{"text_format":"1","workbook":"xlsx","n_sheets":52,"sheets":["DropDowns","Summary Pricing Sheet","Equipment List Template","Master Template","01-B3","01-D1","01-F1","01-G1","01-H1","01-J1","07-A14","07-A2","07-A3","07-C1","07-D1","07-E3","07-F1","08-A1","17-B1","23-A1","27-A1","27-B1","27-C1","28-A1","28-B1","28-C1","35-C1","38-A1","38-C2","38-C3","38-C4","38-C5","40-C1","40-E1","40-H1","40-J1","41-B1","41-C1","43-A1","43-A2","43-B1","43-B2","43-B5","43-D1","43-F1","43-G1","43-N1","44-A1","44-A3","44-B2","48-A1","48-A3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":58,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DropDowns","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
[250,"Rounds and Readings",250]
[104,"Rounds and Readings",104]
[52,"Rounds and Readings",52]
[26,"Rounds and Readings",26]
[12,"Rounds and Readings",12]
[]
[250,"Water Treatment",250]
[104,"Water Treatment",104]
[52,"Water Treatment",52]
[26,"Water Treatment",26]
[12,"Water Treatment",12]

{"sheet":"Summary Pricing Sheet","index":1,"n_rows":68,"n_cols":61,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,0,0,5],[57,3,57,18],[58,3,58,18],[3,53,3,60],[1,1,1,5],[2,1,2,5],[3,51,4,51],[3,9,3,20],[3,30,3,31],[3,21,3,29],[3,32,3,38],[3,48,3,49],[3,39,3,47],[56,3,56,18],[66,3,66,18],[67,3,67,18],[62,3,62,18],[65,3,65,18],[59,3,59,18],[60,3,60,18],[61,3,61,18],[63,3,63,18],[64,3,64,18]]}
["JCC- Facility Operation and Maintenance Service Provider - Summary Pricing Sheet and Systems Matrix"]
["RFP #","RFP-FS-SP-2019-03-JP"]
["Proposer ","Firm Name TBD"]
[null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"+'01-B3'!Z$6","v":"01-B3"},{"$f":"+'01-B3'!AA$6","v":"Wiley W. Manuel Courthouse"},{"$f":"+'01-B3'!AB$6","v":"661 Washington St."},{"$f":"+'01-B3'!AC$6","v":"Oakland"},{"$f":"+'01-B3'!AD$6","v":"94607"},{"$f":"+'01-B3'!AE$6","v":"Alameda"},{"$f":"+'01-B3'!AF$6","v":"BANCRO"},null,{"$f":"+'01-B3'!AH$6","v":0},{"$f":"+'01-B3'!AI$6","v":0},{"$f":"+'01-B3'!AJ$6","v":0},{"$f":"+'01-B3'!AK$6","v":0},{"$f":"+'01-B3'!AL$6","v":0},{"$f":"+'01-B3'!AM$6","v":0},{"$f":"+'01-B3'!AN$6","v":0},{"$f":"+'01-B3'!AO$6","v":0},{"$f":"+'01-B3'!AP$6","v":0},{"$f":"+'01-B3'!AQ$6","v":0},{"$f":"+'01-B3'!AR$6","v":0},{"$f":"+'01-B3'!AS$6","v":0},{"$f":"+'01-B3'!AT$6","v":0},{"$f":"+'01-B3'!AU$6","v":0},{"$f":"+'01-B3'!AV$6","v":0},{"$f":"+'01-B3'!AW$6","v":0},{"$f":"+'01-B3'!AX$6","v":0},{"$f":"+'01-B3'!AY$6","v":0},{"$f":"+'01-B3'!AZ$6","v":0},{"$f":"+'01-B3'!BA$6","v":0},{"$f":"+'01-B3'!BB$6","v":0},{"$f":"+'01-B3'!BC$6","v":0},{"$f":"+'01-B3'!BD$6","v":0},{"$f":"+'01-B3'!BE$6","v":0},{"$f":"+'01-B3'!BF$6","v":0},{"$f":"+'01-B3'!BG$6","v":0},{"$f":"+'01-B3'!BH$6","v":0},{"$f":"+'01-B3'!BI$6","v":0},{"$f":"+'01-B3'!BJ$6","v":0},{"$f":"+'01-B3'!BK$6","v":0},{"$f":"+'01-B3'!BL$6","v":0},{"$f":"+'01-B3'!BM$6","v":0},{"$f":"+'01-B3'!BN$6","v":0},{"$f":"+'01-B3'!BO$6","v":0},{"$f":"+'01-B3'!BP$6","v":0},{"$f":"+'01-B3'!BQ$6","v":0},{"$f":"+'01-B3'!BR$6","v":0},{"$f":"+'01-B3'!BS$6","v":0},{"$f":"+'01-B3'!BT$6","v":0},{"$f":"+'01-B3'!BU$6","v":0},{"$f":"+'01-B3'!BV$6","v":0},{"$f":"+'01-B3'!BW$6","v":0},null,{"$f":"+'01-B3'!BY$6","v":0},null,{"$f":"+'01-B3'!CA$6","v":0},{"$f":"+'01-B3'!CB$6","v":0},{"$f":"+'01-B3'!CC$6","v":0},{"$f":"+'01-B3'!CD$6","v":0},{"$f":"+'01-B3'!CE$6","v":0},{"$f":"+'01-B3'!CF$6","v":0},{"$f":"+'01-B3'!CG$6","v":0},{"$f":"+'01-B3'!CH$6","v":0}]
[{"$f":"+'01-D1'!Z$6","v":"01-D1"},{"$f":"+'01-D1'!AA$6","v":"Hayward Hall of Justice"},{"$f":"+'01-D1'!AB$6","v":"24405 Amador St."},{"$f":"+'01-D1'!AC$6","v":"Hayward"},{"$f":"+'01-D1'!AD$6","v":"94544"},{"$f":"+'01-D1'!AE$6","v":"Alameda"},{"$f":"+'01-D1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-D1'!AH$6","v":0},{"$f":"+'01-D1'!AI$6","v":0},{"$f":"+'01-D1'!AJ$6","v":0},{"$f":"+'01-D1'!AK$6","v":0},{"$f":"+'01-D1'!AL$6","v":0},{"$f":"+'01-D1'!AM$6","v":0},{"$f":"+'01-D1'!AN$6","v":0},{"$f":"+'01-D1'!AO$6","v":0},{"$f":"+'01-D1'!AP$6","v":0},{"$f":"+'01-D1'!AQ$6","v":0},{"$f":"+'01-D1'!AR$6","v":0},{"$f":"+'01-D1'!AS$6","v":0},{"$f":"+'01-D1'!AT$6","v":0},{"$f":"+'01-D1'!AU$6","v":0},{"$f":"+'01-D1'!AV$6","v":0},{"$f":"+'01-D1'!AW$6","v":0},{"$f":"+'01-D1'!AX$6","v":0},{"$f":"+'01-D1'!AY$6","v":0},{"$f":"+'01-D1'!AZ$6","v":0},{"$f":"+'01-D1'!BA$6","v":0},{"$f":"+'01-D1'!BB$6","v":0},{"$f":"+'01-D1'!BC$6","v":0},{"$f":"+'01-D1'!BD$6","v":0},{"$f":"+'01-D1'!BE$6","v":0},{"$f":"+'01-D1'!BF$6","v":0},{"$f":"+'01-D1'!BG$6","v":0},{"$f":"+'01-D1'!BH$6","v":0},{"$f":"+'01-D1'!BI$6","v":0},{"$f":"+'01-D1'!BJ$6","v":0},{"$f":"+'01-D1'!BK$6","v":0},{"$f":"+'01-D1'!BL$6","v":0},{"$f":"+'01-D1'!BM$6","v":0},{"$f":"+'01-D1'!BN$6","v":0},{"$f":"+'01-D1'!BO$6","v":0},{"$f":"+'01-D1'!BP$6","v":0},{"$f":"+'01-D1'!BQ$6","v":0},{"$f":"+'01-D1'!BR$6","v":0},{"$f":"+'01-D1'!BS$6","v":0},{"$f":"+'01-D1'!BT$6","v":0},{"$f":"+'01-D1'!BU$6","v":0},{"$f":"+'01-D1'!BV$6","v":0},{"$f":"+'01-D1'!BW$6","v":0},null,{"$f":"+'01-D1'!BY$6","v":0},null,{"$f":"+'01-D1'!CA$6","v":0},{"$f":"+'01-D1'!CB$6","v":0},{"$f":"+'01-D1'!CC$6","v":0},{"$f":"+'01-D1'!CD$6","v":0},{"$f":"+'01-D1'!CE$6","v":0},{"$f":"+'01-D1'!CF$6","v":0},{"$f":"+'01-D1'!CG$6","v":0},{"$f":"+'01-D1'!CH$6","v":0}]
[{"$f":"+'01-F1'!Z$6","v":"01-F1"},{"$f":"+'01-F1'!AA$6","v":"George E. McDonald Hall of Justice"},{"$f":"+'01-F1'!AB$6","v":"2233 Shoreline Drive"},{"$f":"+'01-F1'!AC$6","v":"Alameda"},{"$f":"+'01-F1'!AD$6","v":"94501"},{"$f":"+'01-F1'!AE$6","v":"Alameda"},{"$f":"+'01-F1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-F1'!AH$6","v":0},{"$f":"+'01-F1'!AI$6","v":0},{"$f":"+'01-F1'!AJ$6","v":0},{"$f":"+'01-F1'!AK$6","v":0},{"$f":"+'01-F1'!AL$6","v":0},{"$f":"+'01-F1'!AM$6","v":0},{"$f":"+'01-F1'!AN$6","v":0},{"$f":"+'01-F1'!AO$6","v":0},{"$f":"+'01-F1'!AP$6","v":0},{"$f":"+'01-F1'!AQ$6","v":0},{"$f":"+'01-F1'!AR$6","v":0},{"$f":"+'01-F1'!AS$6","v":0},{"$f":"+'01-F1'!AT$6","v":0},{"$f":"+'01-F1'!AU$6","v":0},{"$f":"+'01-F1'!AV$6","v":0},{"$f":"+'01-F1'!AW$6","v":0},{"$f":"+'01-F1'!AX$6","v":0},{"$f":"+'01-F1'!AY$6","v":0},{"$f":"+'01-F1'!AZ$6","v":0},{"$f":"+'01-F1'!BA$6","v":0},{"$f":"+'01-F1'!BB$6","v":0},{"$f":"+'01-F1'!BC$6","v":0},{"$f":"+'01-F1'!BD$6","v":0},{"$f":"+'01-F1'!BE$6","v":0},{"$f":"+'01-F1'!BF$6","v":0},{"$f":"+'01-F1'!BG$6","v":0},{"$f":"+'01-F1'!BH$6","v":0},{"$f":"+'01-F1'!BI$6","v":0},{"$f":"+'01-F1'!BJ$6","v":0},{"$f":"+'01-F1'!BK$6","v":0},{"$f":"+'01-F1'!BL$6","v":0},{"$f":"+'01-F1'!BM$6","v":0},{"$f":"+'01-F1'!BN$6","v":0},{"$f":"+'01-F1'!BO$6","v":0},{"$f":"+'01-F1'!BP$6","v":0},{"$f":"+'01-F1'!BQ$6","v":0},{"$f":"+'01-F1'!BR$6","v":0},{"$f":"+'01-F1'!BS$6","v":0},{"$f":"+'01-F1'!BT$6","v":0},{"$f":"+'01-F1'!BU$6","v":0},{"$f":"+'01-F1'!BV$6","v":0},{"$f":"+'01-F1'!BW$6","v":0},null,{"$f":"+'01-F1'!BY$6","v":0},null,{"$f":"+'01-F1'!CA$6","v":0},{"$f":"+'01-F1'!CB$6","v":0},{"$f":"+'01-F1'!CC$6","v":0},{"$f":"+'01-F1'!CD$6","v":0},{"$f":"+'01-F1'!CE$6","v":0},{"$f":"+'01-F1'!CF$6","v":0},{"$f":"+'01-F1'!CG$6","v":0},{"$f":"+'01-F1'!CH$6","v":0}]
[{"$f":"+'01-G1'!Z$6","v":"01-G1"},{"$f":"+'01-G1'!AA$6","v":"Berkeley Courthouse"},{"$f":"+'01-G1'!AB$6","v":"2120 Martin Luther King, Jr. Way"},{"$f":"+'01-G1'!AC$6","v":"Berkeley"},{"$f":"+'01-G1'!AD$6","v":"94704"},{"$f":"+'01-G1'!AE$6","v":"Alameda"},{"$f":"+'01-G1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-G1'!AH$6","v":0},{"$f":"+'01-G1'!AI$6","v":0},{"$f":"+'01-G1'!AJ$6","v":0},{"$f":"+'01-G1'!AK$6","v":0},{"$f":"+'01-G1'!AL$6","v":0},{"$f":"+'01-G1'!AM$6","v":0},{"$f":"+'01-G1'!AN$6","v":0},{"$f":"+'01-G1'!AO$6","v":0},{"$f":"+'01-G1'!AP$6","v":0},{"$f":"+'01-G1'!AQ$6","v":0},{"$f":"+'01-G1'!AR$6","v":0},{"$f":"+'01-G1'!AS$6","v":0},{"$f":"+'01-G1'!AT$6","v":0},{"$f":"+'01-G1'!AU$6","v":0},{"$f":"+'01-G1'!AV$6","v":0},{"$f":"+'01-G1'!AW$6","v":0},{"$f":"+'01-G1'!AX$6","v":0},{"$f":"+'01-G1'!AY$6","v":0},{"$f":"+'01-G1'!AZ$6","v":0},{"$f":"+'01-G1'!BA$6","v":0},{"$f":"+'01-G1'!BB$6","v":0},{"$f":"+'01-G1'!BC$6","v":0},{"$f":"+'01-G1'!BD$6","v":0},{"$f":"+'01-G1'!BE$6","v":0},{"$f":"+'01-G1'!BF$6","v":0},{"$f":"+'01-G1'!BG$6","v":0},{"$f":"+'01-G1'!BH$6","v":0},{"$f":"+'01-G1'!BI$6","v":0},{"$f":"+'01-G1'!BJ$6","v":0},{"$f":"+'01-G1'!BK$6","v":0},{"$f":"+'01-G1'!BL$6","v":0},{"$f":"+'01-G1'!BM$6","v":0},{"$f":"+'01-G1'!BN$6","v":0},{"$f":"+'01-G1'!BO$6","v":0},{"$f":"+'01-G1'!BP$6","v":0},{"$f":"+'01-G1'!BQ$6","v":0},{"$f":"+'01-G1'!BR$6","v":0},{"$f":"+'01-G1'!BS$6","v":0},{"$f":"+'01-G1'!BT$6","v":0},{"$f":"+'01-G1'!BU$6","v":0},{"$f":"+'01-G1'!BV$6","v":0},{"$f":"+'01-G1'!BW$6","v":0},null,{"$f":"+'01-G1'!BY$6","v":0},null,{"$f":"+'01-G1'!CA$6","v":0},{"$f":"+'01-G1'!CB$6","v":0},{"$f":"+'01-G1'!CC$6","v":0},{"$f":"+'01-G1'!CD$6","v":0},{"$f":"+'01-G1'!CE$6","v":0},{"$f":"+'01-G1'!CF$6","v":0},{"$f":"+'01-G1'!CG$6","v":0},{"$f":"+'01-G1'!CH$6","v":0}]
[{"$f":"+'01-H1'!Z$6","v":"01-H1"},{"$f":"+'01-H1'!AA$6","v":"Fremont Hall of Justice"},{"$f":"+'01-H1'!AB$6","v":"39439 Paseo Padre Pkwy."},{"$f":"+'01-H1'!AC$6","v":"Fremont"},{"$f":"+'01-H1'!AD$6","v":"94538"},{"$f":"+'01-H1'!AE$6","v":"Alameda"},{"$f":"+'01-H1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-H1'!AH$6","v":0},{"$f":"+'01-H1'!AI$6","v":0},{"$f":"+'01-H1'!AJ$6","v":0},{"$f":"+'01-H1'!AK$6","v":0},{"$f":"+'01-H1'!AL$6","v":0},{"$f":"+'01-H1'!AM$6","v":0},{"$f":"+'01-H1'!AN$6","v":0},{"$f":"+'01-H1'!AO$6","v":0},{"$f":"+'01-H1'!AP$6","v":0},{"$f":"+'01-H1'!AQ$6","v":0},{"$f":"+'01-H1'!AR$6","v":0},{"$f":"+'01-H1'!AS$6","v":0},{"$f":"+'01-H1'!AT$6","v":0},{"$f":"+'01-H1'!AU$6","v":0},{"$f":"+'01-H1'!AV$6","v":0},{"$f":"+'01-H1'!AW$6","v":0},{"$f":"+'01-H1'!AX$6","v":0},{"$f":"+'01-H1'!AY$6","v":0},{"$f":"+'01-H1'!AZ$6","v":0},{"$f":"+'01-H1'!BA$6","v":0},{"$f":"+'01-H1'!BB$6","v":0},{"$f":"+'01-H1'!BC$6","v":0},{"$f":"+'01-H1'!BD$6","v":0},{"$f":"+'01-H1'!BE$6","v":0},{"$f":"+'01-H1'!BF$6","v":0},{"$f":"+'01-H1'!BG$6","v":0},{"$f":"+'01-H1'!BH$6","v":0},{"$f":"+'01-H1'!BI$6","v":0},{"$f":"+'01-H1'!BJ$6","v":0},{"$f":"+'01-H1'!BK$6","v":0},{"$f":"+'01-H1'!BL$6","v":0},{"$f":"+'01-H1'!BM$6","v":0},{"$f":"+'01-H1'!BN$6","v":0},{"$f":"+'01-H1'!BO$6","v":0},{"$f":"+'01-H1'!BP$6","v":0},{"$f":"+'01-H1'!BQ$6","v":0},{"$f":"+'01-H1'!BR$6","v":0},{"$f":"+'01-H1'!BS$6","v":0},{"$f":"+'01-H1'!BT$6","v":0},{"$f":"+'01-H1'!BU$6","v":0},{"$f":"+'01-H1'!BV$6","v":0},{"$f":"+'01-H1'!BW$6","v":0},null,{"$f":"+'01-H1'!BY$6","v":0},null,{"$f":"+'01-H1'!CA$6","v":0},{"$f":"+'01-H1'!CB$6","v":0},{"$f":"+'01-H1'!CC$6","v":0},{"$f":"+'01-H1'!CD$6","v":0},{"$f":"+'01-H1'!CE$6","v":0},{"$f":"+'01-H1'!CF$6","v":0},{"$f":"+'01-H1'!CG$6","v":0},{"$f":"+'01-H1'!CH$6","v":0}]
[{"$f":"+'01-J1'!Z$6","v":"01-J1"},{"$f":"+'01-J1'!AA$6","v":"New East County Hall of Justice"},{"$f":"+'01-J1'!AB$6","v":"5151 Gleason Drive"},{"$f":"+'01-J1'!AC$6","v":"Dublin"},{"$f":"+'01-J1'!AD$6","v":"94568"},{"$f":"+'01-J1'!AE$6","v":"Alameda"},{"$f":"+'01-J1'!AF$6","v":"BANCRO"},null,{"$f":"+'01-J1'!AH$6","v":0},{"$f":"+'01-J1'!AI$6","v":0},{"$f":"+'01-J1'!AJ$6","v":0},{"$f":"+'01-J1'!AK$6","v":0},{"$f":"+'01-J1'!AL$6","v":0},{"$f":"+'01-J1'!AM$6","v":0},{"$f":"+'01-J1'!AN$6","v":0},{"$f":"+'01-J1'!AO$6","v":0},{"$f":"+'01-J1'!AP$6","v":0},{"$f":"+'01-J1'!AQ$6","v":0},{"$f":"+'01-J1'!AR$6","v":0},{"$f":"+'01-J1'!AS$6","v":0},{"$f":"+'01-J1'!AT$6","v":0},{"$f":"+'01-J1'!AU$6","v":0},{"$f":"+'01-J1'!AV$6","v":0},{"$f":"+'01-J1'!AW$6","v":0},{"$f":"+'01-J1'!AX$6","v":0},{"$f":"+'01-J1'!AY$6","v":0},{"$f":"+'01-J1'!AZ$6","v":0},{"$f":"+'01-J1'!BA$6","v":0},{"$f":"+'01-J1'!BB$6","v":0},{"$f":"+'01-J1'!BC$6","v":0},{"$f":"+'01-J1'!BD$6","v":0},{"$f":"+'01-J1'!BE$6","v":0},{"$f":"+'01-J1'!BF$6","v":0},{"$f":"+'01-J1'!BG$6","v":0},{"$f":"+'01-J1'!BH$6","v":0},{"$f":"+'01-J1'!BI$6","v":0},{"$f":"+'01-J1'!BJ$6","v":0},{"$f":"+'01-J1'!BK$6","v":0},{"$f":"+'01-J1'!BL$6","v":0},{"$f":"+'01-J1'!BM$6","v":0},{"$f":"+'01-J1'!BN$6","v":0},{"$f":"+'01-J1'!BO$6","v":0},{"$f":"+'01-J1'!BP$6","v":0},{"$f":"+'01-J1'!BQ$6","v":0},{"$f":"+'01-J1'!BR$6","v":0},{"$f":"+'01-J1'!BS$6","v":0},{"$f":"+'01-J1'!BT$6","v":0},{"$f":"+'01-J1'!BU$6","v":0},{"$f":"+'01-J1'!BV$6","v":0},{"$f":"+'01-J1'!BW$6","v":0},null,{"$f":"+'01-J1'!BY$6","v":0},null,{"$f":"+'01-J1'!CA$6","v":0},{"$f":"+'01-J1'!CB$6","v":0},{"$f":"+'01-J1'!CC$6","v":0},{"$f":"+'01-J1'!CD$6","v":0},{"$f":"+'01-J1'!CE$6","v":0},{"$f":"+'01-J1'!CF$6","v":0},{"$f":"+'01-J1'!CG$6","v":0},{"$f":"+'01-J1'!CH$6","v":0}]
[{"$f":"+'07-A14'!Z$6","v":"07-A14"},{"$f":"+'07-A14'!AA$6","v":"Family Law Center"},{"$f":"+'07-A14'!AB$6","v":"751 Pine Street"},{"$f":"+'07-A14'!AC$6","v":"Martinez"},{"$f":"+'07-A14'!AD$6","v":"94553"},{"$f":"+'07-A14'!AE$6","v":"Contra Costa"},{"$f":"+'07-A14'!AF$6","v":"BANCRO"},null,{"$f":"+'07-A14'!AH$6","v":0},{"$f":"+'07-A14'!AI$6","v":0},{"$f":"+'07-A14'!AJ$6","v":0},{"$f":"+'07-A14'!AK$6","v":0},{"$f":"+'07-A14'!AL$6","v":0},{"$f":"+'07-A14'!AM$6","v":0},{"$f":"+'07-A14'!AN$6","v":0},{"$f":"+'07-A14'!AO$6","v":0},{"$f":"+'07-A14'!AP$6","v":0},{"$f":"+'07-A14'!AQ$6","v":0},{"$f":"+'07-A14'!AR$6","v":0},{"$f":"+'07-A14'!AS$6","v":0},{"$f":"+'07-A14'!AT$6","v":0},{"$f":"+'07-A14'!AU$6","v":0},{"$f":"+'07-A14'!AV$6","v":0},{"$f":"+'07-A14'!AW$6","v":0},{"$f":"+'07-A14'!AX$6","v":0},{"$f":"+'07-A14'!AY$6","v":0},{"$f":"+'07-A14'!AZ$6","v":0},{"$f":"+'07-A14'!BA$6","v":0},{"$f":"+'07-A14'!BB$6","v":0},{"$f":"+'07-A14'!BC$6","v":0},{"$f":"+'07-A14'!BD$6","v":0},{"$f":"+'07-A14'!BE$6","v":0},{"$f":"+'07-A14'!BF$6","v":0},{"$f":"+'07-A14'!BG$6","v":0},{"$f":"+'07-A14'!BH$6","v":0},{"$f":"+'07-A14'!BI$6","v":0},{"$f":"+'07-A14'!BJ$6","v":0},{"$f":"+'07-A14'!BK$6","v":0},{"$f":"+'07-A14'!BL$6","v":0},{"$f":"+'07-A14'!BM$6","v":0},{"$f":"+'07-A14'!BN$6","v":0},{"$f":"+'07-A14'!BO$6","v":0},{"$f":"+'07-A14'!BP$6","v":0},{"$f":"+'07-A14'!BQ$6","v":0},{"$f":"+'07-A14'!BR$6","v":0},{"$f":"+'07-A14'!BS$6","v":0},{"$f":"+'07-A14'!BT$6","v":0},{"$f":"+'07-A14'!BU$6","v":0},{"$f":"+'07-A14'!BV$6","v":0},{"$f":"+'07-A14'!BW$6","v":0},null,{"$f":"+'07-A14'!BY$6","v":0},null,{"$f":"+'07-A14'!CA$6","v":0},{"$f":"+'07-A14'!CB$6","v":0},{"$f":"+'07-A14'!CC$6","v":0},{"$f":"+'07-A14'!CD$6","v":0},{"$f":"+'07-A14'!CE$6","v":0},{"$f":"+'07-A14'!CF$6","v":0},{"$f":"+'07-A14'!CG$6","v":0},{"$f":"+'07-A14'!CH$6","v":0}]
