{"text_format":"1","workbook":"xlsx","n_sheets":44,"sheets":["DropDowns","Summary Pricing Sheet","Equipment List Template","Master Template","01-B3","01-D1","01-F1","01-G1","01-H1","01-J1","07-A14","07-A2","07-A3","07-C1","07-E3","07-F1","08-A1","17-B1","23-A1","27-A1","27-B1","28-A1","28-B1","28-C1","35-C1","38-A1","38-C2","38-C3","38-C4","38-C5","41-A2","41-B1","41-C1","43-A1","43-A2","43-B1","43-B2","43-B5","43-D1","43-G1","44-A3","44-B2","48-A1","48-A3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":47,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DropDowns","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
[250,"Rounds and Readings",250]
[104,"Rounds and Readings",104]
[52,"Rounds and Readings",52]
[26,"Rounds and Readings",26]
[12,"Rounds and Readings",12]
[]
[250,"Water Treatment",250]
[104,"Water Treatment",104]
[52,"Water Treatment",52]
[26,"Water Treatment",26]
[12,"Water Treatment",12]

{"sheet":"Summary Pricing Sheet","index":1,"n_rows":58,"n_cols":54,"rows_kept":58,"cut":false,"hidden":false,"merged":[[3,48,3,53],[0,0,0,5],[1,1,1,5],[2,1,2,5],[3,8,3,18],[3,19,3,26],[3,46,4,46],[48,3,48,44],[49,3,49,44],[50,3,50,44],[3,27,3,30],[3,31,3,41],[3,42,3,44],[56,3,56,44],[57,3,57,44],[51,3,51,44],[52,3,52,44],[53,3,53,44],[54,3,54,44],[55,3,55,44]]}
["JCC- Facility Operation and Maintenance Service Provider - Summary Pricing Sheet and Systems Matrix"]
["RFP #","RFP-FS-SP-2019-03-JP"]
["Proposer ","Firm Name TBD"]
[null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","MultiStack (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Life Safety","Backflow Preventor","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","L1","L2","P1","P2","P3","P4","P5","P6","R1","V1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"+'01-B3'!Z$6","v":"01-B3"},{"$f":"+'01-B3'!AA$6","v":"Wiley W. Manuel Courthouse"},{"$f":"+'01-B3'!AB$6","v":"661 Washington St."},{"$f":"+'01-B3'!AC$6","v":"Oakland"},{"$f":"+'01-B3'!AD$6","v":"94607"},{"$f":"+'01-B3'!AE$6","v":"Alameda"},{"$f":"+'01-B3'!AF$6","v":"BANCRO"},null,{"$f":"+'01-B3'!AH$6","v":0},{"$f":"+'01-B3'!AI$6","v":0},{"$f":"+'01-B3'!AJ$6","v":0},{"$f":"+'01-B3'!AK$6","v":0},{"$f":"+'01-B3'!AL$6","v":0},{"$f":"+'01-B3'!AM$6","v":0},{"$f":"+'01-B3'!AN$6","v":0},{"$f":"+'01-B3'!AO$6","v":0},{"$f":"+'01-B3'!AP$6","v":0},{"$f":"+'01-B3'!AQ$6","v":0},{"$f":"+'01-B3'!AR$6","v":0},{"$f":"+'01-B3'!AS$6","v":0},{"$f":"+'01-B3'!AT$6","v":0},{"$f":"+'01-B3'!AU$6","v":0},{"$f":"+'01-B3'!AV$6","v":0},{"$f":"+'01-B3'!AW$6","v":0},{"$f":"+'01-B3'!AX$6","v":0},{"$f":"+'01-B3'!AY$6","v":0},{"$f":"+'01-B3'!AZ$6","v":0},{"$f":"+'01-B3'!BA$6","v":0},{"$f":"+'01-B3'!BB$6","v":0},{"$f":"+'01-B3'!BC$6","v":0},{"$f":"+'01-B3'!BD$6","v":0},{"$f":"+'01-B3'!BE$6","v":0},{"$f":"+'01-B3'!BF$6","v":0},{"$f":"+'01-B3'!BG$6","v":0},{"$f":"+'01-B3'!BH$6","v":0},{"$f":"+'01-B3'!BI$6","v":0},{"$f":"+'01-B3'!BJ$6","v":0},{"$f":"+'01-B3'!BK$6","v":0},{"$f":"+'01-B3'!BL$6","v":0},{"$f":"+'01-B3'!BM$6","v":0},{"$f":"+'01-B3'!BN$6","v":0},{"$f":"+'01-B3'!BO$6","v":0},{"$f":"+'01-B3'!BP$6","v":0},{"$f":"+'01-B3'!BQ$6","v":0},{"$f":"+'01-B3'!BR$6","v":0},null,{"$f":"+'01-B3'!BT$6","v":0},null,{"$f":"+'01-B3'!BV$6","v":0},{"$f":"+'01-B3'!BW$6","v":0},{"$f":"+'01-B3'!BX$6","v":0},{"$f":"+'01-B3'!BY$6","v":0},{"$f":"+'01-B3'!BZ$6","v":0},{"$f":"+'01-B3'!CA$6","v":0}]
[{"$f":"+'01-D1'!Z$6","v":"01-D1"},{"$f":"+'01-D1'!AA$6","v":"Hayward Hall of Justice"},{"$f":"+'01-D1'!AB$6","v":"24405 Amador St."},{"$f":"+'01-D1'!AC$6","v":"Hayward"},{"$f":"+'01-D1'!AD$6","v":"94544"},{"$f":"+'01-D1'!AE$6","v":"Alameda"},{"$f":"+'01-D1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-D1'!AH$6","v":0},{"$f":"+'01-D1'!AI$6","v":0},{"$f":"+'01-D1'!AJ$6","v":0},{"$f":"+'01-D1'!AK$6","v":0},{"$f":"+'01-D1'!AL$6","v":0},{"$f":"+'01-D1'!AM$6","v":0},{"$f":"+'01-D1'!AN$6","v":0},{"$f":"+'01-D1'!AO$6","v":0},{"$f":"+'01-D1'!AP$6","v":0},{"$f":"+'01-D1'!AQ$6","v":0},{"$f":"+'01-D1'!AR$6","v":0},{"$f":"+'01-D1'!AS$6","v":0},{"$f":"+'01-D1'!AT$6","v":0},{"$f":"+'01-D1'!AU$6","v":0},{"$f":"+'01-D1'!AV$6","v":0},{"$f":"+'01-D1'!AW$6","v":0},{"$f":"+'01-D1'!AX$6","v":0},{"$f":"+'01-D1'!AY$6","v":0},{"$f":"+'01-D1'!AZ$6","v":0},{"$f":"+'01-D1'!BA$6","v":0},{"$f":"+'01-D1'!BB$6","v":0},{"$f":"+'01-D1'!BC$6","v":0},{"$f":"+'01-D1'!BD$6","v":0},{"$f":"+'01-D1'!BE$6","v":0},{"$f":"+'01-D1'!BF$6","v":0},{"$f":"+'01-D1'!BG$6","v":0},{"$f":"+'01-D1'!BH$6","v":0},{"$f":"+'01-D1'!BI$6","v":0},{"$f":"+'01-D1'!BJ$6","v":0},{"$f":"+'01-D1'!BK$6","v":0},{"$f":"+'01-D1'!BL$6","v":0},{"$f":"+'01-D1'!BM$6","v":0},{"$f":"+'01-D1'!BN$6","v":0},{"$f":"+'01-D1'!BO$6","v":0},{"$f":"+'01-D1'!BP$6","v":0},{"$f":"+'01-D1'!BQ$6","v":0},{"$f":"+'01-D1'!BR$6","v":0},null,{"$f":"+'01-D1'!BT$6","v":0},null,{"$f":"+'01-D1'!BV$6","v":0},{"$f":"+'01-D1'!BW$6","v":0},{"$f":"+'01-D1'!BX$6","v":0},{"$f":"+'01-D1'!BY$6","v":0},{"$f":"+'01-D1'!BZ$6","v":0},{"$f":"+'01-D1'!CA$6","v":0}]
[{"$f":"+'01-F1'!Z$6","v":"01-F1"},{"$f":"+'01-F1'!AA$6","v":"George E. McDonald Hall of Justice"},{"$f":"+'01-F1'!AB$6","v":"2233 Shoreline Drive"},{"$f":"+'01-F1'!AC$6","v":"Alameda"},{"$f":"+'01-F1'!AD$6","v":"94501"},{"$f":"+'01-F1'!AE$6","v":"Alameda"},{"$f":"+'01-F1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-F1'!AH$6","v":0},{"$f":"+'01-F1'!AI$6","v":0},{"$f":"+'01-F1'!AJ$6","v":0},{"$f":"+'01-F1'!AK$6","v":0},{"$f":"+'01-F1'!AL$6","v":0},{"$f":"+'01-F1'!AM$6","v":0},{"$f":"+'01-F1'!AN$6","v":0},{"$f":"+'01-F1'!AO$6","v":0},{"$f":"+'01-F1'!AP$6","v":0},{"$f":"+'01-F1'!AQ$6","v":0},{"$f":"+'01-F1'!AR$6","v":0},{"$f":"+'01-F1'!AS$6","v":0},{"$f":"+'01-F1'!AT$6","v":0},{"$f":"+'01-F1'!AU$6","v":0},{"$f":"+'01-F1'!AV$6","v":0},{"$f":"+'01-F1'!AW$6","v":0},{"$f":"+'01-F1'!AX$6","v":0},{"$f":"+'01-F1'!AY$6","v":0},{"$f":"+'01-F1'!AZ$6","v":0},{"$f":"+'01-F1'!BA$6","v":0},{"$f":"+'01-F1'!BB$6","v":0},{"$f":"+'01-F1'!BC$6","v":0},{"$f":"+'01-F1'!BD$6","v":0},{"$f":"+'01-F1'!BE$6","v":0},{"$f":"+'01-F1'!BF$6","v":0},{"$f":"+'01-F1'!BG$6","v":0},{"$f":"+'01-F1'!BH$6","v":0},{"$f":"+'01-F1'!BI$6","v":0},{"$f":"+'01-F1'!BJ$6","v":0},{"$f":"+'01-F1'!BK$6","v":0},{"$f":"+'01-F1'!BL$6","v":0},{"$f":"+'01-F1'!BM$6","v":0},{"$f":"+'01-F1'!BN$6","v":0},{"$f":"+'01-F1'!BO$6","v":0},{"$f":"+'01-F1'!BP$6","v":0},{"$f":"+'01-F1'!BQ$6","v":0},{"$f":"+'01-F1'!BR$6","v":0},null,{"$f":"+'01-F1'!BT$6","v":0},null,{"$f":"+'01-F1'!BV$6","v":0},{"$f":"+'01-F1'!BW$6","v":0},{"$f":"+'01-F1'!BX$6","v":0},{"$f":"+'01-F1'!BY$6","v":0},{"$f":"+'01-F1'!BZ$6","v":0},{"$f":"+'01-F1'!CA$6","v":0}]
[{"$f":"+'01-G1'!Z$6","v":"01-G1"},{"$f":"+'01-G1'!AA$6","v":"Berkeley Courthouse"},{"$f":"+'01-G1'!AB$6","v":"2120 Martin Luther King, Jr. Way"},{"$f":"+'01-G1'!AC$6","v":"Berkeley"},{"$f":"+'01-G1'!AD$6","v":"94704"},{"$f":"+'01-G1'!AE$6","v":"Alameda"},{"$f":"+'01-G1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-G1'!AH$6","v":0},{"$f":"+'01-G1'!AI$6","v":0},{"$f":"+'01-G1'!AJ$6","v":0},{"$f":"+'01-G1'!AK$6","v":0},{"$f":"+'01-G1'!AL$6","v":0},{"$f":"+'01-G1'!AM$6","v":0},{"$f":"+'01-G1'!AN$6","v":0},{"$f":"+'01-G1'!AO$6","v":0},{"$f":"+'01-G1'!AP$6","v":0},{"$f":"+'01-G1'!AQ$6","v":0},{"$f":"+'01-G1'!AR$6","v":0},{"$f":"+'01-G1'!AS$6","v":0},{"$f":"+'01-G1'!AT$6","v":0},{"$f":"+'01-G1'!AU$6","v":0},{"$f":"+'01-G1'!AV$6","v":0},{"$f":"+'01-G1'!AW$6","v":0},{"$f":"+'01-G1'!AX$6","v":0},{"$f":"+'01-G1'!AY$6","v":0},{"$f":"+'01-G1'!AZ$6","v":0},{"$f":"+'01-G1'!BA$6","v":0},{"$f":"+'01-G1'!BB$6","v":0},{"$f":"+'01-G1'!BC$6","v":0},{"$f":"+'01-G1'!BD$6","v":0},{"$f":"+'01-G1'!BE$6","v":0},{"$f":"+'01-G1'!BF$6","v":0},{"$f":"+'01-G1'!BG$6","v":0},{"$f":"+'01-G1'!BH$6","v":0},{"$f":"+'01-G1'!BI$6","v":0},{"$f":"+'01-G1'!BJ$6","v":0},{"$f":"+'01-G1'!BK$6","v":0},{"$f":"+'01-G1'!BL$6","v":0},{"$f":"+'01-G1'!BM$6","v":0},{"$f":"+'01-G1'!BN$6","v":0},{"$f":"+'01-G1'!BO$6","v":0},{"$f":"+'01-G1'!BP$6","v":0},{"$f":"+'01-G1'!BQ$6","v":0},{"$f":"+'01-G1'!BR$6","v":0},null,{"$f":"+'01-G1'!BT$6","v":0},null,{"$f":"+'01-G1'!BV$6","v":0},{"$f":"+'01-G1'!BW$6","v":0},{"$f":"+'01-G1'!BX$6","v":0},{"$f":"+'01-G1'!BY$6","v":0},{"$f":"+'01-G1'!BZ$6","v":0},{"$f":"+'01-G1'!CA$6","v":0}]
[{"$f":"+'01-H1'!Z$6","v":"01-H1"},{"$f":"+'01-H1'!AA$6","v":"Fremont Hall of Justice"},{"$f":"+'01-H1'!AB$6","v":"39439 Paseo Padre Pkwy."},{"$f":"+'01-H1'!AC$6","v":"Fremont"},{"$f":"+'01-H1'!AD$6","v":"94538"},{"$f":"+'01-H1'!AE$6","v":"Alameda"},{"$f":"+'01-H1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-H1'!AH$6","v":0},{"$f":"+'01-H1'!AI$6","v":0},{"$f":"+'01-H1'!AJ$6","v":0},{"$f":"+'01-H1'!AK$6","v":0},{"$f":"+'01-H1'!AL$6","v":0},{"$f":"+'01-H1'!AM$6","v":0},{"$f":"+'01-H1'!AN$6","v":0},{"$f":"+'01-H1'!AO$6","v":0},{"$f":"+'01-H1'!AP$6","v":0},{"$f":"+'01-H1'!AQ$6","v":0},{"$f":"+'01-H1'!AR$6","v":0},{"$f":"+'01-H1'!AS$6","v":0},{"$f":"+'01-H1'!AT$6","v":0},{"$f":"+'01-H1'!AU$6","v":0},{"$f":"+'01-H1'!AV$6","v":0},{"$f":"+'01-H1'!AW$6","v":0},{"$f":"+'01-H1'!AX$6","v":0},{"$f":"+'01-H1'!AY$6","v":0},{"$f":"+'01-H1'!AZ$6","v":0},{"$f":"+'01-H1'!BA$6","v":0},{"$f":"+'01-H1'!BB$6","v":0},{"$f":"+'01-H1'!BC$6","v":0},{"$f":"+'01-H1'!BD$6","v":0},{"$f":"+'01-H1'!BE$6","v":0},{"$f":"+'01-H1'!BF$6","v":0},{"$f":"+'01-H1'!BG$6","v":0},{"$f":"+'01-H1'!BH$6","v":0},{"$f":"+'01-H1'!BI$6","v":0},{"$f":"+'01-H1'!BJ$6","v":0},{"$f":"+'01-H1'!BK$6","v":0},{"$f":"+'01-H1'!BL$6","v":0},{"$f":"+'01-H1'!BM$6","v":0},{"$f":"+'01-H1'!BN$6","v":0},{"$f":"+'01-H1'!BO$6","v":0},{"$f":"+'01-H1'!BP$6","v":0},{"$f":"+'01-H1'!BQ$6","v":0},{"$f":"+'01-H1'!BR$6","v":0},null,{"$f":"+'01-H1'!BT$6","v":0},null,{"$f":"+'01-H1'!BV$6","v":0},{"$f":"+'01-H1'!BW$6","v":0},{"$f":"+'01-H1'!BX$6","v":0},{"$f":"+'01-H1'!BY$6","v":0},{"$f":"+'01-H1'!BZ$6","v":0},{"$f":"+'01-H1'!CA$6","v":0}]
[{"$f":"+'01-J1'!Z$6","v":"01-J1"},{"$f":"+'01-J1'!AA$6","v":"New East County Hall of Justice"},{"$f":"+'01-J1'!AB$6","v":"5151 Gleason Drive"},{"$f":"+'01-J1'!AC$6","v":"Dublin"},{"$f":"+'01-J1'!AD$6","v":"94568"},{"$f":"+'01-J1'!AE$6","v":"Alameda"},{"$f":"+'01-J1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-J1'!AH$6","v":0},{"$f":"+'01-J1'!AI$6","v":0},{"$f":"+'01-J1'!AJ$6","v":0},{"$f":"+'01-J1'!AK$6","v":0},{"$f":"+'01-J1'!AL$6","v":0},{"$f":"+'01-J1'!AM$6","v":0},{"$f":"+'01-J1'!AN$6","v":0},{"$f":"+'01-J1'!AO$6","v":0},{"$f":"+'01-J1'!AP$6","v":0},{"$f":"+'01-J1'!AQ$6","v":0},{"$f":"+'01-J1'!AR$6","v":0},{"$f":"+'01-J1'!AS$6","v":0},{"$f":"+'01-J1'!AT$6","v":0},{"$f":"+'01-J1'!AU$6","v":0},{"$f":"+'01-J1'!AV$6","v":0},{"$f":"+'01-J1'!AW$6","v":0},{"$f":"+'01-J1'!AX$6","v":0},{"$f":"+'01-J1'!AY$6","v":0},{"$f":"+'01-J1'!AZ$6","v":0},{"$f":"+'01-J1'!BA$6","v":0},{"$f":"+'01-J1'!BB$6","v":0},{"$f":"+'01-J1'!BC$6","v":0},{"$f":"+'01-J1'!BD$6","v":0},{"$f":"+'01-J1'!BE$6","v":0},{"$f":"+'01-J1'!BF$6","v":0},{"$f":"+'01-J1'!BG$6","v":0},{"$f":"+'01-J1'!BH$6","v":0},{"$f":"+'01-J1'!BI$6","v":0},{"$f":"+'01-J1'!BJ$6","v":0},{"$f":"+'01-J1'!BK$6","v":0},{"$f":"+'01-J1'!BL$6","v":0},{"$f":"+'01-J1'!BM$6","v":0},{"$f":"+'01-J1'!BN$6","v":0},{"$f":"+'01-J1'!BO$6","v":0},{"$f":"+'01-J1'!BP$6","v":0},{"$f":"+'01-J1'!BQ$6","v":0},{"$f":"+'01-J1'!BR$6","v":0},null,{"$f":"+'01-J1'!BT$6","v":0},null,{"$f":"+'01-J1'!BV$6","v":0},{"$f":"+'01-J1'!BW$6","v":0},{"$f":"+'01-J1'!BX$6","v":0},{"$f":"+'01-J1'!BY$6","v":0},{"$f":"+'01-J1'!BZ$6","v":0},{"$f":"+'01-J1'!CA$6","v":0}]
