v":0},{"$f":"+'52-E1'!BP$6","v":0},{"$f":"+'52-E1'!BQ$6","v":0},{"$f":"+'52-E1'!BR$6","v":0},{"$f":"+'52-E1'!BS$6","v":0},{"$f":"+'52-E1'!BT$6","v":0},{"$f":"+'52-E1'!BU$6","v":0},{"$f":"+'52-E1'!BV$6","v":0},{"$f":"+'52-E1'!BW$6","v":0},null,{"$f":"+'52-E1'!BY$6","v":0},null,{"$f":"+'52-E1'!CA$6","v":0},{"$f":"+'52-E1'!CB$6","v":0},{"$f":"+'52-E1'!CC$6","v":0},{"$f":"+'52-E1'!CD$6","v":0},{"$f":"+'52-E1'!CE$6","v":0},{"$f":"+'52-E1'!CF$6","v":0},{"$f":"+'52-E1'!CG$6","v":0},{"$f":"+'52-E1'!CH$6","v":0}]
[{"$f":"+'54-B1'!Z$6","v":"54-B1"},{"$f":"+'54-B1'!AA$6","v":"Tulare Division"},{"$f":"+'54-B1'!AB$6","v":"425 E. Kern St."},{"$f":"+'54-B1'!AC$6","v":"Tulare"},{"$f":"+'54-B1'!AD$6","v":"93274"},{"$f":"+'54-B1'!AE$6","v":"Tulare"},{"$f":"+'54-B1'!AF$6","v":"NCRO"},null,{"$f":"+'54-B1'!AH$6","v":0},{"$f":"+'54-B1'!AI$6","v":0},{"$f":"+'54-B1'!AJ$6","v":0},{"$f":"+'54-B1'!AK$6","v":0},{"$f":"+'54-B1'!AL$6","v":0},{"$f":"+'54-B1'!AM$6","v":0},{"$f":"+'54-B1'!AN$6","v":0},{"$f":"+'54-B1'!AO$6","v":0},{"$f":"+'54-B1'!AP$6","v":0},{"$f":"+'54-B1'!AQ$6","v":0},{"$f":"+'54-B1'!AR$6","v":0},{"$f":"+'54-B1'!AS$6","v":0},{"$f":"+'54-B1'!AT$6","v":0},{"$f":"+'54-B1'!AU$6","v":0},{"$f":"+'54-B1'!AV$6","v":0},{"$f":"+'54-B1'!AW$6","v":0},{"$f":"+'54-B1'!AX$6","v":0},{"$f":"+'54-B1'!AY$6","v":0},{"$f":"+'54-B1'!AZ$6","v":0},{"$f":"+'54-B1'!BA$6","v":0},{"$f":"+'54-B1'!BB$6","v":0},{"$f":"+'54-B1'!BC$6","v":0},{"$f":"+'54-B1'!BD$6","v":0},{"$f":"+'54-B1'!BE$6","v":0},{"$f":"+'54-B1'!BF$6","v":0},{"$f":"+'54-B1'!BG$6","v":0},{"$f":"+'54-B1'!BH$6","v":0},{"$f":"+'54-B1'!BI$6","v":0},{"$f":"+'54-B1'!BJ$6","v":0},{"$f":"+'54-B1'!BK$6","v":0},{"$f":"+'54-B1'!BL$6","v":0},{"$f":"+'54-B1'!BM$6","v":0},{"$f":"+'54-B1'!BN$6","v":0},{"$f":"+'54-B1'!BO$6","v":0},{"$f":"+'54-B1'!BP$6","v":0},{"$f":"+'54-B1'!BQ$6","v":0},{"$f":"+'54-B1'!BR$6","v":0},{"$f":"+'54-B1'!BS$6","v":0},{"$f":"+'54-B1'!BT$6","v":0},{"$f":"+'54-B1'!BU$6","v":0},{"$f":"+'54-B1'!BV$6","v":0},{"$f":"+'54-B1'!BW$6","v":0},null,{"$f":"+'54-B1'!BY$6","v":0},null,{"$f":"+'54-B1'!CA$6","v":0},{"$f":"+'54-B1'!CB$6","v":0},{"$f":"+'54-B1'!CC$6","v":0},{"$f":"+'54-B1'!CD$6","v":0},{"$f":"+'54-B1'!CE$6","v":0},{"$f":"+'54-B1'!CF$6","v":0},{"$f":"+'54-B1'!CG$6","v":0},{"$f":"+'54-B1'!CH$6","v":0}]
[{"$f":"+'54-I1'!Z$6","v":"54-I1"},{"$f":"+'54-I1'!AA$6","v":"South County Justice Center"},{"$f":"+'54-I1'!AB$6","v":"300 East Olive Avenue"},{"$f":"+'54-I1'!AC$6","v":"Porterville"},{"$f":"+'54-I1'!AD$6","v":"93257"},{"$f":"+'54-I1'!AE$6","v":"Tulare"},{"$f":"+'54-I1'!AF$6","v":"NCRO"},null,{"$f":"+'54-I1'!AH$6","v":0},{"$f":"+'54-I1'!AI$6","v":0},{"$f":"+'54-I1'!AJ$6","v":0},{"$f":"+'54-I1'!AK$6","v":0},{"$f":"+'54-I1'!AL$6","v":0},{"$f":"+'54-I1'!AM$6","v":0},{"$f":"+'54-I1'!AN$6","v":0},{"$f":"+'54-I1'!AO$6","v":0},{"$f":"+'54-I1'!AP$6","v":0},{"$f":"+'54-I1'!AQ$6","v":0},{"$f":"+'54-I1'!AR$6","v":0},{"$f":"+'54-I1'!AS$6","v":0},{"$f":"+'54-I1'!AT$6","v":0},{"$f":"+'54-I1'!AU$6","v":0},{"$f":"+'54-I1'!AV$6","v":0},{"$f":"+'54-I1'!AW$6","v":0},{"$f":"+'54-I1'!AX$6","v":0},{"$f":"+'54-I1'!AY$6","v":0},{"$f":"+'54-I1'!AZ$6","v":0},{"$f":"+'54-I1'!BA$6","v":0},{"$f":"+'54-I1'!BB$6","v":0},{"$f":"+'54-I1'!BC$6","v":0},{"$f":"+'54-I1'!BD$6","v":0},{"$f":"+'54-I1'!BE$6","v":0},{"$f":"+'54-I1'!BF$6","v":0},{"$f":"+'54-I1'!BG$6","v":0},{"$f":"+'54-I1'!BH$6","v":0},{"$f":"+'54-I1'!BI$6","v":0},{"$f":"+'54-I1'!BJ$6","v":0},{"$f":"+'54-I1'!BK$6","v":0},{"$f":"+'54-I1'!BL$6","v":0},{"$f":"+'54-I1'!BM$6","v":0},{"$f":"+'54-I1'!BN$6","v":0},{"$f":"+'54-I1'!BO$6","v":0},{"$f":"+'54-I1'!BP$6","v":0},{"$f":"+'54-I1'!BQ$6","v":0},{"$f":"+'54-I1'!BR$6","v":0},{"$f":"+'54-I1'!BS$6","v":0},{"$f":"+'54-I1'!BT$6","v":0},{"$f":"+'54-I1'!BU$6","v":0},{"$f":"+'54-I1'!BV$6","v":0},{"$f":"+'54-I1'!BW$6","v":0},null,{"$f":"+'54-I1'!BY$6","v":0},null,{"$f":"+'54-I1'!CA$6","v":0},{"$f":"+'54-I1'!CB$6","v":0},{"$f":"+'54-I1'!CC$6","v":0},{"$f":"+'54-I1'!CD$6","v":0},{"$f":"+'54-I1'!CE$6","v":0},{"$f":"+'54-I1'!CF$6","v":0},{"$f":"+'54-I1'!CG$6","v":0},{"$f":"+'54-I1'!CH$6","v":0}]
[{"$f":"+'57-A10'!Z$6","v":"57-A10"},{"$f":"+'57-A10'!AA$6","v":"Yolo Superior Court"},{"$f":"+'57-A10'!AB$6","v":"1000 Main Street"},{"$f":"+'57-A10'!AC$6","v":"Woodland"},{"$f":"+'57-A10'!AD$6","v":"95695"},{"$f":"+'57-A10'!AE$6","v":"Yolo"},{"$f":"+'57-A10'!AF$6","v":"NCRO"},null,{"$f":"+'57-A10'!AH$6","v":0},{"$f":"+'57-A10'!AI$6","v":0},{"$f":"+'57-A10'!AJ$6","v":0},{"$f":"+'57-A10'!AK$6","v":0},{"$f":"+'57-A10'!AL$6","v":0},{"$f":"+'57-A10'!AM$6","v":0},{"$f":"+'57-A10'!AN$6","v":0},{"$f":"+'57-A10'!AO$6","v":0},{"$f":"+'57-A10'!AP$6","v":0},{"$f":"+'57-A10'!AQ$6","v":0},{"$f":"+'57-A10'!AR$6","v":0},{"$f":"+'57-A10'!AS$6","v":0},{"$f":"+'57-A10'!AT$6","v":0},{"$f":"+'57-A10'!AU$6","v":0},{"$f":"+'57-A10'!AV$6","v":0},{"$f":"+'57-A10'!AW$6","v":0},{"$f":"+'57-A10'!AX$6","v":0},{"$f":"+'57-A10'!AY$6","v":0},{"$f":"+'57-A10'!AZ$6","v":0},{"$f":"+'57-A10'!BA$6","v":0},{"$f":"+'57-A10'!BB$6","v":0},{"$f":"+'57-A10'!BC$6","v":0},{"$f":"+'57-A10'!BD$6","v":0},{"$f":"+'57-A10'!BE