[{"$f":"+'07-A2'!Z$6","v":"07-A2"},{"$f":"+'07-A2'!AA$6","v":"Wakefield Taylor Courthouse"},{"$f":"+'07-A2'!AB$6","v":"725 Court St."},{"$f":"+'07-A2'!AC$6","v":"Martinez"},{"$f":"+'07-A2'!AD$6","v":"94553"},{"$f":"+'07-A2'!AE$6","v":"Contra Costa"},{"$f":"+'07-A2'!AF$6","v":"BANCRO"},null,{"$f":"+'07-A2'!AH$6","v":0},{"$f":"+'07-A2'!AI$6","v":0},{"$f":"+'07-A2'!AJ$6","v":0},{"$f":"+'07-A2'!AK$6","v":0},{"$f":"+'07-A2'!AL$6","v":0},{"$f":"+'07-A2'!AM$6","v":0},{"$f":"+'07-A2'!AN$6","v":0},{"$f":"+'07-A2'!AO$6","v":0},{"$f":"+'07-A2'!AP$6","v":0},{"$f":"+'07-A2'!AQ$6","v":0},{"$f":"+'07-A2'!AR$6","v":0},{"$f":"+'07-A2'!AS$6","v":0},{"$f":"+'07-A2'!AT$6","v":0},{"$f":"+'07-A2'!AU$6","v":0},{"$f":"+'07-A2'!AV$6","v":0},{"$f":"+'07-A2'!AW$6","v":0},{"$f":"+'07-A2'!AX$6","v":0},{"$f":"+'07-A2'!AY$6","v":0},{"$f":"+'07-A2'!AZ$6","v":0},{"$f":"+'07-A2'!BA$6","v":0},{"$f":"+'07-A2'!BB$6","v":0},{"$f":"+'07-A2'!BC$6","v":0},{"$f":"+'07-A2'!BD$6","v":0},{"$f":"+'07-A2'!BE$6","v":0},{"$f":"+'07-A2'!BF$6","v":0},{"$f":"+'07-A2'!BG$6","v":0},{"$f":"+'07-A2'!BH$6","v":0},{"$f":"+'07-A2'!BI$6","v":0},{"$f":"+'07-A2'!BJ$6","v":0},{"$f":"+'07-A2'!BK$6","v":0},{"$f":"+'07-A2'!BL$6","v":0},{"$f":"+'07-A2'!BM$6","v":0},{"$f":"+'07-A2'!BN$6","v":0},{"$f":"+'07-A2'!BO$6","v":0},{"$f":"+'07-A2'!BP$6","v":0},{"$f":"+'07-A2'!BQ$6","v":0},{"$f":"+'07-A2'!BR$6","v":0},{"$f":"+'07-A2'!BS$6","v":0},{"$f":"+'07-A2'!BT$6","v":0},{"$f":"+'07-A2'!BU$6","v":0},{"$f":"+'07-A2'!BV$6","v":0},{"$f":"+'07-A2'!BW$6","v":0},null,{"$f":"+'07-A2'!BY$6","v":0},null,{"$f":"+'07-A2'!CA$6","v":0},{"$f":"+'07-A2'!CB$6","v":0},{"$f":"+'07-A2'!CC$6","v":0},{"$f":"+'07-A2'!CD$6","v":0},{"$f":"+'07-A2'!CE$6","v":0},{"$f":"+'07-A2'!CF$6","v":0},{"$f":"+'07-A2'!CG$6","v":0},{"$f":"+'07-A2'!CH$6","v":0}]
[{"$f":"+'07-A3'!Z$6","v":"07-A3"},{"$f":"+'07-A3'!AA$6","v":"Bray Courts"},{"$f":"+'07-A3'!AB$6","v":"1020 Ward St."},{"$f":"+'07-A3'!AC$6","v":"Martinez"},{"$f":"+'07-A3'!AD$6","v":"94553"},{"$f":"+'07-A3'!AE$6","v":"Contra Costa"},{"$f":"+'07-A3'!AF$6","v":"BANCRO"},null,{"$f":"+'07-A3'!AH$6","v":0},{"$f":"+'07-A3'!AI$6","v":0},{"$f":"+'07-A3'!AJ$6","v":0},{"$f":"+'07-A3'!AK$6","v":0},{"$f":"+'07-A3'!AL$6","v":0},{"$f":"+'07-A3'!AM$6","v":0},{"$f":"+'07-A3'!AN$6","v":0},{"$f":"+'07-A3'!AO$6","v":0},{"$f":"+'07-A3'!AP$6","v":0},{"$f":"+'07-A3'!AQ$6","v":0},{"$f":"+'07-A3'!AR$6","v":0},{"$f":"+'07-A3'!AS$6","v":0},{"$f":"+'07-A3'!AT$6","v":0},{"$f":"+'07-A3'!AU$6","v":0},{"$f":"+'07-A3'!AV$6","v":0},{"$f":"+'07-A3'!AW$6","v":0},{"$f":"+'07-A3'!AX$6","v":0},{"$f":"+'07-A3'!AY$6","v":0},{"$f":"+'07-A3'!AZ$6","v":0},{"$f":"+'07-A3'!BA$6","v":0},{"$f":"+'07-A3'!BB$6","v":0},{"$f":"+'07-A3'!BC$6","v":0},{"$f":"+'07-A3'!BD$6","v":0},{"$f":"+'07-A3'!BE$6","v":0},{"$f":"+'07-A3'!BF$6","v":0},{"$f":"+'07-A3'!BG$6","v":0},{"$f":"+'07-A3'!BH$6","v":0},{"$f":"+'07-A3'!BI$6","v":0},{"$f":"+'07-A3'!BJ$6","v":0},{"$f":"+'07-A3'!BK$6","v":0},{"$f":"+'07-A3'!BL$6","v":0},{"$f":"+'07-A3'!BM$6","v":0},{"$f":"+'07-A3'!BN$6","v":0},{"$f":"+'07-A3'!BO$6","v":0},{"$f":"+'07-A3'!BP$6","v":0},{"$f":"+'07-A3'!BQ$6","v":0},{"$f":"+'07-A3'!BR$6","v":0},{"$f":"+'07-A3'!BS$6","v":0},{"$f":"+'07-A3'!BT$6","v":0},{"$f":"+'07-A3'!BU$6","v":0},{"$f":"+'07-A3'!BV$6","v":0},{"$f":"+'07-A3'!BW$6","v":0},null,{"$f":"+'07-A3'!BY$6","v":0},null,{"$f":"+'07-A3'!CA$6","v":0},{"$f":"+'07-A3'!CB$6","v":0},{"$f":"+'07-A3'!CC$6","v":0},{"$f":"+'07-A3'!CD$6","v":0},{"$f":"+'07-A3'!CE$6","v":0},{"$f":"+'07-A3'!CF$6","v":0},{"$f":"+'07-A3'!CG$6","v":0},{"$f":"+'07-A3'!CH$6","v":0}]
[{"$f":"+'07-C1'!Z$6","v":"07-C1"},{"$f":"+'07-C1'!AA$6","v":"Walnut Creek Courthouse"},{"$f":"+'07-C1'!AB$6","v":"640 Ygnacio Valley Rd."},{"$f":"+'07-C1'!AC$6","v":"Walnut Creek"},{"$f":"+'07-C1'!AD$6","v":"94596"},{"$f":"+'07-C1'!AE$6","v":"Contra Costa"},{"$f":"+'07-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'07-C1'!AH$6","v":0},{"$f":"+'07-C1'!AI$6","v":0},{"$f":"+'07-C1'!AJ$6","v":0},{"$f":"+'07-C1'!AK$6","v":0},{"$f":"+'07-C1'!AL$6","v":0},{"$f":"+'07-C1'!AM$6","v":0},{"$f":"+'07-C1'!AN$6","v":0},{"$f":"+'07-C1'!AO$6","v":0},{"$f":"+'07-C1'!AP$6","v":0},{"$f":"+'07-C1'!AQ$6","v":0},{"$f":"+'07-C1'!AR$6","v":0},{"$f":"+'07-C1'!AS$6","v":0},{"$f":"+'07-C1'!AT$6","v":0},{"$f":"+'07-C1'!AU$6","v":0},{"$f":"+'07-C1'!AV$6","v":0},{"$f":"+'07-C1'!AW$6","v":0},{"$f":"+'07-C1'!AX$6","v":0},{"$f":"+'07-C1'!AY$6","v":0},{"$f":"+'07-C1'!AZ$6","v":0},{"$f":"+'07-C1'!BA$6","v":0},{"$f":"+'07-C1'!BB$6","v":0},{"$f":"+'07-C1'!BC$6","v":0},{"$f":"+'07-C1'!BD$6","v":0},{"$f":"+'07-C1'!BE$6","v":0},{"$f":"+'07-C1'!BF$6","v":0},{"$f":"+'07-C1'!BG$6","v":0},{"$f":"+'07-C1'!BH$6","v":0},{"$f":"+'07-C1'!BI$6","v":0},{"$f":"+'07-C1'!BJ$6","v":0},{"$f":"+'07-C1'!BK$6","v":0},{"$f":"+'07-C1'!BL$6","v":0},{"$f":"+'07-C1'!BM$6","v":0},{"$f":"+'07-C1'!BN$6","v":0},{"$f":"+'07-C1'!BO$6","v":0},{"$f":"+'07-C1'!BP$6","v":0},{"$f":"+'07-C1'!BQ$6","v":0},{"$f":"+'07-C1'!BR$6","v":0},{"$f":"+'07-C1'!BS$6","v":0},{"$f":"+'07-C1'!BT$6","v":0},{"$f":"+'07-C1'!BU$6","v":0},{"$f":"+'07-C1'!BV$6","v":0},{"$f":"+'07-C1'!BW$6","v":0},null,{"$f":"+'07-C1'!BY$6","v":0},null,{"$f":"+'07-C1'!CA$6","v":0},{"$f":"+'07-C1'!CB$6","v":0},{"$f":"+'07-C1'!CC$6","v":0},{"$f":"+'07-C1'!CD$6","v":0},{"$f":"+'07-C1'!CE$6","v":0},{"$f":"+'07-C1'!CF$6","v":0},{"$f":"+'07-C1'!CG$6","v":0},{"$f":"+'07-C1'!CH$6","v":0}]
[{"$f":"+'07-D1'!Z$6","v":"07-D1"},{"$f":"+'07-D1'!AA$6","v":"Concord Courthouse"},{"$f":"+'07-D1'!AB$6","v":"2970 Willow Pass Rd. "},{"$f":"+'07-D1'!AC$6","v":"Concord"},{"$f":"+'07-D1'!AD$6","v":94519},{"$f":"+'07-D1'!AE$6","v":"Contra Costa "},{"$f":"+'07-D1'!AF$6","v":"BANCRO"},null,{"$f":"+'07-D1'!AH$6","v":0},{"$f":"+'07-D1'!AI$6","v":0},{"$f":"+'07-D1'!AJ$6","v":0},{"$f":"+'07-D1'!AK$6","v":0},{"$f":"+'07-D1'!AL$6","v":0},{"$f":"+'07-D1'!AM$6","v":0},{"$f":"+'07-D1'!AN$6","v":0},{"$f":"+'07-D1'!AO$6","v":0},{"$f":"+'07-D1'!AP$6","v":0},{"$f":"+'07-D1'!AQ$6","v":0},{"$f":"+'07-D1'!AR$6","v":0},{"$f":"+'07-D1'!AS$6","v":0},{"$f":"+'07-D1'!AT$6","v":0},{"$f":"+'07-D1'!AU$6","v":0},{"$f":"+'07-D1'!AV$6","v":0},{"$f":"+'07-D1'!AW$6","v":0},{"$f":"+'07-D1'!AX$6","v":0},{"$f":"+'07-D1'!AY$6","v":0},{"$f":"+'07-D1'!AZ$6","v":0},{"$f":"+'07-D1'!BA$6","v":0},{"$f":"+'07-D1'!BB$6","v":0},{"$f":"+'07-D1'!BC$6","v":0},{"$f":"+'07-D1'!BD$6","v":0},{"$f":"+'07-D1'!BE$6","v":0},{"$f":"+'07-D1'!BF$6","v":0},{"$f":"+'07-D1'!BG$6","v":0},{"$f":"+'07-D1'!BH$6","v":0},{"$f":"+'07-D1'!BI$6","v":0},{"$f":"+'07-D1'!BJ$6","v":0},{"$f":"+'07-D1'!BK$6","v":0},{"$f":"+'07-D1'!BL$6","v":0},{"$f":"+'07-D1'!BM$6","v":0},{"$f":"+'07-D1'!BN$6","v":0},{"$f":"+'07-D1'!BO$6","v":0},{"$f":"+'07-D1'!BP$6","v":0},{"$f":"+'07-D1'!BQ$6","v":0},{"$f":"+'07-D1'!BR$6","v":0},{"$f":"+'07-D1'!BS$6","v":0},{"$f":"+'07-D1'!BT$6","v":0},{"$f":"+'07-D1'!BU$6","v":0},{"$f":"+'07-D1'!BV$6","v":0},{"$f":"+'07-D1'!BW$6","v":0},null,{"$f":"+'07-D1'!BY$6","v":0},null,{"$f":"+'07-D1'!CA$6","v":0},{"$f":"+'07-D1'!CB$6","v":0},{"$f":"+'07-D1'!CC$6","v":0},{"$f":"+'07-D1'!CD$6","v":0},{"$f":"+'07-D1'!CE$6","v":0},{"$f":"+'07-D1'!CF$6","v":0},{"$f":"+'07-D1'!CG$6","v":0},{"$f":"+'07-D1'!CH$6","v":0}]
[{"$f":"+'07-E3'!Z$6","v":"07-E3"},{"$f":"+'07-E3'!AA$6","v":"Richard E. Arnason Justice Center"},{"$f":"+'07-E3'!AB$6","v":"1000 Center Drive"},{"$f":"+'07-E3'!AC$6","v":"Pittsburg"},{"$f":"+'07-E3'!AD$6","v":"94565"},{"$f":"+'07-E3'!AE$6","v":"Contra Costa"},{"$f":"+'07-E3'!AF$6","v":"BANCRO"},null,{"$f":"+'07-E3'!AH$6","v":0},{"$f":"+'07-E3'!AI$6","v":0},{"$f":"+'07-E3'!AJ$6","v":0},{"$f":"+'07-E3'!AK$6","v":0},{"$f":"+'07-E3'!AL$6","v":0},{"$f":"+'07-E3'!AM$6","v":0},{"$f":"+'07-E3'!AN$6","v":0},{"$f":"+'07-E3'!AO$6","v":0},{"$f":"+'07-E3'!AP$6","v":0},{"$f":"+'07-E3'!AQ$6","v":0},{"$f":"+'07-E3'!AR$6","v":0},{"$f":"+'07-E3'!AS$6","v":0},{"$f":"+'07-E3'!AT$6","v":0},{"$f":"+'07-E3'!AU$6","v":0},{"$f":"+'07-E3'!AV$6","v":0},{"$f":"+'07-E3'!AW$6","v":0},{"$f":"+'07-E3'!AX$6","v":0},{"$f":"+'07-E3'!AY$6","v":0},{"$f":"+'07-E3'!AZ$6","v":0},{"$f":"+'07-E3'!BA$6","v":0},{"$f":"+'07-E3'!BB$6","v":0},{"$f":"+'07-E3'!BC$6","v":0},{"$f":"+'07-E3'!BD$6","v":0},{"$f":"+'07-E3'!BE$6","v":0},{"$f":"+'07-E3'!BF$6","v":0},{"$f":"+'07-E3'!BG$6","v":0},{"$f":"+'07-E3'!BH$6","v":0},{"$f":"+'07-E3'!BI$6","v":0},{"$f":"+'07-E3'!BJ$6","v":0},{"$f":"+'07-E3'!BK$6","v":0},{"$f":"+'07-E3'!BL$6","v":0},{"$f":"+'07-E3'!BM$6","v":0},{"$f":"+'07-E3'!BN$6","v":0},{"$f":"+'07-E3'!BO$6","v":0},{"$f":"+'07-E3'!BP$6","v":0},{"$f":"+'07-E3'!BQ$6","v":0},{"$f":"+'07-E3'!BR$6","v":0},{"$f":"+'07-E3'!BS$6","v":0},{"$f":"+'07-E3'!BT$6","v":0},{"$f":"+'07-E3'!BU$6","v":0},{"$f":"+'07-E3'!BV$6","v":0},{"$f":"+'07-E3'!BW$6","v":0},null,{"$f":"+'07-E3'!BY$6","v":0},null,{"$f":"+'07-E3'!CA$6","v":0},{"$f":"+'07-E3'!CB$6","v":0},{"$f":"+'07-E3'!CC$6","v":0},{"$f":"+'07-E3'!CD$6","v":0},{"$f":"+'07-E3'!CE$6","v":0},{"$f":"+'07-E3'!CF$6","v":0},{"$f":"+'07-E3'!CG$6","v":0},{"$f":"+'07-E3'!CH$6","v":0}]
[{"$f":"+'07-F1'!Z$6","v":"07-F1"},{"$f":"+'07-F1'!AA$6","v":"George D. Carroll Courthouse"},{"$f":"+'07-F1'!AB$6","v":"100 37th St."},{"$f":"+'07-F1'!AC$6","v":"Richmond"},{"$f":"+'07-F1'!AD$6","v":"94805"},{"$f":"+'07-F1'!AE$6","v":"Contra Costa"},{"$f":"+'07-F1'!AF$6","v":"BANCRO"},null,{"$f":"+'07-F1'!AH$6","v":0},{"$f":"+'07-F1'!AI$6","v":0},{"$f":"+'07-F1'!AJ$6","v":0},{"$f":"+'07-F1'!AK$6","v":0},{"$f":"+'07-F1'!AL$6","v":0},{"$f":"+'07-F1'!AM$6","v":0},{"$f":"+'07-F1'!AN$6","v":0},{"$f":"+'07-F1'!AO$6","v":0},{"$f":"+'07-F1'!AP$6","v":0},{"$f":"+'07-F1'!AQ$6","v":0},{"$f":"+'07-F1'!AR$6","v":0},{"$f":"+'07-F1'!AS$6","v":0},{"$f":"+'07-F1'!AT$6","v":0},{"$f":"+'07-F1'!AU$6","v":0},{"$f":"+'07-F1'!AV$6","v":0},{"$f":"+'07-F1'!AW$6","v":0},{"$f":"+'07-F1'!AX$6","v":0},{"$f":"+'07-F1'!AY$6","v":0},{"$f":"+'07-F1'!AZ$6","v":0},{"$f":"+'07-F1'!BA$6","v":0},{"$f":"+'07-F1'!BB$6","v":0},{"$f":"+'07-F1'!BC$6","v":0},{"$f":"+'07-F1'!BD$6","v":0},{"$f":"+'07-F1'!BE$6","v":0},{"$f":"+'07-F1'!BF$6","v":0},{"$f":"+'07-F1'!BG$6","v":0},{"$f":"+'07-F1'!BH$6","v":0},{"$f":"+'07-F1'!BI$6","v":0},{"$f":"+'07-F1'!BJ$6","v":0},{"$f":"+'07-F1'!BK$6","v":0},{"$f":"+'07-F1'!BL$6","v":0},{"$f":"+'07-F1'!BM$6","v":0},{"$f":"+'07-F1'!BN$6","v":0},{"$f":"+'07-F1'!BO$6","v":0},{"$f":"+'07-F1'!BP$6","v":0},{"$f":"+'07-F1'!BQ$6","v":0},{"$f":"+'07-F1'!BR$6","v":0},{"$f":"+'07-F1'!BS$6","v":0},{"$f":"+'07-F1'!BT$6","v":0},{"$f":"+'07-F1'!BU$6","v":0},{"$f":"+'07-F1'!BV$6","v":0},{"$f":"+'07-F1'!BW$6","v":0},null,{"$f":"+'07-F1'!BY$6","v":0},null,{"$f":"+'07-F1'!CA$6","v":0},{"$f":"+'07-F1'!CB$6","v":0},{"$f":"+'07-F1'!CC$6","v":0},{"$f":"+'07-F1'!CD$6","v":0},{"$f":"+'07-F1'!CE$6","v":0},{"$f":"+'07-F1'!CF$6","v":0},{"$f":"+'07-F1'!CG$6","v":0},{"$f":"+'07-F1'!CH$6","v":0}]
[{"$f":"+'08-A1'!Z$6","v":"08-A1"},{"$f":"+'08-A1'!AA$6","v":"Del Norte County Superior Court"},{"$f":"+'08-A1'!AB$6","v":"450 'H' St."},{"$f":"+'08-A1'!AC$6","v":"Crescent City"},{"$f":"+'08-A1'!AD$6","v":"95531"},{"$f":"+'08-A1'!AE$6","v":"Del Norte"},{"$f":"+'08-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'08-A1'!AH$6","v":0},{"$f":"+'08-A1'!AI$6","v":0},{"$f":"+'08-A1'!AJ$6","v":0},{"$f":"+'08-A1'!AK$6","v":0},{"$f":"+'08-A1'!AL$6","v":0},{"$f":"+'08-A1'!AM$6","v":0},{"$f":"+'08-A1'!AN$6","v":0},{"$f":"+'08-A1'!AO$6","v":0},{"$f":"+'08-A1'!AP$6","v":0},{"$f":"+'08-A1'!AQ$6","v":0},{"$f":"+'08-A1'!AR$6","v":0},{"$f":"+'08-A1'!AS$6","v":0},{"$f":"+'08-A1'!AT$6","v":0},{"$f":"+'08-A1'!AU$6","v":0},{"$f":"+'08-A1'!AV$6","v":0},{"$f":"+'08-A1'!AW$6","v":0},{"$f":"+'08-A1'!AX$6","v":0},{"$f":"+'08-A1'!AY$6","v":0},{"$f":"+'08-A1'!AZ$6","v":0},{"$f":"+'08-A1'!BA$6","v":0},{"$f":"+'08-A1'!BB$6","v":0},{"$f":"+'08-A1'!BC$6","v":0},{"$f":"+'08-A1'!BD$6","v":0},{"$f":"+'08-A1'!BE$6","v":0},{"$f":"+'08-A1'!BF$6","v":0},{"$f":"+'08-A1'!BG$6","v":0},{"$f":"+'08-A1'!BH$6","v":0},{"$f":"+'08-A1'!BI$6","v":0},{"$f":"+'08-A1'!BJ$6","v":0},{"$f":"+'08-A1'!BK$6","v":0},{"$f":"+'08-A1'!BL$6","v":0},{"$f":"+'08-A1'!BM$6","v":0},{"$f":"+'08-A1'!BN$6","v":0},{"$f":"+'08-A1'!BO$6","v":0},{"$f":"+'08-A1'!BP$6","v":0},{"$f":"+'08-A1'!BQ$6","v":0},{"$f":"+'08-A1'!BR$6","v":0},{"$f":"+'08-A1'!BS$6","v":0},{"$f":"+'08-A1'!BT$6","v":0},{"$f":"+'08-A1'!BU$6","v":0},{"$f":"+'08-A1'!BV$6","v":0},{"$f":"+'08-A1'!BW$6","v":0},null,{"$f":"+'08-A1'!BY$6","v":0},null,{"$f":"+'08-A1'!CA$6","v":0},{"$f":"+'08-A1'!CB$6","v":0},{"$f":"+'08-A1'!CC$6","v":0},{"$f":"+'08-A1'!CD$6","v":0},{"$f":"+'08-A1'!CE$6","v":0},{"$f":"+'08-A1'!CF$6","v":0},{"$f":"+'08-A1'!CG$6","v":0},{"$f":"+'08-A1'!CH$6","v":0}]
[{"$f":"+'17-B1'!Z$6","v":"17-B1"},{"$f":"+'17-B1'!AA$6","v":"South Civic Center"},{"$f":"+'17-B1'!AB$6","v":"7000A S. Center Dr."},{"$f":"+'17-B1'!AC$6","v":"Clearlake"},{"$f":"+'17-B1'!AD$6","v":"95422"},{"$f":"+'17-B1'!AE$6","v":"Lake "},{"$f":"+'17-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'17-B1'!AH$6","v":0},{"$f":"+'17-B1'!AI$6","v":0},{"$f":"+'17-B1'!AJ$6","v":0},{"$f":"+'17-B1'!AK$6","v":0},{"$f":"+'17-B1'!AL$6","v":0},{"$f":"+'17-B1'!AM$6","v":0},{"$f":"+'17-B1'!AN$6","v":0},{"$f":"+'17-B1'!AO$6","v":0},{"$f":"+'17-B1'!AP$6","v":0},{"$f":"+'17-B1'!AQ$6","v":0},{"$f":"+'17-B1'!AR$6","v":0},{"$f":"+'17-B1'!AS$6","v":0},{"$f":"+'17-B1'!AT$6","v":0},{"$f":"+'17-B1'!AU$6","v":0},{"$f":"+'17-B1'!AV$6","v":0},{"$f":"+'17-B1'!AW$6","v":0},{"$f":"+'17-B1'!AX$6","v":0},{"$f":"+'17-B1'!AY$6","v":0},{"$f":"+'17-B1'!AZ$6","v":0},{"$f":"+'17-B1'!BA$6","v":0},{"$f":"+'17-B1'!BB$6","v":0},{"$f":"+'17-B1'!BC$6","v":0},{"$f":"+'17-B1'!BD$6","v":0},{"$f":"+'17-B1'!BE$6","v":0},{"$f":"+'17-B1'!BF$6","v":0},{"$f":"+'17-B1'!BG$6","v":0},{"$f":"+'17-B1'!BH$6","v":0},{"$f":"+'17-B1'!BI$6","v":0},{"$f":"+'17-B1'!BJ$6","v":0},{"$f":"+'17-B1'!BK$6","v":0},{"$f":"+'17-B1'!BL$6","v":0},{"$f":"+'17-B1'!BM$6","v":0},{"$f":"+'17-B1'!BN$6","v":0},{"$f":"+'17-B1'!BO$6","v":0},{"$f":"+'17-B1'!BP$6","v":0},{"$f":"+'17-B1'!BQ$6","v":0},{"$f":"+'17-B1'!BR$6","v":0},{"$f":"+'17-B1'!BS$6","v":0},{"$f":"+'17-B1'!BT$6","v":0},{"$f":"+'17-B1'!BU$6","v":0},{"$f":"+'17-B1'!BV$6","v":0},{"$f":"+'17-B1'!BW$6","v":0},null,{"$f":"+'17-B1'!BY$6","v":0},null,{"$f":"+'17-B1'!CA$6","v":0},{"$f":"+'17-B1'!CB$6","v":0},{"$f":"+'17-B1'!CC$6","v":0},{"$f":"+'17-B1'!CD$6","v":0},{"$f":"+'17-B1'!CE$6","v":0},{"$f":"+'17-B1'!CF$6","v":0},{"$f":"+'17-B1'!CG$6","v":0},{"$f":"+'17-B1'!CH$6","v":0}]
[{"$f":"+'23-A1'!Z$6","v":"23-A1"},{"$f":"+'23-A1'!AA$6","v":"County Courthouse"},{"$f":"+'23-A1'!AB$6","v":"100 N. State St."},{"$f":"+'23-A1'!AC$6","v":"Ukiah"},{"$f":"+'23-A1'!AD$6","v":"95482"},{"$f":"+'23-A1'!AE$6","v":"Mendocino"},{"$f":"+'23-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'23-A1'!AH$6","v":0},{"$f":"+'23-A1'!AI$6","v":0},{"$f":"+'23-A1'!AJ$6","v":0},{"$f":"+'23-A1'!AK$6","v":0},{"$f":"+'23-A1'!AL$6","v":0},{"$f":"+'23-A1'!AM$6","v":0},{"$f":"+'23-A1'!AN$6","v":0},{"$f":"+'23-A1'!AO$6","v":0},{"$f":"+'23-A1'!AP$6","v":0},{"$f":"+'23-A1'!AQ$6","v":0},{"$f":"+'23-A1'!AR$6","v":0},{"$f":"+'23-A1'!AS$6","v":0},{"$f":"+'23-A1'!AT$6","v":0},{"$f":"+'23-A1'!AU$6","v":0},{"$f":"+'23-A1'!AV$6","v":0},{"$f":"+'23-A1'!AW$6","v":0},{"$f":"+'23-A1'!AX$6","v":0},{"$f":"+'23-A1'!AY$6","v":0},{"$f":"+'23-A1'!AZ$6","v":0},{"$f":"+'23-A1'!BA$6","v":0},{"$f":"+'23-A1'!BB$6","v":0},{"$f":"+'23-A1'!BC$6","v":0},{"$f":"+'23-A1'!BD$6","v":0},{"$f":"+'23-A1'!BE$6","v":0},{"$f":"+'23-A1'!BF$6","v":0},{"$f":"+'23-A1'!BG$6","v":0},{"$f":"+'23-A1'!BH$6","v":0},{"$f":"+'23-A1'!BI$6","v":0},{"$f":"+'23-A1'!BJ$6","v":0},{"$f":"+'23-A1'!BK$6","v":0},{"$f":"+'23-A1'!BL$6","v":0},{"$f":"+'23-A1'!BM$6","v":0},{"$f":"+'23-A1'!BN$6","v":0},{"$f":"+'23-A1'!BO$6","v":0},{"$f":"+'23-A1'!BP$6","v":0},{"$f":"+'23-A1'!BQ$6","v":0},{"$f":"+'23-A1'!BR$6","v":0},{"$f":"+'23-A1'!BS$6","v":0},{"$f":"+'23-A1'!BT$6","v":0},{"$f":"+'23-A1'!BU$6","v":0},{"$f":"+'23-A1'!BV$6","v":0},{"$f":"+'23-A1'!BW$6","v":0},null,{"$f":"+'23-A1'!BY$6","v":0},null,{"$f":"+'23-A1'!CA$6","v":0},{"$f":"+'23-A1'!CB$6","v":0},{"$f":"+'23-A1'!CC$6","v":0},{"$f":"+'23-A1'!CD$6","v":0},{"$f":"+'23-A1'!CE$6","v":0},{"$f":"+'23-A1'!CF$6","v":0},{"$f":"+'23-A1'!CG$6","v":0},{"$f":"+'23-A1'!CH$6","v":0}]