[{"$f":"+'07-A14'!Z$6","v":"07-A14"},{"$f":"+'07-A14'!AA$6","v":"Family Law Center"},{"$f":"+'07-A14'!AB$6","v":"751 Pine Street"},{"$f":"+'07-A14'!AC$6","v":"Martinez"},{"$f":"+'07-A14'!AD$6","v":"94553"},{"$f":"+'07-A14'!AE$6","v":"Contra Costa"},{"$f":"+'07-A14'!AF$6","v":"BANCRO"},null,{"$f":"+'07-A14'!AH$6","v":0},{"$f":"+'07-A14'!AI$6","v":0},{"$f":"+'07-A14'!AJ$6","v":0},{"$f":"+'07-A14'!AK$6","v":0},{"$f":"+'07-A14'!AL$6","v":0},{"$f":"+'07-A14'!AM$6","v":0},{"$f":"+'07-A14'!AN$6","v":0},{"$f":"+'07-A14'!AO$6","v":0},{"$f":"+'07-A14'!AP$6","v":0},{"$f":"+'07-A14'!AQ$6","v":0},{"$f":"+'07-A14'!AR$6","v":0},{"$f":"+'07-A14'!AS$6","v":0},{"$f":"+'07-A14'!AT$6","v":0},{"$f":"+'07-A14'!AU$6","v":0},{"$f":"+'07-A14'!AV$6","v":0},{"$f":"+'07-A14'!AW$6","v":0},{"$f":"+'07-A14'!AX$6","v":0},{"$f":"+'07-A14'!AY$6","v":0},{"$f":"+'07-A14'!AZ$6","v":0},{"$f":"+'07-A14'!BA$6","v":0},{"$f":"+'07-A14'!BB$6","v":0},{"$f":"+'07-A14'!BC$6","v":0},{"$f":"+'07-A14'!BD$6","v":0},{"$f":"+'07-A14'!BE$6","v":0},{"$f":"+'07-A14'!BF$6","v":0},{"$f":"+'07-A14'!BG$6","v":0},{"$f":"+'07-A14'!BH$6","v":0},{"$f":"+'07-A14'!BI$6","v":0},{"$f":"+'07-A14'!BJ$6","v":0},{"$f":"+'07-A14'!BK$6","v":0},{"$f":"+'07-A14'!BL$6","v":0},{"$f":"+'07-A14'!BM$6","v":0},{"$f":"+'07-A14'!BN$6","v":0},{"$f":"+'07-A14'!BO$6","v":0},{"$f":"+'07-A14'!BP$6","v":0},{"$f":"+'07-A14'!BQ$6","v":0},{"$f":"+'07-A14'!BR$6","v":0},null,{"$f":"+'07-A14'!BT$6","v":0},null,{"$f":"+'07-A14'!BV$6","v":0},{"$f":"+'07-A14'!BW$6","v":0},{"$f":"+'07-A14'!BX$6","v":0},{"$f":"+'07-A14'!BY$6","v":0},{"$f":"+'07-A14'!BZ$6","v":0},{"$f":"+'07-A14'!CA$6","v":0}]
[{"$f":"+'07-A2'!Z$6","v":"07-A2"},{"$f":"+'07-A2'!AA$6","v":"Wakefield Taylor Courthouse"},{"$f":"+'07-A2'!AB$6","v":"725 Court St."},{"$f":"+'07-A2'!AC$6","v":"Martinez"},{"$f":"+'07-A2'!AD$6","v":"94553"},{"$f":"+'07-A2'!AE$6","v":"Contra Costa"},{"$f":"+'07-A2'!AF$6","v":"BANCRO"},null,{"$f":"+'07-A2'!AH$6","v":0},{"$f":"+'07-A2'!AI$6","v":0},{"$f":"+'07-A2'!AJ$6","v":0},{"$f":"+'07-A2'!AK$6","v":0},{"$f":"+'07-A2'!AL$6","v":0},{"$f":"+'07-A2'!AM$6","v":0},{"$f":"+'07-A2'!AN$6","v":0},{"$f":"+'07-A2'!AO$6","v":0},{"$f":"+'07-A2'!AP$6","v":0},{"$f":"+'07-A2'!AQ$6","v":0},{"$f":"+'07-A2'!AR$6","v":0},{"$f":"+'07-A2'!AS$6","v":0},{"$f":"+'07-A2'!AT$6","v":0},{"$f":"+'07-A2'!AU$6","v":0},{"$f":"+'07-A2'!AV$6","v":0},{"$f":"+'07-A2'!AW$6","v":0},{"$f":"+'07-A2'!AX$6","v":0},{"$f":"+'07-A2'!AY$6","v":0},{"$f":"+'07-A2'!AZ$6","v":0},{"$f":"+'07-A2'!BA$6","v":0},{"$f":"+'07-A2'!BB$6","v":0},{"$f":"+'07-A2'!BC$6","v":0},{"$f":"+'07-A2'!BD$6","v":0},{"$f":"+'07-A2'!BE$6","v":0},{"$f":"+'07-A2'!BF$6","v":0},{"$f":"+'07-A2'!BG$6","v":0},{"$f":"+'07-A2'!BH$6","v":0},{"$f":"+'07-A2'!BI$6","v":0},{"$f":"+'07-A2'!BJ$6","v":0},{"$f":"+'07-A2'!BK$6","v":0},{"$f":"+'07-A2'!BL$6","v":0},{"$f":"+'07-A2'!BM$6","v":0},{"$f":"+'07-A2'!BN$6","v":0},{"$f":"+'07-A2'!BO$6","v":0},{"$f":"+'07-A2'!BP$6","v":0},{"$f":"+'07-A2'!BQ$6","v":0},{"$f":"+'07-A2'!BR$6","v":0},null,{"$f":"+'07-A2'!BT$6","v":0},null,{"$f":"+'07-A2'!BV$6","v":0},{"$f":"+'07-A2'!BW$6","v":0},{"$f":"+'07-A2'!BX$6","v":0},{"$f":"+'07-A2'!BY$6","v":0},{"$f":"+'07-A2'!BZ$6","v":0},{"$f":"+'07-A2'!CA$6","v":0}]
[{"$f":"+'07-A3'!Z$6","v":"07-A3"},{"$f":"+'07-A3'!AA$6","v":"Bray Courts"},{"$f":"+'07-A3'!AB$6","v":"1020 Ward St."},{"$f":"+'07-A3'!AC$6","v":"Martinez"},{"$f":"+'07-A3'!AD$6","v":"94553"},{"$f":"+'07-A3'!AE$6","v":"Contra Costa"},{"$f":"+'07-A3'!AF$6","v":"BANCRO"},null,{"$f":"+'07-A3'!AH$6","v":0},{"$f":"+'07-A3'!AI$6","v":0},{"$f":"+'07-A3'!AJ$6","v":0},{"$f":"+'07-A3'!AK$6","v":0},{"$f":"+'07-A3'!AL$6","v":0},{"$f":"+'07-A3'!AM$6","v":0},{"$f":"+'07-A3'!AN$6","v":0},{"$f":"+'07-A3'!AO$6","v":0},{"$f":"+'07-A3'!AP$6","v":0},{"$f":"+'07-A3'!AQ$6","v":0},{"$f":"+'07-A3'!AR$6","v":0},{"$f":"+'07-A3'!AS$6","v":0},{"$f":"+'07-A3'!AT$6","v":0},{"$f":"+'07-A3'!AU$6","v":0},{"$f":"+'07-A3'!AV$6","v":0},{"$f":"+'07-A3'!AW$6","v":0},{"$f":"+'07-A3'!AX$6","v":0},{"$f":"+'07-A3'!AY$6","v":0},{"$f":"+'07-A3'!AZ$6","v":0},{"$f":"+'07-A3'!BA$6","v":0},{"$f":"+'07-A3'!BB$6","v":0},{"$f":"+'07-A3'!BC$6","v":0},{"$f":"+'07-A3'!BD$6","v":0},{"$f":"+'07-A3'!BE$6","v":0},{"$f":"+'07-A3'!BF$6","v":0},{"$f":"+'07-A3'!BG$6","v":0},{"$f":"+'07-A3'!BH$6","v":0},{"$f":"+'07-A3'!BI$6","v":0},{"$f":"+'07-A3'!BJ$6","v":0},{"$f":"+'07-A3'!BK$6","v":0},{"$f":"+'07-A3'!BL$6","v":0},{"$f":"+'07-A3'!BM$6","v":0},{"$f":"+'07-A3'!BN$6","v":0},{"$f":"+'07-A3'!BO$6","v":0},{"$f":"+'07-A3'!BP$6","v":0},{"$f":"+'07-A3'!BQ$6","v":0},{"$f":"+'07-A3'!BR$6","v":0},null,{"$f":"+'07-A3'!BT$6","v":0},null,{"$f":"+'07-A3'!BV$6","v":0},{"$f":"+'07-A3'!BW$6","v":0},{"$f":"+'07-A3'!BX$6","v":0},{"$f":"+'07-A3'!BY$6","v":0},{"$f":"+'07-A3'!BZ$6","v":0},{"$f":"+'07-A3'!CA$6","v":0}]
[{"$f":"+'07-C1'!Z$6","v":"07-C1"},{"$f":"+'07-C1'!AA$6","v":"Walnut Creek Courthouse"},{"$f":"+'07-C1'!AB$6","v":"640 Ygnacio Valley Rd."},{"$f":"+'07-C1'!AC$6","v":"Walnut Creek"},{"$f":"+'07-C1'!AD$6","v":"94596"},{"$f":"+'07-C1'!AE$6","v":"Contra Costa"},{"$f":"+'07-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'07-C1'!AH$6","v":0},{"$f":"+'07-C1'!AI$6","v":0},{"$f":"+'07-C1'!AJ$6","v":0},{"$f":"+'07-C1'!AK$6","v":0},{"$f":"+'07-C1'!AL$6","v":0},{"$f":"+'07-C1'!AM$6","v":0},{"$f":"+'07-C1'!AN$6","v":0},{"$f":"+'07-C1'!AO$6","v":0},{"$f":"+'07-C1'!AP$6","v":0},{"$f":"+'07-C1'!AQ$6","v":0},{"$f":"+'07-C1'!AR$6","v":0},{"$f":"+'07-C1'!AS$6","v":0},{"$f":"+'07-C1'!AT$6","v":0},{"$f":"+'07-C1'!AU$6","v":0},{"$f":"+'07-C1'!AV$6","v":0},{"$f":"+'07-C1'!AW$6","v":0},{"$f":"+'07-C1'!AX$6","v":0},{"$f":"+'07-C1'!AY$6","v":0},{"$f":"+'07-C1'!AZ$6","v":0},{"$f":"+'07-C1'!BA$6","v":0},{"$f":"+'07-C1'!BB$6","v":0},{"$f":"+'07-C1'!BC$6","v":0},{"$f":"+'07-C1'!BD$6","v":0},{"$f":"+'07-C1'!BE$6","v":0},{"$f":"+'07-C1'!BF$6","v":0},{"$f":"+'07-C1'!BG$6","v":0},{"$f":"+'07-C1'!BH$6","v":0},{"$f":"+'07-C1'!BI$6","v":0},{"$f":"+'07-C1'!BJ$6","v":0},{"$f":"+'07-C1'!BK$6","v":0},{"$f":"+'07-C1'!BL$6","v":0},{"$f":"+'07-C1'!BM$6","v":0},{"$f":"+'07-C1'!BN$6","v":0},{"$f":"+'07-C1'!BO$6","v":0},{"$f":"+'07-C1'!BP$6","v":0},{"$f":"+'07-C1'!BQ$6","v":0},{"$f":"+'07-C1'!BR$6","v":0},null,{"$f":"+'07-C1'!BT$6","v":0},null,{"$f":"+'07-C1'!BV$6","v":0},{"$f":"+'07-C1'!BW$6","v":0},{"$f":"+'07-C1'!BX$6","v":0},{"$f":"+'07-C1'!BY$6","v":0},{"$f":"+'07-C1'!BZ$6","v":0},{"$f":"+'07-C1'!CA$6","v":0}]
[{"$f":"+'07-E3'!Z$6","v":"07-E3"},{"$f":"+'07-E3'!AA$6","v":"Richard E. Arnason Justice Center"},{"$f":"+'07-E3'!AB$6","v":"1000 Center Drive"},{"$f":"+'07-E3'!AC$6","v":"Pittsburg"},{"$f":"+'07-E3'!AD$6","v":"94565"},{"$f":"+'07-E3'!AE$6","v":"Contra Costa"},{"$f":"+'07-E3'!AF$6","v":"BANCRO"},null,{"$f":"+'07-E3'!AH$6","v":0},{"$f":"+'07-E3'!AI$6","v":0},{"$f":"+'07-E3'!AJ$6","v":0},{"$f":"+'07-E3'!AK$6","v":0},{"$f":"+'07-E3'!AL$6","v":0},{"$f":"+'07-E3'!AM$6","v":0},{"$f":"+'07-E3'!AN$6","v":0},{"$f":"+'07-E3'!AO$6","v":0},{"$f":"+'07-E3'!AP$6","v":0},{"$f":"+'07-E3'!AQ$6","v":0},{"$f":"+'07-E3'!AR$6","v":0},{"$f":"+'07-E3'!AS$6","v":0},{"$f":"+'07-E3'!AT$6","v":0},{"$f":"+'07-E3'!AU$6","v":0},{"$f":"+'07-E3'!AV$6","v":0},{"$f":"+'07-E3'!AW$6","v":0},{"$f":"+'07-E3'!AX$6","v":0},{"$f":"+'07-E3'!AY$6","v":0},{"$f":"+'07-E3'!AZ$6","v":0},{"$f":"+'07-E3'!BA$6","v":0},{"$f":"+'07-E3'!BB$6","v":0},{"$f":"+'07-E3'!BC$6","v":0},{"$f":"+'07-E3'!BD$6","v":0},{"$f":"+'07-E3'!BE$6","v":0},{"$f":"+'07-E3'!BF$6","v":0},{"$f":"+'07-E3'!BG$6","v":0},{"$f":"+'07-E3'!BH$6","v":0},{"$f":"+'07-E3'!BI$6","v":0},{"$f":"+'07-E3'!BJ$6","v":0},{"$f":"+'07-E3'!BK$6","v":0},{"$f":"+'07-E3'!BL$6","v":0},{"$f":"+'07-E3'!BM$6","v":0},{"$f":"+'07-E3'!BN$6","v":0},{"$f":"+'07-E3'!BO$6","v":0},{"$f":"+'07-E3'!BP$6","v":0},{"$f":"+'07-E3'!BQ$6","v":0},{"$f":"+'07-E3'!BR$6","v":0},null,{"$f":"+'07-E3'!BT$6","v":0},null,{"$f":"+'07-E3'!BV$6","v":0},{"$f":"+'07-E3'!BW$6","v":0},{"$f":"+'07-E3'!BX$6","v":0},{"$f":"+'07-E3'!BY$6","v":0},{"$f":"+'07-E3'!BZ$6","v":0},{"$f":"+'07-E3'!CA$6","v":0}]
[{"$f":"+'07-F1'!Z$6","v":"07-F1"},{"$f":"+'07-F1'!AA$6","v":"George D. Carroll Courthouse"},{"$f":"+'07-F1'!AB$6","v":"100 37th St."},{"$f":"+'07-F1'!AC$6","v":"Richmond"},{"$f":"+'07-F1'!AD$6","v":"94805"},{"$f":"+'07-F1'!AE$6","v":"Contra Costa"},{"$f":"+'07-F1'!AF$6","v":"BANCRO"},null,{"$f":"+'07-F1'!AH$6","v":0},{"$f":"+'07-F1'!AI$6","v":0},{"$f":"+'07-F1'!AJ$6","v":0},{"$f":"+'07-F1'!AK$6","v":0},{"$f":"+'07-F1'!AL$6","v":0},{"$f":"+'07-F1'!AM$6","v":0},{"$f":"+'07-F1'!AN$6","v":0},{"$f":"+'07-F1'!AO$6","v":0},{"$f":"+'07-F1'!AP$6","v":0},{"$f":"+'07-F1'!AQ$6","v":0},{"$f":"+'07-F1'!AR$6","v":0},{"$f":"+'07-F1'!AS$6","v":0},{"$f":"+'07-F1'!AT$6","v":0},{"$f":"+'07-F1'!AU$6","v":0},{"$f":"+'07-F1'!AV$6","v":0},{"$f":"+'07-F1'!AW$6","v":0},{"$f":"+'07-F1'!AX$6","v":0},{"$f":"+'07-F1'!AY$6","v":0},{"$f":"+'07-F1'!AZ$6","v":0},{"$f":"+'07-F1'!BA$6","v":0},{"$f":"+'07-F1'!BB$6","v":0},{"$f":"+'07-F1'!BC$6","v":0},{"$f":"+'07-F1'!BD$6","v":0},{"$f":"+'07-F1'!BE$6","v":0},{"$f":"+'07-F1'!BF$6","v":0},{"$f":"+'07-F1'!BG$6","v":0},{"$f":"+'07-F1'!BH$6","v":0},{"$f":"+'07-F1'!BI$6","v":0},{"$f":"+'07-F1'!BJ$6","v":0},{"$f":"+'07-F1'!BK$6","v":0},{"$f":"+'07-F1'!BL$6","v":0},{"$f":"+'07-F1'!BM$6","v":0},{"$f":"+'07-F1'!BN$6","v":0},{"$f":"+'07-F1'!BO$6","v":0},{"$f":"+'07-F1'!BP$6","v":0},{"$f":"+'07-F1'!BQ$6","v":0},{"$f":"+'07-F1'!BR$6","v":0},null,{"$f":"+'07-F1'!BT$6","v":0},null,{"$f":"+'07-F1'!BV$6","v":0},{"$f":"+'07-F1'!BW$6","v":0},{"$f":"+'07-F1'!BX$6","v":0},{"$f":"+'07-F1'!BY$6","v":0},{"$f":"+'07-F1'!BZ$6","v":0},{"$f":"+'07-F1'!CA$6","v":0}]
[{"$f":"+'08-A1'!Z$6","v":"08-A1"},{"$f":"+'08-A1'!AA$6","v":"Del Norte County Superior Court"},{"$f":"+'08-A1'!AB$6","v":"450 'H' St."},{"$f":"+'08-A1'!AC$6","v":"Crescent City"},{"$f":"+'08-A1'!AD$6","v":"95531"},{"$f":"+'08-A1'!AE$6","v":"Del Norte"},{"$f":"+'08-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'08-A1'!AH$6","v":0},{"$f":"+'08-A1'!AI$6","v":0},{"$f":"+'08-A1'!AJ$6","v":0},{"$f":"+'08-A1'!AK$6","v":0},{"$f":"+'08-A1'!AL$6","v":0},{"$f":"+'08-A1'!AM$6","v":0},{"$f":"+'08-A1'!AN$6","v":0},{"$f":"+'08-A1'!AO$6","v":0},{"$f":"+'08-A1'!AP$6","v":0},{"$f":"+'08-A1'!AQ$6","v":0},{"$f":"+'08-A1'!AR$6","v":0},{"$f":"+'08-A1'!AS$6","v":0},{"$f":"+'08-A1'!AT$6","v":0},{"$f":"+'08-A1'!AU$6","v":0},{"$f":"+'08-A1'!AV$6","v":0},{"$f":"+'08-A1'!AW$6","v":0},{"$f":"+'08-A1'!AX$6","v":0},{"$f":"+'08-A1'!AY$6","v":0},{"$f":"+'08-A1'!AZ$6","v":0},{"$f":"+'08-A1'!BA$6","v":0},{"$f":"+'08-A1'!BB$6","v":0},{"$f":"+'08-A1'!BC$6","v":0},{"$f":"+'08-A1'!BD$6","v":0},{"$f":"+'08-A1'!BE$6","v":0},{"$f":"+'08-A1'!BF$6","v":0},{"$f":"+'08-A1'!BG$6","v":0},{"$f":"+'08-A1'!BH$6","v":0},{"$f":"+'08-A1'!BI$6","v":0},{"$f":"+'08-A1'!BJ$6","v":0},{"$f":"+'08-A1'!BK$6","v":0},{"$f":"+'08-A1'!BL$6","v":0},{"$f":"+'08-A1'!BM$6","v":0},{"$f":"+'08-A1'!BN$6","v":0},{"$f":"+'08-A1'!BO$6","v":0},{"$f":"+'08-A1'!BP$6","v":0},{"$f":"+'08-A1'!BQ$6","v":0},{"$f":"+'08-A1'!BR$6","v":0},null,{"$f":"+'08-A1'!BT$6","v":0},null,{"$f":"+'08-A1'!BV$6","v":0},{"$f":"+'08-A1'!BW$6","v":0},{"$f":"+'08-A1'!BX$6","v":0},{"$f":"+'08-A1'!BY$6","v":0},{"$f":"+'08-A1'!BZ$6","v":0},{"$f":"+'08-A1'!CA$6","v":0}]