$6","v":0},{"$f":"+'57-A10'!BF$6","v":0},{"$f":"+'57-A10'!BG$6","v":0},{"$f":"+'57-A10'!BH$6","v":0},{"$f":"+'57-A10'!BI$6","v":0},{"$f":"+'57-A10'!BJ$6","v":0},{"$f":"+'57-A10'!BK$6","v":0},{"$f":"+'57-A10'!BL$6","v":0},{"$f":"+'57-A10'!BM$6","v":0},{"$f":"+'57-A10'!BN$6","v":0},{"$f":"+'57-A10'!BO$6","v":0},{"$f":"+'57-A10'!BP$6","v":0},{"$f":"+'57-A10'!BQ$6","v":0},{"$f":"+'57-A10'!BR$6","v":0},{"$f":"+'57-A10'!BS$6","v":0},{"$f":"+'57-A10'!BT$6","v":0},{"$f":"+'57-A10'!BU$6","v":0},{"$f":"+'57-A10'!BV$6","v":0},{"$f":"+'57-A10'!BW$6","v":0},null,{"$f":"+'57-A10'!BY$6","v":0},null,{"$f":"+'57-A10'!CA$6","v":0},{"$f":"+'57-A10'!CB$6","v":0},{"$f":"+'57-A10'!CC$6","v":0},{"$f":"+'57-A10'!CD$6","v":0},{"$f":"+'57-A10'!CE$6","v":0},{"$f":"+'57-A10'!CF$6","v":0},{"$f":"+'57-A10'!CG$6","v":0},{"$f":"+'57-A10'!CH$6","v":0}]
[{"$f":"+'57-A11'!Z$6","v":"57-A11"},{"$f":"+'57-A11'!AA$6","v":"Yolo Superior Court Parking"},{"$f":"+'57-A11'!AB$6","v":"525 & 625 Sixth Street"},{"$f":"+'57-A11'!AC$6","v":"Woodland"},{"$f":"+'57-A11'!AD$6","v":"95695"},{"$f":"+'57-A11'!AE$6","v":"Yolo"},{"$f":"+'57-A11'!AF$6","v":"NCRO"},null,{"$f":"+'57-A11'!AH$6","v":0},{"$f":"+'57-A11'!AI$6","v":0},{"$f":"+'57-A11'!AJ$6","v":0},{"$f":"+'57-A11'!AK$6","v":0},{"$f":"+'57-A11'!AL$6","v":0},{"$f":"+'57-A11'!AM$6","v":0},{"$f":"+'57-A11'!AN$6","v":0},{"$f":"+'57-A11'!AO$6","v":0},{"$f":"+'57-A11'!AP$6","v":0},{"$f":"+'57-A11'!AQ$6","v":0},{"$f":"+'57-A11'!AR$6","v":0},{"$f":"+'57-A11'!AS$6","v":0},{"$f":"+'57-A11'!AT$6","v":0},{"$f":"+'57-A11'!AU$6","v":0},{"$f":"+'57-A11'!AV$6","v":0},{"$f":"+'57-A11'!AW$6","v":0},{"$f":"+'57-A11'!AX$6","v":0},{"$f":"+'57-A11'!AY$6","v":0},{"$f":"+'57-A11'!AZ$6","v":0},{"$f":"+'57-A11'!BA$6","v":0},{"$f":"+'57-A11'!BB$6","v":0},{"$f":"+'57-A11'!BC$6","v":0},{"$f":"+'57-A11'!BD$6","v":0},{"$f":"+'57-A11'!BE$6","v":0},{"$f":"+'57-A11'!BF$6","v":0},{"$f":"+'57-A11'!BG$6","v":0},{"$f":"+'57-A11'!BH$6","v":0},{"$f":"+'57-A11'!BI$6","v":0},{"$f":"+'57-A11'!BJ$6","v":0},{"$f":"+'57-A11'!BK$6","v":0},{"$f":"+'57-A11'!BL$6","v":0},{"$f":"+'57-A11'!BM$6","v":0},{"$f":"+'57-A11'!BN$6","v":0},{"$f":"+'57-A11'!BO$6","v":0},{"$f":"+'57-A11'!BP$6","v":0},{"$f":"+'57-A11'!BQ$6","v":0},{"$f":"+'57-A11'!BR$6","v":0},{"$f":"+'57-A11'!BS$6","v":0},{"$f":"+'57-A11'!BT$6","v":0},{"$f":"+'57-A11'!BU$6","v":0},{"$f":"+'57-A11'!BV$6","v":0},{"$f":"+'57-A11'!BW$6","v":0},null,{"$f":"+'57-A11'!BY$6","v":0},null,{"$f":"+'57-A11'!CA$6","v":0},{"$f":"+'57-A11'!CB$6","v":0},{"$f":"+'57-A11'!CC$6","v":0},{"$f":"+'57-A11'!CD$6","v":0},{"$f":"+'57-A11'!CE$6","v":0},{"$f":"+'57-A11'!CF$6","v":0},{"$f":"+'57-A11'!CG$6","v":0},{"$f":"+'57-A11'!CH$6","v":0}]
[{"$f":"+'65-A2'!Z$6","v":"65-A2"},{"$f":"+'65-A2'!AA$6","v":"2424 Ventura Street - 5 DCA"},{"$f":"+'65-A2'!AB$6","v":"2424 Ventura Street"},{"$f":"+'65-A2'!AC$6","v":"Fresno"},{"$f":"+'65-A2'!AD$6","v":"93721"},{"$f":"+'65-A2'!AE$6","v":"Fresno"},{"$f":"+'65-A2'!AF$6","v":"NCRO"},null,{"$f":"+'65-A2'!AH$6","v":0},{"$f":"+'65-A2'!AI$6","v":0},{"$f":"+'65-A2'!AJ$6","v":0},{"$f":"+'65-A2'!AK$6","v":0},{"$f":"+'65-A2'!AL$6","v":0},{"$f":"+'65-A2'!AM$6","v":0},{"$f":"+'65-A2'!AN$6","v":0},{"$f":"+'65-A2'!AO$6","v":0},{"$f":"+'65-A2'!AP$6","v":0},{"$f":"+'65-A2'!AQ$6","v":0},{"$f":"+'65-A2'!AR$6","v":0},{"$f":"+'65-A2'!AS$6","v":0},{"$f":"+'65-A2'!AT$6","v":0},{"$f":"+'65-A2'!AU$6","v":0},{"$f":"+'65-A2'!AV$6","v":0},{"$f":"+'65-A2'!AW$6","v":0},{"$f":"+'65-A2'!AX$6","v":0},{"$f":"+'65-A2'!AY$6","v":0},{"$f":"+'65-A2'!AZ$6","v":0},{"$f":"+'65-A2'!BA$6","v":0},{"$f":"+'65-A2'!BB$6","v":0},{"$f":"+'65-A2'!BC$6","v":0},{"$f":"+'65-A2'!BD$6","v":0},{"$f":"+'65-A2'!BE$6","v":0},{"$f":"+'65-A2'!BF$6","v":0},{"$f":"+'65-A2'!BG$6","v":0},{"$f":"+'65-A2'!BH$6","v":0},{"$f":"+'65-A2'!BI$6","v":0},{"$f":"+'65-A2'!BJ$6","v":0},{"$f":"+'65-A2'!BK$6","v":0},{"$f":"+'65-A2'!BL$6","v":0},{"$f":"+'65-A2'!BM$6","v":0},{"$f":"+'65-A2'!BN$6","v":0},{"$f":"+'65-A2'!BO$6","v":0},{"$f":"+'65-A2'!BP$6","v":0},{"$f":"+'65-A2'!BQ$6","v":0},{"$f":"+'65-A2'!BR$6","v":0},{"$f":"+'65-A2'!BS$6","v":0},{"$f":"+'65-A2'!BT$6","v":0},{"$f":"+'65-A2'!BU$6","v":0},{"$f":"+'65-A2'!BV$6","v":0},{"$f":"+'65-A2'!BW$6","v":0},null,{"$f":"+'65-A2'!BY$6","v":0},null,{"$f":"+'65-A2'!CA$6","v":0},{"$f":"+'65-A2'!CB$6","v":0},{"$f":"+'65-A2'!CC$6","v":0},{"$f":"+'65-A2'!CD$6","v":0},{"$f":"+'65-A2'!CE$6","v":0},{"$f":"+'65-A2'!CF$6","v":0},{"$f":"+'65-A2'!CG$6","v":0},{"$f":"+'65-A2'!CH$6","v":0}]