[{"$f":"+'27-A1'!Z$6","v":"27-A1"},{"$f":"+'27-A1'!AA$6","v":"Salinas Courthouse- North Wing"},{"$f":"+'27-A1'!AB$6","v":"240 Church St."},{"$f":"+'27-A1'!AC$6","v":"Salinas"},{"$f":"+'27-A1'!AD$6","v":"93901"},{"$f":"+'27-A1'!AE$6","v":"Monterey"},{"$f":"+'27-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'27-A1'!AH$6","v":0},{"$f":"+'27-A1'!AI$6","v":0},{"$f":"+'27-A1'!AJ$6","v":0},{"$f":"+'27-A1'!AK$6","v":0},{"$f":"+'27-A1'!AL$6","v":0},{"$f":"+'27-A1'!AM$6","v":0},{"$f":"+'27-A1'!AN$6","v":0},{"$f":"+'27-A1'!AO$6","v":0},{"$f":"+'27-A1'!AP$6","v":0},{"$f":"+'27-A1'!AQ$6","v":0},{"$f":"+'27-A1'!AR$6","v":0},{"$f":"+'27-A1'!AS$6","v":0},{"$f":"+'27-A1'!AT$6","v":0},{"$f":"+'27-A1'!AU$6","v":0},{"$f":"+'27-A1'!AV$6","v":0},{"$f":"+'27-A1'!AW$6","v":0},{"$f":"+'27-A1'!AX$6","v":0},{"$f":"+'27-A1'!AY$6","v":0},{"$f":"+'27-A1'!AZ$6","v":0},{"$f":"+'27-A1'!BA$6","v":0},{"$f":"+'27-A1'!BB$6","v":0},{"$f":"+'27-A1'!BC$6","v":0},{"$f":"+'27-A1'!BD$6","v":0},{"$f":"+'27-A1'!BE$6","v":0},{"$f":"+'27-A1'!BF$6","v":0},{"$f":"+'27-A1'!BG$6","v":0},{"$f":"+'27-A1'!BH$6","v":0},{"$f":"+'27-A1'!BI$6","v":0},{"$f":"+'27-A1'!BJ$6","v":0},{"$f":"+'27-A1'!BK$6","v":0},{"$f":"+'27-A1'!BL$6","v":0},{"$f":"+'27-A1'!BM$6","v":0},{"$f":"+'27-A1'!BN$6","v":0},{"$f":"+'27-A1'!BO$6","v":0},{"$f":"+'27-A1'!BP$6","v":0},{"$f":"+'27-A1'!BQ$6","v":0},{"$f":"+'27-A1'!BR$6","v":0},{"$f":"+'27-A1'!BS$6","v":0},{"$f":"+'27-A1'!BT$6","v":0},{"$f":"+'27-A1'!BU$6","v":0},{"$f":"+'27-A1'!BV$6","v":0},{"$f":"+'27-A1'!BW$6","v":0},null,{"$f":"+'27-A1'!BY$6","v":0},null,{"$f":"+'27-A1'!CA$6","v":0},{"$f":"+'27-A1'!CB$6","v":0},{"$f":"+'27-A1'!CC$6","v":0},{"$f":"+'27-A1'!CD$6","v":0},{"$f":"+'27-A1'!CE$6","v":0},{"$f":"+'27-A1'!CF$6","v":0},{"$f":"+'27-A1'!CG$6","v":0},{"$f":"+'27-A1'!CH$6","v":0}]
[{"$f":"+'27-B1'!Z$6","v":"27-B1"},{"$f":"+'27-B1'!AA$6","v":"Marina Courthouse"},{"$f":"+'27-B1'!AB$6","v":"3180 Del Monte Blvd."},{"$f":"+'27-B1'!AC$6","v":"Marina"},{"$f":"+'27-B1'!AD$6","v":"93933"},{"$f":"+'27-B1'!AE$6","v":"Monterey"},{"$f":"+'27-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'27-B1'!AH$6","v":0},{"$f":"+'27-B1'!AI$6","v":0},{"$f":"+'27-B1'!AJ$6","v":0},{"$f":"+'27-B1'!AK$6","v":0},{"$f":"+'27-B1'!AL$6","v":0},{"$f":"+'27-B1'!AM$6","v":0},{"$f":"+'27-B1'!AN$6","v":0},{"$f":"+'27-B1'!AO$6","v":0},{"$f":"+'27-B1'!AP$6","v":0},{"$f":"+'27-B1'!AQ$6","v":0},{"$f":"+'27-B1'!AR$6","v":0},{"$f":"+'27-B1'!AS$6","v":0},{"$f":"+'27-B1'!AT$6","v":0},{"$f":"+'27-B1'!AU$6","v":0},{"$f":"+'27-B1'!AV$6","v":0},{"$f":"+'27-B1'!AW$6","v":0},{"$f":"+'27-B1'!AX$6","v":0},{"$f":"+'27-B1'!AY$6","v":0},{"$f":"+'27-B1'!AZ$6","v":0},{"$f":"+'27-B1'!BA$6","v":0},{"$f":"+'27-B1'!BB$6","v":0},{"$f":"+'27-B1'!BC$6","v":0},{"$f":"+'27-B1'!BD$6","v":0},{"$f":"+'27-B1'!BE$6","v":0},{"$f":"+'27-B1'!BF$6","v":0},{"$f":"+'27-B1'!BG$6","v":0},{"$f":"+'27-B1'!BH$6","v":0},{"$f":"+'27-B1'!BI$6","v":0},{"$f":"+'27-B1'!BJ$6","v":0},{"$f":"+'27-B1'!BK$6","v":0},{"$f":"+'27-B1'!BL$6","v":0},{"$f":"+'27-B1'!BM$6","v":0},{"$f":"+'27-B1'!BN$6","v":0},{"$f":"+'27-B1'!BO$6","v":0},{"$f":"+'27-B1'!BP$6","v":0},{"$f":"+'27-B1'!BQ$6","v":0},{"$f":"+'27-B1'!BR$6","v":0},{"$f":"+'27-B1'!BS$6","v":0},{"$f":"+'27-B1'!BT$6","v":0},{"$f":"+'27-B1'!BU$6","v":0},{"$f":"+'27-B1'!BV$6","v":0},{"$f":"+'27-B1'!BW$6","v":0},null,{"$f":"+'27-B1'!BY$6","v":0},null,{"$f":"+'27-B1'!CA$6","v":0},{"$f":"+'27-B1'!CB$6","v":0},{"$f":"+'27-B1'!CC$6","v":0},{"$f":"+'27-B1'!CD$6","v":0},{"$f":"+'27-B1'!CE$6","v":0},{"$f":"+'27-B1'!CF$6","v":0},{"$f":"+'27-B1'!CG$6","v":0},{"$f":"+'27-B1'!CH$6","v":0}]
[{"$f":"+'27-C1'!Z$6","v":"27-C1"},{"$f":"+'27-C1'!AA$6","v":"Monterey Courthouse "},{"$f":"+'27-C1'!AB$6","v":"1200 Aguajito Rd."},{"$f":"+'27-C1'!AC$6","v":"Monterey"},{"$f":"+'27-C1'!AD$6","v":93940},{"$f":"+'27-C1'!AE$6","v":"Monterey"},{"$f":"+'27-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'27-C1'!AH$6","v":0},{"$f":"+'27-C1'!AI$6","v":0},{"$f":"+'27-C1'!AJ$6","v":0},{"$f":"+'27-C1'!AK$6","v":0},{"$f":"+'27-C1'!AL$6","v":0},{"$f":"+'27-C1'!AM$6","v":0},{"$f":"+'27-C1'!AN$6","v":0},{"$f":"+'27-C1'!AO$6","v":0},{"$f":"+'27-C1'!AP$6","v":0},{"$f":"+'27-C1'!AQ$6","v":0},{"$f":"+'27-C1'!AR$6","v":0},{"$f":"+'27-C1'!AS$6","v":0},{"$f":"+'27-C1'!AT$6","v":0},{"$f":"+'27-C1'!AU$6","v":0},{"$f":"+'27-C1'!AV$6","v":0},{"$f":"+'27-C1'!AW$6","v":0},{"$f":"+'27-C1'!AX$6","v":0},{"$f":"+'27-C1'!AY$6","v":0},{"$f":"+'27-C1'!AZ$6","v":0},{"$f":"+'27-C1'!BA$6","v":0},{"$f":"+'27-C1'!BB$6","v":0},{"$f":"+'27-C1'!BC$6","v":0},{"$f":"+'27-C1'!BD$6","v":0},{"$f":"+'27-C1'!BE$6","v":0},{"$f":"+'27-C1'!BF$6","v":0},{"$f":"+'27-C1'!BG$6","v":0},{"$f":"+'27-C1'!BH$6","v":0},{"$f":"+'27-C1'!BI$6","v":0},{"$f":"+'27-C1'!BJ$6","v":0},{"$f":"+'27-C1'!BK$6","v":0},{"$f":"+'27-C1'!BL$6","v":0},{"$f":"+'27-C1'!BM$6","v":0},{"$f":"+'27-C1'!BN$6","v":0},{"$f":"+'27-C1'!BO$6","v":0},{"$f":"+'27-C1'!BP$6","v":0},{"$f":"+'27-C1'!BQ$6","v":0},{"$f":"+'27-C1'!BR$6","v":0},{"$f":"+'27-C1'!BS$6","v":0},{"$f":"+'27-C1'!BT$6","v":0},{"$f":"+'27-C1'!BU$6","v":0},{"$f":"+'27-C1'!BV$6","v":0},{"$f":"+'27-C1'!BW$6","v":0},null,{"$f":"+'27-C1'!BY$6","v":0},null,{"$f":"+'27-C1'!CA$6","v":0},{"$f":"+'27-C1'!CB$6","v":0},{"$f":"+'27-C1'!CC$6","v":0},{"$f":"+'27-C1'!CD$6","v":0},{"$f":"+'27-C1'!CE$6","v":0},{"$f":"+'27-C1'!CF$6","v":0},{"$f":"+'27-C1'!CG$6","v":0},{"$f":"+'27-C1'!CH$6","v":0}]
[{"$f":"+'28-A1'!Z$6","v":"28-A1"},{"$f":"+'28-A1'!AA$6","v":"Criminal Court Building"},{"$f":"+'28-A1'!AB$6","v":"1111 Third St."},{"$f":"+'28-A1'!AC$6","v":"Napa"},{"$f":"+'28-A1'!AD$6","v":"94559"},{"$f":"+'28-A1'!AE$6","v":"Napa"},{"$f":"+'28-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'28-A1'!AH$6","v":0},{"$f":"+'28-A1'!AI$6","v":0},{"$f":"+'28-A1'!AJ$6","v":0},{"$f":"+'28-A1'!AK$6","v":0},{"$f":"+'28-A1'!AL$6","v":0},{"$f":"+'28-A1'!AM$6","v":0},{"$f":"+'28-A1'!AN$6","v":0},{"$f":"+'28-A1'!AO$6","v":0},{"$f":"+'28-A1'!AP$6","v":0},{"$f":"+'28-A1'!AQ$6","v":0},{"$f":"+'28-A1'!AR$6","v":0},{"$f":"+'28-A1'!AS$6","v":0},{"$f":"+'28-A1'!AT$6","v":0},{"$f":"+'28-A1'!AU$6","v":0},{"$f":"+'28-A1'!AV$6","v":0},{"$f":"+'28-A1'!AW$6","v":0},{"$f":"+'28-A1'!AX$6","v":0},{"$f":"+'28-A1'!AY$6","v":0},{"$f":"+'28-A1'!AZ$6","v":0},{"$f":"+'28-A1'!BA$6","v":0},{"$f":"+'28-A1'!BB$6","v":0},{"$f":"+'28-A1'!BC$6","v":0},{"$f":"+'28-A1'!BD$6","v":0},{"$f":"+'28-A1'!BE$6","v":0},{"$f":"+'28-A1'!BF$6","v":0},{"$f":"+'28-A1'!BG$6","v":0},{"$f":"+'28-A1'!BH$6","v":0},{"$f":"+'28-A1'!BI$6","v":0},{"$f":"+'28-A1'!BJ$6","v":0},{"$f":"+'28-A1'!BK$6","v":0},{"$f":"+'28-A1'!BL$6","v":0},{"$f":"+'28-A1'!BM$6","v":0},{"$f":"+'28-A1'!BN$6","v":0},{"$f":"+'28-A1'!BO$6","v":0},{"$f":"+'28-A1'!BP$6","v":0},{"$f":"+'28-A1'!BQ$6","v":0},{"$f":"+'28-A1'!BR$6","v":0},{"$f":"+'28-A1'!BS$6","v":0},{"$f":"+'28-A1'!BT$6","v":0},{"$f":"+'28-A1'!BU$6","v":0},{"$f":"+'28-A1'!BV$6","v":0},{"$f":"+'28-A1'!BW$6","v":0},null,{"$f":"+'28-A1'!BY$6","v":0},null,{"$f":"+'28-A1'!CA$6","v":0},{"$f":"+'28-A1'!CB$6","v":0},{"$f":"+'28-A1'!CC$6","v":0},{"$f":"+'28-A1'!CD$6","v":0},{"$f":"+'28-A1'!CE$6","v":0},{"$f":"+'28-A1'!CF$6","v":0},{"$f":"+'28-A1'!CG$6","v":0},{"$f":"+'28-A1'!CH$6","v":0}]
[{"$f":"+'28-B1'!Z$6","v":"28-B1"},{"$f":"+'28-B1'!AA$6","v":"Historic Courthouse"},{"$f":"+'28-B1'!AB$6","v":"825 Brown St."},{"$f":"+'28-B1'!AC$6","v":"Napa"},{"$f":"+'28-B1'!AD$6","v":"94559"},{"$f":"+'28-B1'!AE$6","v":"Napa"},{"$f":"+'28-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'28-B1'!AH$6","v":0},{"$f":"+'28-B1'!AI$6","v":0},{"$f":"+'28-B1'!AJ$6","v":0},{"$f":"+'28-B1'!AK$6","v":0},{"$f":"+'28-B1'!AL$6","v":0},{"$f":"+'28-B1'!AM$6","v":0},{"$f":"+'28-B1'!AN$6","v":0},{"$f":"+'28-B1'!AO$6","v":0},{"$f":"+'28-B1'!AP$6","v":0},{"$f":"+'28-B1'!AQ$6","v":0},{"$f":"+'28-B1'!AR$6","v":0},{"$f":"+'28-B1'!AS$6","v":0},{"$f":"+'28-B1'!AT$6","v":0},{"$f":"+'28-B1'!AU$6","v":0},{"$f":"+'28-B1'!AV$6","v":0},{"$f":"+'28-B1'!AW$6","v":0},{"$f":"+'28-B1'!AX$6","v":0},{"$f":"+'28-B1'!AY$6","v":0},{"$f":"+'28-B1'!AZ$6","v":0},{"$f":"+'28-B1'!BA$6","v":0},{"$f":"+'28-B1'!BB$6","v":0},{"$f":"+'28-B1'!BC$6","v":0},{"$f":"+'28-B1'!BD$6","v":0},{"$f":"+'28-B1'!BE$6","v":0},{"$f":"+'28-B1'!BF$6","v":0},{"$f":"+'28-B1'!BG$6","v":0},{"$f":"+'28-B1'!BH$6","v":0},{"$f":"+'28-B1'!BI$6","v":0},{"$f":"+'28-B1'!BJ$6","v":0},{"$f":"+'28-B1'!BK$6","v":0},{"$f":"+'28-B1'!BL$6","v":0},{"$f":"+'28-B1'!BM$6","v":0},{"$f":"+'28-B1'!BN$6","v":0},{"$f":"+'28-B1'!BO$6","v":0},{"$f":"+'28-B1'!BP$6","v":0},{"$f":"+'28-B1'!BQ$6","v":0},{"$f":"+'28-B1'!BR$6","v":0},{"$f":"+'28-B1'!BS$6","v":0},{"$f":"+'28-B1'!BT$6","v":0},{"$f":"+'28-B1'!BU$6","v":0},{"$f":"+'28-B1'!BV$6","v":0},{"$f":"+'28-B1'!BW$6","v":0},null,{"$f":"+'28-B1'!BY$6","v":0},null,{"$f":"+'28-B1'!CA$6","v":0},{"$f":"+'28-B1'!CB$6","v":0},{"$f":"+'28-B1'!CC$6","v":0},{"$f":"+'28-B1'!CD$6","v":0},{"$f":"+'28-B1'!CE$6","v":0},{"$f":"+'28-B1'!CF$6","v":0},{"$f":"+'28-B1'!CG$6","v":0},{"$f":"+'28-B1'!CH$6","v":0}]
[{"$f":"+'28-C1'!Z$6","v":"28-C1"},{"$f":"+'28-C1'!AA$6","v":"Napa Juvenile Court"},{"$f":"+'28-C1'!AB$6","v":"2350 Old Sonoma Rd."},{"$f":"+'28-C1'!AC$6","v":"Napa"},{"$f":"+'28-C1'!AD$6","v":"94559"},{"$f":"+'28-C1'!AE$6","v":"Napa"},{"$f":"+'28-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'28-C1'!AH$6","v":0},{"$f":"+'28-C1'!AI$6","v":0},{"$f":"+'28-C1'!AJ$6","v":0},{"$f":"+'28-C1'!AK$6","v":0},{"$f":"+'28-C1'!AL$6","v":0},{"$f":"+'28-C1'!AM$6","v":0},{"$f":"+'28-C1'!AN$6","v":0},{"$f":"+'28-C1'!AO$6","v":0},{"$f":"+'28-C1'!AP$6","v":0},{"$f":"+'28-C1'!AQ$6","v":0},{"$f":"+'28-C1'!AR$6","v":0},{"$f":"+'28-C1'!AS$6","v":0},{"$f":"+'28-C1'!AT$6","v":0},{"$f":"+'28-C1'!AU$6","v":0},{"$f":"+'28-C1'!AV$6","v":0},{"$f":"+'28-C1'!AW$6","v":0},{"$f":"+'28-C1'!AX$6","v":0},{"$f":"+'28-C1'!AY$6","v":0},{"$f":"+'28-C1'!AZ$6","v":0},{"$f":"+'28-C1'!BA$6","v":0},{"$f":"+'28-C1'!BB$6","v":0},{"$f":"+'28-C1'!BC$6","v":0},{"$f":"+'28-C1'!BD$6","v":0},{"$f":"+'28-C1'!BE$6","v":0},{"$f":"+'28-C1'!BF$6","v":0},{"$f":"+'28-C1'!BG$6","v":0},{"$f":"+'28-C1'!BH$6","v":0},{"$f":"+'28-C1'!BI$6","v":0},{"$f":"+'28-C1'!BJ$6","v":0},{"$f":"+'28-C1'!BK$6","v":0},{"$f":"+'28-C1'!BL$6","v":0},{"$f":"+'28-C1'!BM$6","v":0},{"$f":"+'28-C1'!BN$6","v":0},{"$f":"+'28-C1'!BO$6","v":0},{"$f":"+'28-C1'!BP$6","v":0},{"$f":"+'28-C1'!BQ$6","v":0},{"$f":"+'28-C1'!BR$6","v":0},{"$f":"+'28-C1'!BS$6","v":0},{"$f":"+'28-C1'!BT$6","v":0},{"$f":"+'28-C1'!BU$6","v":0},{"$f":"+'28-C1'!BV$6","v":0},{"$f":"+'28-C1'!BW$6","v":0},null,{"$f":"+'28-C1'!BY$6","v":0},null,{"$f":"+'28-C1'!CA$6","v":0},{"$f":"+'28-C1'!CB$6","v":0},{"$f":"+'28-C1'!CC$6","v":0},{"$f":"+'28-C1'!CD$6","v":0},{"$f":"+'28-C1'!CE$6","v":0},{"$f":"+'28-C1'!CF$6","v":0},{"$f":"+'28-C1'!CG$6","v":0},{"$f":"+'28-C1'!CH$6","v":0}]
[{"$f":"+'35-C1'!Z$6","v":"35-C1"},{"$f":"+'35-C1'!AA$6","v":"New Hollister Courthouse"},{"$f":"+'35-C1'!AB$6","v":"450 Fourth Street"},{"$f":"+'35-C1'!AC$6","v":"Hollister"},{"$f":"+'35-C1'!AD$6","v":"95023"},{"$f":"+'35-C1'!AE$6","v":"San Benito"},{"$f":"+'35-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'35-C1'!AH$6","v":0},{"$f":"+'35-C1'!AI$6","v":0},{"$f":"+'35-C1'!AJ$6","v":0},{"$f":"+'35-C1'!AK$6","v":0},{"$f":"+'35-C1'!AL$6","v":0},{"$f":"+'35-C1'!AM$6","v":0},{"$f":"+'35-C1'!AN$6","v":0},{"$f":"+'35-C1'!AO$6","v":0},{"$f":"+'35-C1'!AP$6","v":0},{"$f":"+'35-C1'!AQ$6","v":0},{"$f":"+'35-C1'!AR$6","v":0},{"$f":"+'35-C1'!AS$6","v":0},{"$f":"+'35-C1'!AT$6","v":0},{"$f":"+'35-C1'!AU$6","v":0},{"$f":"+'35-C1'!AV$6","v":0},{"$f":"+'35-C1'!AW$6","v":0},{"$f":"+'35-C1'!AX$6","v":0},{"$f":"+'35-C1'!AY$6","v":0},{"$f":"+'35-C1'!AZ$6","v":0},{"$f":"+'35-C1'!BA$6","v":0},{"$f":"+'35-C1'!BB$6","v":0},{"$f":"+'35-C1'!BC$6","v":0},{"$f":"+'35-C1'!BD$6","v":0},{"$f":"+'35-C1'!BE$6","v":0},{"$f":"+'35-C1'!BF$6","v":0},{"$f":"+'35-C1'!BG$6","v":0},{"$f":"+'35-C1'!BH$6","v":0},{"$f":"+'35-C1'!BI$6","v":0},{"$f":"+'35-C1'!BJ$6","v":0},{"$f":"+'35-C1'!BK$6","v":0},{"$f":"+'35-C1'!BL$6","v":0},{"$f":"+'35-C1'!BM$6","v":0},{"$f":"+'35-C1'!BN$6","v":0},{"$f":"+'35-C1'!BO$6","v":0},{"$f":"+'35-C1'!BP$6","v":0},{"$f":"+'35-C1'!BQ$6","v":0},{"$f":"+'35-C1'!BR$6","v":0},{"$f":"+'35-C1'!BS$6","v":0},{"$f":"+'35-C1'!BT$6","v":0},{"$f":"+'35-C1'!BU$6","v":0},{"$f":"+'35-C1'!BV$6","v":0},{"$f":"+'35-C1'!BW$6","v":0},null,{"$f":"+'35-C1'!BY$6","v":0},null,{"$f":"+'35-C1'!CA$6","v":0},{"$f":"+'35-C1'!CB$6","v":0},{"$f":"+'35-C1'!CC$6","v":0},{"$f":"+'35-C1'!CD$6","v":0},{"$f":"+'35-C1'!CE$6","v":0},{"$f":"+'35-C1'!CF$6","v":0},{"$f":"+'35-C1'!CG$6","v":0},{"$f":"+'35-C1'!CH$6","v":0}]
[{"$f":"+'38-A1'!Z$6","v":"38-A1"},{"$f":"+'38-A1'!AA$6","v":"Civic Center Courthouse"},{"$f":"+'38-A1'!AB$6","v":"400 McAllister St."},{"$f":"+'38-A1'!AC$6","v":"San Francisco"},{"$f":"+'38-A1'!AD$6","v":"94102"},{"$f":"+'38-A1'!AE$6","v":"San Francisco"},{"$f":"+'38-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'38-A1'!AH$6","v":0},{"$f":"+'38-A1'!AI$6","v":0},{"$f":"+'38-A1'!AJ$6","v":0},{"$f":"+'38-A1'!AK$6","v":0},{"$f":"+'38-A1'!AL$6","v":0},{"$f":"+'38-A1'!AM$6","v":0},{"$f":"+'38-A1'!AN$6","v":0},{"$f":"+'38-A1'!AO$6","v":0},{"$f":"+'38-A1'!AP$6","v":0},{"$f":"+'38-A1'!AQ$6","v":0},{"$f":"+'38-A1'!AR$6","v":0},{"$f":"+'38-A1'!AS$6","v":0},{"$f":"+'38-A1'!AT$6","v":0},{"$f":"+'38-A1'!AU$6","v":0},{"$f":"+'38-A1'!AV$6","v":0},{"$f":"+'38-A1'!AW$6","v":0},{"$f":"+'38-A1'!AX$6","v":0},{"$f":"+'38-A1'!AY$6","v":0},{"$f":"+'38-A1'!AZ$6","v":0},{"$f":"+'38-A1'!BA$6","v":0},{"$f":"+'38-A1'!BB$6","v":0},{"$f":"+'38-A1'!BC$6","v":0},{"$f":"+'38-A1'!BD$6","v":0},{"$f":"+'38-A1'!BE$6","v":0},{"$f":"+'38-A1'!BF$6","v":0},{"$f":"+'38-A1'!BG$6","v":0},{"$f":"+'38-A1'!BH$6","v":0},{"$f":"+'38-A1'!BI$6","v":0},{"$f":"+'38-A1'!BJ$6","v":0},{"$f":"+'38-A1'!BK$6","v":0},{"$f":"+'38-A1'!BL$6","v":0},{"$f":"+'38-A1'!BM$6","v":0},{"$f":"+'38-A1'!BN$6","v":0},{"$f":"+'38-A1'!BO$6","v":0},{"$f":"+'38-A1'!BP$6","v":0},{"$f":"+'38-A1'!BQ$6","v":0},{"$f":"+'38-A1'!BR$6","v":0},{"$f":"+'38-A1'!BS$6","v":0},{"$f":"+'38-A1'!BT$6","v":0},{"$f":"+'38-A1'!BU$6","v":0},{"$f":"+'38-A1'!BV$6","v":0},{"$f":"+'38-A1'!BW$6","v":0},null,{"$f":"+'38-A1'!BY$6","v":0},null,{"$f":"+'38-A1'!CA$6","v":0},{"$f":"+'38-A1'!CB$6","v":0},{"$f":"+'38-A1'!CC$6","v":0},{"$f":"+'38-A1'!CD$6","v":0},{"$f":"+'38-A1'!CE$6","v":0},{"$f":"+'38-A1'!CF$6","v":0},{"$f":"+'38-A1'!CG$6","v":0},{"$f":"+'38-A1'!CH$6","v":0}]