[{"$f":"+'17-B1'!Z$6","v":"17-B1"},{"$f":"+'17-B1'!AA$6","v":"South Civic Center"},{"$f":"+'17-B1'!AB$6","v":"7000A S. Center Dr."},{"$f":"+'17-B1'!AC$6","v":"Clearlake"},{"$f":"+'17-B1'!AD$6","v":"95422"},{"$f":"+'17-B1'!AE$6","v":"Lake "},{"$f":"+'17-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'17-B1'!AH$6","v":0},{"$f":"+'17-B1'!AI$6","v":0},{"$f":"+'17-B1'!AJ$6","v":0},{"$f":"+'17-B1'!AK$6","v":0},{"$f":"+'17-B1'!AL$6","v":0},{"$f":"+'17-B1'!AM$6","v":0},{"$f":"+'17-B1'!AN$6","v":0},{"$f":"+'17-B1'!AO$6","v":0},{"$f":"+'17-B1'!AP$6","v":0},{"$f":"+'17-B1'!AQ$6","v":0},{"$f":"+'17-B1'!AR$6","v":0},{"$f":"+'17-B1'!AS$6","v":0},{"$f":"+'17-B1'!AT$6","v":0},{"$f":"+'17-B1'!AU$6","v":0},{"$f":"+'17-B1'!AV$6","v":0},{"$f":"+'17-B1'!AW$6","v":0},{"$f":"+'17-B1'!AX$6","v":0},{"$f":"+'17-B1'!AY$6","v":0},{"$f":"+'17-B1'!AZ$6","v":0},{"$f":"+'17-B1'!BA$6","v":0},{"$f":"+'17-B1'!BB$6","v":0},{"$f":"+'17-B1'!BC$6","v":0},{"$f":"+'17-B1'!BD$6","v":0},{"$f":"+'17-B1'!BE$6","v":0},{"$f":"+'17-B1'!BF$6","v":0},{"$f":"+'17-B1'!BG$6","v":0},{"$f":"+'17-B1'!BH$6","v":0},{"$f":"+'17-B1'!BI$6","v":0},{"$f":"+'17-B1'!BJ$6","v":0},{"$f":"+'17-B1'!BK$6","v":0},{"$f":"+'17-B1'!BL$6","v":0},{"$f":"+'17-B1'!BM$6","v":0},{"$f":"+'17-B1'!BN$6","v":0},{"$f":"+'17-B1'!BO$6","v":0},{"$f":"+'17-B1'!BP$6","v":0},{"$f":"+'17-B1'!BQ$6","v":0},{"$f":"+'17-B1'!BR$6","v":0},null,{"$f":"+'17-B1'!BT$6","v":0},null,{"$f":"+'17-B1'!BV$6","v":0},{"$f":"+'17-B1'!BW$6","v":0},{"$f":"+'17-B1'!BX$6","v":0},{"$f":"+'17-B1'!BY$6","v":0},{"$f":"+'17-B1'!BZ$6","v":0},{"$f":"+'17-B1'!CA$6","v":0}]
[{"$f":"+'23-A1'!Z$6","v":"23-A1"},{"$f":"+'23-A1'!AA$6","v":"County Courthouse"},{"$f":"+'23-A1'!AB$6","v":"100 N. State St."},{"$f":"+'23-A1'!AC$6","v":"Ukiah"},{"$f":"+'23-A1'!AD$6","v":"95482"},{"$f":"+'23-A1'!AE$6","v":"Mendocino"},{"$f":"+'23-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'23-A1'!AH$6","v":0},{"$f":"+'23-A1'!AI$6","v":0},{"$f":"+'23-A1'!AJ$6","v":0},{"$f":"+'23-A1'!AK$6","v":0},{"$f":"+'23-A1'!AL$6","v":0},{"$f":"+'23-A1'!AM$6","v":0},{"$f":"+'23-A1'!AN$6","v":0},{"$f":"+'23-A1'!AO$6","v":0},{"$f":"+'23-A1'!AP$6","v":0},{"$f":"+'23-A1'!AQ$6","v":0},{"$f":"+'23-A1'!AR$6","v":0},{"$f":"+'23-A1'!AS$6","v":0},{"$f":"+'23-A1'!AT$6","v":0},{"$f":"+'23-A1'!AU$6","v":0},{"$f":"+'23-A1'!AV$6","v":0},{"$f":"+'23-A1'!AW$6","v":0},{"$f":"+'23-A1'!AX$6","v":0},{"$f":"+'23-A1'!AY$6","v":0},{"$f":"+'23-A1'!AZ$6","v":0},{"$f":"+'23-A1'!BA$6","v":0},{"$f":"+'23-A1'!BB$6","v":0},{"$f":"+'23-A1'!BC$6","v":0},{"$f":"+'23-A1'!BD$6","v":0},{"$f":"+'23-A1'!BE$6","v":0},{"$f":"+'23-A1'!BF$6","v":0},{"$f":"+'23-A1'!BG$6","v":0},{"$f":"+'23-A1'!BH$6","v":0},{"$f":"+'23-A1'!BI$6","v":0},{"$f":"+'23-A1'!BJ$6","v":0},{"$f":"+'23-A1'!BK$6","v":0},{"$f":"+'23-A1'!BL$6","v":0},{"$f":"+'23-A1'!BM$6","v":0},{"$f":"+'23-A1'!BN$6","v":0},{"$f":"+'23-A1'!BO$6","v":0},{"$f":"+'23-A1'!BP$6","v":0},{"$f":"+'23-A1'!BQ$6","v":0},{"$f":"+'23-A1'!BR$6","v":0},null,{"$f":"+'23-A1'!BT$6","v":0},null,{"$f":"+'23-A1'!BV$6","v":0},{"$f":"+'23-A1'!BW$6","v":0},{"$f":"+'23-A1'!BX$6","v":0},{"$f":"+'23-A1'!BY$6","v":0},{"$f":"+'23-A1'!BZ$6","v":0},{"$f":"+'23-A1'!CA$6","v":0}]
[{"$f":"+'27-A1'!Z$6","v":"27-A1"},{"$f":"+'27-A1'!AA$6","v":"Salinas Courthouse- North Wing"},{"$f":"+'27-A1'!AB$6","v":"240 Church St."},{"$f":"+'27-A1'!AC$6","v":"Salinas"},{"$f":"+'27-A1'!AD$6","v":"93901"},{"$f":"+'27-A1'!AE$6","v":"Monterey"},{"$f":"+'27-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'27-A1'!AH$6","v":0},{"$f":"+'27-A1'!AI$6","v":0},{"$f":"+'27-A1'!AJ$6","v":0},{"$f":"+'27-A1'!AK$6","v":0},{"$f":"+'27-A1'!AL$6","v":0},{"$f":"+'27-A1'!AM$6","v":0},{"$f":"+'27-A1'!AN$6","v":0},{"$f":"+'27-A1'!AO$6","v":0},{"$f":"+'27-A1'!AP$6","v":0},{"$f":"+'27-A1'!AQ$6","v":0},{"$f":"+'27-A1'!AR$6","v":0},{"$f":"+'27-A1'!AS$6","v":0},{"$f":"+'27-A1'!AT$6","v":0},{"$f":"+'27-A1'!AU$6","v":0},{"$f":"+'27-A1'!AV$6","v":0},{"$f":"+'27-A1'!AW$6","v":0},{"$f":"+'27-A1'!AX$6","v":0},{"$f":"+'27-A1'!AY$6","v":0},{"$f":"+'27-A1'!AZ$6","v":0},{"$f":"+'27-A1'!BA$6","v":0},{"$f":"+'27-A1'!BB$6","v":0},{"$f":"+'27-A1'!BC$6","v":0},{"$f":"+'27-A1'!BD$6","v":0},{"$f":"+'27-A1'!BE$6","v":0},{"$f":"+'27-A1'!BF$6","v":0},{"$f":"+'27-A1'!BG$6","v":0},{"$f":"+'27-A1'!BH$6","v":0},{"$f":"+'27-A1'!BI$6","v":0},{"$f":"+'27-A1'!BJ$6","v":0},{"$f":"+'27-A1'!BK$6","v":0},{"$f":"+'27-A1'!BL$6","v":0},{"$f":"+'27-A1'!BM$6","v":0},{"$f":"+'27-A1'!BN$6","v":0},{"$f":"+'27-A1'!BO$6","v":0},{"$f":"+'27-A1'!BP$6","v":0},{"$f":"+'27-A1'!BQ$6","v":0},{"$f":"+'27-A1'!BR$6","v":0},null,{"$f":"+'27-A1'!BT$6","v":0},null,{"$f":"+'27-A1'!BV$6","v":0},{"$f":"+'27-A1'!BW$6","v":0},{"$f":"+'27-A1'!BX$6","v":0},{"$f":"+'27-A1'!BY$6","v":0},{"$f":"+'27-A1'!BZ$6","v":0},{"$f":"+'27-A1'!CA$6","v":0}]
[{"$f":"+'27-B1'!Z$6","v":"27-B1"},{"$f":"+'27-B1'!AA$6","v":"Marina Courthouse"},{"$f":"+'27-B1'!AB$6","v":"3180 Del Monte Blvd."},{"$f":"+'27-B1'!AC$6","v":"Marina"},{"$f":"+'27-B1'!AD$6","v":"93933"},{"$f":"+'27-B1'!AE$6","v":"Monterey"},{"$f":"+'27-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'27-B1'!AH$6","v":0},{"$f":"+'27-B1'!AI$6","v":0},{"$f":"+'27-B1'!AJ$6","v":0},{"$f":"+'27-B1'!AK$6","v":0},{"$f":"+'27-B1'!AL$6","v":0},{"$f":"+'27-B1'!AM$6","v":0},{"$f":"+'27-B1'!AN$6","v":0},{"$f":"+'27-B1'!AO$6","v":0},{"$f":"+'27-B1'!AP$6","v":0},{"$f":"+'27-B1'!AQ$6","v":0},{"$f":"+'27-B1'!AR$6","v":0},{"$f":"+'27-B1'!AS$6","v":0},{"$f":"+'27-B1'!AT$6","v":0},{"$f":"+'27-B1'!AU$6","v":0},{"$f":"+'27-B1'!AV$6","v":0},{"$f":"+'27-B1'!AW$6","v":0},{"$f":"+'27-B1'!AX$6","v":0},{"$f":"+'27-B1'!AY$6","v":0},{"$f":"+'27-B1'!AZ$6","v":0},{"$f":"+'27-B1'!BA$6","v":0},{"$f":"+'27-B1'!BB$6","v":0},{"$f":"+'27-B1'!BC$6","v":0},{"$f":"+'27-B1'!BD$6","v":0},{"$f":"+'27-B1'!BE$6","v":0},{"$f":"+'27-B1'!BF$6","v":0},{"$f":"+'27-B1'!BG$6","v":0},{"$f":"+'27-B1'!BH$6","v":0},{"$f":"+'27-B1'!BI$6","v":0},{"$f":"+'27-B1'!BJ$6","v":0},{"$f":"+'27-B1'!BK$6","v":0},{"$f":"+'27-B1'!BL$6","v":0},{"$f":"+'27-B1'!BM$6","v":0},{"$f":"+'27-B1'!BN$6","v":0},{"$f":"+'27-B1'!BO$6","v":0},{"$f":"+'27-B1'!BP$6","v":0},{"$f":"+'27-B1'!BQ$6","v":0},{"$f":"+'27-B1'!BR$6","v":0},null,{"$f":"+'27-B1'!BT$6","v":0},null,{"$f":"+'27-B1'!BV$6","v":0},{"$f":"+'27-B1'!BW$6","v":0},{"$f":"+'27-B1'!BX$6","v":0},{"$f":"+'27-B1'!BY$6","v":0},{"$f":"+'27-B1'!BZ$6","v":0},{"$f":"+'27-B1'!CA$6","v":0}]
[{"$f":"+'28-A1'!Z$6","v":"28-A1"},{"$f":"+'28-A1'!AA$6","v":"Criminal Court Building"},{"$f":"+'28-A1'!AB$6","v":"1111 Third St."},{"$f":"+'28-A1'!AC$6","v":"Napa"},{"$f":"+'28-A1'!AD$6","v":"94559"},{"$f":"+'28-A1'!AE$6","v":"Napa"},{"$f":"+'28-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'28-A1'!AH$6","v":0},{"$f":"+'28-A1'!AI$6","v":0},{"$f":"+'28-A1'!AJ$6","v":0},{"$f":"+'28-A1'!AK$6","v":0},{"$f":"+'28-A1'!AL$6","v":0},{"$f":"+'28-A1'!AM$6","v":0},{"$f":"+'28-A1'!AN$6","v":0},{"$f":"+'28-A1'!AO$6","v":0},{"$f":"+'28-A1'!AP$6","v":0},{"$f":"+'28-A1'!AQ$6","v":0},{"$f":"+'28-A1'!AR$6","v":0},{"$f":"+'28-A1'!AS$6","v":0},{"$f":"+'28-A1'!AT$6","v":0},{"$f":"+'28-A1'!AU$6","v":0},{"$f":"+'28-A1'!AV$6","v":0},{"$f":"+'28-A1'!AW$6","v":0},{"$f":"+'28-A1'!AX$6","v":0},{"$f":"+'28-A1'!AY$6","v":0},{"$f":"+'28-A1'!AZ$6","v":0},{"$f":"+'28-A1'!BA$6","v":0},{"$f":"+'28-A1'!BB$6","v":0},{"$f":"+'28-A1'!BC$6","v":0},{"$f":"+'28-A1'!BD$6","v":0},{"$f":"+'28-A1'!BE$6","v":0},{"$f":"+'28-A1'!BF$6","v":0},{"$f":"+'28-A1'!BG$6","v":0},{"$f":"+'28-A1'!BH$6","v":0},{"$f":"+'28-A1'!BI$6","v":0},{"$f":"+'28-A1'!BJ$6","v":0},{"$f":"+'28-A1'!BK$6","v":0},{"$f":"+'28-A1'!BL$6","v":0},{"$f":"+'28-A1'!BM$6","v":0},{"$f":"+'28-A1'!BN$6","v":0},{"$f":"+'28-A1'!BO$6","v":0},{"$f":"+'28-A1'!BP$6","v":0},{"$f":"+'28-A1'!BQ$6","v":0},{"$f":"+'28-A1'!BR$6","v":0},null,{"$f":"+'28-A1'!BT$6","v":0},null,{"$f":"+'28-A1'!BV$6","v":0},{"$f":"+'28-A1'!BW$6","v":0},{"$f":"+'28-A1'!BX$6","v":0},{"$f":"+'28-A1'!BY$6","v":0},{"$f":"+'28-A1'!BZ$6","v":0},{"$f":"+'28-A1'!CA$6","v":0}]
[{"$f":"+'28-B1'!Z$6","v":"28-B1"},{"$f":"+'28-B1'!AA$6","v":"Historic Courthouse"},{"$f":"+'28-B1'!AB$6","v":"825 Brown St."},{"$f":"+'28-B1'!AC$6","v":"Napa"},{"$f":"+'28-B1'!AD$6","v":"94559"},{"$f":"+'28-B1'!AE$6","v":"Napa"},{"$f":"+'28-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'28-B1'!AH$6","v":0},{"$f":"+'28-B1'!AI$6","v":0},{"$f":"+'28-B1'!AJ$6","v":0},{"$f":"+'28-B1'!AK$6","v":0},{"$f":"+'28-B1'!AL$6","v":0},{"$f":"+'28-B1'!AM$6","v":0},{"$f":"+'28-B1'!AN$6","v":0},{"$f":"+'28-B1'!AO$6","v":0},{"$f":"+'28-B1'!AP$6","v":0},{"$f":"+'28-B1'!AQ$6","v":0},{"$f":"+'28-B1'!AR$6","v":0},{"$f":"+'28-B1'!AS$6","v":0},{"$f":"+'28-B1'!AT$6","v":0},{"$f":"+'28-B1'!AU$6","v":0},{"$f":"+'28-B1'!AV$6","v":0},{"$f":"+'28-B1'!AW$6","v":0},{"$f":"+'28-B1'!AX$6","v":0},{"$f":"+'28-B1'!AY$6","v":0},{"$f":"+'28-B1'!AZ$6","v":0},{"$f":"+'28-B1'!BA$6","v":0},{"$f":"+'28-B1'!BB$6","v":0},{"$f":"+'28-B1'!BC$6","v":0},{"$f":"+'28-B1'!BD$6","v":0},{"$f":"+'28-B1'!BE$6","v":0},{"$f":"+'28-B1'!BF$6","v":0},{"$f":"+'28-B1'!BG$6","v":0},{"$f":"+'28-B1'!BH$6","v":0},{"$f":"+'28-B1'!BI$6","v":0},{"$f":"+'28-B1'!BJ$6","v":0},{"$f":"+'28-B1'!BK$6","v":0},{"$f":"+'28-B1'!BL$6","v":0},{"$f":"+'28-B1'!BM$6","v":0},{"$f":"+'28-B1'!BN$6","v":0},{"$f":"+'28-B1'!BO$6","v":0},{"$f":"+'28-B1'!BP$6","v":0},{"$f":"+'28-B1'!BQ$6","v":0},{"$f":"+'28-B1'!BR$6","v":0},null,{"$f":"+'28-B1'!BT$6","v":0},null,{"$f":"+'28-B1'!BV$6","v":0},{"$f":"+'28-B1'!BW$6","v":0},{"$f":"+'28-B1'!BX$6","v":0},{"$f":"+'28-B1'!BY$6","v":0},{"$f":"+'28-B1'!BZ$6","v":0},{"$f":"+'28-B1'!CA$6","v":0}]
[{"$f":"+'28-C1'!Z$6","v":"28-C1"},{"$f":"+'28-C1'!AA$6","v":"Napa Juvenile Court"},{"$f":"+'28-C1'!AB$6","v":"2350 Old Sonoma Rd."},{"$f":"+'28-C1'!AC$6","v":"Napa"},{"$f":"+'28-C1'!AD$6","v":"94559"},{"$f":"+'28-C1'!AE$6","v":"Napa"},{"$f":"+'28-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'28-C1'!AH$6","v":0},{"$f":"+'28-C1'!AI$6","v":0},{"$f":"+'28-C1'!AJ$6","v":0},{"$f":"+'28-C1'!AK$6","v":0},{"$f":"+'28-C1'!AL$6","v":0},{"$f":"+'28-C1'!AM$6","v":0},{"$f":"+'28-C1'!AN$6","v":0},{"$f":"+'28-C1'!AO$6","v":0},{"$f":"+'28-C1'!AP$6","v":0},{"$f":"+'28-C1'!AQ$6","v":0},{"$f":"+'28-C1'!AR$6","v":0},{"$f":"+'28-C1'!AS$6","v":0},{"$f":"+'28-C1'!AT$6","v":0},{"$f":"+'28-C1'!AU$6","v":0},{"$f":"+'28-C1'!AV$6","v":0},{"$f":"+'28-C1'!AW$6","v":0},{"$f":"+'28-C1'!AX$6","v":0},{"$f":"+'28-C1'!AY$6","v":0},{"$f":"+'28-C1'!AZ$6","v":0},{"$f":"+'28-C1'!BA$6","v":0},{"$f":"+'28-C1'!BB$6","v":0},{"$f":"+'28-C1'!BC$6","v":0},{"$f":"+'28-C1'!BD$6","v":0},{"$f":"+'28-C1'!BE$6","v":0},{"$f":"+'28-C1'!BF$6","v":0},{"$f":"+'28-C1'!BG$6","v":0},{"$f":"+'28-C1'!BH$6","v":0},{"$f":"+'28-C1'!BI$6","v":0},{"$f":"+'28-C1'!BJ$6","v":0},{"$f":"+'28-C1'!BK$6","v":0},{"$f":"+'28-C1'!BL$6","v":0},{"$f":"+'28-C1'!BM$6","v":0},{"$f":"+'28-C1'!BN$6","v":0},{"$f":"+'28-C1'!BO$6","v":0},{"$f":"+'28-C1'!BP$6","v":0},{"$f":"+'28-C1'!BQ$6","v":0},{"$f":"+'28-C1'!BR$6","v":0},null,{"$f":"+'28-C1'!BT$6","v":0},null,{"$f":"+'28-C1'!BV$6","v":0},{"$f":"+'28-C1'!BW$6","v":0},{"$f":"+'28-C1'!BX$6","v":0},{"$f":"+'28-C1'!BY$6","v":0},{"$f":"+'28-C1'!BZ$6","v":0},{"$f":"+'28-C1'!CA$6","v":0}]