[{"$f":"+'65-A3'!Z$6","v":"65-A3"},{"$f":"+'65-A3'!AA$6","v":"5th DCA Fresno Parking"},{"$f":"+'65-A3'!AB$6","v":"NEC of O Street & Santa Clara"},{"$f":"+'65-A3'!AC$6","v":"Fresno"},{"$f":"+'65-A3'!AD$6","v":"93721"},{"$f":"+'65-A3'!AE$6","v":"Fresno"},{"$f":"+'65-A3'!AF$6","v":"NCRO"},null,{"$f":"+'65-A3'!AH$6","v":0},{"$f":"+'65-A3'!AI$6","v":0},{"$f":"+'65-A3'!AJ$6","v":0},{"$f":"+'65-A3'!AK$6","v":0},{"$f":"+'65-A3'!AL$6","v":0},{"$f":"+'65-A3'!AM$6","v":0},{"$f":"+'65-A3'!AN$6","v":0},{"$f":"+'65-A3'!AO$6","v":0},{"$f":"+'65-A3'!AP$6","v":0},{"$f":"+'65-A3'!AQ$6","v":0},{"$f":"+'65-A3'!AR$6","v":0},{"$f":"+'65-A3'!AS$6","v":0},{"$f":"+'65-A3'!AT$6","v":0},{"$f":"+'65-A3'!AU$6","v":0},{"$f":"+'65-A3'!AV$6","v":0},{"$f":"+'65-A3'!AW$6","v":0},{"$f":"+'65-A3'!AX$6","v":0},{"$f":"+'65-A3'!AY$6","v":0},{"$f":"+'65-A3'!AZ$6","v":0},{"$f":"+'65-A3'!BA$6","v":0},{"$f":"+'65-A3'!BB$6","v":0},{"$f":"+'65-A3'!BC$6","v":0},{"$f":"+'65-A3'!BD$6","v":0},{"$f":"+'65-A3'!BE$6","v":0},{"$f":"+'65-A3'!BF$6","v":0},{"$f":"+'65-A3'!BG$6","v":0},{"$f":"+'65-A3'!BH$6","v":0},{"$f":"+'65-A3'!BI$6","v":0},{"$f":"+'65-A3'!BJ$6","v":0},{"$f":"+'65-A3'!BK$6","v":0},{"$f":"+'65-A3'!BL$6","v":0},{"$f":"+'65-A3'!BM$6","v":0},{"$f":"+'65-A3'!BN$6","v":0},{"$f":"+'65-A3'!BO$6","v":0},{"$f":"+'65-A3'!BP$6","v":0},{"$f":"+'65-A3'!BQ$6","v":0},{"$f":"+'65-A3'!BR$6","v":0},{"$f":"+'65-A3'!BS$6","v":0},{"$f":"+'65-A3'!BT$6","v":0},{"$f":"+'65-A3'!BU$6","v":0},{"$f":"+'65-A3'!BV$6","v":0},{"$f":"+'65-A3'!BW$6","v":0},null,{"$f":"+'65-A3'!BY$6","v":0},null,{"$f":"+'65-A3'!CA$6","v":0},{"$f":"+'65-A3'!CB$6","v":0},{"$f":"+'65-A3'!CC$6","v":0},{"$f":"+'65-A3'!CD$6","v":0},{"$f":"+'65-A3'!CE$6","v":0},{"$f":"+'65-A3'!CF$6","v":0},{"$f":"+'65-A3'!CG$6","v":0},{"$f":"+'65-A3'!CH$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ7:AZ55)","v":0},null,{"$f":"SUM(BB7:BB55)/C57","v":0},{"$f":"SUM(BC7:BC55)/C57","v":0},{"$f":"SUM(BD7:BD55)/C57","v":0},{"$f":"SUM(BE7:BE55)/C57","v":0},{"$f":"SUM(BF7:BF55)/C57","v":0},{"$f":"SUM(BG7:BG55)/C57","v":0},{"$f":"SUM(BH7:BH55)/C57","v":0},{"$f":"SUM(BI7:BI55)/C57","v":0}]
[null,"Number of Facilities in Region",{"$f":"COUNTIF(A7:A55,\"*\")","v":49}]
["1","Year One Firm Fixed Price",{"$f":"+AZ56","v":0},"1.      Sum of Fixed Price - Facility Total Annual Cost Year 1 in Region\n= Year One Firm Fixed Price value"]
["2","Evaluated Hourly Cost",{"$f":"+(BG56*C57)*1000","v":0},"2.      Average Hourly Rate for all facilities in region:\nTotal of Hourly Rates proposed in cost proposal, divided by the Number of Facilities in Region (to establish Average Hourly Rate),multiplied by the Number of Facilities in Region, multiplied by 1,000 hours\n= Evaluated Hourly Cost evaluation value."]
["3","Mark-up On Materials Value",{"$f":"+C59*0.3*BH56","v":0},"3.      Markup on Materials:\nEvaluated Hourly Cost value for Region, multiplied by 0.3 (to establish the Materials value), multiplied by the average proposed Mark Up on Materials percentage\n= Markup on Materials evaluation value."]
["4","Mark-up On Subcontractor/Third-Parties Value",{"$f":"+C59*0.25*BI56","v":0},"4.      Markup on Subcontractor/Third-Parties:\nEvaluated Hourly Cost value, multiplied by 0.25 (to establish the Materials value), multiplied by the average proposed Mark Up on Subcontractor/Third-Parties percentage\n= Markup on Subcontractor/Third-Parties evaluation value."]
["5","Snow Removal",{"$f":"+BB56*4*C57","v":0},"5.      Snow Removal (crew hourly rate);\nAverage Snow Removal (crew hourly rate) in Region, multiplied by the Number of Facilities in Region, multiplied by four (4) events per facility\n= Snow Removal evaluation value."]
["6","Unclogging Blocked Toilet – In-custody holding cell",{"$f":"+BC56*26*C57","v":0},"6.      Unclogging Blocked Toilet – In-custody holding cell (labor only);\nAverage Unclogging Blocked Toilet – In-custody holding cell costs in Region, multiplied by the Number of Facilities in Region, multiplied by twenty-six (26) events per facility\n= Unclogging Blocked Toilet – In-custody holding cell evaluation value."]
["7","Unclogging Blocked Toilet – Public / Court Staff",{"$f":"+BD56*104*C57","v":0},"7.      Unclogging Blocked Toilet – Public / Court Staff (labor only);\nAverage Unclogging Blocked Toilet – Public / Court Staff costs in Region, multiplied by the Number of Facilities in Region, multiplied by one hundred and four (104) events per facility\n= Unclogging Blocked Toilet – Public / Court Staff evaluation value."]
["8","Clean up & Disposal of Biological Waste \nPer Event",{"$f":"+BE56*C57*12","v":0},"8.      Cleanup and Disposal of Biological Waste;\nAverage Cleanup and Disposal of Biological Waste cost in region, multiplied by the number of facilities in the region, multiplied by twelve (12) events per facility\n= Cleanup and Disposal of Biological Waste evaluation value."]
["9","Clean up & Disposal of Biological Waste \nLabor Rate",{"$f":"+BF56*C57*20","v":0},"9.      Clean-up & Disposal of Biological Waste Labor Rate (for hours over four (4) per Clean-up & Disposal of Biological Waste Event) \nAverage costs throughout the Region, multiplied by the Number of Facilities per Region, multiplied by twenty (20) hours per facility\n= Clean-up & Disposal of Biological Waste Labor Rate evaluation value."]
["10","Phase-In Costs",0,"10.    Phase-In Costs - Lump Sum Amount"]
["11","Phase-Out Costs",0,"11.    Phase-Out Costs - Lump Sum Amount at end of Contract Term"]
["12","Total Evaluated Price",{"$f":"SUM(C58:C68)","v":0},"12.    Each of the values for items 1 through 10 above will be calculated and added together to establish the Total Evaluated Price value."]