[{"$f":"+'38-C2'!Z$6","v":"38-C2"},{"$f":"+'38-C2'!AA$6","v":"Family Justice Center"},{"$f":"+'38-C2'!AB$6","v":"Woodside Ave. and Portola"},{"$f":"+'38-C2'!AC$6","v":"San Francisco"},{"$f":"+'38-C2'!AD$6","v":"94127"},{"$f":"+'38-C2'!AE$6","v":"San Francisco"},{"$f":"+'38-C2'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C2'!AH$6","v":0},{"$f":"+'38-C2'!AI$6","v":0},{"$f":"+'38-C2'!AJ$6","v":0},{"$f":"+'38-C2'!AK$6","v":0},{"$f":"+'38-C2'!AL$6","v":0},{"$f":"+'38-C2'!AM$6","v":0},{"$f":"+'38-C2'!AN$6","v":0},{"$f":"+'38-C2'!AO$6","v":0},{"$f":"+'38-C2'!AP$6","v":0},{"$f":"+'38-C2'!AQ$6","v":0},{"$f":"+'38-C2'!AR$6","v":0},{"$f":"+'38-C2'!AS$6","v":0},{"$f":"+'38-C2'!AT$6","v":0},{"$f":"+'38-C2'!AU$6","v":0},{"$f":"+'38-C2'!AV$6","v":0},{"$f":"+'38-C2'!AW$6","v":0},{"$f":"+'38-C2'!AX$6","v":0},{"$f":"+'38-C2'!AY$6","v":0},{"$f":"+'38-C2'!AZ$6","v":0},{"$f":"+'38-C2'!BA$6","v":0},{"$f":"+'38-C2'!BB$6","v":0},{"$f":"+'38-C2'!BC$6","v":0},{"$f":"+'38-C2'!BD$6","v":0},{"$f":"+'38-C2'!BE$6","v":0},{"$f":"+'38-C2'!BF$6","v":0},{"$f":"+'38-C2'!BG$6","v":0},{"$f":"+'38-C2'!BH$6","v":0},{"$f":"+'38-C2'!BI$6","v":0},{"$f":"+'38-C2'!BJ$6","v":0},{"$f":"+'38-C2'!BK$6","v":0},{"$f":"+'38-C2'!BL$6","v":0},{"$f":"+'38-C2'!BM$6","v":0},{"$f":"+'38-C2'!BN$6","v":0},{"$f":"+'38-C2'!BO$6","v":0},{"$f":"+'38-C2'!BP$6","v":0},{"$f":"+'38-C2'!BQ$6","v":0},{"$f":"+'38-C2'!BR$6","v":0},{"$f":"+'38-C2'!BS$6","v":0},{"$f":"+'38-C2'!BT$6","v":0},{"$f":"+'38-C2'!BU$6","v":0},{"$f":"+'38-C2'!BV$6","v":0},{"$f":"+'38-C2'!BW$6","v":0},null,{"$f":"+'38-C2'!BY$6","v":0},null,{"$f":"+'38-C2'!CA$6","v":0},{"$f":"+'38-C2'!CB$6","v":0},{"$f":"+'38-C2'!CC$6","v":0},{"$f":"+'38-C2'!CD$6","v":0},{"$f":"+'38-C2'!CE$6","v":0},{"$f":"+'38-C2'!CF$6","v":0},{"$f":"+'38-C2'!CG$6","v":0},{"$f":"+'38-C2'!CH$6","v":0}]
[{"$f":"+'38-C3'!Z$6","v":"38-C3"},{"$f":"+'38-C3'!AA$6","v":"Family Justice Center Site - Bldg 1"},{"$f":"+'38-C3'!AB$6","v":"375 Woodside Avenue"},{"$f":"+'38-C3'!AC$6","v":"San Francisco"},{"$f":"+'38-C3'!AD$6","v":"94127"},{"$f":"+'38-C3'!AE$6","v":"San Francisco"},{"$f":"+'38-C3'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C3'!AH$6","v":0},{"$f":"+'38-C3'!AI$6","v":0},{"$f":"+'38-C3'!AJ$6","v":0},{"$f":"+'38-C3'!AK$6","v":0},{"$f":"+'38-C3'!AL$6","v":0},{"$f":"+'38-C3'!AM$6","v":0},{"$f":"+'38-C3'!AN$6","v":0},{"$f":"+'38-C3'!AO$6","v":0},{"$f":"+'38-C3'!AP$6","v":0},{"$f":"+'38-C3'!AQ$6","v":0},{"$f":"+'38-C3'!AR$6","v":0},{"$f":"+'38-C3'!AS$6","v":0},{"$f":"+'38-C3'!AT$6","v":0},{"$f":"+'38-C3'!AU$6","v":0},{"$f":"+'38-C3'!AV$6","v":0},{"$f":"+'38-C3'!AW$6","v":0},{"$f":"+'38-C3'!AX$6","v":0},{"$f":"+'38-C3'!AY$6","v":0},{"$f":"+'38-C3'!AZ$6","v":0},{"$f":"+'38-C3'!BA$6","v":0},{"$f":"+'38-C3'!BB$6","v":0},{"$f":"+'38-C3'!BC$6","v":0},{"$f":"+'38-C3'!BD$6","v":0},{"$f":"+'38-C3'!BE$6","v":0},{"$f":"+'38-C3'!BF$6","v":0},{"$f":"+'38-C3'!BG$6","v":0},{"$f":"+'38-C3'!BH$6","v":0},{"$f":"+'38-C3'!BI$6","v":0},{"$f":"+'38-C3'!BJ$6","v":0},{"$f":"+'38-C3'!BK$6","v":0},{"$f":"+'38-C3'!BL$6","v":0},{"$f":"+'38-C3'!BM$6","v":0},{"$f":"+'38-C3'!BN$6","v":0},{"$f":"+'38-C3'!BO$6","v":0},{"$f":"+'38-C3'!BP$6","v":0},{"$f":"+'38-C3'!BQ$6","v":0},{"$f":"+'38-C3'!BR$6","v":0},{"$f":"+'38-C3'!BS$6","v":0},{"$f":"+'38-C3'!BT$6","v":0},{"$f":"+'38-C3'!BU$6","v":0},{"$f":"+'38-C3'!BV$6","v":0},{"$f":"+'38-C3'!BW$6","v":0},null,{"$f":"+'38-C3'!BY$6","v":0},null,{"$f":"+'38-C3'!CA$6","v":0},{"$f":"+'38-C3'!CB$6","v":0},{"$f":"+'38-C3'!CC$6","v":0},{"$f":"+'38-C3'!CD$6","v":0},{"$f":"+'38-C3'!CE$6","v":0},{"$f":"+'38-C3'!CF$6","v":0},{"$f":"+'38-C3'!CG$6","v":0},{"$f":"+'38-C3'!CH$6","v":0}]
[{"$f":"+'38-C4'!Z$6","v":"38-C4"},{"$f":"+'38-C4'!AA$6","v":"Family Justice Center Site - Bldg 2"},{"$f":"+'38-C4'!AB$6","v":"375 Woodside Avenue"},{"$f":"+'38-C4'!AC$6","v":"San Francisco"},{"$f":"+'38-C4'!AD$6","v":"94127"},{"$f":"+'38-C4'!AE$6","v":"San Francisco"},{"$f":"+'38-C4'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C4'!AH$6","v":0},{"$f":"+'38-C4'!AI$6","v":0},{"$f":"+'38-C4'!AJ$6","v":0},{"$f":"+'38-C4'!AK$6","v":0},{"$f":"+'38-C4'!AL$6","v":0},{"$f":"+'38-C4'!AM$6","v":0},{"$f":"+'38-C4'!AN$6","v":0},{"$f":"+'38-C4'!AO$6","v":0},{"$f":"+'38-C4'!AP$6","v":0},{"$f":"+'38-C4'!AQ$6","v":0},{"$f":"+'38-C4'!AR$6","v":0},{"$f":"+'38-C4'!AS$6","v":0},{"$f":"+'38-C4'!AT$6","v":0},{"$f":"+'38-C4'!AU$6","v":0},{"$f":"+'38-C4'!AV$6","v":0},{"$f":"+'38-C4'!AW$6","v":0},{"$f":"+'38-C4'!AX$6","v":0},{"$f":"+'38-C4'!AY$6","v":0},{"$f":"+'38-C4'!AZ$6","v":0},{"$f":"+'38-C4'!BA$6","v":0},{"$f":"+'38-C4'!BB$6","v":0},{"$f":"+'38-C4'!BC$6","v":0},{"$f":"+'38-C4'!BD$6","v":0},{"$f":"+'38-C4'!BE$6","v":0},{"$f":"+'38-C4'!BF$6","v":0},{"$f":"+'38-C4'!BG$6","v":0},{"$f":"+'38-C4'!BH$6","v":0},{"$f":"+'38-C4'!BI$6","v":0},{"$f":"+'38-C4'!BJ$6","v":0},{"$f":"+'38-C4'!BK$6","v":0},{"$f":"+'38-C4'!BL$6","v":0},{"$f":"+'38-C4'!BM$6","v":0},{"$f":"+'38-C4'!BN$6","v":0},{"$f":"+'38-C4'!BO$6","v":0},{"$f":"+'38-C4'!BP$6","v":0},{"$f":"+'38-C4'!BQ$6","v":0},{"$f":"+'38-C4'!BR$6","v":0},{"$f":"+'38-C4'!BS$6","v":0},{"$f":"+'38-C4'!BT$6","v":0},{"$f":"+'38-C4'!BU$6","v":0},{"$f":"+'38-C4'!BV$6","v":0},{"$f":"+'38-C4'!BW$6","v":0},null,{"$f":"+'38-C4'!BY$6","v":0},null,{"$f":"+'38-C4'!CA$6","v":0},{"$f":"+'38-C4'!CB$6","v":0},{"$f":"+'38-C4'!CC$6","v":0},{"$f":"+'38-C4'!CD$6","v":0},{"$f":"+'38-C4'!CE$6","v":0},{"$f":"+'38-C4'!CF$6","v":0},{"$f":"+'38-C4'!CG$6","v":0},{"$f":"+'38-C4'!CH$6","v":0}]
[{"$f":"+'38-C5'!Z$6","v":"38-C5"},{"$f":"+'38-C5'!AA$6","v":"Family Justice Center Site - Bldg 3"},{"$f":"+'38-C5'!AB$6","v":"375 Woodside Avenue"},{"$f":"+'38-C5'!AC$6","v":"San Francisco"},{"$f":"+'38-C5'!AD$6","v":"94127"},{"$f":"+'38-C5'!AE$6","v":"San Francisco"},{"$f":"+'38-C5'!AF$6","v":"BANCRO"},null,{"$f":"+'38-C5'!AH$6","v":0},{"$f":"+'38-C5'!AI$6","v":0},{"$f":"+'38-C5'!AJ$6","v":0},{"$f":"+'38-C5'!AK$6","v":0},{"$f":"+'38-C5'!AL$6","v":0},{"$f":"+'38-C5'!AM$6","v":0},{"$f":"+'38-C5'!AN$6","v":0},{"$f":"+'38-C5'!AO$6","v":0},{"$f":"+'38-C5'!AP$6","v":0},{"$f":"+'38-C5'!AQ$6","v":0},{"$f":"+'38-C5'!AR$6","v":0},{"$f":"+'38-C5'!AS$6","v":0},{"$f":"+'38-C5'!AT$6","v":0},{"$f":"+'38-C5'!AU$6","v":0},{"$f":"+'38-C5'!AV$6","v":0},{"$f":"+'38-C5'!AW$6","v":0},{"$f":"+'38-C5'!AX$6","v":0},{"$f":"+'38-C5'!AY$6","v":0},{"$f":"+'38-C5'!AZ$6","v":0},{"$f":"+'38-C5'!BA$6","v":0},{"$f":"+'38-C5'!BB$6","v":0},{"$f":"+'38-C5'!BC$6","v":0},{"$f":"+'38-C5'!BD$6","v":0},{"$f":"+'38-C5'!BE$6","v":0},{"$f":"+'38-C5'!BF$6","v":0},{"$f":"+'38-C5'!BG$6","v":0},{"$f":"+'38-C5'!BH$6","v":0},{"$f":"+'38-C5'!BI$6","v":0},{"$f":"+'38-C5'!BJ$6","v":0},{"$f":"+'38-C5'!BK$6","v":0},{"$f":"+'38-C5'!BL$6","v":0},{"$f":"+'38-C5'!BM$6","v":0},{"$f":"+'38-C5'!BN$6","v":0},{"$f":"+'38-C5'!BO$6","v":0},{"$f":"+'38-C5'!BP$6","v":0},{"$f":"+'38-C5'!BQ$6","v":0},{"$f":"+'38-C5'!BR$6","v":0},{"$f":"+'38-C5'!BS$6","v":0},{"$f":"+'38-C5'!BT$6","v":0},{"$f":"+'38-C5'!BU$6","v":0},{"$f":"+'38-C5'!BV$6","v":0},{"$f":"+'38-C5'!BW$6","v":0},null,{"$f":"+'38-C5'!BY$6","v":0},null,{"$f":"+'38-C5'!CA$6","v":0},{"$f":"+'38-C5'!CB$6","v":0},{"$f":"+'38-C5'!CC$6","v":0},{"$f":"+'38-C5'!CD$6","v":0},{"$f":"+'38-C5'!CE$6","v":0},{"$f":"+'38-C5'!CF$6","v":0},{"$f":"+'38-C5'!CG$6","v":0},{"$f":"+'38-C5'!CH$6","v":0}]
[{"$f":"+'40-C1'!Z$6","v":"40-C1"},{"$f":"+'40-C1'!AA$6","v":"Juvenile Services Center"},{"$f":"+'40-C1'!AB$6","v":"1065 Kansas Ave."},{"$f":"+'40-C1'!AC$6","v":"San Luis Obispo"},{"$f":"+'40-C1'!AD$6","v":"93408"},{"$f":"+'40-C1'!AE$6","v":"San Luis Obispo"},{"$f":"+'40-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'40-C1'!AH$6","v":0},{"$f":"+'40-C1'!AI$6","v":0},{"$f":"+'40-C1'!AJ$6","v":0},{"$f":"+'40-C1'!AK$6","v":0},{"$f":"+'40-C1'!AL$6","v":0},{"$f":"+'40-C1'!AM$6","v":0},{"$f":"+'40-C1'!AN$6","v":0},{"$f":"+'40-C1'!AO$6","v":0},{"$f":"+'40-C1'!AP$6","v":0},{"$f":"+'40-C1'!AQ$6","v":0},{"$f":"+'40-C1'!AR$6","v":0},{"$f":"+'40-C1'!AS$6","v":0},{"$f":"+'40-C1'!AT$6","v":0},{"$f":"+'40-C1'!AU$6","v":0},{"$f":"+'40-C1'!AV$6","v":0},{"$f":"+'40-C1'!AW$6","v":0},{"$f":"+'40-C1'!AX$6","v":0},{"$f":"+'40-C1'!AY$6","v":0},{"$f":"+'40-C1'!AZ$6","v":0},{"$f":"+'40-C1'!BA$6","v":0},{"$f":"+'40-C1'!BB$6","v":0},{"$f":"+'40-C1'!BC$6","v":0},{"$f":"+'40-C1'!BD$6","v":0},{"$f":"+'40-C1'!BE$6","v":0},{"$f":"+'40-C1'!BF$6","v":0},{"$f":"+'40-C1'!BG$6","v":0},{"$f":"+'40-C1'!BH$6","v":0},{"$f":"+'40-C1'!BI$6","v":0},{"$f":"+'40-C1'!BJ$6","v":0},{"$f":"+'40-C1'!BK$6","v":0},{"$f":"+'40-C1'!BL$6","v":0},{"$f":"+'40-C1'!BM$6","v":0},{"$f":"+'40-C1'!BN$6","v":0},{"$f":"+'40-C1'!BO$6","v":0},{"$f":"+'40-C1'!BP$6","v":0},{"$f":"+'40-C1'!BQ$6","v":0},{"$f":"+'40-C1'!BR$6","v":0},{"$f":"+'40-C1'!BS$6","v":0},{"$f":"+'40-C1'!BT$6","v":0},{"$f":"+'40-C1'!BU$6","v":0},{"$f":"+'40-C1'!BV$6","v":0},{"$f":"+'40-C1'!BW$6","v":0},null,{"$f":"+'40-C1'!BY$6","v":0},null,{"$f":"+'40-C1'!CA$6","v":0},{"$f":"+'40-C1'!CB$6","v":0},{"$f":"+'40-C1'!CC$6","v":0},{"$f":"+'40-C1'!CD$6","v":0},{"$f":"+'40-C1'!CE$6","v":0},{"$f":"+'40-C1'!CF$6","v":0},{"$f":"+'40-C1'!CG$6","v":0},{"$f":"+'40-C1'!CH$6","v":0}]
[{"$f":"+'40-E1'!Z$6","v":"40-E1"},{"$f":"+'40-E1'!AA$6","v":"Grover Beach Branch"},{"$f":"+'40-E1'!AB$6","v":"214 S 16th St."},{"$f":"+'40-E1'!AC$6","v":"Grover Beach"},{"$f":"+'40-E1'!AD$6","v":"93433"},{"$f":"+'40-E1'!AE$6","v":"San Luis Obispo"},{"$f":"+'40-E1'!AF$6","v":"BANCRO"},null,{"$f":"+'40-E1'!AH$6","v":0},{"$f":"+'40-E1'!AI$6","v":0},{"$f":"+'40-E1'!AJ$6","v":0},{"$f":"+'40-E1'!AK$6","v":0},{"$f":"+'40-E1'!AL$6","v":0},{"$f":"+'40-E1'!AM$6","v":0},{"$f":"+'40-E1'!AN$6","v":0},{"$f":"+'40-E1'!AO$6","v":0},{"$f":"+'40-E1'!AP$6","v":0},{"$f":"+'40-E1'!AQ$6","v":0},{"$f":"+'40-E1'!AR$6","v":0},{"$f":"+'40-E1'!AS$6","v":0},{"$f":"+'40-E1'!AT$6","v":0},{"$f":"+'40-E1'!AU$6","v":0},{"$f":"+'40-E1'!AV$6","v":0},{"$f":"+'40-E1'!AW$6","v":0},{"$f":"+'40-E1'!AX$6","v":0},{"$f":"+'40-E1'!AY$6","v":0},{"$f":"+'40-E1'!AZ$6","v":0},{"$f":"+'40-E1'!BA$6","v":0},{"$f":"+'40-E1'!BB$6","v":0},{"$f":"+'40-E1'!BC$6","v":0},{"$f":"+'40-E1'!BD$6","v":0},{"$f":"+'40-E1'!BE$6","v":0},{"$f":"+'40-E1'!BF$6","v":0},{"$f":"+'40-E1'!BG$6","v":0},{"$f":"+'40-E1'!BH$6","v":0},{"$f":"+'40-E1'!BI$6","v":0},{"$f":"+'40-E1'!BJ$6","v":0},{"$f":"+'40-E1'!BK$6","v":0},{"$f":"+'40-E1'!BL$6","v":0},{"$f":"+'40-E1'!BM$6","v":0},{"$f":"+'40-E1'!BN$6","v":0},{"$f":"+'40-E1'!BO$6","v":0},{"$f":"+'40-E1'!BP$6","v":0},{"$f":"+'40-E1'!BQ$6","v":0},{"$f":"+'40-E1'!BR$6","v":0},{"$f":"+'40-E1'!BS$6","v":0},{"$f":"+'40-E1'!BT$6","v":0},{"$f":"+'40-E1'!BU$6","v":0},{"$f":"+'40-E1'!BV$6","v":0},{"$f":"+'40-E1'!BW$6","v":0},null,{"$f":"+'40-E1'!BY$6","v":0},null,{"$f":"+'40-E1'!CA$6","v":0},{"$f":"+'40-E1'!CB$6","v":0},{"$f":"+'40-E1'!CC$6","v":0},{"$f":"+'40-E1'!CD$6","v":0},{"$f":"+'40-E1'!CE$6","v":0},{"$f":"+'40-E1'!CF$6","v":0},{"$f":"+'40-E1'!CG$6","v":0},{"$f":"+'40-E1'!CH$6","v":0}]
[{"$f":"+'40-H1'!Z$6","v":"40-H1"},{"$f":"+'40-H1'!AA$6","v":"1070 Palm St."},{"$f":"+'40-H1'!AB$6","v":"1070 Palm Street"},{"$f":"+'40-H1'!AC$6","v":"San Luis Obispo"},{"$f":"+'40-H1'!AD$6","v":93408},{"$f":"+'40-H1'!AE$6","v":"San Luis Obispo"},{"$f":"+'40-H1'!AF$6","v":"BANCRO"},null,{"$f":"+'40-H1'!AH$6","v":0},{"$f":"+'40-H1'!AI$6","v":0},{"$f":"+'40-H1'!AJ$6","v":0},{"$f":"+'40-H1'!AK$6","v":0},{"$f":"+'40-H1'!AL$6","v":0},{"$f":"+'40-H1'!AM$6","v":0},{"$f":"+'40-H1'!AN$6","v":0},{"$f":"+'40-H1'!AO$6","v":0},{"$f":"+'40-H1'!AP$6","v":0},{"$f":"+'40-H1'!AQ$6","v":0},{"$f":"+'40-H1'!AR$6","v":0},{"$f":"+'40-H1'!AS$6","v":0},{"$f":"+'40-H1'!AT$6","v":0},{"$f":"+'40-H1'!AU$6","v":0},{"$f":"+'40-H1'!AV$6","v":0},{"$f":"+'40-H1'!AW$6","v":0},{"$f":"+'40-H1'!AX$6","v":0},{"$f":"+'40-H1'!AY$6","v":0},{"$f":"+'40-H1'!AZ$6","v":0},{"$f":"+'40-H1'!BA$6","v":0},{"$f":"+'40-H1'!BB$6","v":0},{"$f":"+'40-H1'!BC$6","v":0},{"$f":"+'40-H1'!BD$6","v":0},{"$f":"+'40-H1'!BE$6","v":0},{"$f":"+'40-H1'!BF$6","v":0},{"$f":"+'40-H1'!BG$6","v":0},{"$f":"+'40-H1'!BH$6","v":0},{"$f":"+'40-H1'!BI$6","v":0},{"$f":"+'40-H1'!BJ$6","v":0},{"$f":"+'40-H1'!BK$6","v":0},{"$f":"+'40-H1'!BL$6","v":0},{"$f":"+'40-H1'!BM$6","v":0},{"$f":"+'40-H1'!BN$6","v":0},{"$f":"+'40-H1'!BO$6","v":0},{"$f":"+'40-H1'!BP$6","v":0},{"$f":"+'40-H1'!BQ$6","v":0},{"$f":"+'40-H1'!BR$6","v":0},{"$f":"+'40-H1'!BS$6","v":0},{"$f":"+'40-H1'!BT$6","v":0},{"$f":"+'40-H1'!BU$6","v":0},{"$f":"+'40-H1'!BV$6","v":0},{"$f":"+'40-H1'!BW$6","v":0},null,{"$f":"+'40-H1'!BY$6","v":0},null,{"$f":"+'40-H1'!CA$6","v":0},{"$f":"+'40-H1'!CB$6","v":0},{"$f":"+'40-H1'!CC$6","v":0},{"$f":"+'40-H1'!CD$6","v":0},{"$f":"+'40-H1'!CE$6","v":0},{"$f":"+'40-H1'!CF$6","v":0},{"$f":"+'40-H1'!CG$6","v":0},{"$f":"+'40-H1'!CH$6","v":0}]
[{"$f":"+'40-J1'!Z$6","v":"40-J1"},{"$f":"+'40-J1'!AA$6","v":"Paso Robles Courthouse"},{"$f":"+'40-J1'!AB$6","v":"901 Park Street"},{"$f":"+'40-J1'!AC$6","v":"Paso Robles"},{"$f":"+'40-J1'!AD$6","v":"93446"},{"$f":"+'40-J1'!AE$6","v":"San Luis Obispo"},{"$f":"+'40-J1'!AF$6","v":"BANCRO"},null,{"$f":"+'40-J1'!AH$6","v":0},{"$f":"+'40-J1'!AI$6","v":0},{"$f":"+'40-J1'!AJ$6","v":0},{"$f":"+'40-J1'!AK$6","v":0},{"$f":"+'40-J1'!AL$6","v":0},{"$f":"+'40-J1'!AM$6","v":0},{"$f":"+'40-J1'!AN$6","v":0},{"$f":"+'40-J1'!AO$6","v":0},{"$f":"+'40-J1'!AP$6","v":0},{"$f":"+'40-J1'!AQ$6","v":0},{"$f":"+'40-J1'!AR$6","v":0},{"$f":"+'40-J1'!AS$6","v":0},{"$f":"+'40-J1'!AT$6","v":0},{"$f":"+'40-J1'!AU$6","v":0},{"$f":"+'40-J1'!AV$6","v":0},{"$f":"+'40-J1'!AW$6","v":0},{"$f":"+'40-J1'!AX$6","v":0},{"$f":"+'40-J1'!AY$6","v":0},{"$f":"+'40-J1'!AZ$6","v":0},{"$f":"+'40-J1'!BA$6","v":0},{"$f":"+'40-J1'!BB$6","v":0},{"$f":"+'40-J1'!BC$6","v":0},{"$f":"+'40-J1'!BD$6","v":0},{"$f":"+'40-J1'!BE$6","v":0},{"$f":"+'40-J1'!BF$6","v":0},{"$f":"+'40-J1'!BG$6","v":0},{"$f":"+'40-J1'!BH$6","v":0},{"$f":"+'40-J1'!BI$6","v":0},{"$f":"+'40-J1'!BJ$6","v":0},{"$f":"+'40-J1'!BK$6","v":0},{"$f":"+'40-J1'!BL$6","v":0},{"$f":"+'40-J1'!BM$6","v":0},{"$f":"+'40-J1'!BN$6","v":0},{"$f":"+'40-J1'!BO$6","v":0},{"$f":"+'40-J1'!BP$6","v":0},{"$f":"+'40-J1'!BQ$6","v":0},{"$f":"+'40-J1'!BR$6","v":0},{"$f":"+'40-J1'!BS$6","v":0},{"$f":"+'40-J1'!BT$6","v":0},{"$f":"+'40-J1'!BU$6","v":0},{"$f":"+'40-J1'!BV$6","v":0},{"$f":"+'40-J1'!BW$6","v":0},null,{"$f":"+'40-J1'!BY$6","v":0},null,{"$f":"+'40-J1'!CA$6","v":0},{"$f":"+'40-J1'!CB$6","v":0},{"$f":"+'40-J1'!CC$6","v":0},{"$f":"+'40-J1'!CD$6","v":0},{"$f":"+'40-J1'!CE$6","v":0},{"$f":"+'40-J1'!CF$6","v":0},{"$f":"+'40-J1'!CG$6","v":0},{"$f":"+'40-J1'!CH$6","v":0}]