[{"$f":"+'35-C1'!Z$6","v":"35-C1"},{"$f":"+'35-C1'!AA$6","v":"New Hollister Courthouse"},{"$f":"+'35-C1'!AB$6","v":"450 Fourth Street"},{"$f":"+'35-C1'!AC$6","v":"Hollister"},{"$f":"+'35-C1'!AD$6","v":"95023"},{"$f":"+'35-C1'!AE$6","v":"San Benito"},{"$f":"+'35-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'35-C1'!AH$6","v":0},{"$f":"+'35-C1'!AI$6","v":0},{"$f":"+'35-C1'!AJ$6","v":0},{"$f":"+'35-C1'!AK$6","v":0},{"$f":"+'35-C1'!AL$6","v":0},{"$f":"+'35-C1'!AM$6","v":0},{"$f":"+'35-C1'!AN$6","v":0},{"$f":"+'35-C1'!AO$6","v":0},{"$f":"+'35-C1'!AP$6","v":0},{"$f":"+'35-C1'!AQ$6","v":0},{"$f":"+'35-C1'!AR$6","v":0},{"$f":"+'35-C1'!AS$6","v":0},{"$f":"+'35-C1'!AT$6","v":0},{"$f":"+'35-C1'!AU$6","v":0},{"$f":"+'35-C1'!AV$6","v":0},{"$f":"+'35-C1'!AW$6","v":0},{"$f":"+'35-C1'!AX$6","v":0},{"$f":"+'35-C1'!AY$6","v":0},{"$f":"+'35-C1'!AZ$6","v":0},{"$f":"+'35-C1'!BA$6","v":0},{"$f":"+'35-C1'!BB$6","v":0},{"$f":"+'35-C1'!BC$6","v":0},{"$f":"+'35-C1'!BD$6","v":0},{"$f":"+'35-C1'!BE$6","v":0},{"$f":"+'35-C1'!BF$6","v":0},{"$f":"+'35-C1'!BG$6","v":0},{"$f":"+'35-C1'!BH$6","v":0},{"$f":"+'35-C1'!BI$6","v":0},{"$f":"+'35-C1'!BJ$6","v":0},{"$f":"+'35-C1'!BK$6","v":0},{"$f":"+'35-C1'!BL$6","v":0},{"$f":"+'35-C1'!BM$6","v":0},{"$f":"+'35-C1'!BN$6","v":0},{"$f":"+'35-C1'!BO$6","v":0},{"$f":"+'35-C1'!BP$6","v":0},{"$f":"+'35-C1'!BQ$6","v":0},{"$f":"+'35-C1'!BR$6","v":0},null,{"$f":"+'35-C1'!BT$6","v":0},null,{"$f":"+'35-C1'!BV$6","v":0},{"$f":"+'35-C1'!BW$6","v":0},{"$f":"+'35-C1'!BX$6","v":0},{"$f":"+'35-C1'!BY$6","v":0},{"$f":"+'35-C1'!BZ$6","v":0},{"$f":"+'35-C1'!CA$6","v":0}]
[{"$f":"+'38-A1'!Z$6","v":"38-A1"},{"$f":"+'38-A1'!AA$6","v":"Civic Center Courthouse"},{"$f":"+'38-A1'!AB$6","v":"400 McAllister St."},{"$f":"+'38-A1'!AC$6","v":"San Francisco"},{"$f":"+'38-A1'!AD$6","v":"94102"},{"$f":"+'38-A1'!AE$6","v":"San Francisco"},{"$f":"+'38-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'38-A1'!AH$6","v":0},{"$f":"+'38-A1'!AI$6","v":0},{"$f":"+'38-A1'!AJ$6","v":0},{"$f":"+'38-A1'!AK$6","v":0},{"$f":"+'38-A1'!AL$6","v":0},{"$f":"+'38-A1'!AM$6","v":0},{"$f":"+'38-A1'!AN$6","v":0},{"$f":"+'38-A1'!AO$6","v":0},{"$f":"+'38-A1'!AP$6","v":0},{"$f":"+'38-A1'!AQ$6","v":0},{"$f":"+'38-A1'!AR$6","v":0},{"$f":"+'38-A1'!AS$6","v":0},{"$f":"+'38-A1'!AT$6","v":0},{"$f":"+'38-A1'!AU$6","v":0},{"$f":"+'38-A1'!AV$6","v":0},{"$f":"+'38-A1'!AW$6","v":0},{"$f":"+'38-A1'!AX$6","v":0},{"$f":"+'38-A1'!AY$6","v":0},{"$f":"+'38-A1'!AZ$6","v":0},{"$f":"+'38-A1'!BA$6","v":0},{"$f":"+'38-A1'!BB$6","v":0},{"$f":"+'38-A1'!BC$6","v":0},{"$f":"+'38-A1'!BD$6","v":0},{"$f":"+'38-A1'!BE$6","v":0},{"$f":"+'38-A1'!BF$6","v":0},{"$f":"+'38-A1'!BG$6","v":0},{"$f":"+'38-A1'!BH$6","v":0},{"$f":"+'38-A1'!BI$6","v":0},{"$f":"+'38-A1'!BJ$6","v":0},{"$f":"+'38-A1'!BK$6","v":0},{"$f":"+'38-A1'!BL$6","v":0},{"$f":"+'38-A1'!BM$6","v":0},{"$f":"+'38-A1'!BN$6","v":0},{"$f":"+'38-A1'!BO$6","v":0},{"$f":"+'38-A1'!BP$6","v":0},{"$f":"+'38-A1'!BQ$6","v":0},{"$f":"+'38-A1'!BR$6","v":0},null,{"$f":"+'38-A1'!BT$6","v":0},null,{"$f":"+'38-A1'!BV$6","v":0},{"$f":"+'38-A1'!BW$6","v":0},{"$f":"+'38-A1'!BX$6","v":0},{"$f":"+'38-A1'!BY$6","v":0},{"$f":"+'38-A1'!BZ$6","v":0},{"$f":"+'38-A1'!CA$6","v":0}]
[{"$f":"+'38-C2'!Z$6","v":"38-C2"},{"$f":"+'38-C2'!AA$6","v":"Family Justice Center"},{"$f":"+'38-C2'!AB$6","v":"Woodside Ave. and Portola"},{"$f":"+'38-C2'!AC$6","v":"San Francisco"},{"$f":"+'38-C2'!AD$6","v":"94127"},{"$f":"+'38-C2'!AE$6","v":"San Francisco"},{"$f":"+'38-C2'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C2'!AH$6","v":0},{"$f":"+'38-C2'!AI$6","v":0},{"$f":"+'38-C2'!AJ$6","v":0},{"$f":"+'38-C2'!AK$6","v":0},{"$f":"+'38-C2'!AL$6","v":0},{"$f":"+'38-C2'!AM$6","v":0},{"$f":"+'38-C2'!AN$6","v":0},{"$f":"+'38-C2'!AO$6","v":0},{"$f":"+'38-C2'!AP$6","v":0},{"$f":"+'38-C2'!AQ$6","v":0},{"$f":"+'38-C2'!AR$6","v":0},{"$f":"+'38-C2'!AS$6","v":0},{"$f":"+'38-C2'!AT$6","v":0},{"$f":"+'38-C2'!AU$6","v":0},{"$f":"+'38-C2'!AV$6","v":0},{"$f":"+'38-C2'!AW$6","v":0},{"$f":"+'38-C2'!AX$6","v":0},{"$f":"+'38-C2'!AY$6","v":0},{"$f":"+'38-C2'!AZ$6","v":0},{"$f":"+'38-C2'!BA$6","v":0},{"$f":"+'38-C2'!BB$6","v":0},{"$f":"+'38-C2'!BC$6","v":0},{"$f":"+'38-C2'!BD$6","v":0},{"$f":"+'38-C2'!BE$6","v":0},{"$f":"+'38-C2'!BF$6","v":0},{"$f":"+'38-C2'!BG$6","v":0},{"$f":"+'38-C2'!BH$6","v":0},{"$f":"+'38-C2'!BI$6","v":0},{"$f":"+'38-C2'!BJ$6","v":0},{"$f":"+'38-C2'!BK$6","v":0},{"$f":"+'38-C2'!BL$6","v":0},{"$f":"+'38-C2'!BM$6","v":0},{"$f":"+'38-C2'!BN$6","v":0},{"$f":"+'38-C2'!BO$6","v":0},{"$f":"+'38-C2'!BP$6","v":0},{"$f":"+'38-C2'!BQ$6","v":0},{"$f":"+'38-C2'!BR$6","v":0},null,{"$f":"+'38-C2'!BT$6","v":0},null,{"$f":"+'38-C2'!BV$6","v":0},{"$f":"+'38-C2'!BW$6","v":0},{"$f":"+'38-C2'!BX$6","v":0},{"$f":"+'38-C2'!BY$6","v":0},{"$f":"+'38-C2'!BZ$6","v":0},{"$f":"+'38-C2'!CA$6","v":0}]
[{"$f":"+'38-C3'!Z$6","v":"38-C3"},{"$f":"+'38-C3'!AA$6","v":"Family Justice Center Site - Bldg 1"},{"$f":"+'38-C3'!AB$6","v":"375 Woodside Avenue"},{"$f":"+'38-C3'!AC$6","v":"San Francisco"},{"$f":"+'38-C3'!AD$6","v":"94127"},{"$f":"+'38-C3'!AE$6","v":"San Francisco"},{"$f":"+'38-C3'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C3'!AH$6","v":0},{"$f":"+'38-C3'!AI$6","v":0},{"$f":"+'38-C3'!AJ$6","v":0},{"$f":"+'38-C3'!AK$6","v":0},{"$f":"+'38-C3'!AL$6","v":0},{"$f":"+'38-C3'!AM$6","v":0},{"$f":"+'38-C3'!AN$6","v":0},{"$f":"+'38-C3'!AO$6","v":0},{"$f":"+'38-C3'!AP$6","v":0},{"$f":"+'38-C3'!AQ$6","v":0},{"$f":"+'38-C3'!AR$6","v":0},{"$f":"+'38-C3'!AS$6","v":0},{"$f":"+'38-C3'!AT$6","v":0},{"$f":"+'38-C3'!AU$6","v":0},{"$f":"+'38-C3'!AV$6","v":0},{"$f":"+'38-C3'!AW$6","v":0},{"$f":"+'38-C3'!AX$6","v":0},{"$f":"+'38-C3'!AY$6","v":0},{"$f":"+'38-C3'!AZ$6","v":0},{"$f":"+'38-C3'!BA$6","v":0},{"$f":"+'38-C3'!BB$6","v":0},{"$f":"+'38-C3'!BC$6","v":0},{"$f":"+'38-C3'!BD$6","v":0},{"$f":"+'38-C3'!BE$6","v":0},{"$f":"+'38-C3'!BF$6","v":0},{"$f":"+'38-C3'!BG$6","v":0},{"$f":"+'38-C3'!BH$6","v":0},{"$f":"+'38-C3'!BI$6","v":0},{"$f":"+'38-C3'!BJ$6","v":0},{"$f":"+'38-C3'!BK$6","v":0},{"$f":"+'38-C3'!BL$6","v":0},{"$f":"+'38-C3'!BM$6","v":0},{"$f":"+'38-C3'!BN$6","v":0},{"$f":"+'38-C3'!BO$6","v":0},{"$f":"+'38-C3'!BP$6","v":0},{"$f":"+'38-C3'!BQ$6","v":0},{"$f":"+'38-C3'!BR$6","v":0},null,{"$f":"+'38-C3'!BT$6","v":0},null,{"$f":"+'38-C3'!BV$6","v":0},{"$f":"+'38-C3'!BW$6","v":0},{"$f":"+'38-C3'!BX$6","v":0},{"$f":"+'38-C3'!BY$6","v":0},{"$f":"+'38-C3'!BZ$6","v":0},{"$f":"+'38-C3'!CA$6","v":0}]
[{"$f":"+'38-C4'!Z$6","v":"38-C4"},{"$f":"+'38-C4'!AA$6","v":"Family Justice Center Site - Bldg 2"},{"$f":"+'38-C4'!AB$6","v":"375 Woodside Avenue"},{"$f":"+'38-C4'!AC$6","v":"San Francisco"},{"$f":"+'38-C4'!AD$6","v":"94127"},{"$f":"+'38-C4'!AE$6","v":"San Francisco"},{"$f":"+'38-C4'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C4'!AH$6","v":0},{"$f":"+'38-C4'!AI$6","v":0},{"$f":"+'38-C4'!AJ$6","v":0},{"$f":"+'38-C4'!AK$6","v":0},{"$f":"+'38-C4'!AL$6","v":0},{"$f":"+'38-C4'!AM$6","v":0},{"$f":"+'38-C4'!AN$6","v":0},{"$f":"+'38-C4'!AO$6","v":0},{"$f":"+'38-C4'!AP$6","v":0},{"$f":"+'38-C4'!AQ$6","v":0},{"$f":"+'38-C4'!AR$6","v":0},{"$f":"+'38-C4'!AS$6","v":0},{"$f":"+'38-C4'!AT$6","v":0},{"$f":"+'38-C4'!AU$6","v":0},{"$f":"+'38-C4'!AV$6","v":0},{"$f":"+'38-C4'!AW$6","v":0},{"$f":"+'38-C4'!AX$6","v":0},{"$f":"+'38-C4'!AY$6","v":0},{"$f":"+'38-C4'!AZ$6","v":0},{"$f":"+'38-C4'!BA$6","v":0},{"$f":"+'38-C4'!BB$6","v":0},{"$f":"+'38-C4'!BC$6","v":0},{"$f":"+'38-C4'!BD$6","v":0},{"$f":"+'38-C4'!BE$6","v":0},{"$f":"+'38-C4'!BF$6","v":0},{"$f":"+'38-C4'!BG$6","v":0},{"$f":"+'38-C4'!BH$6","v":0},{"$f":"+'38-C4'!BI$6","v":0},{"$f":"+'38-C4'!BJ$6","v":0},{"$f":"+'38-C4'!BK$6","v":0},{"$f":"+'38-C4'!BL$6","v":0},{"$f":"+'38-C4'!BM$6","v":0},{"$f":"+'38-C4'!BN$6","v":0},{"$f":"+'38-C4'!BO$6","v":0},{"$f":"+'38-C4'!BP$6","v":0},{"$f":"+'38-C4'!BQ$6","v":0},{"$f":"+'38-C4'!BR$6","v":0},null,{"$f":"+'38-C4'!BT$6","v":0},null,{"$f":"+'38-C4'!BV$6","v":0},{"$f":"+'38-C4'!BW$6","v":0},{"$f":"+'38-C4'!BX$6","v":0},{"$f":"+'38-C4'!BY$6","v":0},{"$f":"+'38-C4'!BZ$6","v":0},{"$f":"+'38-C4'!CA$6","v":0}]
[{"$f":"+'38-C5'!Z$6","v":"38-C5"},{"$f":"+'38-C5'!AA$6","v":"Family Justice Center Site - Bldg 3"},{"$f":"+'38-C5'!AB$6","v":"375 Woodside Avenue"},{"$f":"+'38-C5'!AC$6","v":"San Francisco"},{"$f":"+'38-C5'!AD$6","v":"94127"},{"$f":"+'38-C5'!AE$6","v":"San Francisco"},{"$f":"+'38-C5'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C5'!AH$6","v":0},{"$f":"+'38-C5'!AI$6","v":0},{"$f":"+'38-C5'!AJ$6","v":0},{"$f":"+'38-C5'!AK$6","v":0},{"$f":"+'38-C5'!AL$6","v":0},{"$f":"+'38-C5'!AM$6","v":0},{"$f":"+'38-C5'!AN$6","v":0},{"$f":"+'38-C5'!AO$6","v":0},{"$f":"+'38-C5'!AP$6","v":0},{"$f":"+'38-C5'!AQ$6","v":0},{"$f":"+'38-C5'!AR$6","v":0},{"$f":"+'38-C5'!AS$6","v":0},{"$f":"+'38-C5'!AT$6","v":0},{"$f":"+'38-C5'!AU$6","v":0},{"$f":"+'38-C5'!AV$6","v":0},{"$f":"+'38-C5'!AW$6","v":0},{"$f":"+'38-C5'!AX$6","v":0},{"$f":"+'38-C5'!AY$6","v":0},{"$f":"+'38-C5'!AZ$6","v":0},{"$f":"+'38-C5'!BA$6","v":0},{"$f":"+'38-C5'!BB$6","v":0},{"$f":"+'38-C5'!BC$6","v":0},{"$f":"+'38-C5'!BD$6","v":0},{"$f":"+'38-C5'!BE$6","v":0},{"$f":"+'38-C5'!BF$6","v":0},{"$f":"+'38-C5'!BG$6","v":0},{"$f":"+'38-C5'!BH$6","v":0},{"$f":"+'38-C5'!BI$6","v":0},{"$f":"+'38-C5'!BJ$6","v":0},{"$f":"+'38-C5'!BK$6","v":0},{"$f":"+'38-C5'!BL$6","v":0},{"$f":"+'38-C5'!BM$6","v":0},{"$f":"+'38-C5'!BN$6","v":0},{"$f":"+'38-C5'!BO$6","v":0},{"$f":"+'38-C5'!BP$6","v":0},{"$f":"+'38-C5'!BQ$6","v":0},{"$f":"+'38-C5'!BR$6","v":0},null,{"$f":"+'38-C5'!BT$6","v":0},null,{"$f":"+'38-C5'!BV$6","v":0},{"$f":"+'38-C5'!BW$6","v":0},{"$f":"+'38-C5'!BX$6","v":0},{"$f":"+'38-C5'!BY$6","v":0},{"$f":"+'38-C5'!BZ$6","v":0},{"$f":"+'38-C5'!CA$6","v":0}]
[{"$f":"+'41-A2'!Z$6","v":"41-A2"},{"$f":"+'41-A2'!AA$6","v":"Traffic/ Small Claims Annex"},{"$f":"+'41-A2'!AB$6","v":"500 County Center"},{"$f":"+'41-A2'!AC$6","v":"Redwood City"},{"$f":"+'41-A2'!AD$6","v":"94063"},{"$f":"+'41-A2'!AE$6","v":"San Mateo"},{"$f":"+'41-A2'!AF$6","v":"BANCRO"},null,{"$f":"+'41-A2'!AH$6","v":0},{"$f":"+'41-A2'!AI$6","v":0},{"$f":"+'41-A2'!AJ$6","v":0},{"$f":"+'41-A2'!AK$6","v":0},{"$f":"+'41-A2'!AL$6","v":0},{"$f":"+'41-A2'!AM$6","v":0},{"$f":"+'41-A2'!AN$6","v":0},{"$f":"+'41-A2'!AO$6","v":0},{"$f":"+'41-A2'!AP$6","v":0},{"$f":"+'41-A2'!AQ$6","v":0},{"$f":"+'41-A2'!AR$6","v":0},{"$f":"+'41-A2'!AS$6","v":0},{"$f":"+'41-A2'!AT$6","v":0},{"$f":"+'41-A2'!AU$6","v":0},{"$f":"+'41-A2'!AV$6","v":0},{"$f":"+'41-A2'!AW$6","v":0},{"$f":"+'41-A2'!AX$6","v":0},{"$f":"+'41-A2'!AY$6","v":0},{"$f":"+'41-A2'!AZ$6","v":0},{"$f":"+'41-A2'!BA$6","v":0},{"$f":"+'41-A2'!BB$6","v":0},{"$f":"+'41-A2'!BC$6","v":0},{"$f":"+'41-A2'!BD$6","v":0},{"$f":"+'41-A2'!BE$6","v":0},{"$f":"+'41-A2'!BF$6","v":0},{"$f":"+'41-A2'!BG$6","v":0},{"$f":"+'41-A2'!BH$6","v":0},{"$f":"+'41-A2'!BI$6","v":0},{"$f":"+'41-A2'!BJ$6","v":0},{"$f":"+'41-A2'!BK$6","v":0},{"$f":"+'41-A2'!BL$6","v":0},{"$f":"+'41-A2'!BM$6","v":0},{"$f":"+'41-A2'!BN$6","v":0},{"$f":"+'41-A2'!BO$6","v":0},{"$f":"+'41-A2'!BP$6","v":0},{"$f":"+'41-A2'!BQ$6","v":0},{"$f":"+'41-A2'!BR$6","v":0},null,{"$f":"+'41-A2'!BT$6","v":0},null,{"$f":"+'41-A2'!BV$6","v":0},{"$f":"+'41-A2'!BW$6","v":0},{"$f":"+'41-A2'!BX$6","v":0},{"$f":"+'41-A2'!BY$6","v":0},{"$f":"+'41-A2'!BZ$6","v":0},{"$f":"+'41-A2'!CA$6","v":0}]