{"sheet":"Equipment List Template","index":2,"n_rows":51,"n_cols":51,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,{"$f":"COUNTIF($A$3:$A$803,\"*\")","v":49},"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","Notes","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2"]
["03-C1","Amador Superior Court","500 Argonaut Lane","Jackson","95642","Amador","NCRO",null,null,4,19,0,0,0,0,0,0,0,0,1,0,0,1,1,0,1,1,0,0,1,0,3,3,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["04-A1","Butte County Courthouse","1 Court St.","Oroville","95965","Butte","NCRO"," ",null,3,21,0,0,1,2,0,0,0,0,8,0,0,2,1,0,1,1,3,0,1,0,5,7,1,1,2,0,0,0,0,248,10,248,1,0,0,1]
["04-F1","North Butte County Courthouse","1775 Concord Avenue","Chico","95928","Butte","NCRO",null,null,6,0,4,0,1,0,0,0,3,13,3,0,0,8,1,1,4,1,6,0,1,0,3,6,3,2,0,0,0,0,0,248,6,248,1,0,0,1]
["05-C1","Calaveras Superior Court","400 Government Center Drive","San Andreas","95249","Calaveras","NCRO",null,null,6,9,3,0,2,0,0,0,0,0,2,0,0,3,1,0,2,1,1,0,0,0,4,6,2,1,0,0,0,0,0,248,4,248,1,0,0,1]
["09-A1","Main St. Courthouse","495 Main St.","Placerville","95667","El Dorado","NCRO",null,null,2,7,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,0,1,2,1,0,4,0,0,0,0,248,1,248,1,0,0,1]
["09-C1","Cameron Park","3321 Cameron Park Dr.","Cameron Park","95682","El Dorado","NCRO","missing from the list",null,5,5,0,0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,0,0,1,0,4,0,0,0,2,0,0,0,0,40,0,40,1,0,0,1]
["09-E1","Johnson Bldg.","1354 Johnson Blvd.","South Lake Tahoe","96150","El Dorado","NCRO","missing from the list",null,0,1,2,0,1,0,0,0,0,0,1,0,0,1,0,0,0,1,0,0,1,0,5,2,1,2,0,0,0,0,0,248,2,248,1,0,0,1]
["10-A1","Fresno County Courthouse","1100 Van Ness Ave.","Fresno","93724","Fresno","NCRO",null,null,1,13,12,0,2,2,0,0,0,4,3,0,0,3,1,1,1,1,2,1,1,0,4,1,0,0,1,0,2,0,0,248,6,248,1,0,0,1]
["10-F1","Reedley Court","815 G Street","Reedley","93654","Fresno","NCRO","Vacant but needs pricing Non OP R/R",null,0,4,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,0,1,1,0,2,0,0,0,0,0,40,0,40,1,0,0,1]
["10-G1","Clovis Court","1011 5th St.","Clovis","93612","Fresno","NCRO","Vacant but needs pricing Non OP R/R",null,0,4,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,0,1,1,0,0,1,0,0,0,0,40,0,40,1,0,0,1]
["10-O1","B.F. Sisk Courthouse","1130 O Street","Fresno","93721","Fresno","NCRO",null,null,7,15,11,0,2,2,0,0,0,1,29,0,0,12,1,1,1,1,12,2,2,0,7,2,3,1,0,0,0,0,0,248,6,248,1,0,1,1]
["10-P1","Juvenile Delinquency Courthouse ","3333 E. American Avenue","Frenso",93725,"Fresno","NCRO",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,40,5,40,0,0,0,0]
["11-A1","Historic Courthouse","526 West Sycamore St.","Willows","95988","Glenn ","NCRO","Not in RFP, No Costing Sheet",null,0,11,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,2,0,2,1,0,0,2,0,0,0,0,40,1,40,1,0,0,1]
["16-A5","Hanford Courthouse","1640 Kings County Drive","Hanford","93230","Kings","NCRO",null,null,9,29,8,0,2,2,1,0,0,11,6,0,0,12,1,0,4,1,17,1,2,0,15,8,3,0,2,0,0,0,0,248,5,248,1,0,0,1]
["16-C1","Avenal Court","501 E. Kings Street","Avenal","93204","Kings","NCRO","Vacant but needs pricing Non OP R/R",null,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["18-C1","Hall of Justice","2610 Riverside Drive","Susanville","96130","Lassen","NCRO",null,null,3,3,2,0,0,0,0,0,0,6,6,0,0,2,1,0,1,1,2,1,1,0,5,3,3,0,3,0,0,0,0,40,4,40,1,0,0,1]
["20-F1","Main Courthouse","200 South G Street","Madera","93637","Madera","NCRO",null,null,10,6,4,0,2,0,0,0,0,19,10,0,0,8,1,0,4,1,17,0,1,0,10,5,2,1,0,0,0,0,0,248,5,248,1,0,0,1]
["20-F2","Main Courthouse Parking Garage","220/224 and 228 South G Street","Madera","93637","Madera","NCRO"," ",null,2,1,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,1,1,1,0,2,0,0,0,0,0,0,0,0,40,1,40,1,0,0,1]
["24-A1","Old Court","627 W. 21st Street","Merced","95340","Merced","NCRO",null,null,1,12,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,1,0,3,0,0,0,2,0,0,0,0,40,0,40,1,0,0,1]
["24-A8","Main Merced Courthouse","2260 N Street","Merced","95340","Merced","NCRO",null,null,4,4,0,0,0,0,0,0,0,0,2,0,0,1,1,0,1,0,0,0,1,0,4,1,1,1,0,0,0,0,0,40,4,40,1,0,0,1]
["24-G1","Robert M. Falasco Justice Center","1159 G Street","Los Banos","93635","Merced","NCRO",null,null,5,4,2,0,0,0,0,0,0,0,0,0,0,1,1,0,2,0,0,1,0,0,4,4,2,1,0,0,0,0,0,40,3,40,1,0,0,1]
["25-A1","Barclay Justice Center","205 S. East Street","Alturas","96101","Modoc","NCRO",null,null,0,7,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,0,0,0,2,0,0,0,0,40,0,40,1,0,1,1]
["26-B2","Mammoth Lakes Courthouse","100 Thompsons Way","Mammoth Lakes","93546","Mono","NCRO",null,null,7,4,1,0,0,0,0,0,0,0,2,0,0,1,0,0,1,0,0,0,2,0,4,5,2,1,0,0,2,0,0,40,2,40,1,0,0,1]
["31-H1","Hon. Howard G. Gibson Courthouse","10820 Justice Center Drive","Roseville","95678","Placer","NCRO",null,null,5,11,5,0,0,0,0,0,2,0,11,0,0,1,1,0,1,1,0,0,1,0,3,1,2,0,5,0,0,0,0,40,7,40,1,0,0,0]
["31-H2","Arraignment Court Facility","11801 Go For Broke Road","Roseville","95678","Placer","NCRO","missing from list",null,1,5,0,0,0,0,0,0,0,0,4,0,0,1,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,40,0,40,1,0,0,0]
["34-A1","Gordon Schaber Sacramento Superior Court","720 Ninth St.","Sacramento","95814","Sacramento","NCRO",null,null,4,3,12,0,0,0,0,0,0,0,16,0,0,1,1,15,1,1,3,0,1,0,4,7,1,0,0,0,0,0,0,40,5,40,1,0,0,1]
["34-C2","Juvenile Courthouse","9605 Kiefer Road","Sacramento","95827","Sacramento","NCRO","4 condensors 2 splits?",null,3,7,3,0,2,2,0,0,0,16,3,0,0,1,1,0,1,1,0,2,1,0,4,8,2,2,0,0,0,0,0,248,12,248,1,0,0,1]
["34-D1","Carol Miller Justice Center Court Facility","301 Bicentennial Circle","Sacramento","95826","Sacramento","NCRO","2 move & cools?",null,5,7,2,0,2,1,0,0,0,0,2,0,0,1,1,0,1,3,0,0,1,0,3,6,2,1,1,0,0,0,0,248,4,248,1,0,0,1]
["39-C1","Manteca Branch Court","315 E. Center St.","Manteca","95336","San Joaquin","NCRO",null,null,3,11,0,0,0,0,0,0,0,0,4,0,0,3,0,0,0,0,0,0,1,0,3,4,0,2,1,0,0,0,0,40,0,40,1,0,0,1]
["39-D2","Lodi Branch Dept. 2","315 W. Elm St.","Lodi","95240","San Joaquin","NCRO",null,null,1,2,0,0,0,0,0,0,0,0,4,0,0,1,0,0,0,0,0,0,0,0,3,3,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["39-E1","Tracy Branch Courthouse","475 E. 10th St.","Tracy","95376","San Joaquin","NCRO","Vacant, Cost+ and expected to reopen with completion of construction project TBD. Remove but add to Cost plus list. ",null,0,6,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,0,1,2,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["39-E2","Tracy Modular 1: Support","475 East Tenth St.","Tracy",95376,"San Joaqin","NCRO","Not in RFP, No Costing Sheet",null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,40,0,40,1,0,0,1]
["39-E3","Tracy Modular 2: Courtroom","475 East Tenth St.","Tracy",95376,"San Joaqin","NCRO","Not in RFP, No Costing Sheet",null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,40,0,40,1,0,0,1]
["39-F1","Stockton Courthouse","180 East Weber Avenue","Stockton","95202","San Joaquin","NCRO",null,null,8,9,31,0,2,2,1,0,0,44,14,1,0,1,1,0,3,0,2,0,1,0,20,12,4,3,0,0,0,0,0,248,15,248,1,1,0,1]
["45-A1","Main Courthouse","1500 Court St.","Redding","96001","Shasta","NCRO",null,null,0,13,1,0,1,1,0,0,0,0,4,0,0,1,1,0,1,0,0,0,0,0,4,2,1,0,1,0,0,0,0,248,1,248,1,0,0,1]
["45-A7","Courthouse Annex","1500 Court St.","Redding","96001","Shasta","NCRO",null,null,2,3,2,0,1,1,0,0,0,0,4,0,0,0,0,0,0,0,0,0,1,0,3,1,0,1,0,0,0,0,0,248,2,248,1,0,0,1]
["45-A9","Justice Center Court Modular","1655 West Street","Redding",96001,"Shasta","NCRO","Not in RFP, No Costing Sheet",null,1,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,40,0,40,1,0,0,1]
["50-A1","Modesto Main Courthouse","800 11th Street","Modesto","95354","Stanislaus","NCRO",null,null,2,2,2,0,2,1,0,0,0,0,4,0,0,1,0,1,0,1,0,0,1,0,2,4,2,1,0,0,0,0,0,248,3,248,1,0,0,1]
["50-A2","Hall of Records","1100 I Street","Modesto","95353","Stanislaus","NCRO",null,null,1,6,4,0,1,1,0,0,0,0,5,0,0,2,0,0,0,0,0,0,1,0,2,0,0,0,0,0,0,0,0,248,1,248,1,0,0,1]
["50-C1","Ceres Superior Court","2744 Second St.","Ceres","95307","Stanislaus","NCRO","2 condensors only?",null,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,40,0,40,1,0,0,1]
["50-D1","Turlock Superior Court","300 Starr Ave.","Turlock","95380","Stanislaus","NCRO","ac unit gas?",null,2,5,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,1,0,0,1,0,0,0,0,40,0,40,1,0,0,1]
["51-C1","Sutter County Superior Courthouse","1175 Civic Center Blvd.","Yuba City","95993","Sutter","NCRO"," ",null,5,4,4,0,2,0,0,0,0,6,8,0,0,17,1,0,4,1,12,0,0,0,5,5,2,0,1,0,0,0,0,248,5,248,1,0,0,1]
["52-E1","Tehama County Courthouse","1740 Walnut Street","Red Bluff","96080","Tehama","NCRO","package units heater?",null,0,10,4,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,4,6,2,1,0,0,0,0,0,40,5,40,1,0,0,1]
["54-B1","Tulare Division","425 E. Kern St.","Tulare","93274","Tulare","NCRO","Building is vacant. (Cost Plus List) ",null,0,0,3,0,1,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,0,3,3,1,1,0,0,0,0,0,248,0,248,1,0,0,1]
["54-I1","South County Justice Center","300 East Olive Avenue","Porterville","93257","Tulare","NCRO",null,null,8,0,4,0,1,0,1,0,4,18,5,0,0,1,1,0,2,1,0,1,0,0,5,2,2,2,0,0,0,0,0,248,5,248,1,0,0,1]
["57-A10","Yolo Superior Court","1000 Main Street","Woodland","95695","Yolo","NCRO",null,null,18,0,3,0,2,2,0,0,7,11,8,0,0,7,1,0,2,0,16,1,1,0,5,8,2,0,2,0,0,0,0,248,7,248,1,0,0,1]
["57-A11","Yolo Superior Court Parking","525 & 625 Sixth Street","Woodland","95695","Yolo","NCRO","Landscaping and lighting only",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,40,0,40,1,0,0,1]
["65-A2","2424 Ventura Street - 5 DCA","2424 Ventura Street","Fresno","93721","Fresno","NCRO","Both Court and JCC have responsibility.  JCC performs PMs and court-requested work. (add to list)  Dummy Preaction?",null,2,3,2,0,0,0,0,0,0,0,3,0,0,1,1,0,1,0,0,0,0,0,5,0,2,2,0,0,0,0,0,40,1,40,1,0,0,1]
["65-A3","5th DCA Fresno Parking","NEC of O Street & Santa Clara","Fresno","93721","Fresno","NCRO","\\Landscaping and parking only",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]

{"sheet":"Master Template","index":3,"n_rows":53,"n_cols":82,"rows_kept":53,"cut":false,"hidden":true,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,74,2,81],[42,20,42,21],[43,20,43,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,70],[2,72,3,72],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":0},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":"0"},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","PC1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":0},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":"0"},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":0},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},null,{"$f":"+W43","v":0},null,{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0},{"$f":"+D49","v":0},{"$f":"+D50","v":0},{"$f":"+D51","v":0}]
[0,"H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":"0"},{"$f":"+U7*V7","v":0}]
[0,"H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":"0"},0]
[0,"H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":"0"},0]
[0,"H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":"0"},0]
[0,"H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":"0"},0]
[0,"H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":"0"},0]
[0,"H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":"0"},0]
[0,"H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":"0"},0]
[0,"H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":"0"},0]
[0,"H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":"0"},0]
[0,"E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":"0"},0]
[0,"E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":"0"},0]
[0,"E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":"0"},0]
[0,"E4","Automatic Switch Gear",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":"0"},0]
[0,"E5","Not Used",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":"0"},0]
[0,"E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":"0"},0]
[0,"E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":"0"},0]
[0,"E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":"0"},0]
[0,"L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":"0"},{"$f":"+U25*V25","v":0}]
[0,"L2","Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":"0"},{"$f":"+U26*V26","v":0}]
[0,"P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":"0"},0,null,null,null," "]
[0,"P2","Gas Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":"0"},0]
[0,"P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":"0"},0]
[0,"P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":"0"},0]
[0,"P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":"0"},0]
[0,"P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":"0"},0]
[0,"R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
[0,"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":"0"},{"$f":"+U34*V34","v":0}]
[0,"W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
[0,"B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,41,FALSE),\"0\")","v":"0"},0]
[0,"F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K37*J37","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":"0"},0]
[0,"F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,43,FALSE),\"0\")","v":"0"},0]
[0,"G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":"0"},0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,null,null,null,null,null,null,null,12,12,0,1,0]
[0,"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K41*J41","v":0},null,null,null,null,null,null,12,12,0,1,0]
[0,"C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K42*J42","v":0},null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":0},null,null,"Total",null,{"$f":"SUM(W6:W42)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T42)","v":289}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"03-C1","index":4,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"03-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Amador Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"500 Argonaut Lane"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Jackson"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95642"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Amador"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"03-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"03-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":19},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":76},null,{"$f":"B2","v":"03-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Amador Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"500 Argonaut Lane"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Jackson"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95642"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Amador"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["03-C1","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["03-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["03-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["03-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["03-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["03-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["03-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["03-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["03-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["03-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,{"$f":"+K17*J17","v":0},0,0,{"$f":"+N17*M17","v":0},0,0,{"$f":"+Q17*P17","v":0},0,0,null,0,0,0]
["03-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["03-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["03-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["03-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["03-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["03-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["03-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["03-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
["03-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["03-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["03-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["03-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["03-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["03-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["03-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["03-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,{"$f":"+K35*J35","v":0},0,0,{"$f":"+N35*M35","v":0},0,0,{"$f":"+Q35*P35","v":0},0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},0,0,0]
["03-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["03-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["03-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["03-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["03-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["03-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["03-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,{"$f":"+U44*V44","v":0},0]
["03-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["03-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"03-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":245}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"04-A1","index":5,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"04-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oroville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95965"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"04-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"04-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":21},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":84},null,{"$f":"B2","v":"04-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oroville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95965"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"04-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["04-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["04-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["04-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["04-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["04-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["04-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["04-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["04-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["04-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["04-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["04-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["04-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["04-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["04-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["04-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":3},0,12]
["04-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["04-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["04-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["04-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["04-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["04-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["04-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["04-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["04-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["04-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["04-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["04-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":10},{"$f":"+U37*V37","v":0},120]
["04-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["04-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["04-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["04-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["04-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["04-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["04-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"04-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":467}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"04-F1","index":6,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"04-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1775 Concord Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Chico"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95928"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"04-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"04-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"04-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"North Butte County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1775 Concord Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Chico"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95928"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Butte"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"04-F1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["04-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["04-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["04-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["04-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["04-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["04-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":3},0,36]
["04-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":13},0,52]
["04-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["04-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["04-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":8},0,32]
["04-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["04-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["04-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["04-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["04-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":6},0,24]
["04-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["04-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["04-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["04-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["04-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["04-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["04-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["04-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["04-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["04-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["04-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["04-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":6},{"$f":"+U37*V37","v":0},72]
["04-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["04-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["04-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["04-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["04-F1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["04-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["04-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"04-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":521}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"05-C1","index":7,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"05-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Calaveras Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 Government Center Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Andreas"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95249"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Calaveras"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"05-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"05-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":36},null,{"$f":"B2","v":"05-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Calaveras Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 Government Center Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Andreas"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95249"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Calaveras"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"05-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["05-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["05-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["05-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["05-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["05-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["05-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["05-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["05-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["05-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["05-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["05-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["05-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["05-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["05-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["05-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["05-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["05-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["05-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["05-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["05-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["05-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["05-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["05-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["05-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["05-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["05-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["05-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["05-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["05-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["05-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["05-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["05-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["05-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["05-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"05-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":360}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"09-A1","index":8,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"09-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main St. Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"495 Main St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Placerville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95667"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"09-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"09-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"09-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main St. Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"495 Main St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Placerville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95667"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"09-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["09-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["09-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["09-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["09-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["09-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["09-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["09-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["09-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["09-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["09-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["09-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["09-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["09-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["09-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["09-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["09-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["09-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["09-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["09-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["09-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["09-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["09-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":4},0,4]
["09-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["09-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["09-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["09-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["09-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["09-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["09-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["09-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["09-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["09-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["09-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"09-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":174}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"09-C1","index":9,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"09-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Cameron Park"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3321 Cameron Park Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Cameron Park"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95682"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"09-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"09-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"09-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Cameron Park"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3321 Cameron Park Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Cameron Park"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95682"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"09-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["09-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["09-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["09-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["09-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["09-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["09-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0,24]