[{"$f":"+'41-B1'!Z$6","v":"41-B1"},{"$f":"+'41-B1'!AA$6","v":"Central Branch"},{"$f":"+'41-B1'!AB$6","v":"800 North Humboldt St."},{"$f":"+'41-B1'!AC$6","v":"San Mateo"},{"$f":"+'41-B1'!AD$6","v":"94401"},{"$f":"+'41-B1'!AE$6","v":"San Mateo"},{"$f":"+'41-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'41-B1'!AH$6","v":0},{"$f":"+'41-B1'!AI$6","v":0},{"$f":"+'41-B1'!AJ$6","v":0},{"$f":"+'41-B1'!AK$6","v":0},{"$f":"+'41-B1'!AL$6","v":0},{"$f":"+'41-B1'!AM$6","v":0},{"$f":"+'41-B1'!AN$6","v":0},{"$f":"+'41-B1'!AO$6","v":0},{"$f":"+'41-B1'!AP$6","v":0},{"$f":"+'41-B1'!AQ$6","v":0},{"$f":"+'41-B1'!AR$6","v":0},{"$f":"+'41-B1'!AS$6","v":0},{"$f":"+'41-B1'!AT$6","v":0},{"$f":"+'41-B1'!AU$6","v":0},{"$f":"+'41-B1'!AV$6","v":0},{"$f":"+'41-B1'!AW$6","v":0},{"$f":"+'41-B1'!AX$6","v":0},{"$f":"+'41-B1'!AY$6","v":0},{"$f":"+'41-B1'!AZ$6","v":0},{"$f":"+'41-B1'!BA$6","v":0},{"$f":"+'41-B1'!BB$6","v":0},{"$f":"+'41-B1'!BC$6","v":0},{"$f":"+'41-B1'!BD$6","v":0},{"$f":"+'41-B1'!BE$6","v":0},{"$f":"+'41-B1'!BF$6","v":0},{"$f":"+'41-B1'!BG$6","v":0},{"$f":"+'41-B1'!BH$6","v":0},{"$f":"+'41-B1'!BI$6","v":0},{"$f":"+'41-B1'!BJ$6","v":0},{"$f":"+'41-B1'!BK$6","v":0},{"$f":"+'41-B1'!BL$6","v":0},{"$f":"+'41-B1'!BM$6","v":0},{"$f":"+'41-B1'!BN$6","v":0},{"$f":"+'41-B1'!BO$6","v":0},{"$f":"+'41-B1'!BP$6","v":0},{"$f":"+'41-B1'!BQ$6","v":0},{"$f":"+'41-B1'!BR$6","v":0},{"$f":"+'41-B1'!BS$6","v":0},{"$f":"+'41-B1'!BT$6","v":0},{"$f":"+'41-B1'!BU$6","v":0},{"$f":"+'41-B1'!BV$6","v":0},{"$f":"+'41-B1'!BW$6","v":0},null,{"$f":"+'41-B1'!BY$6","v":0},null,{"$f":"+'41-B1'!CA$6","v":0},{"$f":"+'41-B1'!CB$6","v":0},{"$f":"+'41-B1'!CC$6","v":0},{"$f":"+'41-B1'!CD$6","v":0},{"$f":"+'41-B1'!CE$6","v":0},{"$f":"+'41-B1'!CF$6","v":0},{"$f":"+'41-B1'!CG$6","v":0},{"$f":"+'41-B1'!CH$6","v":0}]
[{"$f":"+'41-C1'!Z$6","v":"41-C1"},{"$f":"+'41-C1'!AA$6","v":"Northern Branch Courthouse"},{"$f":"+'41-C1'!AB$6","v":"1050 Mission Rd."},{"$f":"+'41-C1'!AC$6","v":"South San Francisco"},{"$f":"+'41-C1'!AD$6","v":"94080"},{"$f":"+'41-C1'!AE$6","v":"San Mateo"},{"$f":"+'41-C1'!AF$6","v":"BANCRO"},null,{"$f":"+'41-C1'!AH$6","v":0},{"$f":"+'41-C1'!AI$6","v":0},{"$f":"+'41-C1'!AJ$6","v":0},{"$f":"+'41-C1'!AK$6","v":0},{"$f":"+'41-C1'!AL$6","v":0},{"$f":"+'41-C1'!AM$6","v":0},{"$f":"+'41-C1'!AN$6","v":0},{"$f":"+'41-C1'!AO$6","v":0},{"$f":"+'41-C1'!AP$6","v":0},{"$f":"+'41-C1'!AQ$6","v":0},{"$f":"+'41-C1'!AR$6","v":0},{"$f":"+'41-C1'!AS$6","v":0},{"$f":"+'41-C1'!AT$6","v":0},{"$f":"+'41-C1'!AU$6","v":0},{"$f":"+'41-C1'!AV$6","v":0},{"$f":"+'41-C1'!AW$6","v":0},{"$f":"+'41-C1'!AX$6","v":0},{"$f":"+'41-C1'!AY$6","v":0},{"$f":"+'41-C1'!AZ$6","v":0},{"$f":"+'41-C1'!BA$6","v":0},{"$f":"+'41-C1'!BB$6","v":0},{"$f":"+'41-C1'!BC$6","v":0},{"$f":"+'41-C1'!BD$6","v":0},{"$f":"+'41-C1'!BE$6","v":0},{"$f":"+'41-C1'!BF$6","v":0},{"$f":"+'41-C1'!BG$6","v":0},{"$f":"+'41-C1'!BH$6","v":0},{"$f":"+'41-C1'!BI$6","v":0},{"$f":"+'41-C1'!BJ$6","v":0},{"$f":"+'41-C1'!BK$6","v":0},{"$f":"+'41-C1'!BL$6","v":0},{"$f":"+'41-C1'!BM$6","v":0},{"$f":"+'41-C1'!BN$6","v":0},{"$f":"+'41-C1'!BO$6","v":0},{"$f":"+'41-C1'!BP$6","v":0},{"$f":"+'41-C1'!BQ$6","v":0},{"$f":"+'41-C1'!BR$6","v":0},{"$f":"+'41-C1'!BS$6","v":0},{"$f":"+'41-C1'!BT$6","v":0},{"$f":"+'41-C1'!BU$6","v":0},{"$f":"+'41-C1'!BV$6","v":0},{"$f":"+'41-C1'!BW$6","v":0},null,{"$f":"+'41-C1'!BY$6","v":0},null,{"$f":"+'41-C1'!CA$6","v":0},{"$f":"+'41-C1'!CB$6","v":0},{"$f":"+'41-C1'!CC$6","v":0},{"$f":"+'41-C1'!CD$6","v":0},{"$f":"+'41-C1'!CE$6","v":0},{"$f":"+'41-C1'!CF$6","v":0},{"$f":"+'41-C1'!CG$6","v":0},{"$f":"+'41-C1'!CH$6","v":0}]
[{"$f":"+'43-A1'!Z$6","v":"43-A1"},{"$f":"+'43-A1'!AA$6","v":"Hall of Justice (East)"},{"$f":"+'43-A1'!AB$6","v":"190 W. Hedding"},{"$f":"+'43-A1'!AC$6","v":"San Jose"},{"$f":"+'43-A1'!AD$6","v":"95110"},{"$f":"+'43-A1'!AE$6","v":"Santa Clara"},{"$f":"+'43-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-A1'!AH$6","v":0},{"$f":"+'43-A1'!AI$6","v":0},{"$f":"+'43-A1'!AJ$6","v":0},{"$f":"+'43-A1'!AK$6","v":0},{"$f":"+'43-A1'!AL$6","v":0},{"$f":"+'43-A1'!AM$6","v":0},{"$f":"+'43-A1'!AN$6","v":0},{"$f":"+'43-A1'!AO$6","v":0},{"$f":"+'43-A1'!AP$6","v":0},{"$f":"+'43-A1'!AQ$6","v":0},{"$f":"+'43-A1'!AR$6","v":0},{"$f":"+'43-A1'!AS$6","v":0},{"$f":"+'43-A1'!AT$6","v":0},{"$f":"+'43-A1'!AU$6","v":0},{"$f":"+'43-A1'!AV$6","v":0},{"$f":"+'43-A1'!AW$6","v":0},{"$f":"+'43-A1'!AX$6","v":0},{"$f":"+'43-A1'!AY$6","v":0},{"$f":"+'43-A1'!AZ$6","v":0},{"$f":"+'43-A1'!BA$6","v":0},{"$f":"+'43-A1'!BB$6","v":0},{"$f":"+'43-A1'!BC$6","v":0},{"$f":"+'43-A1'!BD$6","v":0},{"$f":"+'43-A1'!BE$6","v":0},{"$f":"+'43-A1'!BF$6","v":0},{"$f":"+'43-A1'!BG$6","v":0},{"$f":"+'43-A1'!BH$6","v":0},{"$f":"+'43-A1'!BI$6","v":0},{"$f":"+'43-A1'!BJ$6","v":0},{"$f":"+'43-A1'!BK$6","v":0},{"$f":"+'43-A1'!BL$6","v":0},{"$f":"+'43-A1'!BM$6","v":0},{"$f":"+'43-A1'!BN$6","v":0},{"$f":"+'43-A1'!BO$6","v":0},{"$f":"+'43-A1'!BP$6","v":0},{"$f":"+'43-A1'!BQ$6","v":0},{"$f":"+'43-A1'!BR$6","v":0},{"$f":"+'43-A1'!BS$6","v":0},{"$f":"+'43-A1'!BT$6","v":0},{"$f":"+'43-A1'!BU$6","v":0},{"$f":"+'43-A1'!BV$6","v":0},{"$f":"+'43-A1'!BW$6","v":0},null,{"$f":"+'43-A1'!BY$6","v":0},null,{"$f":"+'43-A1'!CA$6","v":0},{"$f":"+'43-A1'!CB$6","v":0},{"$f":"+'43-A1'!CC$6","v":0},{"$f":"+'43-A1'!CD$6","v":0},{"$f":"+'43-A1'!CE$6","v":0},{"$f":"+'43-A1'!CF$6","v":0},{"$f":"+'43-A1'!CG$6","v":0},{"$f":"+'43-A1'!CH$6","v":0}]
[{"$f":"+'43-A2'!Z$6","v":"43-A2"},{"$f":"+'43-A2'!AA$6","v":"Hall of Justice (West)"},{"$f":"+'43-A2'!AB$6","v":"200 W. Hedding"},{"$f":"+'43-A2'!AC$6","v":"San Jose"},{"$f":"+'43-A2'!AD$6","v":"95110"},{"$f":"+'43-A2'!AE$6","v":"Santa Clara"},{"$f":"+'43-A2'!AF$6","v":"BANCRO"},null,{"$f":"+'43-A2'!AH$6","v":0},{"$f":"+'43-A2'!AI$6","v":0},{"$f":"+'43-A2'!AJ$6","v":0},{"$f":"+'43-A2'!AK$6","v":0},{"$f":"+'43-A2'!AL$6","v":0},{"$f":"+'43-A2'!AM$6","v":0},{"$f":"+'43-A2'!AN$6","v":0},{"$f":"+'43-A2'!AO$6","v":0},{"$f":"+'43-A2'!AP$6","v":0},{"$f":"+'43-A2'!AQ$6","v":0},{"$f":"+'43-A2'!AR$6","v":0},{"$f":"+'43-A2'!AS$6","v":0},{"$f":"+'43-A2'!AT$6","v":0},{"$f":"+'43-A2'!AU$6","v":0},{"$f":"+'43-A2'!AV$6","v":0},{"$f":"+'43-A2'!AW$6","v":0},{"$f":"+'43-A2'!AX$6","v":0},{"$f":"+'43-A2'!AY$6","v":0},{"$f":"+'43-A2'!AZ$6","v":0},{"$f":"+'43-A2'!BA$6","v":0},{"$f":"+'43-A2'!BB$6","v":0},{"$f":"+'43-A2'!BC$6","v":0},{"$f":"+'43-A2'!BD$6","v":0},{"$f":"+'43-A2'!BE$6","v":0},{"$f":"+'43-A2'!BF$6","v":0},{"$f":"+'43-A2'!BG$6","v":0},{"$f":"+'43-A2'!BH$6","v":0},{"$f":"+'43-A2'!BI$6","v":0},{"$f":"+'43-A2'!BJ$6","v":0},{"$f":"+'43-A2'!BK$6","v":0},{"$f":"+'43-A2'!BL$6","v":0},{"$f":"+'43-A2'!BM$6","v":0},{"$f":"+'43-A2'!BN$6","v":0},{"$f":"+'43-A2'!BO$6","v":0},{"$f":"+'43-A2'!BP$6","v":0},{"$f":"+'43-A2'!BQ$6","v":0},{"$f":"+'43-A2'!BR$6","v":0},{"$f":"+'43-A2'!BS$6","v":0},{"$f":"+'43-A2'!BT$6","v":0},{"$f":"+'43-A2'!BU$6","v":0},{"$f":"+'43-A2'!BV$6","v":0},{"$f":"+'43-A2'!BW$6","v":0},null,{"$f":"+'43-A2'!BY$6","v":0},null,{"$f":"+'43-A2'!CA$6","v":0},{"$f":"+'43-A2'!CB$6","v":0},{"$f":"+'43-A2'!CC$6","v":0},{"$f":"+'43-A2'!CD$6","v":0},{"$f":"+'43-A2'!CE$6","v":0},{"$f":"+'43-A2'!CF$6","v":0},{"$f":"+'43-A2'!CG$6","v":0},{"$f":"+'43-A2'!CH$6","v":0}]
[{"$f":"+'43-B1'!Z$6","v":"43-B1"},{"$f":"+'43-B1'!AA$6","v":"Downtown Superior Court"},{"$f":"+'43-B1'!AB$6","v":"191 N. First St."},{"$f":"+'43-B1'!AC$6","v":"San Jose"},{"$f":"+'43-B1'!AD$6","v":"95113"},{"$f":"+'43-B1'!AE$6","v":"Santa Clara"},{"$f":"+'43-B1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-B1'!AH$6","v":0},{"$f":"+'43-B1'!AI$6","v":0},{"$f":"+'43-B1'!AJ$6","v":0},{"$f":"+'43-B1'!AK$6","v":0},{"$f":"+'43-B1'!AL$6","v":0},{"$f":"+'43-B1'!AM$6","v":0},{"$f":"+'43-B1'!AN$6","v":0},{"$f":"+'43-B1'!AO$6","v":0},{"$f":"+'43-B1'!AP$6","v":0},{"$f":"+'43-B1'!AQ$6","v":0},{"$f":"+'43-B1'!AR$6","v":0},{"$f":"+'43-B1'!AS$6","v":0},{"$f":"+'43-B1'!AT$6","v":0},{"$f":"+'43-B1'!AU$6","v":0},{"$f":"+'43-B1'!AV$6","v":0},{"$f":"+'43-B1'!AW$6","v":0},{"$f":"+'43-B1'!AX$6","v":0},{"$f":"+'43-B1'!AY$6","v":0},{"$f":"+'43-B1'!AZ$6","v":0},{"$f":"+'43-B1'!BA$6","v":0},{"$f":"+'43-B1'!BB$6","v":0},{"$f":"+'43-B1'!BC$6","v":0},{"$f":"+'43-B1'!BD$6","v":0},{"$f":"+'43-B1'!BE$6","v":0},{"$f":"+'43-B1'!BF$6","v":0},{"$f":"+'43-B1'!BG$6","v":0},{"$f":"+'43-B1'!BH$6","v":0},{"$f":"+'43-B1'!BI$6","v":0},{"$f":"+'43-B1'!BJ$6","v":0},{"$f":"+'43-B1'!BK$6","v":0},{"$f":"+'43-B1'!BL$6","v":0},{"$f":"+'43-B1'!BM$6","v":0},{"$f":"+'43-B1'!BN$6","v":0},{"$f":"+'43-B1'!BO$6","v":0},{"$f":"+'43-B1'!BP$6","v":0},{"$f":"+'43-B1'!BQ$6","v":0},{"$f":"+'43-B1'!BR$6","v":0},{"$f":"+'43-B1'!BS$6","v":0},{"$f":"+'43-B1'!BT$6","v":0},{"$f":"+'43-B1'!BU$6","v":0},{"$f":"+'43-B1'!BV$6","v":0},{"$f":"+'43-B1'!BW$6","v":0},null,{"$f":"+'43-B1'!BY$6","v":0},null,{"$f":"+'43-B1'!CA$6","v":0},{"$f":"+'43-B1'!CB$6","v":0},{"$f":"+'43-B1'!CC$6","v":0},{"$f":"+'43-B1'!CD$6","v":0},{"$f":"+'43-B1'!CE$6","v":0},{"$f":"+'43-B1'!CF$6","v":0},{"$f":"+'43-B1'!CG$6","v":0},{"$f":"+'43-B1'!CH$6","v":0}]
[{"$f":"+'43-B2'!Z$6","v":"43-B2"},{"$f":"+'43-B2'!AA$6","v":"Historic Courthouse"},{"$f":"+'43-B2'!AB$6","v":"161 N. First St."},{"$f":"+'43-B2'!AC$6","v":"San Jose"},{"$f":"+'43-B2'!AD$6","v":"95113"},{"$f":"+'43-B2'!AE$6","v":"Santa Clara"},{"$f":"+'43-B2'!AF$6","v":"BANCRO"},null,{"$f":"+'43-B2'!AH$6","v":0},{"$f":"+'43-B2'!AI$6","v":0},{"$f":"+'43-B2'!AJ$6","v":0},{"$f":"+'43-B2'!AK$6","v":0},{"$f":"+'43-B2'!AL$6","v":0},{"$f":"+'43-B2'!AM$6","v":0},{"$f":"+'43-B2'!AN$6","v":0},{"$f":"+'43-B2'!AO$6","v":0},{"$f":"+'43-B2'!AP$6","v":0},{"$f":"+'43-B2'!AQ$6","v":0},{"$f":"+'43-B2'!AR$6","v":0},{"$f":"+'43-B2'!AS$6","v":0},{"$f":"+'43-B2'!AT$6","v":0},{"$f":"+'43-B2'!AU$6","v":0},{"$f":"+'43-B2'!AV$6","v":0},{"$f":"+'43-B2'!AW$6","v":0},{"$f":"+'43-B2'!AX$6","v":0},{"$f":"+'43-B2'!AY$6","v":0},{"$f":"+'43-B2'!AZ$6","v":0},{"$f":"+'43-B2'!BA$6","v":0},{"$f":"+'43-B2'!BB$6","v":0},{"$f":"+'43-B2'!BC$6","v":0},{"$f":"+'43-B2'!BD$6","v":0},{"$f":"+'43-B2'!BE$6","v":0},{"$f":"+'43-B2'!BF$6","v":0},{"$f":"+'43-B2'!BG$6","v":0},{"$f":"+'43-B2'!BH$6","v":0},{"$f":"+'43-B2'!BI$6","v":0},{"$f":"+'43-B2'!BJ$6","v":0},{"$f":"+'43-B2'!BK$6","v":0},{"$f":"+'43-B2'!BL$6","v":0},{"$f":"+'43-B2'!BM$6","v":0},{"$f":"+'43-B2'!BN$6","v":0},{"$f":"+'43-B2'!BO$6","v":0},{"$f":"+'43-B2'!BP$6","v":0},{"$f":"+'43-B2'!BQ$6","v":0},{"$f":"+'43-B2'!BR$6","v":0},{"$f":"+'43-B2'!BS$6","v":0},{"$f":"+'43-B2'!BT$6","v":0},{"$f":"+'43-B2'!BU$6","v":0},{"$f":"+'43-B2'!BV$6","v":0},{"$f":"+'43-B2'!BW$6","v":0},null,{"$f":"+'43-B2'!BY$6","v":0},null,{"$f":"+'43-B2'!CA$6","v":0},{"$f":"+'43-B2'!CB$6","v":0},{"$f":"+'43-B2'!CC$6","v":0},{"$f":"+'43-B2'!CD$6","v":0},{"$f":"+'43-B2'!CE$6","v":0},{"$f":"+'43-B2'!CF$6","v":0},{"$f":"+'43-B2'!CG$6","v":0},{"$f":"+'43-B2'!CH$6","v":0}]
[{"$f":"+'43-B5'!Z$6","v":"43-B5"},{"$f":"+'43-B5'!AA$6","v":"New Santa Clara Family Justice Center"},{"$f":"+'43-B5'!AB$6","v":"201 N. First Street"},{"$f":"+'43-B5'!AC$6","v":"San Jose"},{"$f":"+'43-B5'!AD$6","v":"95113"},{"$f":"+'43-B5'!AE$6","v":"Santa Clara"},{"$f":"+'43-B5'!AF$6","v":"BANCRO"},null,{"$f":"+'43-B5'!AH$6","v":0},{"$f":"+'43-B5'!AI$6","v":0},{"$f":"+'43-B5'!AJ$6","v":0},{"$f":"+'43-B5'!AK$6","v":0},{"$f":"+'43-B5'!AL$6","v":0},{"$f":"+'43-B5'!AM$6","v":0},{"$f":"+'43-B5'!AN$6","v":0},{"$f":"+'43-B5'!AO$6","v":0},{"$f":"+'43-B5'!AP$6","v":0},{"$f":"+'43-B5'!AQ$6","v":0},{"$f":"+'43-B5'!AR$6","v":0},{"$f":"+'43-B5'!AS$6","v":0},{"$f":"+'43-B5'!AT$6","v":0},{"$f":"+'43-B5'!AU$6","v":0},{"$f":"+'43-B5'!AV$6","v":0},{"$f":"+'43-B5'!AW$6","v":0},{"$f":"+'43-B5'!AX$6","v":0},{"$f":"+'43-B5'!AY$6","v":0},{"$f":"+'43-B5'!AZ$6","v":0},{"$f":"+'43-B5'!BA$6","v":0},{"$f":"+'43-B5'!BB$6","v":0},{"$f":"+'43-B5'!BC$6","v":0},{"$f":"+'43-B5'!BD$6","v":0},{"$f":"+'43-B5'!BE$6","v":0},{"$f":"+'43-B5'!BF$6","v":0},{"$f":"+'43-B5'!BG$6","v":0},{"$f":"+'43-B5'!BH$6","v":0},{"$f":"+'43-B5'!BI$6","v":0},{"$f":"+'43-B5'!BJ$6","v":0},{"$f":"+'43-B5'!BK$6","v":0},{"$f":"+'43-B5'!BL$6","v":0},{"$f":"+'43-B5'!BM$6","v":0},{"$f":"+'43-B5'!BN$6","v":0},{"$f":"+'43-B5'!BO$6","v":0},{"$f":"+'43-B5'!BP$6","v":0},{"$f":"+'43-B5'!BQ$6","v":0},{"$f":"+'43-B5'!BR$6","v":0},{"$f":"+'43-B5'!BS$6","v":0},{"$f":"+'43-B5'!BT$6","v":0},{"$f":"+'43-B5'!BU$6","v":0},{"$f":"+'43-B5'!BV$6","v":0},{"$f":"+'43-B5'!BW$6","v":0},null,{"$f":"+'43-B5'!BY$6","v":0},null,{"$f":"+'43-B5'!CA$6","v":0},{"$f":"+'43-B5'!CB$6","v":0},{"$f":"+'43-B5'!CC$6","v":0},{"$f":"+'43-B5'!CD$6","v":0},{"$f":"+'43-B5'!CE$6","v":0},{"$f":"+'43-B5'!CF$6","v":0},{"$f":"+'43-B5'!CG$6","v":0},{"$f":"+'43-B5'!CH$6","v":0}]
[{"$f":"+'43-D1'!Z$6","v":"43-D1"},{"$f":"+'43-D1'!AA$6","v":"Palo Alto Courthouse"},{"$f":"+'43-D1'!AB$6","v":"270 Grant St."},{"$f":"+'43-D1'!AC$6","v":"Palo Alto"},{"$f":"+'43-D1'!AD$6","v":"94306"},{"$f":"+'43-D1'!AE$6","v":"Santa Clara"},{"$f":"+'43-D1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-D1'!AH$6","v":0},{"$f":"+'43-D1'!AI$6","v":0},{"$f":"+'43-D1'!AJ$6","v":0},{"$f":"+'43-D1'!AK$6","v":0},{"$f":"+'43-D1'!AL$6","v":0},{"$f":"+'43-D1'!AM$6","v":0},{"$f":"+'43-D1'!AN$6","v":0},{"$f":"+'43-D1'!AO$6","v":0},{"$f":"+'43-D1'!AP$6","v":0},{"$f":"+'43-D1'!AQ$6","v":0},{"$f":"+'43-D1'!AR$6","v":0},{"$f":"+'43-D1'!AS$6","v":0},{"$f":"+'43-D1'!AT$6","v":0},{"$f":"+'43-D1'!AU$6","v":0},{"$f":"+'43-D1'!AV$6","v":0},{"$f":"+'43-D1'!AW$6","v":0},{"$f":"+'43-D1'!AX$6","v":0},{"$f":"+'43-D1'!AY$6","v":0},{"$f":"+'43-D1'!AZ$6","v":0},{"$f":"+'43-D1'!BA$6","v":0},{"$f":"+'43-D1'!BB$6","v":0},{"$f":"+'43-D1'!BC$6","v":0},{"$f":"+'43-D1'!BD$6","v":0},{"$f":"+'43-D1'!BE$6","v":0},{"$f":"+'43-D1'!BF$6","v":0},{"$f":"+'43-D1'!BG$6","v":0},{"$f":"+'43-D1'!BH$6","v":0},{"$f":"+'43-D1'!BI$6","v":0},{"$f":"+'43-D1'!BJ$6","v":0},{"$f":"+'43-D1'!BK$6","v":0},{"$f":"+'43-D1'!BL$6","v":0},{"$f":"+'43-D1'!BM$6","v":0},{"$f":"+'43-D1'!BN$6","v":0},{"$f":"+'43-D1'!BO$6","v":0},{"$f":"+'43-D1'!BP$6","v":0},{"$f":"+'43-D1'!BQ$6","v":0},{"$f":"+'43-D1'!BR$6","v":0},{"$f":"+'43-D1'!BS$6","v":0},{"$f":"+'43-D1'!BT$6","v":0},{"$f":"+'43-D1'!BU$6","v":0},{"$f":"+'43-D1'!BV$6","v":0},{"$f":"+'43-D1'!BW$6","v":0},null,{"$f":"+'43-D1'!BY$6","v":0},null,{"$f":"+'43-D1'!CA$6","v":0},{"$f":"+'43-D1'!CB$6","v":0},{"$f":"+'43-D1'!CC$6","v":0},{"$f":"+'43-D1'!CD$6","v":0},{"$f":"+'43-D1'!CE$6","v":0},{"$f":"+'43-D1'!CF$6","v":0},{"$f":"+'43-D1'!CG$6","v":0},{"$f":"+'43-D1'!CH$6","v":0}]