[{"$f":"+'41-B1'!Z$6","v":"41-B1"},{"$f":"+'41-B1'!AA$6","v":"Central Branch"},{"$f":"+'41-B1'!AB$6","v":"800 North Humboldt St."},{"$f":"+'41-B1'!AC$6","v":"San Mateo"},{"$f":"+'41-B1'!AD$6","v":"94401"},{"$f":"+'41-B1'!AE$6","v":"San Mateo"},{"$f":"+'41-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'41-B1'!AH$6","v":0},{"$f":"+'41-B1'!AI$6","v":0},{"$f":"+'41-B1'!AJ$6","v":0},{"$f":"+'41-B1'!AK$6","v":0},{"$f":"+'41-B1'!AL$6","v":0},{"$f":"+'41-B1'!AM$6","v":0},{"$f":"+'41-B1'!AN$6","v":0},{"$f":"+'41-B1'!AO$6","v":0},{"$f":"+'41-B1'!AP$6","v":0},{"$f":"+'41-B1'!AQ$6","v":0},{"$f":"+'41-B1'!AR$6","v":0},{"$f":"+'41-B1'!AS$6","v":0},{"$f":"+'41-B1'!AT$6","v":0},{"$f":"+'41-B1'!AU$6","v":0},{"$f":"+'41-B1'!AV$6","v":0},{"$f":"+'41-B1'!AW$6","v":0},{"$f":"+'41-B1'!AX$6","v":0},{"$f":"+'41-B1'!AY$6","v":0},{"$f":"+'41-B1'!AZ$6","v":0},{"$f":"+'41-B1'!BA$6","v":0},{"$f":"+'41-B1'!BB$6","v":0},{"$f":"+'41-B1'!BC$6","v":0},{"$f":"+'41-B1'!BD$6","v":0},{"$f":"+'41-B1'!BE$6","v":0},{"$f":"+'41-B1'!BF$6","v":0},{"$f":"+'41-B1'!BG$6","v":0},{"$f":"+'41-B1'!BH$6","v":0},{"$f":"+'41-B1'!BI$6","v":0},{"$f":"+'41-B1'!BJ$6","v":0},{"$f":"+'41-B1'!BK$6","v":0},{"$f":"+'41-B1'!BL$6","v":0},{"$f":"+'41-B1'!BM$6","v":0},{"$f":"+'41-B1'!BN$6","v":0},{"$f":"+'41-B1'!BO$6","v":0},{"$f":"+'41-B1'!BP$6","v":0},{"$f":"+'41-B1'!BQ$6","v":0},{"$f":"+'41-B1'!BR$6","v":0},null,{"$f":"+'41-B1'!BT$6","v":0},null,{"$f":"+'41-B1'!BV$6","v":0},{"$f":"+'41-B1'!BW$6","v":0},{"$f":"+'41-B1'!BX$6","v":0},{"$f":"+'41-B1'!BY$6","v":0},{"$f":"+'41-B1'!BZ$6","v":0},{"$f":"+'41-B1'!CA$6","v":0}]
[{"$f":"+'41-C1'!Z$6","v":"41-C1"},{"$f":"+'41-C1'!AA$6","v":"Northern Branch Courthouse"},{"$f":"+'41-C1'!AB$6","v":"1050 Mission Rd."},{"$f":"+'41-C1'!AC$6","v":"South San Francisco"},{"$f":"+'41-C1'!AD$6","v":"94080"},{"$f":"+'41-C1'!AE$6","v":"San Mateo"},{"$f":"+'41-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'41-C1'!AH$6","v":0},{"$f":"+'41-C1'!AI$6","v":0},{"$f":"+'41-C1'!AJ$6","v":0},{"$f":"+'41-C1'!AK$6","v":0},{"$f":"+'41-C1'!AL$6","v":0},{"$f":"+'41-C1'!AM$6","v":0},{"$f":"+'41-C1'!AN$6","v":0},{"$f":"+'41-C1'!AO$6","v":0},{"$f":"+'41-C1'!AP$6","v":0},{"$f":"+'41-C1'!AQ$6","v":0},{"$f":"+'41-C1'!AR$6","v":0},{"$f":"+'41-C1'!AS$6","v":0},{"$f":"+'41-C1'!AT$6","v":0},{"$f":"+'41-C1'!AU$6","v":0},{"$f":"+'41-C1'!AV$6","v":0},{"$f":"+'41-C1'!AW$6","v":0},{"$f":"+'41-C1'!AX$6","v":0},{"$f":"+'41-C1'!AY$6","v":0},{"$f":"+'41-C1'!AZ$6","v":0},{"$f":"+'41-C1'!BA$6","v":0},{"$f":"+'41-C1'!BB$6","v":0},{"$f":"+'41-C1'!BC$6","v":0},{"$f":"+'41-C1'!BD$6","v":0},{"$f":"+'41-C1'!BE$6","v":0},{"$f":"+'41-C1'!BF$6","v":0},{"$f":"+'41-C1'!BG$6","v":0},{"$f":"+'41-C1'!BH$6","v":0},{"$f":"+'41-C1'!BI$6","v":0},{"$f":"+'41-C1'!BJ$6","v":0},{"$f":"+'41-C1'!BK$6","v":0},{"$f":"+'41-C1'!BL$6","v":0},{"$f":"+'41-C1'!BM$6","v":0},{"$f":"+'41-C1'!BN$6","v":0},{"$f":"+'41-C1'!BO$6","v":0},{"$f":"+'41-C1'!BP$6","v":0},{"$f":"+'41-C1'!BQ$6","v":0},{"$f":"+'41-C1'!BR$6","v":0},null,{"$f":"+'41-C1'!BT$6","v":0},null,{"$f":"+'41-C1'!BV$6","v":0},{"$f":"+'41-C1'!BW$6","v":0},{"$f":"+'41-C1'!BX$6","v":0},{"$f":"+'41-C1'!BY$6","v":0},{"$f":"+'41-C1'!BZ$6","v":0},{"$f":"+'41-C1'!CA$6","v":0}]
[{"$f":"+'43-A1'!Z$6","v":"43-A1"},{"$f":"+'43-A1'!AA$6","v":"Hall of Justice (East)"},{"$f":"+'43-A1'!AB$6","v":"190 W. Hedding"},{"$f":"+'43-A1'!AC$6","v":"San Jose"},{"$f":"+'43-A1'!AD$6","v":"95110"},{"$f":"+'43-A1'!AE$6","v":"Santa Clara"},{"$f":"+'43-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-A1'!AH$6","v":0},{"$f":"+'43-A1'!AI$6","v":0},{"$f":"+'43-A1'!AJ$6","v":0},{"$f":"+'43-A1'!AK$6","v":0},{"$f":"+'43-A1'!AL$6","v":0},{"$f":"+'43-A1'!AM$6","v":0},{"$f":"+'43-A1'!AN$6","v":0},{"$f":"+'43-A1'!AO$6","v":0},{"$f":"+'43-A1'!AP$6","v":0},{"$f":"+'43-A1'!AQ$6","v":0},{"$f":"+'43-A1'!AR$6","v":0},{"$f":"+'43-A1'!AS$6","v":0},{"$f":"+'43-A1'!AT$6","v":0},{"$f":"+'43-A1'!AU$6","v":0},{"$f":"+'43-A1'!AV$6","v":0},{"$f":"+'43-A1'!AW$6","v":0},{"$f":"+'43-A1'!AX$6","v":0},{"$f":"+'43-A1'!AY$6","v":0},{"$f":"+'43-A1'!AZ$6","v":0},{"$f":"+'43-A1'!BA$6","v":0},{"$f":"+'43-A1'!BB$6","v":0},{"$f":"+'43-A1'!BC$6","v":0},{"$f":"+'43-A1'!BD$6","v":0},{"$f":"+'43-A1'!BE$6","v":0},{"$f":"+'43-A1'!BF$6","v":0},{"$f":"+'43-A1'!BG$6","v":0},{"$f":"+'43-A1'!BH$6","v":0},{"$f":"+'43-A1'!BI$6","v":0},{"$f":"+'43-A1'!BJ$6","v":0},{"$f":"+'43-A1'!BK$6","v":0},{"$f":"+'43-A1'!BL$6","v":0},{"$f":"+'43-A1'!BM$6","v":0},{"$f":"+'43-A1'!BN$6","v":0},{"$f":"+'43-A1'!BO$6","v":0},{"$f":"+'43-A1'!BP$6","v":0},{"$f":"+'43-A1'!BQ$6","v":0},{"$f":"+'43-A1'!BR$6","v":0},null,{"$f":"+'43-A1'!BT$6","v":0},null,{"$f":"+'43-A1'!BV$6","v":0},{"$f":"+'43-A1'!BW$6","v":0},{"$f":"+'43-A1'!BX$6","v":0},{"$f":"+'43-A1'!BY$6","v":0},{"$f":"+'43-A1'!BZ$6","v":0},{"$f":"+'43-A1'!CA$6","v":0}]
[{"$f":"+'43-A2'!Z$6","v":"43-A2"},{"$f":"+'43-A2'!AA$6","v":"Hall of Justice (West)"},{"$f":"+'43-A2'!AB$6","v":"200 W. Hedding"},{"$f":"+'43-A2'!AC$6","v":"San Jose"},{"$f":"+'43-A2'!AD$6","v":"95110"},{"$f":"+'43-A2'!AE$6","v":"Santa Clara"},{"$f":"+'43-A2'!AF$6","v":"BANCRO"},null,{"$f":"+'43-A2'!AH$6","v":0},{"$f":"+'43-A2'!AI$6","v":0},{"$f":"+'43-A2'!AJ$6","v":0},{"$f":"+'43-A2'!AK$6","v":0},{"$f":"+'43-A2'!AL$6","v":0},{"$f":"+'43-A2'!AM$6","v":0},{"$f":"+'43-A2'!AN$6","v":0},{"$f":"+'43-A2'!AO$6","v":0},{"$f":"+'43-A2'!AP$6","v":0},{"$f":"+'43-A2'!AQ$6","v":0},{"$f":"+'43-A2'!AR$6","v":0},{"$f":"+'43-A2'!AS$6","v":0},{"$f":"+'43-A2'!AT$6","v":0},{"$f":"+'43-A2'!AU$6","v":0},{"$f":"+'43-A2'!AV$6","v":0},{"$f":"+'43-A2'!AW$6","v":0},{"$f":"+'43-A2'!AX$6","v":0},{"$f":"+'43-A2'!AY$6","v":0},{"$f":"+'43-A2'!AZ$6","v":0},{"$f":"+'43-A2'!BA$6","v":0},{"$f":"+'43-A2'!BB$6","v":0},{"$f":"+'43-A2'!BC$6","v":0},{"$f":"+'43-A2'!BD$6","v":0},{"$f":"+'43-A2'!BE$6","v":0},{"$f":"+'43-A2'!BF$6","v":0},{"$f":"+'43-A2'!BG$6","v":0},{"$f":"+'43-A2'!BH$6","v":0},{"$f":"+'43-A2'!BI$6","v":0},{"$f":"+'43-A2'!BJ$6","v":0},{"$f":"+'43-A2'!BK$6","v":0},{"$f":"+'43-A2'!BL$6","v":0},{"$f":"+'43-A2'!BM$6","v":0},{"$f":"+'43-A2'!BN$6","v":0},{"$f":"+'43-A2'!BO$6","v":0},{"$f":"+'43-A2'!BP$6","v":0},{"$f":"+'43-A2'!BQ$6","v":0},{"$f":"+'43-A2'!BR$6","v":0},null,{"$f":"+'43-A2'!BT$6","v":0},null,{"$f":"+'43-A2'!BV$6","v":0},{"$f":"+'43-A2'!BW$6","v":0},{"$f":"+'43-A2'!BX$6","v":0},{"$f":"+'43-A2'!BY$6","v":0},{"$f":"+'43-A2'!BZ$6","v":0},{"$f":"+'43-A2'!CA$6","v":0}]
[{"$f":"+'43-B1'!Z$6","v":"43-B1"},{"$f":"+'43-B1'!AA$6","v":"Downtown Superior Court"},{"$f":"+'43-B1'!AB$6","v":"191 N. First St."},{"$f":"+'43-B1'!AC$6","v":"San Jose"},{"$f":"+'43-B1'!AD$6","v":"95113"},{"$f":"+'43-B1'!AE$6","v":"Santa Clara"},{"$f":"+'43-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-B1'!AH$6","v":0},{"$f":"+'43-B1'!AI$6","v":0},{"$f":"+'43-B1'!AJ$6","v":0},{"$f":"+'43-B1'!AK$6","v":0},{"$f":"+'43-B1'!AL$6","v":0},{"$f":"+'43-B1'!AM$6","v":0},{"$f":"+'43-B1'!AN$6","v":0},{"$f":"+'43-B1'!AO$6","v":0},{"$f":"+'43-B1'!AP$6","v":0},{"$f":"+'43-B1'!AQ$6","v":0},{"$f":"+'43-B1'!AR$6","v":0},{"$f":"+'43-B1'!AS$6","v":0},{"$f":"+'43-B1'!AT$6","v":0},{"$f":"+'43-B1'!AU$6","v":0},{"$f":"+'43-B1'!AV$6","v":0},{"$f":"+'43-B1'!AW$6","v":0},{"$f":"+'43-B1'!AX$6","v":0},{"$f":"+'43-B1'!AY$6","v":0},{"$f":"+'43-B1'!AZ$6","v":0},{"$f":"+'43-B1'!BA$6","v":0},{"$f":"+'43-B1'!BB$6","v":0},{"$f":"+'43-B1'!BC$6","v":0},{"$f":"+'43-B1'!BD$6","v":0},{"$f":"+'43-B1'!BE$6","v":0},{"$f":"+'43-B1'!BF$6","v":0},{"$f":"+'43-B1'!BG$6","v":0},{"$f":"+'43-B1'!BH$6","v":0},{"$f":"+'43-B1'!BI$6","v":0},{"$f":"+'43-B1'!BJ$6","v":0},{"$f":"+'43-B1'!BK$6","v":0},{"$f":"+'43-B1'!BL$6","v":0},{"$f":"+'43-B1'!BM$6","v":0},{"$f":"+'43-B1'!BN$6","v":0},{"$f":"+'43-B1'!BO$6","v":0},{"$f":"+'43-B1'!BP$6","v":0},{"$f":"+'43-B1'!BQ$6","v":0},{"$f":"+'43-B1'!BR$6","v":0},null,{"$f":"+'43-B1'!BT$6","v":0},null,{"$f":"+'43-B1'!BV$6","v":0},{"$f":"+'43-B1'!BW$6","v":0},{"$f":"+'43-B1'!BX$6","v":0},{"$f":"+'43-B1'!BY$6","v":0},{"$f":"+'43-B1'!BZ$6","v":0},{"$f":"+'43-B1'!CA$6","v":0}]
[{"$f":"+'43-B2'!Z$6","v":"43-B2"},{"$f":"+'43-B2'!AA$6","v":"Historic Courthouse"},{"$f":"+'43-B2'!AB$6","v":"161 N. First St."},{"$f":"+'43-B2'!AC$6","v":"San Jose"},{"$f":"+'43-B2'!AD$6","v":"95113"},{"$f":"+'43-B2'!AE$6","v":"Santa Clara"},{"$f":"+'43-B2'!AF$6","v":"BANCRO"},null,{"$f":"+'43-B2'!AH$6","v":0},{"$f":"+'43-B2'!AI$6","v":0},{"$f":"+'43-B2'!AJ$6","v":0},{"$f":"+'43-B2'!AK$6","v":0},{"$f":"+'43-B2'!AL$6","v":0},{"$f":"+'43-B2'!AM$6","v":0},{"$f":"+'43-B2'!AN$6","v":0},{"$f":"+'43-B2'!AO$6","v":0},{"$f":"+'43-B2'!AP$6","v":0},{"$f":"+'43-B2'!AQ$6","v":0},{"$f":"+'43-B2'!AR$6","v":0},{"$f":"+'43-B2'!AS$6","v":0},{"$f":"+'43-B2'!AT$6","v":0},{"$f":"+'43-B2'!AU$6","v":0},{"$f":"+'43-B2'!AV$6","v":0},{"$f":"+'43-B2'!AW$6","v":0},{"$f":"+'43-B2'!AX$6","v":0},{"$f":"+'43-B2'!AY$6","v":0},{"$f":"+'43-B2'!AZ$6","v":0},{"$f":"+'43-B2'!BA$6","v":0},{"$f":"+'43-B2'!BB$6","v":0},{"$f":"+'43-B2'!BC$6","v":0},{"$f":"+'43-B2'!BD$6","v":0},{"$f":"+'43-B2'!BE$6","v":0},{"$f":"+'43-B2'!BF$6","v":0},{"$f":"+'43-B2'!BG$6","v":0},{"$f":"+'43-B2'!BH$6","v":0},{"$f":"+'43-B2'!BI$6","v":0},{"$f":"+'43-B2'!BJ$6","v":0},{"$f":"+'43-B2'!BK$6","v":0},{"$f":"+'43-B2'!BL$6","v":0},{"$f":"+'43-B2'!BM$6","v":0},{"$f":"+'43-B2'!BN$6","v":0},{"$f":"+'43-B2'!BO$6","v":0},{"$f":"+'43-B2'!BP$6","v":0},{"$f":"+'43-B2'!BQ$6","v":0},{"$f":"+'43-B2'!BR$6","v":0},null,{"$f":"+'43-B2'!BT$6","v":0},null,{"$f":"+'43-B2'!BV$6","v":0},{"$f":"+'43-B2'!BW$6","v":0},{"$f":"+'43-B2'!BX$6","v":0},{"$f":"+'43-B2'!BY$6","v":0},{"$f":"+'43-B2'!BZ$6","v":0},{"$f":"+'43-B2'!CA$6","v":0}]
[{"$f":"+'43-B5'!Z$6","v":"43-B5"},{"$f":"+'43-B5'!AA$6","v":"New Santa Clara Family Justice Center"},{"$f":"+'43-B5'!AB$6","v":"201 N. First Street"},{"$f":"+'43-B5'!AC$6","v":"San Jose"},{"$f":"+'43-B5'!AD$6","v":"95113"},{"$f":"+'43-B5'!AE$6","v":"Santa Clara"},{"$f":"+'43-B5'!AF$6","v":"BANCRO"},null,{"$f":"+'43-B5'!AH$6","v":0},{"$f":"+'43-B5'!AI$6","v":0},{"$f":"+'43-B5'!AJ$6","v":0},{"$f":"+'43-B5'!AK$6","v":0},{"$f":"+'43-B5'!AL$6","v":0},{"$f":"+'43-B5'!AM$6","v":0},{"$f":"+'43-B5'!AN$6","v":0},{"$f":"+'43-B5'!AO$6","v":0},{"$f":"+'43-B5'!AP$6","v":0},{"$f":"+'43-B5'!AQ$6","v":0},{"$f":"+'43-B5'!AR$6","v":0},{"$f":"+'43-B5'!AS$6","v":0},{"$f":"+'43-B5'!AT$6","v":0},{"$f":"+'43-B5'!AU$6","v":0},{"$f":"+'43-B5'!AV$6","v":0},{"$f":"+'43-B5'!AW$6","v":0},{"$f":"+'43-B5'!AX$6","v":0},{"$f":"+'43-B5'!AY$6","v":0},{"$f":"+'43-B5'!AZ$6","v":0},{"$f":"+'43-B5'!BA$6","v":0},{"$f":"+'43-B5'!BB$6","v":0},{"$f":"+'43-B5'!BC$6","v":0},{"$f":"+'43-B5'!BD$6","v":0},{"$f":"+'43-B5'!BE$6","v":0},{"$f":"+'43-B5'!BF$6","v":0},{"$f":"+'43-B5'!BG$6","v":0},{"$f":"+'43-B5'!BH$6","v":0},{"$f":"+'43-B5'!BI$6","v":0},{"$f":"+'43-B5'!BJ$6","v":0},{"$f":"+'43-B5'!BK$6","v":0},{"$f":"+'43-B5'!BL$6","v":0},{"$f":"+'43-B5'!BM$6","v":0},{"$f":"+'43-B5'!BN$6","v":0},{"$f":"+'43-B5'!BO$6","v":0},{"$f":"+'43-B5'!BP$6","v":0},{"$f":"+'43-B5'!BQ$6","v":0},{"$f":"+'43-B5'!BR$6","v":0},null,{"$f":"+'43-B5'!BT$6","v":0},null,{"$f":"+'43-B5'!BV$6","v":0},{"$f":"+'43-B5'!BW$6","v":0},{"$f":"+'43-B5'!BX$6","v":0},{"$f":"+'43-B5'!BY$6","v":0},{"$f":"+'43-B5'!BZ$6","v":0},{"$f":"+'43-B5'!CA$6","v":0}]
[{"$f":"+'43-D1'!Z$6","v":"43-D1"},{"$f":"+'43-D1'!AA$6","v":"Palo Alto Courthouse"},{"$f":"+'43-D1'!AB$6","v":"270 Grant St."},{"$f":"+'43-D1'!AC$6","v":"Palo Alto"},{"$f":"+'43-D1'!AD$6","v":"94306"},{"$f":"+'43-D1'!AE$6","v":"Santa Clara"},{"$f":"+'43-D1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-D1'!AH$6","v":0},{"$f":"+'43-D1'!AI$6","v":0},{"$f":"+'43-D1'!AJ$6","v":0},{"$f":"+'43-D1'!AK$6","v":0},{"$f":"+'43-D1'!AL$6","v":0},{"$f":"+'43-D1'!AM$6","v":0},{"$f":"+'43-D1'!AN$6","v":0},{"$f":"+'43-D1'!AO$6","v":0},{"$f":"+'43-D1'!AP$6","v":0},{"$f":"+'43-D1'!AQ$6","v":0},{"$f":"+'43-D1'!AR$6","v":0},{"$f":"+'43-D1'!AS$6","v":0},{"$f":"+'43-D1'!AT$6","v":0},{"$f":"+'43-D1'!AU$6","v":0},{"$f":"+'43-D1'!AV$6","v":0},{"$f":"+'43-D1'!AW$6","v":0},{"$f":"+'43-D1'!AX$6","v":0},{"$f":"+'43-D1'!AY$6","v":0},{"$f":"+'43-D1'!AZ$6","v":0},{"$f":"+'43-D1'!BA$6","v":0},{"$f":"+'43-D1'!BB$6","v":0},{"$f":"+'43-D1'!BC$6","v":0},{"$f":"+'43-D1'!BD$6","v":0},{"$f":"+'43-D1'!BE$6","v":0},{"$f":"+'43-D1'!BF$6","v":0},{"$f":"+'43-D1'!BG$6","v":0},{"$f":"+'43-D1'!BH$6","v":0},{"$f":"+'43-D1'!BI$6","v":0},{"$f":"+'43-D1'!BJ$6","v":0},{"$f":"+'43-D1'!BK$6","v":0},{"$f":"+'43-D1'!BL$6","v":0},{"$f":"+'43-D1'!BM$6","v":0},{"$f":"+'43-D1'!BN$6","v":0},{"$f":"+'43-D1'!BO$6","v":0},{"$f":"+'43-D1'!BP$6","v":0},{"$f":"+'43-D1'!BQ$6","v":0},{"$f":"+'43-D1'!BR$6","v":0},null,{"$f":"+'43-D1'!BT$6","v":0},null,{"$f":"+'43-D1'!BV$6","v":0},{"$f":"+'43-D1'!BW$6","v":0},{"$f":"+'43-D1'!BX$6","v":0},{"$f":"+'43-D1'!BY$6","v":0},{"$f":"+'43-D1'!BZ$6","v":0},{"$f":"+'43-D1'!CA$6","v":0}]