["09-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["09-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["09-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["09-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["09-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["09-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["09-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["09-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["09-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["09-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["09-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["09-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["09-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["09-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["09-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["09-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["09-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["09-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["09-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["09-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["09-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["09-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["09-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["09-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["09-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["09-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["09-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"09-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":198}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"09-E1","index":10,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"09-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Johnson Bldg."},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1354 Johnson Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"South Lake Tahoe"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96150"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"09-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"09-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"09-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Johnson Bldg."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1354 Johnson Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"South Lake Tahoe"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96150"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"El Dorado"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"09-E1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["09-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["09-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["09-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["09-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["09-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["09-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["09-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["09-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["09-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["09-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["09-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["09-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["09-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["09-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["09-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["09-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["09-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["09-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["09-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["09-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["09-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["09-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["09-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["09-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["09-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["09-E1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},24]
["09-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["09-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["09-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["09-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["09-E1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["09-E1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["09-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"09-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":165}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"10-A1","index":11,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"10-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fresno County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 Van Ness Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93724"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"10-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"10-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":13},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":52},null,{"$f":"B2","v":"10-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fresno County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 Van Ness Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93724"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"10-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":12},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":48}]
["10-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["10-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["10-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["10-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["10-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["10-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["10-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0,16]
["10-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["10-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["10-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["10-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["10-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["10-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["10-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["10-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["10-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["10-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["10-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["10-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["10-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["10-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["10-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":2},0,24]
["10-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["10-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":6},{"$f":"+U37*V37","v":0},72]
["10-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["10-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["10-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["10-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["10-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["10-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["10-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"10-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":424}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"10-F1","index":12,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"10-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Reedley Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"815 G Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Reedley"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93654"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"10-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"10-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"10-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Reedley Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"815 G Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Reedley"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93654"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"10-F1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["10-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["10-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["10-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["10-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["10-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["10-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["10-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["10-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["10-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["10-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["10-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["10-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["10-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["10-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["10-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["10-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["10-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["10-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["10-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["10-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["10-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["10-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["10-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["10-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["10-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["10-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["10-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["10-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["10-F1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["10-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["10-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"10-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":99}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"10-G1","index":13,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"10-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Clovis Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1011 5th St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Clovis"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93612"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"10-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"10-G1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"10-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Clovis Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1011 5th St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Clovis"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93612"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"10-G1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["10-G1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["10-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["10-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["10-G1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["10-G1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["10-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["10-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["10-G1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["10-G1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["10-G1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["10-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["10-G1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["10-G1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["10-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["10-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["10-G1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-G1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["10-G1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["10-G1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["10-G1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["10-G1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["10-G1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["10-G1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["10-G1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["10-G1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["10-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["10-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["10-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["10-G1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["10-G1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["10-G1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["10-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"10-G1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":98}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"10-O1","index":14,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"10-O1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"B.F. Sisk Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1130 O Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"10-O1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"10-O1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":15},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":60},null,{"$f":"B2","v":"10-O1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"B.F. Sisk Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1130 O Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"10-O1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":11},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":44}]
["10-O1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["10-O1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["10-O1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["10-O1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["10-O1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["10-O1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["10-O1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["10-O1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":29},0,116]
["10-O1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-O1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":12},0,48]
["10-O1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["10-O1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["10-O1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["10-O1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["10-O1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":12},0,48]
["10-O1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":2},0,2]
["10-O1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-O1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":7},0,28]
["10-O1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["10-O1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["10-O1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["10-O1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["10-O1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["10-O1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["10-O1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10-O1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["10-O1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":6},{"$f":"+U37*V37","v":0},72]
["10-O1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["10-O1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["10-O1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["10-O1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["10-O1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["10-O1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["10-O1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"10-O1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":710}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"10-P1","index":15,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"10-P1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Delinquency Courthouse "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3333 E. American Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Frenso"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":93725},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"10-P1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"10-P1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"10-P1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Delinquency Courthouse "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3333 E. American Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Frenso"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":93725},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"10-P1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["10-P1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["10-P1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["10-P1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["10-P1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["10-P1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["10-P1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["10-P1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["10-P1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["10-P1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-P1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["10-P1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["10-P1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["10-P1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["10-P1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["10-P1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["10-P1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["10-P1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["10-P1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["10-P1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["10-P1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["10-P1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["10-P1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["10-P1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["10-P1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["10-P1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10-P1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["10-P1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["10-P1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["10-P1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["10-P1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["10-P1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["10-P1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["10-P1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["10-P1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"10-P1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":113}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"11-A1","index":16,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"11-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"526 West Sycamore St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Willows"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95988"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Glenn "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"11-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"11-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":11},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":44},null,{"$f":"B2","v":"11-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"526 West Sycamore St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Willows"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95988"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Glenn "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"11-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["11-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["11-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["11-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["11-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["11-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["11-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["11-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["11-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["11-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["11-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["11-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["11-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["11-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["11-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["11-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["11-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["11-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["11-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["11-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["11-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["11-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["11-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["11-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["11-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["11-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["11-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["11-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["11-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["11-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["11-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["11-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["11-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["11-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["11-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"11-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":155}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"16-A5","index":17,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"16-A5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hanford Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1640 Kings County Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hanford"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93230"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kings"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"16-A5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":9},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":108},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"16-A5"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":29},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":116},null,{"$f":"B2","v":"16-A5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hanford Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1640 Kings County Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hanford"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93230"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kings"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"16-A5"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":32}]
["16-A5","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["16-A5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["16-A5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["16-A5","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":1},0,12]
["16-A5","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["16-A5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["16-A5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":11},0,44]
["16-A5","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["16-A5","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["16-A5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":12},0,48]
["16-A5","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["16-A5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["16-A5","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["16-A5","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["16-A5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":17},0,68]
["16-A5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["16-A5","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["16-A5","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":15},0,60]
["16-A5","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":8},0,8]
["16-A5","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["16-A5","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["16-A5","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["16-A5","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["16-A5","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["16-A5","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["16-A5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["16-A5","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["16-A5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["16-A5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["16-A5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["16-A5","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["16-A5","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["16-A5","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["16-A5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"16-A5"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":812}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"16-C1","index":18,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"16-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Avenal Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"501 E. Kings Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Avenal"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93204"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kings"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"16-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"16-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"16-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Avenal Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"501 E. Kings Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Avenal"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93204"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Kings"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"16-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["16-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["16-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["16-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["16-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["16-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["16-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["16-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["16-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["16-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["16-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["16-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["16-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["16-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["16-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["16-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["16-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["16-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["16-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["16-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["16-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["16-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["16-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["16-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["16-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["16-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["16-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["16-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["16-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["16-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["16-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["16-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["16-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["16-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["16-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"16-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":81}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"18-C1","index":19,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"18-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2610 Riverside Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Susanville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96130"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lassen"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"18-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"18-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"18-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2610 Riverside Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Susanville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96130"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lassen"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"18-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["18-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["18-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["18-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["18-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["18-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["18-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["18-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":6},0,24]
["18-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["18-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["18-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["18-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["18-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["18-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["18-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["18-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["18-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["18-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["18-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["18-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["18-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["18-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["18-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":3},0,3]
["18-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["18-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["18-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["18-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["18-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["18-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["18-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["18-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["18-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["18-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["18-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["18-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"18-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":328}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"20-F1","index":20,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"20-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 South G Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"20-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":10},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":120},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"20-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"20-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 South G Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"20-F1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["20-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["20-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["20-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["20-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["20-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["20-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["20-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":19},0,76]
["20-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":10},0,40]
["20-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["20-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":8},0,32]
["20-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["20-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["20-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["20-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["20-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":17},0,68]
["20-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["20-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["20-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":10},0,40]