[{"$f":"+'43-F1'!Z$6","v":"43-F1"},{"$f":"+'43-F1'!AA$6","v":"Sunnyvale Courthouse"},{"$f":"+'43-F1'!AB$6","v":"605 W. El Camino Real"},{"$f":"+'43-F1'!AC$6","v":"Sunnyvale"},{"$f":"+'43-F1'!AD$6","v":94087},{"$f":"+'43-F1'!AE$6","v":"Santa Clara"},{"$f":"+'43-F1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-F1'!AH$6","v":0},{"$f":"+'43-F1'!AI$6","v":0},{"$f":"+'43-F1'!AJ$6","v":0},{"$f":"+'43-F1'!AK$6","v":0},{"$f":"+'43-F1'!AL$6","v":0},{"$f":"+'43-F1'!AM$6","v":0},{"$f":"+'43-F1'!AN$6","v":0},{"$f":"+'43-F1'!AO$6","v":0},{"$f":"+'43-F1'!AP$6","v":0},{"$f":"+'43-F1'!AQ$6","v":0},{"$f":"+'43-F1'!AR$6","v":0},{"$f":"+'43-F1'!AS$6","v":0},{"$f":"+'43-F1'!AT$6","v":0},{"$f":"+'43-F1'!AU$6","v":0},{"$f":"+'43-F1'!AV$6","v":0},{"$f":"+'43-F1'!AW$6","v":0},{"$f":"+'43-F1'!AX$6","v":0},{"$f":"+'43-F1'!AY$6","v":0},{"$f":"+'43-F1'!AZ$6","v":0},{"$f":"+'43-F1'!BA$6","v":0},{"$f":"+'43-F1'!BB$6","v":0},{"$f":"+'43-F1'!BC$6","v":0},{"$f":"+'43-F1'!BD$6","v":0},{"$f":"+'43-F1'!BE$6","v":0},{"$f":"+'43-F1'!BF$6","v":0},{"$f":"+'43-F1'!BG$6","v":0},{"$f":"+'43-F1'!BH$6","v":0},{"$f":"+'43-F1'!BI$6","v":0},{"$f":"+'43-F1'!BJ$6","v":0},{"$f":"+'43-F1'!BK$6","v":0},{"$f":"+'43-F1'!BL$6","v":0},{"$f":"+'43-F1'!BM$6","v":0},{"$f":"+'43-F1'!BN$6","v":0},{"$f":"+'43-F1'!BO$6","v":0},{"$f":"+'43-F1'!BP$6","v":0},{"$f":"+'43-F1'!BQ$6","v":0},{"$f":"+'43-F1'!BR$6","v":0},{"$f":"+'43-F1'!BS$6","v":0},{"$f":"+'43-F1'!BT$6","v":0},{"$f":"+'43-F1'!BU$6","v":0},{"$f":"+'43-F1'!BV$6","v":0},{"$f":"+'43-F1'!BW$6","v":0},null,{"$f":"+'43-F1'!BY$6","v":0},null,{"$f":"+'43-F1'!CA$6","v":0},{"$f":"+'43-F1'!CB$6","v":0},{"$f":"+'43-F1'!CC$6","v":0},{"$f":"+'43-F1'!CD$6","v":0},{"$f":"+'43-F1'!CE$6","v":0},{"$f":"+'43-F1'!CF$6","v":0},{"$f":"+'43-F1'!CG$6","v":0},{"$f":"+'43-F1'!CH$6","v":0}]
[{"$f":"+'43-G1'!Z$6","v":"43-G1"},{"$f":"+'43-G1'!AA$6","v":"Santa Clara Courthouse"},{"$f":"+'43-G1'!AB$6","v":"1095 Homestead Rd."},{"$f":"+'43-G1'!AC$6","v":"Santa Clara"},{"$f":"+'43-G1'!AD$6","v":"95050"},{"$f":"+'43-G1'!AE$6","v":"Santa Clara"},{"$f":"+'43-G1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-G1'!AH$6","v":0},{"$f":"+'43-G1'!AI$6","v":0},{"$f":"+'43-G1'!AJ$6","v":0},{"$f":"+'43-G1'!AK$6","v":0},{"$f":"+'43-G1'!AL$6","v":0},{"$f":"+'43-G1'!AM$6","v":0},{"$f":"+'43-G1'!AN$6","v":0},{"$f":"+'43-G1'!AO$6","v":0},{"$f":"+'43-G1'!AP$6","v":0},{"$f":"+'43-G1'!AQ$6","v":0},{"$f":"+'43-G1'!AR$6","v":0},{"$f":"+'43-G1'!AS$6","v":0},{"$f":"+'43-G1'!AT$6","v":0},{"$f":"+'43-G1'!AU$6","v":0},{"$f":"+'43-G1'!AV$6","v":0},{"$f":"+'43-G1'!AW$6","v":0},{"$f":"+'43-G1'!AX$6","v":0},{"$f":"+'43-G1'!AY$6","v":0},{"$f":"+'43-G1'!AZ$6","v":0},{"$f":"+'43-G1'!BA$6","v":0},{"$f":"+'43-G1'!BB$6","v":0},{"$f":"+'43-G1'!BC$6","v":0},{"$f":"+'43-G1'!BD$6","v":0},{"$f":"+'43-G1'!BE$6","v":0},{"$f":"+'43-G1'!BF$6","v":0},{"$f":"+'43-G1'!BG$6","v":0},{"$f":"+'43-G1'!BH$6","v":0},{"$f":"+'43-G1'!BI$6","v":0},{"$f":"+'43-G1'!BJ$6","v":0},{"$f":"+'43-G1'!BK$6","v":0},{"$f":"+'43-G1'!BL$6","v":0},{"$f":"+'43-G1'!BM$6","v":0},{"$f":"+'43-G1'!BN$6","v":0},{"$f":"+'43-G1'!BO$6","v":0},{"$f":"+'43-G1'!BP$6","v":0},{"$f":"+'43-G1'!BQ$6","v":0},{"$f":"+'43-G1'!BR$6","v":0},{"$f":"+'43-G1'!BS$6","v":0},{"$f":"+'43-G1'!BT$6","v":0},{"$f":"+'43-G1'!BU$6","v":0},{"$f":"+'43-G1'!BV$6","v":0},{"$f":"+'43-G1'!BW$6","v":0},null,{"$f":"+'43-G1'!BY$6","v":0},null,{"$f":"+'43-G1'!CA$6","v":0},{"$f":"+'43-G1'!CB$6","v":0},{"$f":"+'43-G1'!CC$6","v":0},{"$f":"+'43-G1'!CD$6","v":0},{"$f":"+'43-G1'!CE$6","v":0},{"$f":"+'43-G1'!CF$6","v":0},{"$f":"+'43-G1'!CG$6","v":0},{"$f":"+'43-G1'!CH$6","v":0}]
[{"$f":"+'43-N1'!Z$6","v":"43-N1"},{"$f":"+'43-N1'!AA$6","v":"Morgan Hill Courthouse"},{"$f":"+'43-N1'!AB$6","v":"301 Diana Avenue"},{"$f":"+'43-N1'!AC$6","v":"Morgan Hill"},{"$f":"+'43-N1'!AD$6","v":"95037"},{"$f":"+'43-N1'!AE$6","v":"Santa Clara"},{"$f":"+'43-N1'!AF$6","v":"BANCRO"},null,{"$f":"+'43-N1'!AH$6","v":0},{"$f":"+'43-N1'!AI$6","v":0},{"$f":"+'43-N1'!AJ$6","v":0},{"$f":"+'43-N1'!AK$6","v":0},{"$f":"+'43-N1'!AL$6","v":0},{"$f":"+'43-N1'!AM$6","v":0},{"$f":"+'43-N1'!AN$6","v":0},{"$f":"+'43-N1'!AO$6","v":0},{"$f":"+'43-N1'!AP$6","v":0},{"$f":"+'43-N1'!AQ$6","v":0},{"$f":"+'43-N1'!AR$6","v":0},{"$f":"+'43-N1'!AS$6","v":0},{"$f":"+'43-N1'!AT$6","v":0},{"$f":"+'43-N1'!AU$6","v":0},{"$f":"+'43-N1'!AV$6","v":0},{"$f":"+'43-N1'!AW$6","v":0},{"$f":"+'43-N1'!AX$6","v":0},{"$f":"+'43-N1'!AY$6","v":0},{"$f":"+'43-N1'!AZ$6","v":0},{"$f":"+'43-N1'!BA$6","v":0},{"$f":"+'43-N1'!BB$6","v":0},{"$f":"+'43-N1'!BC$6","v":0},{"$f":"+'43-N1'!BD$6","v":0},{"$f":"+'43-N1'!BE$6","v":0},{"$f":"+'43-N1'!BF$6","v":0},{"$f":"+'43-N1'!BG$6","v":0},{"$f":"+'43-N1'!BH$6","v":0},{"$f":"+'43-N1'!BI$6","v":0},{"$f":"+'43-N1'!BJ$6","v":0},{"$f":"+'43-N1'!BK$6","v":0},{"$f":"+'43-N1'!BL$6","v":0},{"$f":"+'43-N1'!BM$6","v":0},{"$f":"+'43-N1'!BN$6","v":0},{"$f":"+'43-N1'!BO$6","v":0},{"$f":"+'43-N1'!BP$6","v":0},{"$f":"+'43-N1'!BQ$6","v":0},{"$f":"+'43-N1'!BR$6","v":0},{"$f":"+'43-N1'!BS$6","v":0},{"$f":"+'43-N1'!BT$6","v":0},{"$f":"+'43-N1'!BU$6","v":0},{"$f":"+'43-N1'!BV$6","v":0},{"$f":"+'43-N1'!BW$6","v":0},null,{"$f":"+'43-N1'!BY$6","v":0},null,{"$f":"+'43-N1'!CA$6","v":0},{"$f":"+'43-N1'!CB$6","v":0},{"$f":"+'43-N1'!CC$6","v":0},{"$f":"+'43-N1'!CD$6","v":0},{"$f":"+'43-N1'!CE$6","v":0},{"$f":"+'43-N1'!CF$6","v":0},{"$f":"+'43-N1'!CG$6","v":0},{"$f":"+'43-N1'!CH$6","v":0}]
[{"$f":"+'44-A1'!Z$6","v":"44-A1"},{"$f":"+'44-A1'!AA$6","v":"Main Courthouse"},{"$f":"+'44-A1'!AB$6","v":"701 Ocean St."},{"$f":"+'44-A1'!AC$6","v":"Santa Cruz"},{"$f":"+'44-A1'!AD$6","v":95060},{"$f":"+'44-A1'!AE$6","v":"Santa Cruz"},{"$f":"+'44-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'44-A1'!AH$6","v":0},{"$f":"+'44-A1'!AI$6","v":0},{"$f":"+'44-A1'!AJ$6","v":0},{"$f":"+'44-A1'!AK$6","v":0},{"$f":"+'44-A1'!AL$6","v":0},{"$f":"+'44-A1'!AM$6","v":0},{"$f":"+'44-A1'!AN$6","v":0},{"$f":"+'44-A1'!AO$6","v":0},{"$f":"+'44-A1'!AP$6","v":0},{"$f":"+'44-A1'!AQ$6","v":0},{"$f":"+'44-A1'!AR$6","v":0},{"$f":"+'44-A1'!AS$6","v":0},{"$f":"+'44-A1'!AT$6","v":0},{"$f":"+'44-A1'!AU$6","v":0},{"$f":"+'44-A1'!AV$6","v":0},{"$f":"+'44-A1'!AW$6","v":0},{"$f":"+'44-A1'!AX$6","v":0},{"$f":"+'44-A1'!AY$6","v":0},{"$f":"+'44-A1'!AZ$6","v":0},{"$f":"+'44-A1'!BA$6","v":0},{"$f":"+'44-A1'!BB$6","v":0},{"$f":"+'44-A1'!BC$6","v":0},{"$f":"+'44-A1'!BD$6","v":0},{"$f":"+'44-A1'!BE$6","v":0},{"$f":"+'44-A1'!BF$6","v":0},{"$f":"+'44-A1'!BG$6","v":0},{"$f":"+'44-A1'!BH$6","v":0},{"$f":"+'44-A1'!BI$6","v":0},{"$f":"+'44-A1'!BJ$6","v":0},{"$f":"+'44-A1'!BK$6","v":0},{"$f":"+'44-A1'!BL$6","v":0},{"$f":"+'44-A1'!BM$6","v":0},{"$f":"+'44-A1'!BN$6","v":0},{"$f":"+'44-A1'!BO$6","v":0},{"$f":"+'44-A1'!BP$6","v":0},{"$f":"+'44-A1'!BQ$6","v":0},{"$f":"+'44-A1'!BR$6","v":0},{"$f":"+'44-A1'!BS$6","v":0},{"$f":"+'44-A1'!BT$6","v":0},{"$f":"+'44-A1'!BU$6","v":0},{"$f":"+'44-A1'!BV$6","v":0},{"$f":"+'44-A1'!BW$6","v":0},null,{"$f":"+'44-A1'!BY$6","v":0},null,{"$f":"+'44-A1'!CA$6","v":0},{"$f":"+'44-A1'!CB$6","v":0},{"$f":"+'44-A1'!CC$6","v":0},{"$f":"+'44-A1'!CD$6","v":0},{"$f":"+'44-A1'!CE$6","v":0},{"$f":"+'44-A1'!CF$6","v":0},{"$f":"+'44-A1'!CG$6","v":0},{"$f":"+'44-A1'!CH$6","v":0}]
[{"$f":"+'44-A3'!Z$6","v":"44-A3"},{"$f":"+'44-A3'!AA$6","v":"Jury Assembly Room"},{"$f":"+'44-A3'!AB$6","v":"701 Ocean Street"},{"$f":"+'44-A3'!AC$6","v":"Santa Cruz"},{"$f":"+'44-A3'!AD$6","v":"95060"},{"$f":"+'44-A3'!AE$6","v":"Santa Cruz"},{"$f":"+'44-A3'!AF$6","v":"BANCRO"},null,{"$f":"+'44-A3'!AH$6","v":0},{"$f":"+'44-A3'!AI$6","v":0},{"$f":"+'44-A3'!AJ$6","v":0},{"$f":"+'44-A3'!AK$6","v":0},{"$f":"+'44-A3'!AL$6","v":0},{"$f":"+'44-A3'!AM$6","v":0},{"$f":"+'44-A3'!AN$6","v":0},{"$f":"+'44-A3'!AO$6","v":0},{"$f":"+'44-A3'!AP$6","v":0},{"$f":"+'44-A3'!AQ$6","v":0},{"$f":"+'44-A3'!AR$6","v":0},{"$f":"+'44-A3'!AS$6","v":0},{"$f":"+'44-A3'!AT$6","v":0},{"$f":"+'44-A3'!AU$6","v":0},{"$f":"+'44-A3'!AV$6","v":0},{"$f":"+'44-A3'!AW$6","v":0},{"$f":"+'44-A3'!AX$6","v":0},{"$f":"+'44-A3'!AY$6","v":0},{"$f":"+'44-A3'!AZ$6","v":0},{"$f":"+'44-A3'!BA$6","v":0},{"$f":"+'44-A3'!BB$6","v":0},{"$f":"+'44-A3'!BC$6","v":0},{"$f":"+'44-A3'!BD$6","v":0},{"$f":"+'44-A3'!BE$6","v":0},{"$f":"+'44-A3'!BF$6","v":0},{"$f":"+'44-A3'!BG$6","v":0},{"$f":"+'44-A3'!BH$6","v":0},{"$f":"+'44-A3'!BI$6","v":0},{"$f":"+'44-A3'!BJ$6","v":0},{"$f":"+'44-A3'!BK$6","v":0},{"$f":"+'44-A3'!BL$6","v":0},{"$f":"+'44-A3'!BM$6","v":0},{"$f":"+'44-A3'!BN$6","v":0},{"$f":"+'44-A3'!BO$6","v":0},{"$f":"+'44-A3'!BP$6","v":0},{"$f":"+'44-A3'!BQ$6","v":0},{"$f":"+'44-A3'!BR$6","v":0},{"$f":"+'44-A3'!BS$6","v":0},{"$f":"+'44-A3'!BT$6","v":0},{"$f":"+'44-A3'!BU$6","v":0},{"$f":"+'44-A3'!BV$6","v":0},{"$f":"+'44-A3'!BW$6","v":0},null,{"$f":"+'44-A3'!BY$6","v":0},null,{"$f":"+'44-A3'!CA$6","v":0},{"$f":"+'44-A3'!CB$6","v":0},{"$f":"+'44-A3'!CC$6","v":0},{"$f":"+'44-A3'!CD$6","v":0},{"$f":"+'44-A3'!CE$6","v":0},{"$f":"+'44-A3'!CF$6","v":0},{"$f":"+'44-A3'!CG$6","v":0},{"$f":"+'44-A3'!CH$6","v":0}]
[{"$f":"+'44-B2'!Z$6","v":"44-B2"},{"$f":"+'44-B2'!AA$6","v":"Watsonville Courthouse"},{"$f":"+'44-B2'!AB$6","v":"1 Second Street"},{"$f":"+'44-B2'!AC$6","v":"Watsonville"},{"$f":"+'44-B2'!AD$6","v":"95076"},{"$f":"+'44-B2'!AE$6","v":"Santa Cruz"},{"$f":"+'44-B2'!AF$6","v":"BANCRO"},null,{"$f":"+'44-B2'!AH$6","v":0},{"$f":"+'44-B2'!AI$6","v":0},{"$f":"+'44-B2'!AJ$6","v":0},{"$f":"+'44-B2'!AK$6","v":0},{"$f":"+'44-B2'!AL$6","v":0},{"$f":"+'44-B2'!AM$6","v":0},{"$f":"+'44-B2'!AN$6","v":0},{"$f":"+'44-B2'!AO$6","v":0},{"$f":"+'44-B2'!AP$6","v":0},{"$f":"+'44-B2'!AQ$6","v":0},{"$f":"+'44-B2'!AR$6","v":0},{"$f":"+'44-B2'!AS$6","v":0},{"$f":"+'44-B2'!AT$6","v":0},{"$f":"+'44-B2'!AU$6","v":0},{"$f":"+'44-B2'!AV$6","v":0},{"$f":"+'44-B2'!AW$6","v":0},{"$f":"+'44-B2'!AX$6","v":0},{"$f":"+'44-B2'!AY$6","v":0},{"$f":"+'44-B2'!AZ$6","v":0},{"$f":"+'44-B2'!BA$6","v":0},{"$f":"+'44-B2'!BB$6","v":0},{"$f":"+'44-B2'!BC$6","v":0},{"$f":"+'44-B2'!BD$6","v":0},{"$f":"+'44-B2'!BE$6","v":0},{"$f":"+'44-B2'!BF$6","v":0},{"$f":"+'44-B2'!BG$6","v":0},{"$f":"+'44-B2'!BH$6","v":0},{"$f":"+'44-B2'!BI$6","v":0},{"$f":"+'44-B2'!BJ$6","v":0},{"$f":"+'44-B2'!BK$6","v":0},{"$f":"+'44-B2'!BL$6","v":0},{"$f":"+'44-B2'!BM$6","v":0},{"$f":"+'44-B2'!BN$6","v":0},{"$f":"+'44-B2'!BO$6","v":0},{"$f":"+'44-B2'!BP$6","v":0},{"$f":"+'44-B2'!BQ$6","v":0},{"$f":"+'44-B2'!BR$6","v":0},{"$f":"+'44-B2'!BS$6","v":0},{"$f":"+'44-B2'!BT$6","v":0},{"$f":"+'44-B2'!BU$6","v":0},{"$f":"+'44-B2'!BV$6","v":0},{"$f":"+'44-B2'!BW$6","v":0},null,{"$f":"+'44-B2'!BY$6","v":0},null,{"$f":"+'44-B2'!CA$6","v":0},{"$f":"+'44-B2'!CB$6","v":0},{"$f":"+'44-B2'!CC$6","v":0},{"$f":"+'44-B2'!CD$6","v":0},{"$f":"+'44-B2'!CE$6","v":0},{"$f":"+'44-B2'!CF$6","v":0},{"$f":"+'44-B2'!CG$6","v":0},{"$f":"+'44-B2'!CH$6","v":0}]
[{"$f":"+'48-A1'!Z$6","v":"48-A1"},{"$f":"+'48-A1'!AA$6","v":"Hall of Justice"},{"$f":"+'48-A1'!AB$6","v":"600 Union Ave."},{"$f":"+'48-A1'!AC$6","v":"Fairfield"},{"$f":"+'48-A1'!AD$6","v":"94533"},{"$f":"+'48-A1'!AE$6","v":"Solano"},{"$f":"+'48-A1'!AF$6","v":"BANCRO"},null,{"$f":"+'48-A1'!AH$6","v":0},{"$f":"+'48-A1'!AI$6","v":0},{"$f":"+'48-A1'!AJ$6","v":0},{"$f":"+'48-A1'!AK$6","v":0},{"$f":"+'48-A1'!AL$6","v":0},{"$f":"+'48-A1'!AM$6","v":0},{"$f":"+'48-A1'!AN$6","v":0},{"$f":"+'48-A1'!AO$6","v":0},{"$f":"+'48-A1'!AP$6","v":0},{"$f":"+'48-A1'!AQ$6","v":0},{"$f":"+'48-A1'!AR$6","v":0},{"$f":"+'48-A1'!AS$6","v":0},{"$f":"+'48-A1'!AT$6","v":0},{"$f":"+'48-A1'!AU$6","v":0},{"$f":"+'48-A1'!AV$6","v":0},{"$f":"+'48-A1'!AW$6","v":0},{"$f":"+'48-A1'!AX$6","v":0},{"$f":"+'48-A1'!AY$6","v":0},{"$f":"+'48-A1'!AZ$6","v":0},{"$f":"+'48-A1'!BA$6","v":0},{"$f":"+'48-A1'!BB$6","v":0},{"$f":"+'48-A1'!BC$6","v":0},{"$f":"+'48-A1'!BD$6","v":0},{"$f":"+'48-A1'!BE$6","v":0},{"$f":"+'48-A1'!BF$6","v":0},{"$f":"+'48-A1'!BG$6","v":0},{"$f":"+'48-A1'!BH$6","v":0},{"$f":"+'48-A1'!BI$6","v":0},{"$f":"+'48-A1'!BJ$6","v":0},{"$f":"+'48-A1'!BK$6","v":0},{"$f":"+'48-A1'!BL$6","v":0},{"$f":"+'48-A1'!BM$6","v":0},{"$f":"+'48-A1'!BN$6","v":0},{"$f":"+'48-A1'!BO$6","v":0},{"$f":"+'48-A1'!BP$6","v":0},{"$f":"+'48-A1'!BQ$6","v":0},{"$f":"+'48-A1'!BR$6","v":0},{"$f":"+'48-A1'!BS$6","v":0},{"$f":"+'48-A1'!BT$6","v":0},{"$f":"+'48-A1'!BU$6","v":0},{"$f":"+'48-A1'!BV$6","v":0},{"$f":"+'48-A1'!BW$6","v":0},null,{"$f":"+'48-A1'!BY$6","v":0},null,{"$f":"+'48-A1'!CA$6","v":0},{"$f":"+'48-A1'!CB$6","v":0},{"$f":"+'48-A1'!CC$6","v":0},{"$f":"+'48-A1'!CD$6","v":0},{"$f":"+'48-A1'!CE$6","v":0},{"$f":"+'48-A1'!CF$6","v":0},{"$f":"+'48-A1'!CG$6","v":0},{"$f":"+'48-A1'!CH$6","v":0}]
[{"$f":"+'44-A3'!Z$6","v":"44-A3"},{"$f":"+'44-A3'!AA$6","v":"Jury Assembly Room"},{"$f":"+'44-A3'!AB$6","v":"701 Ocean Street"},{"$f":"+'44-A3'!AC$6","v":"Santa Cruz"},{"$f":"+'44-A3'!AD$6","v":"95060"},{"$f":"+'44-A3'!AE$6","v":"Santa Cruz"},{"$f":"+'44-A3'!AF$6","v":"BANCRO"},null,{"$f":"+'44-A3'!AH$6","v":0},{"$f":"+'44-A3'!AI$6","v":0},{"$f":"+'44-A3'!AJ$6","v":0},{"$f":"+'44-A3'!AK$6","v":0},{"$f":"+'44-A3'!AL$6","v":0},{"$f":"+'44-A3'!AM$6","v":0},{"$f":"+'44-A3'!AN$6","v":0},{"$f":"+'44-A3'!AO$6","v":0},{"$f":"+'44-A3'!AP$6","v":0},{"$f":"+'44-A3'!AQ$6","v":0},{"$f":"+'44-A3'!AR$6","v":0},{"$f":"+'44-A3'!AS$6","v":0},{"$f":"+'44-A3'!AT$6","v":0},{"$f":"+'44-A3'!AU$6","v":0},{"$f":"+'44-A3'!AV$6","v":0},{"$f":"+'44-A3'!AW$6","v":0},{"$f":"+'44-A3'!AX$6","v":0},{"$f":"+'44-A3'!AY$6","v":0},{"$f":"+'44-A3'!AZ$6","v":0},{"$f":"+'44-A3'!BA$6","v":0},{"$f":"+'44-A3'!BB$6","v":0},{"$f":"+'44-A3'!BC$6","v":0},{"$f":"+'44-A3'!BD$6","v":0},{"$f":"+'44-A3'!BE$6","v":0},{"$f":"+'44-A3'!BF$6","v":0},{"$f":"+'44-A3'!BG$6","v":0},{"$f":"+'44-A3'!BH$6","v":0},{"$f":"+'44-A3'!BI$6","v":0},{"$f":"+'44-A3'!BJ$6","v":0},{"$f":"+'44-A3'!BK$6","v":0},{"$f":"+'44-A3'!BL$6","v":0},{"$f":"+'44-A3'!BM$6","v":0},{"$f":"+'44-A3'!BN$6","v":0},{"$f":"+'44-A3'!BO$6","v":0},{"$f":"+'44-A3'!BP$6","v":0},{"$f":"+'44-A3'!BQ$6","v":0},{"$f":"+'44-A3'!BR$6","v":0},{"$f":"+'44-A3'!BS$6","v":0},{"$f":"+'44-A3'!BT$6","v":0},{"$f":"+'44-A3'!BU$6","v":0},{"$f":"+'44-A3'!BV$6","v":0},{"$f":"+'44-A3'!BW$6","v":0},null,{"$f":"+'44-A3'!BY$6","v":0},null,{"$f":"+'44-A3'!CA$6","v":0},{"$f":"+'44-A3'!CB$6","v":0},{"$f":"+'44-A3'!CC$6","v":0},{"$f":"+'44-A3'!CD$6","v":0},{"$f":"+'44-A3'!CE$6","v":0},{"$f":"+'44-A3'!CF$6","v":0},{"$f":"+'44-A3'!CG$6","v":0},{"$f":"+'44-A3'!CH$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ7:AZ54)","v":0},null,{"$f":"SUM(BB7:BB54)/C56","v":0},{"$f":"SUM(BC7:BC54)/C56","v":0},{"$f":"SUM(BD7:BD54)/C56","v":0},{"$f":"SUM(BE7:BE54)/C56","v":0},{"$f":"SUM(BF7:BF54)/C56","v":0},{"$f":"SUM(BG7:BG54)/C56","v":0},{"$f":"SUM(BH7:BH54)/C56","v":0},{"$f":"SUM(BI7:BI54)/C56","v":0}]
[null,"Number of Facilities in Region",{"$f":"COUNTIF(A7:A54,\"*\")","v":48}]
["1","Year One Firm Fixed Price",{"$f":"+AZ55","v":0},"1.      Sum of Fixed Price - Facility Total Annual Cost Year 1 in Region\n= Year One Firm Fixed Price value"]
["2","Evaluated Hourly Cost",{"$f":"+(BG55*C56)*1000","v":0},"2.      Average Hourly Rate for all facilities in region:\nTotal of Hourly Rates proposed in cost proposal, divided by the Number of Facilities in Region (to establish Average Hourly Rate),multiplied by the Number of Facilities in Region, multiplied by 1,000 hours\n= Evaluated Hourly Cost evaluation value."]