[{"$f":"+'43-G1'!Z$6","v":"43-G1"},{"$f":"+'43-G1'!AA$6","v":"Santa Clara Courthouse"},{"$f":"+'43-G1'!AB$6","v":"1095 Homestead Rd."},{"$f":"+'43-G1'!AC$6","v":"Santa Clara"},{"$f":"+'43-G1'!AD$6","v":"95050"},{"$f":"+'43-G1'!AE$6","v":"Santa Clara"},{"$f":"+'43-G1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-G1'!AH$6","v":0},{"$f":"+'43-G1'!AI$6","v":0},{"$f":"+'43-G1'!AJ$6","v":0},{"$f":"+'43-G1'!AK$6","v":0},{"$f":"+'43-G1'!AL$6","v":0},{"$f":"+'43-G1'!AM$6","v":0},{"$f":"+'43-G1'!AN$6","v":0},{"$f":"+'43-G1'!AO$6","v":0},{"$f":"+'43-G1'!AP$6","v":0},{"$f":"+'43-G1'!AQ$6","v":0},{"$f":"+'43-G1'!AR$6","v":0},{"$f":"+'43-G1'!AS$6","v":0},{"$f":"+'43-G1'!AT$6","v":0},{"$f":"+'43-G1'!AU$6","v":0},{"$f":"+'43-G1'!AV$6","v":0},{"$f":"+'43-G1'!AW$6","v":0},{"$f":"+'43-G1'!AX$6","v":0},{"$f":"+'43-G1'!AY$6","v":0},{"$f":"+'43-G1'!AZ$6","v":0},{"$f":"+'43-G1'!BA$6","v":0},{"$f":"+'43-G1'!BB$6","v":0},{"$f":"+'43-G1'!BC$6","v":0},{"$f":"+'43-G1'!BD$6","v":0},{"$f":"+'43-G1'!BE$6","v":0},{"$f":"+'43-G1'!BF$6","v":0},{"$f":"+'43-G1'!BG$6","v":0},{"$f":"+'43-G1'!BH$6","v":0},{"$f":"+'43-G1'!BI$6","v":0},{"$f":"+'43-G1'!BJ$6","v":0},{"$f":"+'43-G1'!BK$6","v":0},{"$f":"+'43-G1'!BL$6","v":0},{"$f":"+'43-G1'!BM$6","v":0},{"$f":"+'43-G1'!BN$6","v":0},{"$f":"+'43-G1'!BO$6","v":0},{"$f":"+'43-G1'!BP$6","v":0},{"$f":"+'43-G1'!BQ$6","v":0},{"$f":"+'43-G1'!BR$6","v":0},null,{"$f":"+'43-G1'!BT$6","v":0},null,{"$f":"+'43-G1'!BV$6","v":0},{"$f":"+'43-G1'!BW$6","v":0},{"$f":"+'43-G1'!BX$6","v":0},{"$f":"+'43-G1'!BY$6","v":0},{"$f":"+'43-G1'!BZ$6","v":0},{"$f":"+'43-G1'!CA$6","v":0}]
[{"$f":"+'44-A3'!Z$6","v":"44-A3"},{"$f":"+'44-A3'!AA$6","v":"Jury Assembly Room"},{"$f":"+'44-A3'!AB$6","v":"701 Ocean Street"},{"$f":"+'44-A3'!AC$6","v":"Santa Cruz"},{"$f":"+'44-A3'!AD$6","v":"95060"},{"$f":"+'44-A3'!AE$6","v":"Santa Cruz"},{"$f":"+'44-A3'!AF$6","v":"BANCRO"},null,{"$f":"+'44-A3'!AH$6","v":0},{"$f":"+'44-A3'!AI$6","v":0},{"$f":"+'44-A3'!AJ$6","v":0},{"$f":"+'44-A3'!AK$6","v":0},{"$f":"+'44-A3'!AL$6","v":0},{"$f":"+'44-A3'!AM$6","v":0},{"$f":"+'44-A3'!AN$6","v":0},{"$f":"+'44-A3'!AO$6","v":0},{"$f":"+'44-A3'!AP$6","v":0},{"$f":"+'44-A3'!AQ$6","v":0},{"$f":"+'44-A3'!AR$6","v":0},{"$f":"+'44-A3'!AS$6","v":0},{"$f":"+'44-A3'!AT$6","v":0},{"$f":"+'44-A3'!AU$6","v":0},{"$f":"+'44-A3'!AV$6","v":0},{"$f":"+'44-A3'!AW$6","v":0},{"$f":"+'44-A3'!AX$6","v":0},{"$f":"+'44-A3'!AY$6","v":0},{"$f":"+'44-A3'!AZ$6","v":0},{"$f":"+'44-A3'!BA$6","v":0},{"$f":"+'44-A3'!BB$6","v":0},{"$f":"+'44-A3'!BC$6","v":0},{"$f":"+'44-A3'!BD$6","v":0},{"$f":"+'44-A3'!BE$6","v":0},{"$f":"+'44-A3'!BF$6","v":0},{"$f":"+'44-A3'!BG$6","v":0},{"$f":"+'44-A3'!BH$6","v":0},{"$f":"+'44-A3'!BI$6","v":0},{"$f":"+'44-A3'!BJ$6","v":0},{"$f":"+'44-A3'!BK$6","v":0},{"$f":"+'44-A3'!BL$6","v":0},{"$f":"+'44-A3'!BM$6","v":0},{"$f":"+'44-A3'!BN$6","v":0},{"$f":"+'44-A3'!BO$6","v":0},{"$f":"+'44-A3'!BP$6","v":0},{"$f":"+'44-A3'!BQ$6","v":0},{"$f":"+'44-A3'!BR$6","v":0},null,{"$f":"+'44-A3'!BT$6","v":0},null,{"$f":"+'44-A3'!BV$6","v":0},{"$f":"+'44-A3'!BW$6","v":0},{"$f":"+'44-A3'!BX$6","v":0},{"$f":"+'44-A3'!BY$6","v":0},{"$f":"+'44-A3'!BZ$6","v":0},{"$f":"+'44-A3'!CA$6","v":0}]
[{"$f":"+'44-B2'!Z$6","v":"44-B2"},{"$f":"+'44-B2'!AA$6","v":"Watsonville Courthouse"},{"$f":"+'44-B2'!AB$6","v":"1 Second Street"},{"$f":"+'44-B2'!AC$6","v":"Watsonville"},{"$f":"+'44-B2'!AD$6","v":"95076"},{"$f":"+'44-B2'!AE$6","v":"Santa Cruz"},{"$f":"+'44-B2'!AF$6","v":"BANCRO"},null,{"$f":"+'44-B2'!AH$6","v":0},{"$f":"+'44-B2'!AI$6","v":0},{"$f":"+'44-B2'!AJ$6","v":0},{"$f":"+'44-B2'!AK$6","v":0},{"$f":"+'44-B2'!AL$6","v":0},{"$f":"+'44-B2'!AM$6","v":0},{"$f":"+'44-B2'!AN$6","v":0},{"$f":"+'44-B2'!AO$6","v":0},{"$f":"+'44-B2'!AP$6","v":0},{"$f":"+'44-B2'!AQ$6","v":0},{"$f":"+'44-B2'!AR$6","v":0},{"$f":"+'44-B2'!AS$6","v":0},{"$f":"+'44-B2'!AT$6","v":0},{"$f":"+'44-B2'!AU$6","v":0},{"$f":"+'44-B2'!AV$6","v":0},{"$f":"+'44-B2'!AW$6","v":0},{"$f":"+'44-B2'!AX$6","v":0},{"$f":"+'44-B2'!AY$6","v":0},{"$f":"+'44-B2'!AZ$6","v":0},{"$f":"+'44-B2'!BA$6","v":0},{"$f":"+'44-B2'!BB$6","v":0},{"$f":"+'44-B2'!BC$6","v":0},{"$f":"+'44-B2'!BD$6","v":0},{"$f":"+'44-B2'!BE$6","v":0},{"$f":"+'44-B2'!BF$6","v":0},{"$f":"+'44-B2'!BG$6","v":0},{"$f":"+'44-B2'!BH$6","v":0},{"$f":"+'44-B2'!BI$6","v":0},{"$f":"+'44-B2'!BJ$6","v":0},{"$f":"+'44-B2'!BK$6","v":0},{"$f":"+'44-B2'!BL$6","v":0},{"$f":"+'44-B2'!BM$6","v":0},{"$f":"+'44-B2'!BN$6","v":0},{"$f":"+'44-B2'!BO$6","v":0},{"$f":"+'44-B2'!BP$6","v":0},{"$f":"+'44-B2'!BQ$6","v":0},{"$f":"+'44-B2'!BR$6","v":0},null,{"$f":"+'44-B2'!BT$6","v":0},null,{"$f":"+'44-B2'!BV$6","v":0},{"$f":"+'44-B2'!BW$6","v":0},{"$f":"+'44-B2'!BX$6","v":0},{"$f":"+'44-B2'!BY$6","v":0},{"$f":"+'44-B2'!BZ$6","v":0},{"$f":"+'44-B2'!CA$6","v":0}]
[{"$f":"+'48-A1'!Z$6","v":"48-A1"},{"$f":"+'48-A1'!AA$6","v":"Hall of Justice"},{"$f":"+'48-A1'!AB$6","v":"600 Union Ave."},{"$f":"+'48-A1'!AC$6","v":"Fairfield"},{"$f":"+'48-A1'!AD$6","v":"94533"},{"$f":"+'48-A1'!AE$6","v":"Solano"},{"$f":"+'48-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'48-A1'!AH$6","v":0},{"$f":"+'48-A1'!AI$6","v":0},{"$f":"+'48-A1'!AJ$6","v":0},{"$f":"+'48-A1'!AK$6","v":0},{"$f":"+'48-A1'!AL$6","v":0},{"$f":"+'48-A1'!AM$6","v":0},{"$f":"+'48-A1'!AN$6","v":0},{"$f":"+'48-A1'!AO$6","v":0},{"$f":"+'48-A1'!AP$6","v":0},{"$f":"+'48-A1'!AQ$6","v":0},{"$f":"+'48-A1'!AR$6","v":0},{"$f":"+'48-A1'!AS$6","v":0},{"$f":"+'48-A1'!AT$6","v":0},{"$f":"+'48-A1'!AU$6","v":0},{"$f":"+'48-A1'!AV$6","v":0},{"$f":"+'48-A1'!AW$6","v":0},{"$f":"+'48-A1'!AX$6","v":0},{"$f":"+'48-A1'!AY$6","v":0},{"$f":"+'48-A1'!AZ$6","v":0},{"$f":"+'48-A1'!BA$6","v":0},{"$f":"+'48-A1'!BB$6","v":0},{"$f":"+'48-A1'!BC$6","v":0},{"$f":"+'48-A1'!BD$6","v":0},{"$f":"+'48-A1'!BE$6","v":0},{"$f":"+'48-A1'!BF$6","v":0},{"$f":"+'48-A1'!BG$6","v":0},{"$f":"+'48-A1'!BH$6","v":0},{"$f":"+'48-A1'!BI$6","v":0},{"$f":"+'48-A1'!BJ$6","v":0},{"$f":"+'48-A1'!BK$6","v":0},{"$f":"+'48-A1'!BL$6","v":0},{"$f":"+'48-A1'!BM$6","v":0},{"$f":"+'48-A1'!BN$6","v":0},{"$f":"+'48-A1'!BO$6","v":0},{"$f":"+'48-A1'!BP$6","v":0},{"$f":"+'48-A1'!BQ$6","v":0},{"$f":"+'48-A1'!BR$6","v":0},null,{"$f":"+'48-A1'!BT$6","v":0},null,{"$f":"+'48-A1'!BV$6","v":0},{"$f":"+'48-A1'!BW$6","v":0},{"$f":"+'48-A1'!BX$6","v":0},{"$f":"+'48-A1'!BY$6","v":0},{"$f":"+'48-A1'!BZ$6","v":0},{"$f":"+'48-A1'!CA$6","v":0}]
[{"$f":"+'48-A3'!Z$6","v":"48-A3"},{"$f":"+'48-A3'!AA$6","v":"Old Solano Courthouse"},{"$f":"+'48-A3'!AB$6","v":"580 Texas Street"},{"$f":"+'48-A3'!AC$6","v":"Fairfield"},{"$f":"+'48-A3'!AD$6","v":"94533"},{"$f":"+'48-A3'!AE$6","v":"Solano"},{"$f":"+'48-A3'!AF$6","v":"BANCRO"},null,{"$f":"+'48-A3'!AH$6","v":0},{"$f":"+'48-A3'!AI$6","v":0},{"$f":"+'48-A3'!AJ$6","v":0},{"$f":"+'48-A3'!AK$6","v":0},{"$f":"+'48-A3'!AL$6","v":0},{"$f":"+'48-A3'!AM$6","v":0},{"$f":"+'48-A3'!AN$6","v":0},{"$f":"+'48-A3'!AO$6","v":0},{"$f":"+'48-A3'!AP$6","v":0},{"$f":"+'48-A3'!AQ$6","v":0},{"$f":"+'48-A3'!AR$6","v":0},{"$f":"+'48-A3'!AS$6","v":0},{"$f":"+'48-A3'!AT$6","v":0},{"$f":"+'48-A3'!AU$6","v":0},{"$f":"+'48-A3'!AV$6","v":0},{"$f":"+'48-A3'!AW$6","v":0},{"$f":"+'48-A3'!AX$6","v":0},{"$f":"+'48-A3'!AY$6","v":0},{"$f":"+'48-A3'!AZ$6","v":0},{"$f":"+'48-A3'!BA$6","v":0},{"$f":"+'48-A3'!BB$6","v":0},{"$f":"+'48-A3'!BC$6","v":0},{"$f":"+'48-A3'!BD$6","v":0},{"$f":"+'48-A3'!BE$6","v":0},{"$f":"+'48-A3'!BF$6","v":0},{"$f":"+'48-A3'!BG$6","v":0},{"$f":"+'48-A3'!BH$6","v":0},{"$f":"+'48-A3'!BI$6","v":0},{"$f":"+'48-A3'!BJ$6","v":0},{"$f":"+'48-A3'!BK$6","v":0},{"$f":"+'48-A3'!BL$6","v":0},{"$f":"+'48-A3'!BM$6","v":0},{"$f":"+'48-A3'!BN$6","v":0},{"$f":"+'48-A3'!BO$6","v":0},{"$f":"+'48-A3'!BP$6","v":0},{"$f":"+'48-A3'!BQ$6","v":0},{"$f":"+'48-A3'!BR$6","v":0},null,{"$f":"+'48-A3'!BT$6","v":0},null,{"$f":"+'48-A3'!BV$6","v":0},{"$f":"+'48-A3'!BW$6","v":0},{"$f":"+'48-A3'!BX$6","v":0},{"$f":"+'48-A3'!BY$6","v":0},{"$f":"+'48-A3'!BZ$6","v":0},{"$f":"+'48-A3'!CA$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU7:AU46)","v":0},null,{"$f":"SUM(AW7:AW46)/C48","v":0},{"$f":"SUM(AX7:AX46)/C48","v":0},{"$f":"SUM(AY7:AY46)/C48","v":0},{"$f":"SUM(AZ7:AZ46)/C48","v":0},{"$f":"SUM(BA7:BA46)/C48","v":0},{"$f":"SUM(BB7:BB46)/C48","v":0}]
[null,"Number of Facilities in Region",40]
["1","Year One Firm Fixed Price",{"$f":"+AU47","v":0},"1.      Year One Firm Fixed Price Total"]
["2","Evaluated Hourly Cost",{"$f":"+(AZ47*C48)*1000","v":0},"2.      Average Hourly Rate for all facilities within a region: total of Hourly Rates proposed in cost proposal, divided by the Number of Facilities in Region, equals Average Hourly Rate.  The Average Hourly Rate will be multiplied by the Number of Facilities in Region and then multiplied by 1,000 to provide an Evaluated Hourly Cost value for the Region."]
["3","Mark-up On Materials Value",{"$f":"+C50*0.3*BA47","v":0},"3.      Markup on Materials will be calculated by taking the Evaluated Hourly Cost value, multiplying that value by 0.3 to establish the Materials value and multiplying the proposed percentage value to establish the Markup on Materials value."]
["4","Mark-up On Subcontractor/Third-Parties Value",{"$f":"+C50*0.25*BB47","v":0},"4.      Markup on Subcontractor/Third-Parties will be calculated by taking the Evaluated Hourly Cost value, multiplying that value by 0.25 to establish the Materials value and multiplying the proposed Percentage value to establish the Markup on Subcontractor/Third-Parties value."]
["5","Snow Removal",{"$f":"+AW47*4*C48","v":0},"5.      Snow Removal (crew hourly rate) average costs throughout the Region, multiplied by the Number of Facilities in Region, multiplied by four (4) events per facility, to establish the Snow Removal evaluation value."]
["6","Unclogging Blocked Toilet – In-custody holding cell",{"$f":"+AX47*26*C48","v":0},"6.      Unclogging Blocked Toilet – In-custody holding cell (labor only) average costs throughout the Region, multiplied by the Number of Facilities in Region, multiplied by twenty-six (26) events per facility, to establish the Unclogging Blocked Toilet – In-custody holding cell evaluation value."]
["7","Unclogging Blocked Toilet – Public / Court Staff",{"$f":"+AY47*104*C48","v":0},"7.      Unclogging Blocked Toilet – Public / Court Staff (labor only) average costs throughout the Region, multiplied by the Number of Facilities in Region, multiplied by one hundred and four (104) events per facility, to establish the Unclogging Blocked Toilet – Public / Court Staff evaluation value."]
["8","Phase-In Costs",0,"8.      Phase-In Costs - Lump Sum Amount"]
["9","Phase-Out Costs",0,"9.      Phase-Out Costs - Lump Sum Amount at end of Contract Term"]
["10","Total Evaluated Price",{"$f":"SUM(C49:C57)","v":0},"10.      Each of the values for items 1 through 9 above will be calculated and added together to establish the Total Evaluated Price value."]