["20-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["20-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["20-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["20-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["20-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["20-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["20-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["20-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["20-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["20-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["20-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["20-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["20-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["20-F1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["20-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["20-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"20-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":663}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"20-F2","index":21,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"20-F2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse Parking Garage"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"220/224 and 228 South G Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"20-F2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"20-F2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"20-F2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse Parking Garage"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"220/224 and 228 South G Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93637"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Madera"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"20-F2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["20-F2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["20-F2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["20-F2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["20-F2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["20-F2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["20-F2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["20-F2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["20-F2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["20-F2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["20-F2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["20-F2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["20-F2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["20-F2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["20-F2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["20-F2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["20-F2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["20-F2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["20-F2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["20-F2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["20-F2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["20-F2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["20-F2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["20-F2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["20-F2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["20-F2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["20-F2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["20-F2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["20-F2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["20-F2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["20-F2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["20-F2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["20-F2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["20-F2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["20-F2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"20-F2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":133}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"24-A1","index":22,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"24-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"627 W. 21st Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"24-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"24-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":12},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":48},null,{"$f":"B2","v":"24-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"627 W. 21st Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"24-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["24-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["24-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["24-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["24-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["24-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["24-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["24-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["24-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["24-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["24-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["24-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["24-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["24-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["24-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["24-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["24-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["24-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["24-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["24-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["24-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["24-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["24-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["24-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["24-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["24-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["24-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["24-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["24-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["24-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["24-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["24-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["24-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["24-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["24-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"24-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":162}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"24-A8","index":23,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"24-A8",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Merced Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2260 N Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"24-A8"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"24-A8"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"24-A8"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Merced Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2260 N Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95340"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"24-A8"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["24-A8","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["24-A8","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["24-A8","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["24-A8","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["24-A8","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["24-A8","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["24-A8","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["24-A8","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["24-A8","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["24-A8","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["24-A8","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["24-A8","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["24-A8","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["24-A8","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["24-A8","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["24-A8","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["24-A8","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["24-A8","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["24-A8","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["24-A8","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["24-A8","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["24-A8","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["24-A8","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["24-A8","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["24-A8","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["24-A8","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["24-A8","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["24-A8","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["24-A8","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["24-A8","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["24-A8","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["24-A8","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["24-A8","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["24-A8","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"24-A8"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":250}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"24-G1","index":24,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"24-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Robert M. Falasco Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1159 G Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Banos"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93635"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"24-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"24-G1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"24-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Robert M. Falasco Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1159 G Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Los Banos"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93635"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Merced"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"24-G1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["24-G1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["24-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["24-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["24-G1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["24-G1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["24-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["24-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["24-G1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["24-G1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["24-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["24-G1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["24-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["24-G1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["24-G1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["24-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["24-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["24-G1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["24-G1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["24-G1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["24-G1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["24-G1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["24-G1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["24-G1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["24-G1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["24-G1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["24-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["24-G1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["24-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["24-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["24-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["24-G1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["24-G1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["24-G1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["24-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"24-G1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":266}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"25-A1","index":25,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"25-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Barclay Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"205 S. East Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alturas"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96101"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Modoc"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"25-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"25-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"25-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Barclay Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"205 S. East Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alturas"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96101"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Modoc"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"25-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["25-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["25-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["25-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["25-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["25-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["25-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["25-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["25-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["25-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["25-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["25-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["25-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["25-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["25-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["25-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["25-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["25-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["25-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["25-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["25-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["25-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["25-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["25-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["25-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["25-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["25-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["25-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["25-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["25-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["25-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["25-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["25-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["25-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["25-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"25-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":110}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"26-B2","index":26,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"26-B2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Mammoth Lakes Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 Thompsons Way"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Mammoth Lakes"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93546"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mono"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"26-B2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"26-B2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"26-B2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Mammoth Lakes Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 Thompsons Way"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Mammoth Lakes"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93546"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mono"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"26-B2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":4}]
["26-B2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["26-B2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["26-B2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["26-B2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["26-B2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["26-B2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["26-B2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["26-B2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["26-B2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["26-B2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["26-B2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["26-B2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["26-B2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["26-B2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["26-B2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["26-B2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["26-B2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["26-B2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["26-B2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["26-B2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["26-B2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["26-B2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["26-B2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["26-B2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":2},0,24]
["26-B2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["26-B2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["26-B2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},24]
["26-B2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["26-B2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["26-B2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["26-B2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["26-B2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["26-B2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["26-B2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"26-B2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":306}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"31-H1","index":27,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"31-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hon. Howard G. Gibson Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"10820 Justice Center Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Roseville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95678"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Placer"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"31-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"31-H1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":11},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":44},null,{"$f":"B2","v":"31-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hon. Howard G. Gibson Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"10820 Justice Center Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Roseville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95678"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Placer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"31-H1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":20}]
["31-H1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["31-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["31-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["31-H1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["31-H1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["31-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0,24]
["31-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["31-H1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":11},0,44]
["31-H1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["31-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["31-H1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["31-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["31-H1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["31-H1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["31-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["31-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["31-H1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["31-H1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["31-H1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["31-H1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["31-H1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["31-H1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":5},0,5]
["31-H1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["31-H1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["31-H1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["31-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["31-H1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":7},{"$f":"+U37*V37","v":0},84]
["31-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["31-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["31-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["31-H1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["31-H1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["31-H1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["31-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"31-H1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":419}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"31-H2","index":28,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"31-H2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Arraignment Court Facility"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11801 Go For Broke Road"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Roseville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95678"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Placer"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"31-H2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"31-H2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"31-H2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Arraignment Court Facility"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"11801 Go For Broke Road"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Roseville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95678"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Placer"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"31-H2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["31-H2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["31-H2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["31-H2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["31-H2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["31-H2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["31-H2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["31-H2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["31-H2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["31-H2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["31-H2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["31-H2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["31-H2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["31-H2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["31-H2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["31-H2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["31-H2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["31-H2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["31-H2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["31-H2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["31-H2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["31-H2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["31-H2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["31-H2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["31-H2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["31-H2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["31-H2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["31-H2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["31-H2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["31-H2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["31-H2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["31-H2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["31-H2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["31-H2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["31-H2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"31-H2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":114}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"34-A1","index":29,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"34-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Gordon Schaber Sacramento Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"720 Ninth St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95814"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"34-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"34-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"34-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Gordon Schaber Sacramento Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"720 Ninth St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95814"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"34-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":12},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":48}]
["34-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["34-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["34-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["34-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["34-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["34-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["34-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["34-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":16},0,64]
["34-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["34-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["34-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["34-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":15},0,60]
["34-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["34-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["34-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":3},0,12]
["34-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["34-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["34-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["34-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["34-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["34-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["34-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["34-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["34-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["34-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["34-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["34-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["34-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["34-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["34-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["34-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["34-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["34-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["34-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"34-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":440}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"34-C2","index":30,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"34-C2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9605 Kiefer Road"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95827"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"34-C2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"34-C2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"34-C2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"9605 Kiefer Road"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95827"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"34-C2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["34-C2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["34-C2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["34-C2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["34-C2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["34-C2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["34-C2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["34-C2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":16},0,64]
["34-C2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["34-C2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["34-C2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["34-C2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["34-C2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["34-C2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["34-C2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["34-C2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["34-C2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":2},0,2]
["34-C2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["34-C2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["34-C2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":8},0,8]
["34-C2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["34-C2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["34-C2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["34-C2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["34-C2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["34-C2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["34-C2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["34-C2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":12},{"$f":"+U37*V37","v":0},144]
["34-C2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["34-C2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["34-C2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["34-C2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["34-C2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["34-C2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["34-C2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"34-C2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":497}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"34-D1","index":31,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"34-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Carol Miller Justice Center Court Facility"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"301 Bicentennial Circle"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95826"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"34-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"34-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"34-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Carol Miller Justice Center Court Facility"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"301 Bicentennial Circle"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95826"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sacramento"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"34-D1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["34-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["34-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["34-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["34-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["34-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["34-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["34-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["34-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["34-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["34-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["34-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["34-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["34-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["34-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":3},0,3]