["3","Mark-up On Materials Value",{"$f":"+C58*0.3*BH55","v":0},"3.      Markup on Materials:\nEvaluated Hourly Cost value for Region, multiplied by 0.3 (to establish the Materials value), multiplied by the average proposed Mark Up on Materials percentage\n= Markup on Materials evaluation value."]
["4","Mark-up On Subcontractor/Third-Parties Value",{"$f":"+C58*0.25*BI55","v":0},"4.      Markup on Subcontractor/Third-Parties:\nEvaluated Hourly Cost value, multiplied by 0.25 (to establish the Materials value), multiplied by the average proposed Mark Up on Subcontractor/Third-Parties percentage\n= Markup on Subcontractor/Third-Parties evaluation value."]
["5","Snow Removal",{"$f":"+BB55*4*C56","v":0},"5.      Snow Removal (crew hourly rate);\nAverage Snow Removal (crew hourly rate) in Region, multiplied by the Number of Facilities in Region, multiplied by four (4) events per facility\n= Snow Removal evaluation value."]
["6","Unclogging Blocked Toilet – In-custody holding cell",{"$f":"+BC55*26*C56","v":0},"6.      Unclogging Blocked Toilet – In-custody holding cell (labor only);\nAverage Unclogging Blocked Toilet – In-custody holding cell costs in Region, multiplied by the Number of Facilities in Region, multiplied by twenty-six (26) events per facility\n= Unclogging Blocked Toilet – In-custody holding cell evaluation value."]
["7","Unclogging Blocked Toilet – Public / Court Staff",{"$f":"+BD55*104*C56","v":0},"7.      Unclogging Blocked Toilet – Public / Court Staff (labor only);\nAverage Unclogging Blocked Toilet – Public / Court Staff costs in Region, multiplied by the Number of Facilities in Region, multiplied by one hundred and four (104) events per facility\n= Unclogging Blocked Toilet – Public / Court Staff evaluation value."]
["8","Clean up & Disposal of Biological Waste \nPer Event",{"$f":"+BE55*C56*12","v":0},"8.      Cleanup and Disposal of Biological Waste;\nAverage Cleanup and Disposal of Biological Waste cost in region, multiplied by the number of facilities in the region, multiplied by twelve (12) events per facility\n= Cleanup and Disposal of Biological Waste evaluation value."]
["9","Clean up & Disposal of Biological Waste \nLabor Rate",{"$f":"+BF55*C56*20","v":0},"9.      Clean-up & Disposal of Biological Waste Labor Rate (for hours over four (4) per Clean-up & Disposal of Biological Waste Event) \nAverage costs throughout the Region, multiplied by the Number of Facilities per Region, multiplied by twenty (20) hours per facility\n= Clean-up & Disposal of Biological Waste Labor Rate evaluation value."]
["10","Phase-In Costs",0,"10.    Phase-In Costs - Lump Sum Amount"]
["11","Phase-Out Costs",0,"11.    Phase-Out Costs - Lump Sum Amount at end of Contract Term"]
["12","Total Evaluated Price",{"$f":"SUM(C57:C67)","v":0},"12.    Each of the values for items 1 through 10 above will be calculated and added together to establish the Total Evaluated Price value."]

{"sheet":"Equipment List Template","index":2,"n_rows":50,"n_cols":51,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,{"$f":"COUNTIF($A$3:$A$803,\"*\")","v":48},"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)"]
["JCC ID","Facility Name","Address","City / Town","Zip Code","County","Region","Notes","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2"]
["01-B3","Wiley W. Manuel Courthouse","661 Washington St.","Oakland","94607","Alameda","BANCRO","County Plant maintains the Chiller and Boiler ",null,6,1,2,0,0,0,0,0,0,4,3,0,0,0,0,0,0,1,8,0,2,0,6,6,0,0,0,0,0,0,0,40,6,40,1,0,0,1]
["01-D1","Hayward Hall of Justice","24405 Amador St.","Hayward","94544","Alameda","BANCRO",null,null,5,4,2,0,1,1,0,0,0,0,0,0,0,1,1,0,1,2,0,0,2,0,3,4,2,1,0,0,0,0,0,248,6,248,1,0,1,1]
["01-F1","George E. McDonald Hall of Justice","2233 Shoreline Drive","Alameda","94501","Alameda","BANCRO",null,null,5,0,1,0,1,0,0,0,0,0,0,0,0,1,1,0,1,1,0,0,1,0,3,4,1,1,0,0,0,0,0,248,3,248,1,0,0,1]
["01-G1","Berkeley Courthouse","2120 Martin Luther King, Jr. Way","Berkeley","94704","Alameda","BANCRO",null,null,0,4,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1,0,0,2,0,3,4,1,1,0,0,0,0,0,40,3,40,1,0,0,1]
["01-H1","Fremont Hall of Justice","39439 Paseo Padre Pkwy.","Fremont","94538","Alameda","BANCRO",null,null,10,2,13,0,2,0,0,0,0,0,0,0,0,1,1,0,1,1,0,0,2,0,3,1,2,0,0,0,0,0,0,248,4,248,1,0,1,1]
["01-J1","New East County Hall of Justice","5151 Gleason Drive","Dublin","94568","Alameda","BANCRO",null,null,4,0,2,0,4,1,0,0,0,20,9,0,0,1,1,0,4,1,0,0,0,0,5,3,3,2,0,0,0,0,0,248,9,248,1,0,0,1]
["07-A14","Family Law Center","751 Pine Street","Martinez","94553","Contra Costa","BANCRO",null,null,1,4,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1,0,0,2,0,3,2,1,1,0,0,0,0,0,40,1,40,1,0,0,1]
["07-A2","Wakefield Taylor Courthouse","725 Court St.","Martinez","94553","Contra Costa","BANCRO",null,null,1,3,2,0,1,1,0,0,0,0,0,0,0,1,1,0,1,1,0,0,1,0,3,4,0,1,0,3,0,0,0,248,2,248,1,0,0,1]
["07-A3","Bray Courts","1020 Ward St.","Martinez","94553","Contra Costa","BANCRO",null,null,1,6,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,1,0,0,2,0,3,3,1,1,0,0,0,0,0,40,3,40,1,0,0,1]
["07-C1","Walnut Creek Courthouse","640 Ygnacio Valley Rd.","Walnut Creek","94596","Contra Costa","BANCRO",null,null,7,11,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,0,0,0,2,0,4,0,0,0,5,0,0,0,0,40,1,40,1,0,0,1]
["07-D1","Concord Courthouse","2970 Willow Pass Rd. ","Concord",94519,"Contra Costa ","BANCRO","Not in RFP, No Costing Sheet",null,0,8,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,2,0,1,1,0,0,0,0,0,0,0,40,0,40,1,0,0,1]
["07-E3","Richard E. Arnason Justice Center","1000 Center Drive","Pittsburg","94565","Contra Costa","BANCRO",null,null,12,14,1,0,2,1,0,0,0,1,2,0,0,1,1,1,2,1,0,0,2,0,3,10,2,0,0,0,0,0,0,248,5,248,1,0,0,1]
["07-F1","George D. Carroll Courthouse","100 37th St.","Richmond","94805","Contra Costa","BANCRO","window shakers?",null,1,3,12,0,0,0,0,0,2,0,0,0,0,1,0,0,0,1,0,0,2,0,4,1,2,1,0,0,0,0,0,40,1,40,1,0,0,1]
["08-A1","Del Norte County Superior Court","450 'H' St.","Crescent City","95531","Del Norte","BANCRO","forced heat combi?",null,0,6,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,0,0,0,2,0,3,2,0,0,12,0,0,0,0,40,0,40,1,0,0,1]
["17-B1","South Civic Center","7000A S. Center Dr.","Clearlake","95422","Lake ","BANCRO",null,null,1,7,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,2,0,2,1,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["23-A1","County Courthouse","100 N. State St.","Ukiah","95482","Mendocino","BANCRO",null,null,0,7,3,0,2,2,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,0,3,5,0,1,0,2,0,0,0,248,1,248,1,0,0,1]
["27-A1","Salinas Courthouse- North Wing","240 Church St.","Salinas","93901","Monterey","BANCRO",null,null,7,17,2,0,2,1,1,0,1,1,2,0,0,2,0,2,3,1,2,0,2,0,5,9,1,0,0,0,1,0,0,248,8,248,1,0,0,1]
["27-B1","Marina Courthouse","3180 Del Monte Blvd.","Marina","93933","Monterey","BANCRO",null,null,1,8,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,0,0,0,2,0,3,3,0,0,1,0,0,0,0,40,0,40,1,0,0,1]
["27-C1","Monterey Courthouse ","1200 Aguajito Rd.","Monterey",93940,"Monterey","BANCRO",null,null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,40,2,40,1,0,0,1]
["28-A1","Criminal Court Building","1111 Third St.","Napa","94559","Napa","BANCRO",null,null,2,4,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,1,2,0,2,0,3,3,1,1,0,0,0,0,0,40,12,40,1,0,0,1]
["28-B1","Historic Courthouse","825 Brown St.","Napa","94559","Napa","BANCRO",null,null,0,5,2,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,2,0,1,0,4,1,1,1,0,0,0,0,0,40,1,40,1,0,0,1]
["28-C1","Napa Juvenile Court","2350 Old Sonoma Rd.","Napa","94559","Napa","BANCRO",null,null,3,8,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,2,0,3,4,0,1,0,0,0,0,0,40,0,40,1,0,0,1]
["35-C1","New Hollister Courthouse","450 Fourth Street","Hollister","95023","San Benito","BANCRO",null,null,7,6,2,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1,1,1,2,0,3,8,2,1,6,0,0,0,0,40,4,40,1,0,0,1]
["38-A1","Civic Center Courthouse","400 McAllister St.","San Francisco","94102","San Francisco","BANCRO",null,null,3,0,5,0,3,2,0,0,0,15,6,0,0,1,1,0,1,1,0,0,1,0,5,5,0,0,0,0,0,0,0,248,41,248,1,0,1,1]
["38-C2","Family Justice Center","Woodside Ave. and Portola","San Francisco","94127","San Francisco","BANCRO","Cost Plus List",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]
["38-C3","Family Justice Center Site - Bldg 1","375 Woodside Avenue","San Francisco","94127","San Francisco","BANCRO","Cost Plus List missing from list",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]
["38-C4","Family Justice Center Site - Bldg 2","375 Woodside Avenue","San Francisco","94127","San Francisco","BANCRO","Cost Plus List missing from list",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]
["38-C5","Family Justice Center Site - Bldg 3","375 Woodside Avenue","San Francisco","94127","San Francisco","BANCRO","missing from list",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]
["40-C1","Juvenile Services Center","1065 Kansas Ave.","San Luis Obispo","93408","San Luis Obispo","BANCRO",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,40,0,0,0,0]
["40-E1","Grover Beach Branch","214 S 16th St.","Grover Beach","93433","San Luis Obispo","BANCRO",null,null,1,2,0,0,0,0,0,0,3,2,0,0,0,2,0,0,0,0,0,0,2,0,1,1,0,1,0,0,0,0,0,40,0,40,0,0,0,1]
["40-H1","1070 Palm St.","1070 Palm Street","San Luis Obispo",93408,"San Luis Obispo","BANCRO","Not in RFP, No Costing Sheet",null,0,3,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,40,0,40,0,0,0,1]
["40-J1","Paso Robles Courthouse","901 Park Street","Paso Robles","93446","San Luis Obispo","BANCRO",null,null,1,15,0,0,0,0,0,0,0,0,4,0,0,1,1,0,1,1,1,0,3,0,3,4,0,1,0,0,0,0,0,40,3,40,0,0,0,1]
["41-B1","Central Branch","800 North Humboldt St.","San Mateo","94401","San Mateo","BANCRO",null,null,2,3,2,0,1,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,2,0,2,2,1,1,0,0,0,0,0,248,0,248,1,0,0,1]
["41-C1","Northern Branch Courthouse","1050 Mission Rd.","South San Francisco","94080","San Mateo","BANCRO",null,null,6,9,3,0,2,1,0,0,0,0,0,0,0,1,0,0,0,1,0,0,2,0,3,4,2,2,0,0,0,0,0,248,1,248,1,0,0,1]
["43-A1","Hall of Justice (East)","190 W. Hedding","San Jose","95110","Santa Clara","BANCRO",null,null,1,0,2,0,2,2,0,0,7,0,2,0,0,1,1,0,1,0,1,0,2,0,5,5,2,2,0,0,0,0,0,248,25,248,1,0,1,1]
["43-A2","Hall of Justice (West)","200 W. Hedding","San Jose","95110","Santa Clara","BANCRO",null,null,0,3,4,0,1,1,0,0,1,0,1,0,0,1,0,0,1,1,4,0,2,0,4,3,1,3,0,0,0,0,0,248,3,248,1,0,0,1]
["43-B1","Downtown Superior Court","191 N. First St.","San Jose","95113","Santa Clara","BANCRO",null,null,1,8,35,0,1,1,0,0,0,0,2,0,0,2,0,0,1,1,13,0,2,0,3,5,3,0,1,0,0,0,0,248,5,248,1,0,0,1]
["43-B2","Historic Courthouse","161 N. First St.","San Jose","95113","Santa Clara","BANCRO",null,null,0,0,3,0,1,2,0,0,0,0,0,0,0,1,1,0,1,0,1,0,2,0,3,7,1,0,0,0,0,0,0,248,1,248,1,0,0,1]
["43-B5","New Santa Clara Family Justice Center","201 N. First Street","San Jose","95113","Santa Clara","BANCRO",null,null,6,15,4,0,3,2,0,0,0,0,6,0,0,0,1,1,4,1,0,0,1,0,6,12,2,1,0,0,3,0,0,248,8,248,1,0,2,1]
["43-D1","Palo Alto Courthouse","270 Grant St.","Palo Alto","94306","Santa Clara","BANCRO",null,null,4,1,3,0,2,3,0,0,0,0,2,0,0,1,1,3,1,1,0,0,2,0,4,4,2,1,0,0,0,0,0,248,3,248,1,0,1,1]
["43-F1","Sunnyvale Courthouse","605 W. El Camino Real","Sunnyvale",94087,"Santa Clara","BANCRO","Not in RFP, No Costing Sheet",null,0,5,7,0,1,1,0,0,1,0,0,0,0,1,0,0,0,1,0,0,2,0,2,4,1,1,0,0,0,0,0,248,1,248,1,0,0,1]
["43-G1","Santa Clara Courthouse","1095 Homestead Rd.","Santa Clara","95050","Santa Clara","BANCRO",null,null,0,3,3,0,1,1,0,0,0,4,2,0,0,1,0,0,0,1,0,0,2,0,2,3,1,1,0,0,0,0,0,248,1,248,1,0,0,1]
["43-N1","Morgan Hill Courthouse","301 Diana Avenue","Morgan Hill","95037","Santa Clara","BANCRO","missing from list",null,7,1,6,0,2,2,0,0,0,1,2,0,0,1,1,0,1,1,4,0,1,0,3,5,3,2,0,0,0,0,0,248,4,248,1,0,0,1]
["44-A1","Main Courthouse","701 Ocean St.","Santa Cruz",95060,"Santa Cruz","BANCRO",null,null,4,0,2,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,40,0,40,1,0,0,1]
["44-A3","Jury Assembly Room","701 Ocean Street","Santa Cruz","95060","Santa Cruz","BANCRO",null,null,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,1,0,0,0,1,0,0,0,0,40,0,40,1,0,0,1]
["44-B2","Watsonville Courthouse","1 Second Street","Watsonville","95076","Santa Cruz","BANCRO","County maintained mechanicals. Leased space. ",null,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,4,0,0,0,0,40,5,40,1,0,0,1]
["48-A1","Hall of Justice","600 Union Ave.","Fairfield","94533","Solano","BANCRO",null,null,7,3,6,0,0,0,0,0,0,0,0,0,0,1,1,0,1,1,1,0,2,0,4,2,0,0,2,0,0,0,0,40,7,40,1,0,0,1]
["48-A3","Old Solano Courthouse","580 Texas Street","Fairfield","94533","Solano","BANCRO",null,null,6,3,1,0,0,0,0,0,0,6,4,0,0,3,1,0,2,1,2,0,1,0,3,1,2,1,0,0,0,0,0,40,4,40,1,0,0,1]

{"sheet":"Master Template","index":3,"n_rows":53,"n_cols":82,"rows_kept":53,"cut":false,"hidden":true,"merged":[[2,74,2,81],[42,20,42,21],[43,20,43,21],[2,33,2,43],[2,44,2,51],[2,52,2,55],[2,56,2,66],[2,67,2,70],[2,72,3,72],[2,20,2,22],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","HVAC",null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,"Plumbing",null,null,null,"Building Systems",null,null,null,null,null,null,null,null,null,null,"Corporate",null,null,null,null,"Fixed Price - Facility Total Annual Cost Year 1"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Air Cooled DX (Package / Split System)","Air Handling Unit (Air-cooled DX)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller","Multitask (Geothermal)","Water Source Heat Pump","Fan Coil System","Exhaust Fan","HVAC Unique System","Electrical Panels","Emergency Generator","Motor Control Center","Primary Switch (High)","Primary Switch (Low)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Electrical Unique System","Hot Water Boiler","Condensing Water Heater","Electric Water Heater","Plumbing Unique System","Steam System","Pneumatic Compressor","Vertical Transportation","Life Safety","Backflow Preventor","Rounds and Readings","Access Doors, Gates, Sally Port","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":0},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":"0"},{"$f":"+U5*V5","v":0},null,null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","E1","E2","E3","E4","E5","E6","E7","E8","P1","P2","P3","P4","P5","P6","V1","L1","L2","R1","A1","W1","B1","F1","F2 ","G1","PC1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":0},"H1","Air Cooled DX (Package / Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":"0"},{"$f":"+U6*V6","v":0},null,null,{"$f":"B2","v":0},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":""},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},null,{"$f":"+W43","v":0},null,{"$f":"+D44","v":0},{"$f":"+D45","v":0},{"$f":"+D46","v":0},{"$f":"+D47","v":0},{"$f":"+D48","v":0},{"$f":"+D49","v":0},{"$f":"+D50","v":0},{"$f":"+D51","v":0}]
[0,"H2","Air Handling Unit (Air-cooled DX)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":"0"},{"$f":"+U7*V7","v":0}]
[0,"H3","Air-Cooled Chiller",null,null,null,40,0,{"$f":"+H8*G8","v":0},8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":"0"},0]
[0,"H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":"0"},0]
[0,"H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":"0"},0]
[0,"H6","Ice Chiller",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":"0"},0]
[0,"H7","MultiStack (Geothermal)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":"0"},0]
[0,"H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":"0"},0]
[0,"H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":"0"},0]
[0,"H10","Exhaust Fan",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":"0"},0]
[0,"H11","HVAC Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":"0"},0]
[0,"E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,22,FALSE),\"0\")","v":"0"},0]
[0,"E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":"0"},0]
[0,"E3","Motor Control Center",null,null,null,null,null,null,0,0,0,4,0,0,0,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":"0"},0]
[0,"E4","Automatic Switch Gear",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":"0"},0]
[0,"E5","Not Used",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":"0"},0]
[0,"E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":"0"},0]
[0,"E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":"0"},0]
[0,"E8","Electrical Unique System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":"0"},0]
[0,"L1","Life Safety",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":"0"},{"$f":"+U25*V25","v":0}]
[0,"L2","Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,31,FALSE),\"0\")","v":"0"},{"$f":"+U26*V26","v":0}]
[0,"P1","Hot Water Boiler",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":"0"},0,null,null,null," "]
[0,"P2","Gas Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":"0"},0]
[0,"P3","Electric Water Heater",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":"0"},0]
[0,"P4","Plumbing Unique System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":"0"},0]
[0,"P5","Steam System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":"0"},0]
[0,"P6","Pneumatic Compressor",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":"0"},0]
[0,"R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E33*D33","v":0},{"$f":"IFERROR(IF(VLOOKUP($A33,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H33*G33","v":0},12,0,0,null,null,null,null,null,null,12,12,{"$f":"+R33+O33+L33+I33+F33","v":0},1,{"$f":"+U33*V33","v":0}]
[0,"V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K34*J34","v":0},3,0,{"$f":"+N34*M34","v":0},1,0,{"$f":"+Q34*P34","v":0},12,12,{"$f":"+R34+O34+L34","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":"0"},{"$f":"+U34*V34","v":0}]
[0,"W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A35,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E35*D35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},1,0]
[0,"B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K36*J36","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,41,FALSE),\"0\")","v":"0"},0]
[0,"F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K37*J37","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":"0"},0]
[0,"F2 ","Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N38*M38","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,43,FALSE),\"0\")","v":"0"},0]
[0,"G1","Landscape Maintenance *",null,null,null,40,0,{"$f":"+H39*G39","v":0},null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":"0"},0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,null,null,null,null,null,null,null,12,12,0,1,0]
[0,"C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K41*J41","v":0},null,null,null,null,null,null,12,12,0,1,0]
[0,"C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K42*J42","v":0},null,null,null,null,null,null,12,12,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":0},null,null,"Total",null,{"$f":"SUM(W6:W42)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM(T5:T42)","v":289}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-B3","index":4,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[46,20,46,21],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-B3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wiley W. Manuel Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"661 Washington St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oakland"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94607"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-B3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-B3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"01-B3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wiley W. Manuel Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"661 Washington St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Oakland"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94607"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
["01-B3","H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},8]
["01-B3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["01-B3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["01-B3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["01-B3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["01-B3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["01-B3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["01-B3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0,16]
["01-B3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":3},0,12]
["01-B3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,{"$f":"+K17*J17","v":0},0,0,{"$f":"+N17*M17","v":0},0,0,{"$f":"+Q17*P17","v":0},0,0,null,0,0,0]
["01-B3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["01-B3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["01-B3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["01-B3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["01-B3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["01-B3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":8},0,32]
["01-B3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["01-B3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
["01-B3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["01-B3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":6},0,6]
["01-B3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["01-B3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["01-B3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["01-B3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["01-B3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["01-B3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,{"$f":"+K35*J35","v":0},0,0,{"$f":"+N35*M35","v":0},0,0,{"$f":"+Q35*P35","v":0},0,0,{"$f":"+R35+O35+L35+I35+F35","v":0},0,0,0]
["01-B3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["01-B3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":6},{"$f":"+U37*V37","v":0},72]
["01-B3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["01-B3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["01-B3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["01-B3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["01-B3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,{"$f":"+U44*V44","v":0},0]
["01-B3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["01-B3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-B3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":331}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-D1","index":5,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hayward Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"24405 Amador St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hayward"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94544"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"01-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hayward Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"24405 Amador St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hayward"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94544"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"01-D1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["01-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["01-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["01-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["01-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["01-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["01-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["01-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["01-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["01-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["01-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["01-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["01-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["01-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":2},0,2]
["01-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["01-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["01-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["01-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["01-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["01-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["01-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["01-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["01-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["01-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["01-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":6},{"$f":"+U37*V37","v":0},72]
["01-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["01-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["01-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["01-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["01-D1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["01-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["01-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":339}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-F1","index":6,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George E. McDonald Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2233 Shoreline Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94501"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"01-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George E. McDonald Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2233 Shoreline Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94501"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"01-F1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":4}]
["01-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["01-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["01-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["01-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["01-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["01-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["01-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["01-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["01-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["01-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["01-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["01-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["01-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["01-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["01-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["01-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["01-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["01-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["01-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["01-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["01-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["01-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["01-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["01-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["01-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["01-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["01-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["01-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["01-F1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["01-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["01-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":242}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-G1","index":7,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Berkeley Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2120 Martin Luther King, Jr. Way"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Berkeley"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94704"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-G1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"01-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Berkeley Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2120 Martin Luther King, Jr. Way"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Berkeley"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94704"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"01-G1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["01-G1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["01-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["01-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["01-G1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["01-G1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["01-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["01-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["01-G1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["01-G1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["01-G1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["01-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["01-G1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["01-G1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["01-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["01-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["01-G1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-G1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["01-G1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["01-G1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["01-G1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["01-G1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["01-G1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["01-G1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["01-G1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["01-G1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["01-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["01-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["01-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["01-G1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["01-G1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["01-G1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["01-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-G1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":170}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-H1","index":8,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fremont Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"39439 Paseo Padre Pkwy."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fremont"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94538"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":10},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":120},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-H1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"01-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Fremont Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"39439 Paseo Padre Pkwy."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fremont"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94538"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"01-H1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":13},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":52}]
["01-H1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["01-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["01-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["01-H1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["01-H1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["01-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["01-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["01-H1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["01-H1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["01-H1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["01-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["01-H1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["01-H1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["01-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["01-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["01-H1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-H1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["01-H1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["01-H1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["01-H1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["01-H1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["01-H1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["01-H1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["01-H1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["01-H1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["01-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["01-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["01-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["01-H1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["01-H1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["01-H1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["01-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-H1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":406}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"01-J1","index":9,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"01-J1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New East County Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"5151 Gleason Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Dublin"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94568"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"01-J1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"01-J1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"01-J1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New East County Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"5151 Gleason Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Dublin"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94568"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Alameda"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"01-J1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["01-J1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["01-J1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":4},0,48]
["01-J1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["01-J1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["01-J1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["01-J1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["01-J1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":20},0,80]
["01-J1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":9},0,36]
["01-J1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-J1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["01-J1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["01-J1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["01-J1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["01-J1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["01-J1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["01-J1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["01-J1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["01-J1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["01-J1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["01-J1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["01-J1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["01-J1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["01-J1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["01-J1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["01-J1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01-J1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["01-J1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":9},{"$f":"+U37*V37","v":0},108]
["01-J1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["01-J1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["01-J1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["01-J1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["01-J1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["01-J1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["01-J1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"01-J1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":526}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-A14","index":10,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-A14",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Law Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"751 Pine Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-A14"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-A14"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"07-A14"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Law Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"751 Pine Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"07-A14"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":4}]
["07-A14","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["07-A14","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["07-A14","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["07-A14","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["07-A14","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["07-A14","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["07-A14","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["07-A14","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["07-A14","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-A14","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["07-A14","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["07-A14","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["07-A14","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["07-A14","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["07-A14","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["07-A14","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["07-A14","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-A14","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["07-A14","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["07-A14","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["07-A14","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["07-A14","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["07-A14","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["07-A14","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["07-A14","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07-A14","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["07-A14","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["07-A14","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["07-A14","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["07-A14","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["07-A14","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["07-A14","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["07-A14","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["07-A14","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-A14"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":160}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-A2","index":11,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wakefield Taylor Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"725 Court St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-A2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"07-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Wakefield Taylor Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"725 Court St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"07-A2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["07-A2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["07-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["07-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["07-A2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["07-A2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["07-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["07-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["07-A2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["07-A2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["07-A2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["07-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["07-A2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["07-A2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["07-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["07-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["07-A2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-A2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["07-A2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["07-A2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["07-A2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["07-A2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["07-A2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":3},0,12]
["07-A2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["07-A2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["07-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},24]
["07-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["07-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["07-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["07-A2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["07-A2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["07-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["07-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-A2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":210}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-A3","index":12,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bray Courts"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1020 Ward St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-A3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"07-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Bray Courts"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1020 Ward St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Martinez"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94553"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"07-A3"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["07-A3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["07-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["07-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["07-A3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["07-A3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["07-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["07-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["07-A3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["07-A3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["07-A3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["07-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["07-A3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["07-A3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["07-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["07-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["07-A3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-A3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["07-A3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["07-A3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["07-A3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["07-A3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["07-A3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["07-A3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["07-A3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["07-A3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["07-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["07-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["07-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["07-A3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["07-A3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["07-A3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["07-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-A3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":213}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-C1","index":13,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Walnut Creek Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"640 Ygnacio Valley Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Walnut Creek"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94596"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":11},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":44},null,{"$f":"B2","v":"07-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Walnut Creek Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"640 Ygnacio Valley Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Walnut Creek"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94596"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"07-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["07-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["07-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["07-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["07-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["07-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["07-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["07-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["07-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["07-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["07-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["07-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["07-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["07-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["07-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["07-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["07-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["07-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["07-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["07-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["07-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":5},0,5]
["07-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["07-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["07-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["07-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["07-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["07-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["07-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["07-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["07-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["07-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["07-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":273}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-D1","index":14,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Concord Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2970 Willow Pass Rd. "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Concord"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":94519},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"07-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Concord Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2970 Willow Pass Rd. "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Concord"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":94519},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"07-D1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["07-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["07-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["07-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["07-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["07-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["07-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["07-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["07-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["07-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["07-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["07-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["07-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["07-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["07-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["07-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["07-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["07-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["07-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["07-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["07-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["07-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["07-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["07-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["07-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["07-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["07-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["07-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["07-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["07-D1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["07-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["07-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":125}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-E3","index":15,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-E3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Richard E. Arnason Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Center Drive"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pittsburg"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94565"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-E3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":12},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":144},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-E3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":14},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":56},null,{"$f":"B2","v":"07-E3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Richard E. Arnason Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1000 Center Drive"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Pittsburg"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94565"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"07-E3"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":4}]
["07-E3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["07-E3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["07-E3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["07-E3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["07-E3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["07-E3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["07-E3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["07-E3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["07-E3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-E3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["07-E3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["07-E3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["07-E3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["07-E3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["07-E3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["07-E3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["07-E3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-E3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["07-E3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":10},0,10]
["07-E3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["07-E3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["07-E3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["07-E3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["07-E3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["07-E3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07-E3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["07-E3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["07-E3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["07-E3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["07-E3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["07-E3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["07-E3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["07-E3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["07-E3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-E3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":487}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"07-F1","index":16,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"07-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George D. Carroll Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 37th St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Richmond"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94805"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"07-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"07-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"07-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"George D. Carroll Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 37th St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Richmond"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94805"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Contra Costa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"07-F1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":12},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":48}]
["07-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["07-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["07-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["07-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["07-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["07-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":2},0,24]
["07-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["07-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["07-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["07-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["07-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["07-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["07-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["07-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["07-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["07-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["07-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["07-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["07-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["07-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["07-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["07-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["07-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["07-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["07-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["07-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["07-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["07-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["07-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["07-F1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["07-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["07-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"07-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":239}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"08-A1","index":17,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"08-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Del Norte County Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 'H' St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Crescent City"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95531"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Del Norte"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"08-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"08-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"08-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Del Norte County Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 'H' St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Crescent City"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95531"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Del Norte"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"08-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["08-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["08-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["08-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["08-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["08-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["08-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["08-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["08-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["08-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["08-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["08-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["08-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["08-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["08-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["08-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["08-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["08-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["08-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["08-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["08-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["08-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["08-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":12},0,12]
["08-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["08-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["08-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["08-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["08-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["08-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["08-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["08-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["08-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["08-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["08-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["08-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"08-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":162}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"17-B1","index":18,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"17-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South Civic Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7000A S. Center Dr."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Clearlake"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95422"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lake "},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"17-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"17-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"17-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"South Civic Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"7000A S. Center Dr."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Clearlake"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95422"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Lake "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"17-B1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["17-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["17-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["17-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["17-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["17-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["17-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["17-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["17-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["17-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["17-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["17-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["17-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["17-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["17-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["17-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["17-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["17-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["17-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["17-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["17-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["17-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["17-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["17-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["17-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["17-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["17-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["17-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["17-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["17-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["17-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["17-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["17-B1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["17-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["17-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"17-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":138}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"23-A1","index":19,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"23-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"County Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 N. State St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ukiah"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95482"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mendocino"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"23-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"23-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":7},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":28},null,{"$f":"B2","v":"23-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"County Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"100 N. State St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Ukiah"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95482"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Mendocino"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"23-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["23-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["23-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["23-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["23-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["23-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["23-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["23-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["23-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["23-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["23-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["23-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["23-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["23-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["23-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["23-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["23-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["23-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["23-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["23-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["23-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["23-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["23-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["23-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":2},0,8]
["23-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["23-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["23-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["23-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["23-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["23-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["23-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["23-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["23-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["23-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["23-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"23-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":202}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"27-A1","index":20,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"27-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Salinas Courthouse- North Wing"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"240 Church St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Salinas"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93901"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"27-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"27-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":17},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":68},null,{"$f":"B2","v":"27-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Salinas Courthouse- North Wing"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"240 Church St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Salinas"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93901"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"27-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["27-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["27-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["27-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["27-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":1},0,12]