{"sheet":"Equipment List Template","index":2,"n_rows":42,"n_cols":46,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","MultiStack (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Life Safety","Backflow Preventor","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","Notes","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","L1","L2","P1","P2","P3","P4","P5","P6","R1","V1","W1","B1","F1","F2 ","G1","C1","C2"]
["01-B3","Wiley W. Manuel Courthouse","661 Washington St.","Oakland","94607","Alameda","BANCRO","County Plant maintains the Chiller and Boiler ",null,1,5,3,0,0,0,0,0,0,4,2,0,0,0,0,0,0,8,0,0,1,6,0,0,0,0,0,1,{"$f":"IF(OR($N3>0,$O3>0),260,52)","v":52},6,{"$f":"IF(OR($N3>0,$O3>0),260,52)","v":52},0,0,2,0,16,0]
["01-D1","Hayward Hall of Justice","24405 Amador St.","Hayward","94544","Alameda","BANCRO",null," ",1,3,0,0,0,1,0,0,2,0,4,0,1,0,0,1,0,0,0,0,1,4,2,0,0,0,0,3,260,7,260,0,0,1,0,10,0]
["01-F1","George E. McDonald Hall of Justice","2233 Shoreline Drive","Alameda","94501","Alameda","BANCRO",null," ",1,0,1,1,0,0,0,0,0,0,1,0,1,1,0,1,0,0,0,0,1,4,1,1,0,0,0,0,52,4,52,0,0,0,0,7,0]
["01-G1","Berkeley Courthouse","2120 Martin Luther King, Jr. Way","Berkeley","94704","Alameda","BANCRO",null," ",1,1,2,0,0,0,0,0,0,0,9,0,0,0,0,1,0,0,0,0,1,4,1,1,0,0,0,0,52,3,52,0,0,0,0,6,0]
["01-H1","Fremont Hall of Justice","39439 Paseo Padre Pkwy.","Fremont","94538","Alameda","BANCRO",null," ",1,2,13,1,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,1,1,2,0,0,0,0,2,52,4,52,0,0,0,0,20,0]
["01-J1","New East County Hall of Justice","5151 Gleason Drive","Dublin","94568","Alameda","BANCRO",null," ",1,0,2,0,2,1,0,0,20,20,0,0,0,1,0,0,0,0,0,0,1,3,3,0,0,0,0,0,260,9,260,0,0,0,0,29,0]
["07-A14","Family Law Center","751 Pine Street","Martinez","94553","Contra Costa","BANCRO",null," ",1,4,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,4,1,1,0,0,0,0,52,1,52,0,0,0,0,8,0]
["07-A2","Wakefield Taylor Courthouse","725 Court St.","Martinez","94553","Contra Costa","BANCRO",null," ",1,3,0,0,0,1,0,0,2,0,6,0,0,1,0,1,0,0,0,0,1,6,2,0,0,0,0,3,260,2,260,0,0,0,0,10,0]
["07-A3","Bray Courts","1020 Ward St.","Martinez","94553","Contra Costa","BANCRO",null," ",1,6,0,0,0,0,0,0,0,0,12,0,0,1,0,1,0,0,0,0,1,5,1,0,0,0,0,0,52,3,52,0,0,0,0,9,0]
["07-C1","Walnut Creek Courthouse","640 Ygnacio Valley Rd.","Walnut Creek","94596","Contra Costa","BANCRO",null," ",1,0,11,0,0,0,0,0,0,0,6,0,0,1,0,1,0,0,0,0,1,0,0,0,0,0,0,1,52,1,52,0,0,0,0,13,0]
["07-E3","Richard E. Arnason Justice Center","1000 Center Drive","Pittsburg","94565","Contra Costa","BANCRO",null," ",1,12,1,0,2,1,0,0,2,1,2,0,0,1,0,1,0,0,1,0,1,11,2,0,0,0,0,0,260,5,260,0,0,0,0,23,0]
["07-F1","George D. Carroll Courthouse","100 37th St.","Richmond","94805","Contra Costa","BANCRO","window shakers?"," ",1,2,14,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,1,2,0,0,0,0,2,52,1,52,0,0,0,0,19,0]
["08-A1","Del Norte County Superior Court","450 'H' St.","Crescent City","95531","Del Norte","BANCRO","forced heat combi?"," ",1,0,6,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,1,2,0,0,0,0,0,0,52,0,52,0,0,0,0,8,0]
["17-B1","South Civic Center","7000A S. Center Dr.","Clearlake","95422","Lake ","BANCRO",null," ",1,4,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,52,0,52,0,0,0,0,7,0]
["23-A1","County Courthouse","100 N. State St.","Ukiah","95482","Mendocino","BANCRO",null," ",1,5,5,0,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,6,2,1,0,0,0,0,52,1,52,0,0,0,0,14,0]
["27-A1","Salinas Courthouse- North Wing","240 Church St.","Salinas","93901","Monterey","BANCRO",null," ",1,17,2,0,2,2,0,0,0,1,2,0,0,0,1,2,0,2,0,0,1,9,1,0,0,0,0,1,260,8,260,0,0,0,0,29,0]
["27-B1","Marina Courthouse","3180 Del Monte Blvd.","Marina","93933","Monterey","BANCRO",null," ",1,2,6,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,1,3,0,0,1,0,0,0,52,0,52,0,0,0,0,11,0]
["28-A1","Criminal Court Building","1111 Third St.","Napa","94559","Napa","BANCRO",null," ",1,3,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,2,0,0,1,3,1,1,0,0,0,0,52,12,52,0,0,0,0,9,0]
["28-B1","Historic Courthouse","825 Brown St.","Napa","94559","Napa","BANCRO",null," ",1,2,2,0,0,0,0,0,0,0,0,0,0,0,0,1,0,2,0,0,1,1,1,1,0,0,0,2,52,1,52,0,0,0,0,9,0]
["28-C1","Napa Juvenile Court","2350 Old Sonoma Rd.","Napa","94559","Napa","BANCRO",null," ",1,1,7,0,0,0,0,0,0,0,3,0,0,0,0,1,0,0,0,0,1,4,0,1,0,0,0,0,52,0,52,0,0,0,0,10,0]
["35-C1","New Hollister Courthouse","450 Fourth Street","Hollister","95023","San Benito","BANCRO",null," ",1,5,2,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,1,8,2,0,1,0,0,0,52,4,52,0,0,0,0,12,0]
["38-A1","Civic Center Courthouse","400 McAllister St.","San Francisco","94102","San Francisco","BANCRO",null," ",1,0,0,1,2,2,0,0,15,15,11,0,0,0,0,1,0,0,0,0,1,5,0,0,0,0,0,2,260,41,260,0,0,1,0,21,0]
["38-C2","Family Justice Center","Woodside Ave. and Portola","San Francisco","94127","San Francisco","BANCRO","Cost Plus List"," ",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,52,0,52,0,0,0,0,0,0]
["38-C3","Family Justice Center Site - Bldg 1","375 Woodside Avenue","San Francisco","94127","San Francisco","BANCRO","Cost Plus List missing from list"," ",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,52,0,52,0,0,0,0,0,0]
["38-C4","Family Justice Center Site - Bldg 2","375 Woodside Avenue","San Francisco","94127","San Francisco","BANCRO","Cost Plus List missing from list"," ",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,52,0,52,0,0,0,0,0,0]
["38-C5","Family Justice Center Site - Bldg 3","375 Woodside Avenue","San Francisco","94127","San Francisco","BANCRO","missing from list"," ",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,52,0,52,0,0,0,0,0,0]
["41-A2","Traffic/ Small Claims Annex","500 County Center","Redwood City","94063","San Mateo","BANCRO",null," ",1,0,4,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,2,1,1,0,0,0,1,52,0,52,0,0,0,0,7,0]
["41-B1","Central Branch","800 North Humboldt St.","San Mateo","94401","San Mateo","BANCRO",null," ",1,2,3,1,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,2,1,1,0,0,0,0,52,0,52,0,0,0,0,9,0]
["41-C1","Northern Branch Courthouse","1050 Mission Rd.","South San Francisco","94080","San Mateo","BANCRO",null," ",1,9,3,0,2,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,4,1,3,0,0,0,1,260,1,260,0,0,0,0,20,0]
["43-A1","Hall of Justice (East)","190 W. Hedding","San Jose","95110","Santa Clara","BANCRO",null," ",1,7,2,0,2,2,0,0,0,0,3,0,0,0,0,1,0,0,0,0,1,5,2,1,0,0,0,2,260,25,260,0,0,1,0,17,0]
["43-A2","Hall of Justice (West)","200 W. Hedding","San Jose","95110","Santa Clara","BANCRO",null," ",1,2,5,0,1,1,0,0,0,0,9,0,0,0,0,1,0,4,0,0,1,3,1,0,2,0,0,0,260,3,260,0,0,0,0,17,0]
["43-B1","Downtown Superior Court","191 N. First St.","San Jose","95113","Santa Clara","BANCRO",null," ",1,5,35,0,1,1,0,0,0,0,2,0,0,0,0,2,0,13,0,0,1,5,3,0,1,0,0,1,260,5,260,0,0,0,0,61,0]
["43-B2","Historic Courthouse","161 N. First St.","San Jose","95113","Santa Clara","BANCRO",null," ",1,0,3,0,1,2,0,0,0,0,0,0,0,0,0,1,0,1,0,0,1,7,1,0,0,0,0,0,260,1,260,0,0,0,0,9,0]
["43-B5","New Santa Clara Family Justice Center","201 N. First Street","San Jose","95113","Santa Clara","BANCRO",null," ",1,0,8,0,3,2,0,0,0,0,8,0,0,0,1,0,0,0,0,0,1,12,2,0,0,0,0,0,260,8,260,0,0,2,0,16,0]
["43-D1","Palo Alto Courthouse","270 Grant St.","Palo Alto","94306","Santa Clara","BANCRO",null," ",1,1,3,0,0,3,0,0,0,0,5,0,0,0,3,1,0,0,0,0,1,4,2,1,0,0,0,1,260,3,260,0,0,0,0,14,0]
["43-G1","Santa Clara Courthouse","1095 Homestead Rd.","Santa Clara","95050","Santa Clara","BANCRO",null," ",1,0,3,1,1,1,0,0,0,4,2,0,0,0,0,0,0,0,0,0,1,3,1,1,0,0,0,0,260,1,260,0,0,0,0,8,0]
["44-A3","Jury Assembly Room","701 Ocean Street","Santa Cruz","95060","Santa Cruz","BANCRO",null," ",1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,1,0,0,0,52,0,52,0,0,0,0,5,0]
["44-B2","Watsonville Courthouse","1 Second Street","Watsonville","95076","Santa Cruz","BANCRO","County maintained mechanicals. Leased space. "," ",1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,4,0,0,0,52,5,52,0,0,0,0,0,0]
["48-A1","Hall of Justice","600 Union Ave.","Fairfield","94533","Solano","BANCRO",null," ",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,5,0,0,0,0,0,1,52,7,52,0,0,0,0,0,0]
["48-A3","Old Solano Courthouse","580 Texas Street","Fairfield","94533","Solano","BANCRO",null," ",1,3,0,0,0,0,0,0,0,6,4,0,0,0,0,1,2,2,0,0,1,5,2,0,0,0,0,0,52,4,52,0,0,0,0,10,0]

{"sheet":"Master Template","index":3,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":true,"merged":[[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":0},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":"0"},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":0},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":"0"},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":0},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
[0,"H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":"0"},{"$f":"+U7*V7","v":0}]
[0,"H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":"0"},0]
[0,"H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":"0"},0]
[0,"H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":"0"},0]
[0,"H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":"0"},0]
[0,"H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":"0"},0]
[0,"H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":"0"},0]
[0,"H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":"0"},0]
[0,"H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":"0"},0]
[0,"H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":"0"},0]
[0,"E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":"0"},0]
[0,"E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":"0"},0]
[0,"E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":"0"},0]
[0,"E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":"0"},0]
[0,"E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":"0"},0]
[0,"E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":"0"},0]
[0,"E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":"0"},0]
[0,"E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":"0"},0]
[0,"L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":"0"},{"$f":"+U25*V25","v":0}]
[0,"L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":"0"},{"$f":"+U26*V26","v":0}]
[0,"P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":"0"},0,null,null,null," "]
[0,"P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":"0"},0]
[0,"P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":"0"},0]
[0,"P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":"0"},0]
[0,"P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":"0"},0]
[0,"P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":"0"},0]
[0,"R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
[0,"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":"0"},{"$f":"+U34*V34","v":0}]
[0,"W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
[0,"B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
[0,"F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[0,"F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
[0,"G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
[0,"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
[0,"C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":0},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":269}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-B3","index":4,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-B3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wiley W. Manuel Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"661 Washington St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oakland"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94607"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-B3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-B3"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"01-B3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wiley W. Manuel Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"661 Washington St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oakland"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94607"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["01-B3","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["01-B3","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["01-B3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["01-B3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["01-B3","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["01-B3","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["01-B3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["01-B3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0]
["01-B3","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["01-B3","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["01-B3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["01-B3","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["01-B3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["01-B3","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["01-B3","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["01-B3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":8},0]
["01-B3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["01-B3","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["01-B3","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["01-B3","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["01-B3","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["01-B3","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["01-B3","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["01-B3","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["01-B3","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["01-B3","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["01-B3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["01-B3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":6},{"$f":"+U34*V34","v":0}]
["01-B3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["01-B3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-B3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["01-B3","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["01-B3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["01-B3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-B3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-B3"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":125}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-D1","index":5,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hayward Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"24405 Amador St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hayward"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94544"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-D1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"01-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hayward Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"24405 Amador St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hayward"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94544"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["01-D1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["01-D1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["01-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["01-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["01-D1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["01-D1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["01-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0]
["01-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["01-D1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["01-D1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["01-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["01-D1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["01-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["01-D1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["01-D1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["01-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["01-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["01-D1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["01-D1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["01-D1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["01-D1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["01-D1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["01-D1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["01-D1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["01-D1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["01-D1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":3},0]
["01-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["01-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":7},{"$f":"+U34*V34","v":0}]
["01-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["01-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["01-D1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["01-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["01-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-D1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":165}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-F1","index":6,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George E. McDonald Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2233 Shoreline Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94501"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-F1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"01-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George E. McDonald Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2233 Shoreline Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94501"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["01-F1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0}]
["01-F1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":1},0]
["01-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["01-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["01-F1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["01-F1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["01-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["01-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["01-F1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0]
["01-F1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["01-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":1},0]
["01-F1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["01-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["01-F1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["01-F1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["01-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["01-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["01-F1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["01-F1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["01-F1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["01-F1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["01-F1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["01-F1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["01-F1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["01-F1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["01-F1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["01-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["01-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["01-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["01-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["01-F1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["01-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["01-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-F1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":146}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-G1","index":7,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Berkeley Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2120 Martin Luther King, Jr. Way"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Berkeley"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94704"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-G1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"01-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Berkeley Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2120 Martin Luther King, Jr. Way"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Berkeley"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94704"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["01-G1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["01-G1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["01-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["01-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["01-G1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["01-G1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["01-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["01-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["01-G1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0]
["01-G1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["01-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["01-G1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["01-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["01-G1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["01-G1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["01-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["01-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["01-G1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["01-G1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["01-G1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["01-G1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["01-G1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["01-G1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["01-G1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["01-G1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["01-G1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["01-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["01-G1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["01-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["01-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["01-G1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["01-G1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["01-G1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-G1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":130}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-H1","index":8,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fremont Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"39439 Paseo Padre Pkwy."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fremont"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94538"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-H1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"01-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fremont Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"39439 Paseo Padre Pkwy."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fremont"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94538"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["01-H1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":13},{"$f":"+U7*V7","v":0}]
["01-H1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":1},0]
["01-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["01-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["01-H1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["01-H1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["01-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["01-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["01-H1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["01-H1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["01-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["01-H1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["01-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["01-H1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["01-H1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["01-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["01-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["01-H1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["01-H1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["01-H1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":1},{"$f":"+U26*V26","v":0}]
["01-H1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["01-H1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["01-H1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["01-H1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["01-H1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["01-H1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0]
["01-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["01-H1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["01-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["01-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["01-H1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["01-H1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["01-H1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-H1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":153}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-J1","index":9,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-J1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New East County Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"5151 Gleason Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Dublin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94568"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-J1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-J1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"01-J1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New East County Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"5151 Gleason Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Dublin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94568"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["01-J1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["01-J1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["01-J1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["01-J1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["01-J1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["01-J1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["01-J1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":20},0]
["01-J1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":20},0]
["01-J1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["01-J1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["01-J1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["01-J1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["01-J1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["01-J1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["01-J1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["01-J1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["01-J1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["01-J1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["01-J1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["01-J1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["01-J1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,null,null,null," "]
["01-J1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["01-J1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["01-J1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["01-J1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["01-J1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["01-J1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["01-J1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":9},{"$f":"+U34*V34","v":0}]
["01-J1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["01-J1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-J1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["01-J1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["01-J1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["01-J1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["01-J1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-J1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":153}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-A14","index":10,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-A14",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Law Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"751 Pine Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-A14"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-A14"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"07-A14"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Law Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"751 Pine Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["07-A14","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0}]
["07-A14","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["07-A14","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["07-A14","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["07-A14","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["07-A14","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["07-A14","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["07-A14","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["07-A14","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["07-A14","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["07-A14","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["07-A14","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["07-A14","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["07-A14","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["07-A14","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["07-A14","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["07-A14","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["07-A14","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["07-A14","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["07-A14","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["07-A14","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["07-A14","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["07-A14","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["07-A14","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["07-A14","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["07-A14","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["07-A14","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["07-A14","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["07-A14","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["07-A14","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-A14","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["07-A14","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["07-A14","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["07-A14","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-A14","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-A14"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":126}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-A2","index":11,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wakefield Taylor Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"725 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-A2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"07-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wakefield Taylor Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"725 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["07-A2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["07-A2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["07-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["07-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["07-A2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["07-A2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["07-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0]
["07-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["07-A2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0]
["07-A2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["07-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["07-A2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["07-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["07-A2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["07-A2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["07-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["07-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["07-A2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["07-A2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["07-A2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["07-A2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["07-A2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["07-A2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["07-A2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["07-A2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["07-A2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":3},0]
["07-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["07-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":2},{"$f":"+U34*V34","v":0}]
["07-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["07-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["07-A2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["07-A2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["07-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-A2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":165}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-A3","index":12,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bray Courts"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1020 Ward St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-A3"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"07-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bray Courts"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1020 Ward St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["07-A3","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["07-A3","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["07-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["07-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["07-A3","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["07-A3","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["07-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["07-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["07-A3","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":12},0]
["07-A3","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["07-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["07-A3","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["07-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["07-A3","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["07-A3","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["07-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["07-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["07-A3","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["07-A3","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["07-A3","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["07-A3","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["07-A3","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["07-A3","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["07-A3","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["07-A3","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["07-A3","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["07-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["07-A3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["07-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["07-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["07-A3","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["07-A3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["07-A3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-A3"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":129}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-C1","index":13,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Walnut Creek Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"640 Ygnacio Valley Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Walnut Creek"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94596"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"07-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Walnut Creek Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"640 Ygnacio Valley Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Walnut Creek"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94596"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["07-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":11},{"$f":"+U7*V7","v":0}]
["07-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["07-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["07-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["07-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["07-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["07-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["07-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["07-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0]
["07-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["07-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["07-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["07-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["07-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["07-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["07-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["07-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["07-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["07-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["07-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["07-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["07-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["07-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["07-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["07-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["07-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["07-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["07-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["07-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["07-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["07-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["07-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["07-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":128}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-E3","index":14,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-E3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Richard E. Arnason Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Center Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pittsburg"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94565"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-E3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-E3"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":12},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"07-E3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Richard E. Arnason Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Center Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pittsburg"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94565"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["07-E3","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0}]
["07-E3","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["07-E3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["07-E3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["07-E3","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["07-E3","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["07-E3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0]
["07-E3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0]
["07-E3","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["07-E3","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["07-E3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["07-E3","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["07-E3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["07-E3","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["07-E3","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["07-E3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["07-E3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0]
["07-E3","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["07-E3","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["07-E3","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":11},{"$f":"+U26*V26","v":0}]
["07-E3","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["07-E3","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["07-E3","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["07-E3","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["07-E3","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["07-E3","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["07-E3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["07-E3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":5},{"$f":"+U34*V34","v":0}]
["07-E3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["07-E3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-E3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["07-E3","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["07-E3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["07-E3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-E3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-E3"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":174}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-F1","index":15,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George D. Carroll Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 37th St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Richmond"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94805"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-F1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"07-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George D. Carroll Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 37th St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Richmond"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94805"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["07-F1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":14},{"$f":"+U7*V7","v":0}]
["07-F1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["07-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["07-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["07-F1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["07-F1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["07-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["07-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["07-F1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["07-F1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["07-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["07-F1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["07-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["07-F1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["07-F1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["07-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["07-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["07-F1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["07-F1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["07-F1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":1},{"$f":"+U26*V26","v":0}]
["07-F1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["07-F1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["07-F1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["07-F1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["07-F1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["07-F1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0]
["07-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["07-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["07-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["07-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["07-F1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["07-F1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["07-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["07-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-F1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":137}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"08-A1","index":16,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"08-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Del Norte County Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 'H' St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Crescent City"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95531"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Del Norte"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"08-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"08-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"08-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Del Norte County Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 'H' St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Crescent City"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95531"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Del Norte"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["08-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0}]
["08-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["08-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["08-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["08-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["08-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["08-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["08-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["08-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["08-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["08-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["08-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["08-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["08-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["08-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["08-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["08-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["08-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["08-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["08-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":2},{"$f":"+U26*V26","v":0}]
["08-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["08-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["08-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["08-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["08-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["08-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["08-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["08-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["08-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["08-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["08-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["08-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["08-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["08-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["08-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"08-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":101}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"17-B1","index":17,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"17-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South Civic Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7000A S. Center Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Clearlake"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95422"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lake "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"17-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"17-B1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"17-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South Civic Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7000A S. Center Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Clearlake"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95422"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lake "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["17-B1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["17-B1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["17-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["17-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["17-B1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["17-B1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["17-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["17-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["17-B1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["17-B1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["17-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["17-B1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["17-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["17-B1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["17-B1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["17-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["17-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["17-B1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["17-B1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["17-B1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":1},{"$f":"+U26*V26","v":0}]
["17-B1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["17-B1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["17-B1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["17-B1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["17-B1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["17-B1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["17-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["17-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["17-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["17-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["17-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["17-B1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["17-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["17-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["17-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"17-B1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":89}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"23-A1","index":18,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"23-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 N. State St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ukiah"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95482"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mendocino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"23-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"23-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"23-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 N. State St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ukiah"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95482"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mendocino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["23-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0}]
["23-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["23-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["23-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["23-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["23-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["23-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["23-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["23-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0]
["23-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["23-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["23-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["23-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["23-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["23-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["23-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["23-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["23-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["23-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["23-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":6},{"$f":"+U26*V26","v":0}]
["23-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["23-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["23-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["23-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["23-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["23-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["23-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["23-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["23-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["23-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["23-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["23-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["23-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["23-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["23-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"23-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":130}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"27-A1","index":19,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"27-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Salinas Courthouse- North Wing"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"240 Church St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Salinas"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93901"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"27-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"27-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":17},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"27-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Salinas Courthouse- North Wing"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"240 Church St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Salinas"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93901"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["27-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["27-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["27-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["27-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["27-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["27-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["27-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["27-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0]
["27-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["27-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["27-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["27-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["27-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0]
["27-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":2},0]
["27-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["27-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0]
["27-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["27-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["27-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["27-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":9},{"$f":"+U26*V26","v":0}]
["27-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["27-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["27-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["27-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["27-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["27-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["27-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["27-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":8},{"$f":"+U34*V34","v":0}]
["27-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["27-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["27-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["27-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["27-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["27-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["27-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"27-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":177}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"27-B1","index":20,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"27-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Marina Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3180 Del Monte Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Marina"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93933"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"27-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"27-B1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"27-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Marina Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3180 Del Monte Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Marina"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93933"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["27-B1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0}]
["27-B1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["27-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["27-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["27-B1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["27-B1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["27-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["27-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["27-B1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["27-B1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["27-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["27-B1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0]
["27-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["27-B1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["27-B1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["27-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["27-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["27-B1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["27-B1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["27-B1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["27-B1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["27-B1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["27-B1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["27-B1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["27-B1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["27-B1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["27-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["27-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["27-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["27-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["27-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["27-B1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["27-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["27-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["27-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"27-B1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":106}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"28-A1","index":21,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"28-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Criminal Court Building"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1111 Third St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"28-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"28-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"28-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Criminal Court Building"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1111 Third St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["28-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0}]
["28-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["28-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["28-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["28-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["28-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["28-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["28-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["28-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["28-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["28-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["28-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["28-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["28-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["28-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["28-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0]