["34-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["34-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["34-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["34-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["34-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["34-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["34-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["34-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["34-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["34-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["34-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["34-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["34-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["34-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["34-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["34-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["34-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["34-D1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["34-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["34-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"34-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":335}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-C1","index":32,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Manteca Branch Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 E. Center St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Manteca"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95336"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":11},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":44},null,{"$f":"B2","v":"39-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Manteca Branch Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 E. Center St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Manteca"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95336"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"39-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["39-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["39-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["39-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["39-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["39-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["39-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["39-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["39-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["39-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["39-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["39-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["39-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["39-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["39-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["39-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["39-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["39-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["39-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["39-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["39-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["39-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["39-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["39-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["39-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["39-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["39-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["39-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["39-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["39-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["39-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["39-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["39-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":199}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-D2","index":33,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-D2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Lodi Branch Dept. 2"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 W. Elm St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lodi"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95240"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-D2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-D2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"39-D2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Lodi Branch Dept. 2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"315 W. Elm St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Lodi"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95240"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"39-D2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["39-D2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["39-D2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["39-D2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["39-D2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["39-D2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["39-D2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["39-D2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["39-D2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["39-D2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-D2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["39-D2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["39-D2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["39-D2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["39-D2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["39-D2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["39-D2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["39-D2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-D2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["39-D2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["39-D2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["39-D2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["39-D2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["39-D2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["39-D2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["39-D2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["39-D2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["39-D2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["39-D2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["39-D2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["39-D2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["39-D2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["39-D2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["39-D2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["39-D2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-D2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":116}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-E1","index":34,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tracy Branch Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"475 E. 10th St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tracy"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95376"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"39-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tracy Branch Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"475 E. 10th St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tracy"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95376"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"39-E1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},0]
["39-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["39-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["39-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["39-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["39-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["39-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["39-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["39-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["39-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
["39-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["39-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["39-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["39-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["39-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["39-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["39-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["39-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
["39-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["39-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["39-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["39-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["39-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["39-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["39-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["39-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["39-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["39-E1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["39-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["39-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["39-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["39-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["39-E1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0,0]
["39-E1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["39-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":107}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-E2","index":35,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-E2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tracy Modular 1: Support"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"475 East Tenth St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tracy"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":95376},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaqin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-E2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-E2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"39-E2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tracy Modular 1: Support"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"475 East Tenth St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tracy"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":95376},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaqin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"39-E2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["39-E2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["39-E2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["39-E2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["39-E2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["39-E2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["39-E2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["39-E2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["39-E2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["39-E2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-E2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["39-E2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["39-E2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["39-E2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["39-E2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["39-E2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["39-E2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["39-E2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-E2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["39-E2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["39-E2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["39-E2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["39-E2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["39-E2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["39-E2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["39-E2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["39-E2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["39-E2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["39-E2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["39-E2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["39-E2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["39-E2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["39-E2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["39-E2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["39-E2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-E2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":72}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-E3","index":36,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-E3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tracy Modular 2: Courtroom"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"475 East Tenth St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tracy"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":95376},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaqin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-E3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-E3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"39-E3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tracy Modular 2: Courtroom"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"475 East Tenth St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tracy"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":95376},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaqin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"39-E3"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["39-E3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["39-E3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["39-E3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["39-E3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["39-E3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["39-E3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["39-E3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["39-E3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["39-E3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-E3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["39-E3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["39-E3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["39-E3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["39-E3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["39-E3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["39-E3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["39-E3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-E3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["39-E3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["39-E3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["39-E3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["39-E3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["39-E3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["39-E3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["39-E3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["39-E3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["39-E3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["39-E3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["39-E3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["39-E3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["39-E3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["39-E3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["39-E3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["39-E3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-E3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":72}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"39-F1","index":37,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"39-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Stockton Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"180 East Weber Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Stockton"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95202"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"39-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":8},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":96},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"39-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":36},null,{"$f":"B2","v":"39-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Stockton Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"180 East Weber Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Stockton"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95202"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Joaquin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"39-F1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":31},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":124}]
["39-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["39-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["39-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["39-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":1},0,12]
["39-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["39-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["39-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":44},0,176]
["39-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":14},0,56]
["39-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":1},0,12]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["39-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["39-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["39-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":3},0,36]
["39-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["39-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["39-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["39-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["39-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":20},0,80]
["39-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":12},0,12]
["39-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0,48,null,null," "]
["39-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":3},0,3]
["39-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["39-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["39-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["39-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["39-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["39-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":15},{"$f":"+U37*V37","v":0},180]
["39-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["39-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["39-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":1},0,12]
["39-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["39-F1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["39-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["39-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"39-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":1027}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"45-A1","index":38,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"45-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"45-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"45-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":13},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":52},null,{"$f":"B2","v":"45-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"45-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":4}]
["45-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["45-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["45-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["45-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["45-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["45-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["45-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["45-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["45-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["45-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["45-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["45-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["45-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["45-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["45-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["45-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["45-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["45-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["45-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["45-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["45-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["45-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["45-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["45-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["45-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["45-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["45-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["45-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["45-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["45-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["45-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["45-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["45-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["45-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"45-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":227}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"45-A7","index":39,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"45-A7",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Courthouse Annex"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"45-A7"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"45-A7"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"45-A7"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Courthouse Annex"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1500 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96001"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"45-A7"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["45-A7","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["45-A7","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["45-A7","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["45-A7","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["45-A7","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["45-A7","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["45-A7","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["45-A7","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["45-A7","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["45-A7","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["45-A7","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["45-A7","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["45-A7","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["45-A7","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["45-A7","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["45-A7","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["45-A7","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["45-A7","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["45-A7","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["45-A7","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["45-A7","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["45-A7","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["45-A7","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["45-A7","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["45-A7","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["45-A7","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["45-A7","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},24]
["45-A7","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["45-A7","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["45-A7","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["45-A7","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["45-A7","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["45-A7","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["45-A7","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"45-A7"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":194}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"45-A9","index":40,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"45-A9",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Justice Center Court Modular"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1655 West Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":96001},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"45-A9"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"45-A9"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"45-A9"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Justice Center Court Modular"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1655 West Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":96001},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Shasta"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"45-A9"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["45-A9","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["45-A9","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["45-A9","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["45-A9","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["45-A9","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["45-A9","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":4},0,48]
["45-A9","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["45-A9","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["45-A9","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["45-A9","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["45-A9","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["45-A9","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["45-A9","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["45-A9","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["45-A9","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["45-A9","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["45-A9","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["45-A9","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["45-A9","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["45-A9","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["45-A9","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["45-A9","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["45-A9","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["45-A9","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["45-A9","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["45-A9","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["45-A9","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["45-A9","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["45-A9","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["45-A9","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["45-A9","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["45-A9","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["45-A9","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["45-A9","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"45-A9"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":128}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-A1","index":41,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Modesto Main Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 11th Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95354"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"50-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Modesto Main Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 11th Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95354"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"50-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["50-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["50-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["50-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["50-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["50-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["50-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["50-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["50-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["50-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["50-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["50-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["50-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["50-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["50-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["50-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["50-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["50-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["50-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["50-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["50-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["50-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["50-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["50-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["50-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["50-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["50-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["50-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["50-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["50-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["50-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["50-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["50-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":246}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-A2","index":42,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Records"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 I Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95353"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-A2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"50-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Records"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1100 I Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Modesto"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95353"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"50-A2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["50-A2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["50-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["50-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["50-A2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["50-A2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["50-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["50-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["50-A2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0,20]