["28-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["28-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["28-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["28-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["28-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["28-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["28-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["28-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["28-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["28-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["28-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["28-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":12},{"$f":"+U34*V34","v":0}]
["28-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["28-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["28-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["28-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["28-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["28-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["28-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"28-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":130}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"28-B1","index":22,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"28-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Brown St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"28-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"28-B1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"28-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Brown St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["28-B1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["28-B1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["28-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["28-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["28-B1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["28-B1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["28-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["28-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["28-B1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["28-B1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["28-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["28-B1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["28-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["28-B1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["28-B1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["28-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0]
["28-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["28-B1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["28-B1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["28-B1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":1},{"$f":"+U26*V26","v":0}]
["28-B1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["28-B1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["28-B1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["28-B1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["28-B1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["28-B1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0]
["28-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["28-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["28-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["28-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["28-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["28-B1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["28-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["28-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["28-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"28-B1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":142}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"28-C1","index":23,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"28-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Napa Juvenile Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2350 Old Sonoma Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"28-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"28-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"28-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Napa Juvenile Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2350 Old Sonoma Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["28-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":7},{"$f":"+U7*V7","v":0}]
["28-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["28-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["28-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["28-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["28-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["28-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["28-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["28-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0]
["28-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["28-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["28-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["28-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["28-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["28-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["28-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["28-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["28-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["28-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["28-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["28-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["28-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["28-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["28-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["28-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["28-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["28-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["28-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["28-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["28-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["28-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["28-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["28-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["28-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["28-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"28-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":106}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"35-C1","index":24,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"35-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Hollister Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 Fourth Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hollister"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95023"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Benito"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"35-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"35-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"35-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Hollister Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 Fourth Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hollister"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95023"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Benito"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["35-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["35-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["35-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["35-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["35-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["35-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["35-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["35-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["35-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["35-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["35-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["35-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["35-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["35-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["35-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["35-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0]
["35-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["35-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["35-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["35-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":8},{"$f":"+U26*V26","v":0}]
["35-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["35-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["35-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["35-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["35-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["35-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["35-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["35-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["35-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["35-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["35-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["35-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["35-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["35-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["35-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"35-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":130}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-A1","index":25,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Civic Center Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 McAllister St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94102"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"38-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Civic Center Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 McAllister St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94102"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["38-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["38-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":1},0]
["38-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["38-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["38-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["38-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["38-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":15},0]
["38-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":15},0]
["38-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":11},0]
["38-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["38-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["38-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["38-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["38-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["38-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["38-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["38-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["38-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["38-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["38-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["38-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["38-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["38-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["38-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["38-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["38-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0]
["38-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["38-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":41},{"$f":"+U34*V34","v":0}]
["38-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["38-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["38-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["38-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["38-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":173}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C2","index":26,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"Woodside Ave. and Portola"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"38-C2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"Woodside Ave. and Portola"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["38-C2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["38-C2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["38-C2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["38-C2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["38-C2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["38-C2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["38-C2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["38-C2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["38-C2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["38-C2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["38-C2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["38-C2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["38-C2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["38-C2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["38-C2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["38-C2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["38-C2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["38-C2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["38-C2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["38-C2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["38-C2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["38-C2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["38-C2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["38-C2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["38-C2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["38-C2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["38-C2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["38-C2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["38-C2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["38-C2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["38-C2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["38-C2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["38-C2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":80}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C3","index":27,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 1"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C3"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"38-C3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["38-C3","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["38-C3","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["38-C3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["38-C3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["38-C3","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["38-C3","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["38-C3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["38-C3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["38-C3","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["38-C3","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["38-C3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["38-C3","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["38-C3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["38-C3","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["38-C3","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["38-C3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["38-C3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["38-C3","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["38-C3","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["38-C3","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["38-C3","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["38-C3","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["38-C3","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["38-C3","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["38-C3","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["38-C3","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["38-C3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["38-C3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["38-C3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["38-C3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["38-C3","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["38-C3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["38-C3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C3"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":80}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C4","index":28,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 2"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C4"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"38-C4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["38-C4","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["38-C4","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["38-C4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["38-C4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["38-C4","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["38-C4","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["38-C4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["38-C4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["38-C4","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["38-C4","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["38-C4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["38-C4","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["38-C4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["38-C4","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["38-C4","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["38-C4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["38-C4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["38-C4","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["38-C4","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["38-C4","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["38-C4","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["38-C4","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["38-C4","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["38-C4","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["38-C4","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["38-C4","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["38-C4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["38-C4","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["38-C4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["38-C4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["38-C4","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["38-C4","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["38-C4","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C4"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":80}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C5","index":29,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 3"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C5"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"38-C5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["38-C5","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["38-C5","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["38-C5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["38-C5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["38-C5","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["38-C5","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["38-C5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["38-C5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["38-C5","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["38-C5","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["38-C5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["38-C5","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["38-C5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["38-C5","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["38-C5","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["38-C5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["38-C5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["38-C5","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["38-C5","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["38-C5","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["38-C5","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["38-C5","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["38-C5","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["38-C5","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["38-C5","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["38-C5","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["38-C5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["38-C5","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["38-C5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["38-C5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["38-C5","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["38-C5","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["38-C5","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["38-C5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C5"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":80}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"41-A2","index":30,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"41-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Traffic/ Small Claims Annex"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"500 County Center"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redwood City"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94063"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"41-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"41-A2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"41-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Traffic/ Small Claims Annex"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"500 County Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Redwood City"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94063"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["41-A2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0}]
["41-A2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["41-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["41-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["41-A2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["41-A2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["41-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["41-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["41-A2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["41-A2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["41-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["41-A2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["41-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["41-A2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["41-A2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["41-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["41-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["41-A2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["41-A2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["41-A2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":2},{"$f":"+U26*V26","v":0}]
["41-A2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["41-A2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["41-A2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["41-A2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["41-A2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["41-A2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["41-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["41-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["41-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["41-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["41-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["41-A2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["41-A2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["41-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["41-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"41-A2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":122}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"41-B1","index":31,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"41-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Branch"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 North Humboldt St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Mateo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94401"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"41-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"41-B1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"41-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Branch"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 North Humboldt St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Mateo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94401"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["41-B1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["41-B1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":1},0]
["41-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["41-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["41-B1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["41-B1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["41-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["41-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["41-B1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0]
["41-B1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["41-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["41-B1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["41-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["41-B1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["41-B1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["41-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["41-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["41-B1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["41-B1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["41-B1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":2},{"$f":"+U26*V26","v":0}]
["41-B1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["41-B1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["41-B1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["41-B1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["41-B1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["41-B1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["41-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["41-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["41-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["41-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["41-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["41-B1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["41-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["41-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["41-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"41-B1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":130}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"41-C1","index":32,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"41-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Northern Branch Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1050 Mission Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"South San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94080"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"41-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"41-C1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"41-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Northern Branch Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1050 Mission Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"South San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94080"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["41-C1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["41-C1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["41-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["41-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["41-C1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["41-C1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["41-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["41-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["41-C1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["41-C1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["41-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["41-C1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["41-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["41-C1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["41-C1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["41-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["41-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["41-C1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["41-C1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["41-C1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["41-C1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["41-C1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0]
["41-C1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["41-C1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["41-C1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["41-C1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["41-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["41-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["41-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["41-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["41-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["41-C1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["41-C1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["41-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["41-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"41-C1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":162}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-A1","index":33,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (East)"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"190 W. Hedding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"43-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (East)"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"190 W. Hedding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["43-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0}]
["43-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["43-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0]
["43-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["43-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["43-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["43-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["43-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["43-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0]
["43-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["43-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["43-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["43-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["43-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["43-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["43-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["43-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["43-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["43-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["43-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["43-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["43-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["43-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["43-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["43-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["43-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0]
["43-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["43-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":25},{"$f":"+U34*V34","v":0}]
["43-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["43-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["43-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["43-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["43-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":166}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-A2","index":34,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (West)"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 W. Hedding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-A2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"43-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (West)"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 W. Hedding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["43-A2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0}]
["43-A2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["43-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["43-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["43-A2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["43-A2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["43-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["43-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["43-A2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0]
["43-A2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["43-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["43-A2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["43-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["43-A2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["43-A2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["43-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":4},0]
["43-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["43-A2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["43-A2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["43-A2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["43-A2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["43-A2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["43-A2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0]
["43-A2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["43-A2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["43-A2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["43-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["43-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["43-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["43-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["43-A2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["43-A2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["43-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-A2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":158}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-B1","index":35,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Downtown Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"191 N. First St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-B1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"43-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Downtown Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"191 N. First St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["43-B1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":35},{"$f":"+U7*V7","v":0}]
["43-B1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["43-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["43-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["43-B1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["43-B1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["43-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["43-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["43-B1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["43-B1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["43-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["43-B1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["43-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["43-B1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":2},0]
["43-B1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["43-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":13},0]
["43-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["43-B1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["43-B1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["43-B1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["43-B1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,null,null,null," "]
["43-B1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["43-B1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["43-B1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["43-B1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["43-B1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["43-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["43-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":5},{"$f":"+U34*V34","v":0}]
["43-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["43-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["43-B1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["43-B1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["43-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-B1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":170}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-B2","index":36,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-B2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"161 N. First St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-B2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-B2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"43-B2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"161 N. First St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["43-B2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["43-B2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["43-B2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["43-B2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["43-B2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["43-B2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["43-B2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["43-B2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["43-B2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["43-B2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["43-B2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["43-B2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["43-B2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["43-B2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["43-B2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["43-B2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0]
["43-B2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["43-B2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["43-B2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["43-B2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":7},{"$f":"+U26*V26","v":0}]
["43-B2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["43-B2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["43-B2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["43-B2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["43-B2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["43-B2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["43-B2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["43-B2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["43-B2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["43-B2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-B2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["43-B2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["43-B2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["43-B2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-B2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-B2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":149}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-B5","index":37,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-B5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Santa Clara Family Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 N. First Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-B5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-B5"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"43-B5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Santa Clara Family Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 N. First Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["43-B5","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":8},{"$f":"+U7*V7","v":0}]
["43-B5","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["43-B5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":3},0]
["43-B5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0]
["43-B5","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["43-B5","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["43-B5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["43-B5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["43-B5","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":8},0]
["43-B5","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["43-B5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["43-B5","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["43-B5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0]
["43-B5","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["43-B5","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["43-B5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["43-B5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["43-B5","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["43-B5","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["43-B5","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":12},{"$f":"+U26*V26","v":0}]
["43-B5","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["43-B5","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["43-B5","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["43-B5","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["43-B5","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["43-B5","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["43-B5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["43-B5","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":8},{"$f":"+U34*V34","v":0}]
["43-B5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["43-B5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-B5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["43-B5","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["43-B5","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["43-B5","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-B5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-B5"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":141}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-D1","index":38,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Palo Alto Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"270 Grant St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Palo Alto"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94306"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-D1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"43-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Palo Alto Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"270 Grant St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Palo Alto"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94306"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["43-D1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["43-D1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["43-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["43-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":3},0]
["43-D1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["43-D1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["43-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["43-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["43-D1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":5},0]
["43-D1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["43-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["43-D1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["43-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":3},0]
["43-D1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["43-D1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["43-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["43-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["43-D1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["43-D1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["43-D1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":4},{"$f":"+U26*V26","v":0}]
["43-D1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["43-D1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["43-D1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["43-D1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["43-D1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["43-D1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["43-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["43-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":3},{"$f":"+U34*V34","v":0}]
["43-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["43-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["43-D1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["43-D1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["43-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-D1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":158}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-G1","index":39,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Clara Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1095 Homestead Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95050"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-G1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"43-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Clara Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1095 Homestead Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95050"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["43-G1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0}]
["43-G1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":1},0]
["43-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0]
["43-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0]
["43-G1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["43-G1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["43-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["43-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0]
["43-G1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0]
["43-G1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["43-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["43-G1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["43-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["43-G1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["43-G1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["43-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["43-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["43-G1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["43-G1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["43-G1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":3},{"$f":"+U26*V26","v":0}]
["43-G1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,null,null,null," "]
["43-G1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0]
["43-G1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["43-G1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["43-G1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["43-G1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["43-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":248},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["43-G1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":1},{"$f":"+U34*V34","v":0}]
["43-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":260},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["43-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["43-G1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["43-G1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["43-G1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["43-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-G1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":154}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"44-A3","index":40,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"44-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Jury Assembly Room"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"701 Ocean Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95060"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"44-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"44-A3"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"44-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Jury Assembly Room"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"701 Ocean Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95060"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["44-A3","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["44-A3","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["44-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["44-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["44-A3","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["44-A3","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["44-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["44-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["44-A3","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["44-A3","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["44-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["44-A3","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["44-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["44-A3","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["44-A3","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["44-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0]
["44-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["44-A3","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["44-A3","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["44-A3","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["44-A3","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["44-A3","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["44-A3","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0]
["44-A3","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["44-A3","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["44-A3","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["44-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["44-A3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,0,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},{"$f":"+U34*V34","v":0}]
["44-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["44-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["44-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["44-A3","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["44-A3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["44-A3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["44-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"44-A3"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":89}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"44-B2","index":41,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"44-B2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Watsonville Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Second Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Watsonville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95076"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"44-B2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"44-B2"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"44-B2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Watsonville Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Second Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Watsonville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95076"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["44-B2","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["44-B2","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["44-B2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["44-B2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["44-B2","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["44-B2","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["44-B2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["44-B2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["44-B2","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["44-B2","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["44-B2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["44-B2","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["44-B2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["44-B2","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["44-B2","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["44-B2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["44-B2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["44-B2","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["44-B2","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["44-B2","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":0},{"$f":"+U26*V26","v":0}]
["44-B2","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["44-B2","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["44-B2","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":4},0]
["44-B2","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["44-B2","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["44-B2","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["44-B2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["44-B2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":5},{"$f":"+U34*V34","v":0}]
["44-B2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["44-B2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["44-B2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["44-B2","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["44-B2","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["44-B2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["44-B2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"44-B2"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":97}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"48-A1","index":42,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"48-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"600 Union Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"48-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"48-A1"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"48-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"600 Union Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["48-A1","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["48-A1","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["48-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["48-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["48-A1","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["48-A1","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["48-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["48-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0]
["48-A1","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0]
["48-A1","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["48-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["48-A1","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["48-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["48-A1","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0]
["48-A1","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0]
["48-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0]
["48-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["48-A1","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["48-A1","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["48-A1","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["48-A1","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,null,null,null," "]
["48-A1","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["48-A1","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["48-A1","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["48-A1","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["48-A1","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":1},0]
["48-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["48-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":7},{"$f":"+U34*V34","v":0}]
["48-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["48-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["48-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["48-A1","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["48-A1","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["48-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["48-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"48-A1"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":105}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"48-A3","index":43,"n_rows":50,"n_cols":79,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,73,2,78],[41,20,41,21],[42,20,42,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,69],[2,71,3,71],[2,20,2,22]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"48-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Solano Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"580 Texas Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"48-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},12,{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","C1","C2",null,null,null,"S1","I1","I2","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"48-A3"},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},4,{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":"48-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Solano Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"580 Texas Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},null,{"$f":"+W42","v":0},null,{"$f":"+D43","v":0},{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0}]
["48-A3","H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0}]
["48-A3","H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0]
["48-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0]
["48-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0]
["48-A3","H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0]
["48-A3","H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0]
["48-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0]
["48-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":6},0]
["48-A3","H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0]
["48-A3","H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0]
["48-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":0},0]
["48-A3","E2","Emergency Generator",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0]
["48-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0]
["48-A3","E4","Primary Switch (High)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0]
["48-A3","E5","Primary Switch (Low)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0]
["48-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0]
["48-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0]
["48-A3","E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0]
["48-A3","L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},{"$f":"+U25*V25","v":0}]
["48-A3","L2","Backflow Preventor(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":5},{"$f":"+U26*V26","v":0}]
["48-A3","P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,null,null,null," "]
["48-A3","P2","Condensing Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0]
["48-A3","P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0]
["48-A3","P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0]
["48-A3","P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0]
["48-A3","P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0]
["48-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=260,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=52,40,0),0)","v":40},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
["48-A3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":4},{"$f":"+U34*V34","v":0}]
["48-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=260,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
["48-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,1,0]
["48-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
["48-A3","F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,1,0]
["48-A3","G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,1,0]
["48-A3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,12,0,1,0]
["48-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,0,null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"48-A3"},null,null,"Total",null,{"$f":"SUM(W6:W41)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T41)","v":145}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]