["50-A2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["50-A2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["50-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["50-A2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["50-A2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["50-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["50-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["50-A2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-A2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["50-A2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["50-A2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["50-A2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["50-A2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["50-A2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["50-A2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["50-A2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["50-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["50-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["50-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["50-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["50-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["50-A2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["50-A2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["50-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["50-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-A2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":196}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-C1","index":43,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Ceres Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2744 Second St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ceres"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95307"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"50-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Ceres Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2744 Second St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ceres"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95307"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"50-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["50-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["50-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["50-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["50-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["50-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["50-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["50-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["50-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["50-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["50-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["50-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["50-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["50-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["50-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["50-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["50-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["50-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["50-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["50-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["50-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["50-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["50-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["50-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["50-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["50-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["50-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["50-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["50-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["50-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["50-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["50-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["50-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":73}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"50-D1","index":44,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"50-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Turlock Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 Starr Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Turlock"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95380"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"50-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"50-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"50-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Turlock Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 Starr Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Turlock"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95380"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Stanislaus"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"50-D1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["50-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["50-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["50-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["50-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["50-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["50-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["50-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["50-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["50-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["50-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["50-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["50-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["50-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["50-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["50-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["50-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["50-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["50-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["50-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["50-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["50-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["50-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["50-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["50-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["50-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["50-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["50-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["50-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["50-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["50-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["50-D1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["50-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["50-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"50-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":114}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"51-C1","index":45,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"51-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Sutter County Superior Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1175 Civic Center Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Yuba City"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95993"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sutter"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"51-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"51-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"51-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Sutter County Superior Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1175 Civic Center Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Yuba City"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95993"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Sutter"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"51-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["51-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["51-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["51-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["51-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["51-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["51-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["51-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":6},0,24]
["51-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["51-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["51-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":17},0,68]
["51-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["51-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["51-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["51-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["51-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":12},0,48]
["51-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["51-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["51-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["51-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["51-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["51-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["51-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["51-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["51-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["51-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["51-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["51-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["51-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["51-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["51-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["51-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["51-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["51-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["51-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"51-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":519}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"52-E1","index":46,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"52-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tehama County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1740 Walnut Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Red Bluff"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96080"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tehama"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"52-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"52-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":10},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":40},null,{"$f":"B2","v":"52-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tehama County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1740 Walnut Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Red Bluff"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"96080"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tehama"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"52-E1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["52-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["52-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["52-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["52-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["52-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["52-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["52-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["52-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0,20]
["52-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["52-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["52-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["52-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["52-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["52-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["52-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["52-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["52-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["52-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["52-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["52-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["52-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["52-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["52-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["52-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["52-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["52-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["52-E1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["52-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["52-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["52-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["52-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["52-E1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["52-E1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["52-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"52-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":243}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"54-B1","index":47,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"54-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tulare Division"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"425 E. Kern St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tulare"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93274"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tulare"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"54-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"54-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"54-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Tulare Division"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"425 E. Kern St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Tulare"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93274"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tulare"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"54-B1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["54-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["54-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["54-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["54-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["54-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["54-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["54-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["54-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["54-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["54-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["54-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["54-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["54-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["54-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["54-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["54-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["54-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["54-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["54-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["54-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["54-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["54-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["54-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["54-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["54-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["54-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["54-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["54-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["54-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["54-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["54-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["54-B1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["54-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["54-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"54-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":140}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"54-I1","index":48,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"54-I1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South County Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Olive Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Porterville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93257"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tulare"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"54-I1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":8},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":96},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"54-I1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"54-I1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South County Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"300 East Olive Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Porterville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93257"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Tulare"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"54-I1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["54-I1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["54-I1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["54-I1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["54-I1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":1},0,12]
["54-I1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["54-I1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":4},0,48]
["54-I1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":18},0,72]
["54-I1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0,20]
["54-I1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["54-I1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["54-I1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["54-I1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["54-I1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["54-I1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["54-I1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["54-I1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["54-I1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["54-I1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["54-I1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["54-I1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["54-I1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["54-I1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["54-I1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["54-I1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["54-I1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["54-I1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["54-I1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["54-I1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["54-I1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["54-I1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["54-I1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["54-I1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["54-I1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["54-I1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"54-I1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":486}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"57-A10","index":49,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"57-A10",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Yolo Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Main Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Woodland"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95695"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Yolo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"57-A10"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":18},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":216},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"57-A10"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"57-A10"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Yolo Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Main Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Woodland"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95695"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Yolo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"57-A10"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["57-A10","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["57-A10","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["57-A10","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["57-A10","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["57-A10","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["57-A10","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":7},0,84]
["57-A10","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":11},0,44]
["57-A10","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0,32]
["57-A10","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["57-A10","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":7},0,28]
["57-A10","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["57-A10","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["57-A10","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["57-A10","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["57-A10","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":16},0,64]
["57-A10","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["57-A10","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["57-A10","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["57-A10","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":8},0,8]
["57-A10","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["57-A10","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["57-A10","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["57-A10","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["57-A10","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["57-A10","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["57-A10","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["57-A10","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":7},{"$f":"+U37*V37","v":0},84]
["57-A10","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["57-A10","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["57-A10","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["57-A10","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["57-A10","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["57-A10","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["57-A10","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"57-A10"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":775}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"57-A11","index":50,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"57-A11",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Yolo Superior Court Parking"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"525 & 625 Sixth Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Woodland"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95695"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Yolo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"57-A11"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"57-A11"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"57-A11"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Yolo Superior Court Parking"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"525 & 625 Sixth Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Woodland"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95695"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Yolo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"57-A11"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["57-A11","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["57-A11","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["57-A11","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["57-A11","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["57-A11","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["57-A11","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["57-A11","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["57-A11","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["57-A11","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["57-A11","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["57-A11","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["57-A11","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["57-A11","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["57-A11","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["57-A11","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["57-A11","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["57-A11","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["57-A11","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["57-A11","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["57-A11","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["57-A11","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["57-A11","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["57-A11","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["57-A11","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["57-A11","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["57-A11","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["57-A11","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["57-A11","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["57-A11","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["57-A11","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["57-A11","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["57-A11","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["57-A11","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["57-A11","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"57-A11"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":62}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"65-A2","index":51,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"65-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"2424 Ventura Street - 5 DCA"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2424 Ventura Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"65-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"65-A2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"65-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"2424 Ventura Street - 5 DCA"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2424 Ventura Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"65-A2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["65-A2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["65-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["65-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["65-A2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["65-A2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["65-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["65-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["65-A2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["65-A2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["65-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["65-A2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["65-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["65-A2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["65-A2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["65-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["65-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["65-A2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["65-A2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["65-A2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["65-A2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["65-A2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["65-A2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["65-A2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["65-A2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["65-A2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["65-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["65-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["65-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["65-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["65-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["65-A2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["65-A2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["65-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["65-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"65-A2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":202}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"65-A3","index":52,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"65-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"5th DCA Fresno Parking"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"NEC of O Street & Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"65-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"65-A3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"65-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"5th DCA Fresno Parking"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"NEC of O Street & Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93721"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Fresno"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"NCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"65-A3"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["65-A3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["65-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["65-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["65-A3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["65-A3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["65-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["65-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["65-A3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["65-A3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["65-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["65-A3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["65-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["65-A3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["65-A3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["65-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["65-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["65-A3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["65-A3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["65-A3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["65-A3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["65-A3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["65-A3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["65-A3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["65-A3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["65-A3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["65-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["65-A3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["65-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["65-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["65-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["65-A3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["65-A3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["65-A3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["65-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"65-A3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":48}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]