["27-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["27-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["27-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["27-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["27-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["27-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["27-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["27-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":2},0,8]
["27-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":3},0,36]
["27-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["27-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["27-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["27-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["27-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["27-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":9},0,9]
["27-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["27-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["27-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["27-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["27-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":1},0,12]
["27-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["27-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["27-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":8},{"$f":"+U37*V37","v":0},96]
["27-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["27-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["27-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["27-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["27-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["27-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["27-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"27-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":526}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"27-B1","index":21,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"27-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Marina Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3180 Del Monte Blvd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Marina"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93933"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"27-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"27-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"27-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Marina Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"3180 Del Monte Blvd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Marina"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93933"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"27-B1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["27-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["27-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["27-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["27-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["27-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["27-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["27-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["27-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["27-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["27-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["27-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["27-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["27-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["27-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["27-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["27-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["27-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["27-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["27-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["27-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["27-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["27-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["27-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["27-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["27-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["27-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["27-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["27-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["27-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["27-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["27-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["27-B1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["27-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["27-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"27-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":172}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"27-C1","index":22,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"27-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Monterey Courthouse "},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1200 Aguajito Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monterey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":93940},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"27-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"27-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"27-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Monterey Courthouse "},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1200 Aguajito Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Monterey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":93940},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Monterey"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"27-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["27-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["27-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["27-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["27-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["27-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["27-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["27-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["27-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["27-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["27-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["27-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["27-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["27-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["27-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["27-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["27-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["27-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["27-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["27-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["27-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["27-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["27-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["27-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["27-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["27-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["27-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["27-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":2},{"$f":"+U37*V37","v":0},24]
["27-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["27-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["27-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["27-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["27-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["27-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["27-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"27-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":92}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"28-A1","index":23,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"28-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Criminal Court Building"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1111 Third St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"28-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"28-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":4},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":16},null,{"$f":"B2","v":"28-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Criminal Court Building"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1111 Third St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"28-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["28-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["28-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["28-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["28-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["28-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["28-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["28-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["28-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["28-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["28-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["28-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["28-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["28-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["28-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["28-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["28-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["28-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["28-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["28-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["28-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["28-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["28-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["28-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["28-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["28-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["28-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["28-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":12},{"$f":"+U37*V37","v":0},144]
["28-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["28-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["28-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["28-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["28-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["28-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["28-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"28-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":333}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"28-B1","index":24,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"28-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Brown St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"28-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"28-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"28-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"825 Brown St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"28-B1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["28-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["28-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["28-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["28-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["28-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["28-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["28-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["28-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["28-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["28-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["28-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["28-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["28-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["28-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["28-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["28-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["28-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["28-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["28-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["28-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["28-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["28-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["28-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["28-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["28-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["28-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["28-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["28-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["28-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["28-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["28-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["28-B1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["28-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["28-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"28-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":154}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"28-C1","index":25,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"28-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Napa Juvenile Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2350 Old Sonoma Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"28-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"28-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"28-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Napa Juvenile Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"2350 Old Sonoma Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94559"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Napa"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"28-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["28-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["28-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["28-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["28-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["28-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["28-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["28-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["28-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["28-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["28-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["28-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["28-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["28-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["28-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["28-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["28-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["28-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["28-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["28-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["28-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["28-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["28-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["28-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["28-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["28-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["28-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["28-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["28-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["28-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["28-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["28-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["28-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["28-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["28-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"28-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":173}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"35-C1","index":26,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"35-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Hollister Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 Fourth Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hollister"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95023"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Benito"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"35-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"35-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":6},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":24},null,{"$f":"B2","v":"35-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Hollister Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"450 Fourth Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Hollister"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95023"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Benito"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"35-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["35-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["35-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["35-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["35-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["35-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["35-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["35-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["35-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["35-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["35-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["35-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["35-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["35-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["35-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["35-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["35-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":1},0,1]
["35-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["35-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["35-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":8},0,8]
["35-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["35-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["35-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":6},0,6]
["35-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["35-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["35-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["35-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["35-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["35-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["35-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["35-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["35-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["35-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["35-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["35-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"35-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":309}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-A1","index":27,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Civic Center Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 McAllister St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94102"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":3},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":36},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"38-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Civic Center Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"400 McAllister St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94102"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"38-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":5},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":20}]
["38-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["38-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":3},0,36]
["38-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["38-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["38-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["38-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["38-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":15},0,60]
["38-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["38-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["38-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["38-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["38-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["38-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["38-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["38-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["38-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["38-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["38-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["38-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["38-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["38-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["38-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["38-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["38-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["38-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":41},{"$f":"+U37*V37","v":0},492]
["38-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["38-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["38-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["38-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["38-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["38-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["38-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":822}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C2","index":28,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"Woodside Ave. and Portola"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"38-C2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"Woodside Ave. and Portola"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"38-C2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["38-C2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["38-C2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["38-C2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["38-C2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["38-C2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["38-C2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["38-C2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["38-C2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["38-C2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["38-C2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["38-C2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["38-C2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["38-C2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["38-C2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["38-C2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["38-C2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["38-C2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["38-C2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["38-C2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["38-C2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["38-C2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["38-C2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["38-C2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["38-C2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["38-C2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["38-C2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["38-C2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["38-C2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["38-C2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["38-C2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["38-C2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["38-C2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":48}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C3","index":29,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 1"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"38-C3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"38-C3"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["38-C3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["38-C3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["38-C3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["38-C3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["38-C3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["38-C3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["38-C3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["38-C3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["38-C3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["38-C3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["38-C3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["38-C3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["38-C3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["38-C3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["38-C3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["38-C3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["38-C3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["38-C3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["38-C3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["38-C3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["38-C3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["38-C3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["38-C3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["38-C3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["38-C3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["38-C3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["38-C3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["38-C3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["38-C3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["38-C3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["38-C3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["38-C3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":48}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C4","index":30,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C4",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 2"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C4"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C4"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"38-C4"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"38-C4"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["38-C4","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["38-C4","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["38-C4","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["38-C4","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["38-C4","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["38-C4","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["38-C4","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["38-C4","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["38-C4","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C4","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["38-C4","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["38-C4","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["38-C4","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["38-C4","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["38-C4","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["38-C4","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["38-C4","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C4","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["38-C4","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["38-C4","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["38-C4","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["38-C4","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["38-C4","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["38-C4","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["38-C4","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["38-C4","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["38-C4","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["38-C4","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["38-C4","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["38-C4","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["38-C4","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["38-C4","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["38-C4","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["38-C4","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C4"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":48}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"38-C5","index":31,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"38-C5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 3"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"38-C5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"38-C5"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"38-C5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Family Justice Center Site - Bldg 3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"375 Woodside Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94127"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"38-C5"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["38-C5","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["38-C5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["38-C5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["38-C5","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["38-C5","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["38-C5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["38-C5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["38-C5","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["38-C5","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["38-C5","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["38-C5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["38-C5","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["38-C5","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["38-C5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["38-C5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["38-C5","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["38-C5","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["38-C5","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["38-C5","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["38-C5","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["38-C5","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["38-C5","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["38-C5","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["38-C5","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["38-C5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["38-C5","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["38-C5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["38-C5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["38-C5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["38-C5","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["38-C5","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["38-C5","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["38-C5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"38-C5"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":48}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"40-C1","index":32,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"40-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Services Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1065 Kansas Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Luis Obispo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93408"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"40-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"40-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"40-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Juvenile Services Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1065 Kansas Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Luis Obispo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93408"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"40-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["40-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["40-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["40-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["40-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["40-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["40-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["40-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["40-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["40-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["40-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["40-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["40-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["40-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["40-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["40-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["40-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":0},0,0]
["40-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["40-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["40-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["40-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["40-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["40-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["40-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["40-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["40-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["40-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["40-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["40-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["40-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["40-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":0},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["40-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["40-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"40-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":48}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"40-E1","index":33,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"40-E1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Grover Beach Branch"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"214 S 16th St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Grover Beach"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93433"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"40-E1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"40-E1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":2},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":8},null,{"$f":"B2","v":"40-E1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Grover Beach Branch"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"214 S 16th St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Grover Beach"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93433"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"40-E1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["40-E1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["40-E1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["40-E1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["40-E1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["40-E1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["40-E1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":3},0,36]
["40-E1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":2},0,8]
["40-E1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["40-E1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-E1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["40-E1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["40-E1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["40-E1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["40-E1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["40-E1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["40-E1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["40-E1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-E1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["40-E1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["40-E1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["40-E1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["40-E1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["40-E1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["40-E1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["40-E1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["40-E1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["40-E1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["40-E1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["40-E1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["40-E1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["40-E1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["40-E1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["40-E1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["40-E1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"40-E1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":150}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"40-H1","index":34,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"40-H1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"1070 Palm St."},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1070 Palm Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Luis Obispo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":93408},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"40-H1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"40-H1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"40-H1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"1070 Palm St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1070 Palm Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Luis Obispo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":93408},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"40-H1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["40-H1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["40-H1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["40-H1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["40-H1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["40-H1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["40-H1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["40-H1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["40-H1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["40-H1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-H1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["40-H1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["40-H1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["40-H1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["40-H1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["40-H1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["40-H1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["40-H1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":0},0,0]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-H1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["40-H1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["40-H1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["40-H1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["40-H1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["40-H1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["40-H1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["40-H1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["40-H1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["40-H1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["40-H1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["40-H1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["40-H1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["40-H1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["40-H1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["40-H1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["40-H1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"40-H1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":69}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"40-J1","index":35,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"40-J1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Paso Robles Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"901 Park Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Paso Robles"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93446"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"40-J1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"40-J1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":15},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":60},null,{"$f":"B2","v":"40-J1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Paso Robles Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"901 Park Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Paso Robles"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"93446"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Luis Obispo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"40-J1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["40-J1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["40-J1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["40-J1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["40-J1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["40-J1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["40-J1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["40-J1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["40-J1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["40-J1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-J1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["40-J1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["40-J1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["40-J1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["40-J1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["40-J1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["40-J1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["40-J1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":3},0,36]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["40-J1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["40-J1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["40-J1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["40-J1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["40-J1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["40-J1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["40-J1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["40-J1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["40-J1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["40-J1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["40-J1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["40-J1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":0},0,0]
["40-J1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["40-J1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["40-J1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["40-J1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["40-J1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"40-J1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":258}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"41-B1","index":36,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"41-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Branch"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 North Humboldt St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Mateo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94401"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"41-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":2},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":24},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"41-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"41-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Central Branch"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"800 North Humboldt St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Mateo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94401"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"41-B1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["41-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["41-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["41-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["41-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["41-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["41-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["41-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["41-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["41-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["41-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["41-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["41-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["41-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["41-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["41-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["41-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["41-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["41-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["41-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["41-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["41-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["41-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["41-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["41-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["41-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["41-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["41-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["41-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["41-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["41-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["41-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["41-B1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["41-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["41-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"41-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":171}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"41-C1","index":37,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"41-C1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Northern Branch Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1050 Mission Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"South San Francisco"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94080"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"41-C1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"41-C1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":9},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":36},null,{"$f":"B2","v":"41-C1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Northern Branch Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1050 Mission Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"South San Francisco"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94080"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"San Mateo"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"41-C1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["41-C1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["41-C1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["41-C1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["41-C1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["41-C1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["41-C1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["41-C1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["41-C1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["41-C1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["41-C1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["41-C1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["41-C1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["41-C1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["41-C1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["41-C1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["41-C1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["41-C1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["41-C1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["41-C1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["41-C1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["41-C1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["41-C1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["41-C1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["41-C1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["41-C1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["41-C1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["41-C1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["41-C1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["41-C1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["41-C1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["41-C1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["41-C1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["41-C1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["41-C1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"41-C1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":299}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-A1","index":38,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (East)"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"190 W. Hedding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"43-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (East)"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"190 W. Hedding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["43-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["43-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["43-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":7},0,84]
["43-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["43-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["43-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["43-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["43-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["43-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["43-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["43-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["43-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":5},0,20]
["43-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["43-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["43-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["43-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":25},{"$f":"+U37*V37","v":0},300]
["43-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["43-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":631}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-A2","index":39,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-A2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (West)"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 W. Hedding"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-A2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-A2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"43-A2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice (West)"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"200 W. Hedding"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95110"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-A2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["43-A2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-A2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["43-A2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["43-A2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-A2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-A2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["43-A2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["43-A2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":1},0,4]
["43-A2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-A2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["43-A2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["43-A2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["43-A2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["43-A2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["43-A2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":4},0,16]
["43-A2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-A2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-A2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["43-A2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["43-A2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["43-A2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":3},0,3]
["43-A2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-A2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-A2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-A2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-A2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-A2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["43-A2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-A2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-A2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-A2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["43-A2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-A2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-A2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-A2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":255}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-B1","index":40,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-B1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Downtown Superior Court"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"191 N. First St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-B1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":1},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":12},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-B1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":8},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":32},null,{"$f":"B2","v":"43-B1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Downtown Superior Court"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"191 N. First St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-B1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":35},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":140}]
["43-B1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-B1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["43-B1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["43-B1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-B1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-B1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["43-B1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["43-B1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["43-B1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-B1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":2},0,8]
["43-B1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["43-B1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["43-B1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["43-B1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["43-B1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":13},0,52]
["43-B1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-B1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-B1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["43-B1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["43-B1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["43-B1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["43-B1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["43-B1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-B1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-B1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-B1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-B1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["43-B1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-B1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-B1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-B1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["43-B1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-B1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-B1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-B1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":487}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-B2","index":41,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-B2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"161 N. First St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-B2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-B2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"43-B2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Historic Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"161 N. First St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-B2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["43-B2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-B2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["43-B2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["43-B2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-B2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-B2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["43-B2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["43-B2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["43-B2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-B2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["43-B2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["43-B2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["43-B2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["43-B2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["43-B2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["43-B2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-B2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-B2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["43-B2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":7},0,7]
["43-B2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["43-B2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["43-B2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-B2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-B2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-B2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-B2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-B2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["43-B2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-B2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-B2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-B2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["43-B2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-B2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-B2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-B2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":207}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-B5","index":42,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-B5",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Santa Clara Family Justice Center"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 N. First Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-B5"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-B5"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":15},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":60},null,{"$f":"B2","v":"43-B5"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"New Santa Clara Family Justice Center"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"201 N. First Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"San Jose"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95113"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-B5"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":4},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":16}]
["43-B5","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-B5","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":3},0,36]
["43-B5","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["43-B5","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-B5","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-B5","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["43-B5","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["43-B5","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":6},0,24]
["43-B5","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-B5","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["43-B5","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["43-B5","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":1},0,4]
["43-B5","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":4},0,48]
["43-B5","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["43-B5","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["43-B5","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-B5","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-B5","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":6},0,24]
["43-B5","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":12},0,12]
["43-B5","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["43-B5","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["43-B5","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-B5","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-B5","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":3},0,36]
["43-B5","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-B5","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-B5","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":8},{"$f":"+U37*V37","v":0},96]
["43-B5","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-B5","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-B5","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-B5","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":2},0,8]
["43-B5","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-B5","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-B5","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-B5"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":570}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-D1","index":43,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-D1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Palo Alto Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"270 Grant St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Palo Alto"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94306"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-D1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-D1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"43-D1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Palo Alto Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"270 Grant St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Palo Alto"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94306"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-D1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["43-D1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-D1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["43-D1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":3},0,36]
["43-D1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-D1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-D1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["43-D1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["43-D1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["43-D1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-D1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["43-D1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["43-D1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":3},0,12]
["43-D1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["43-D1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["43-D1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["43-D1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-D1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-D1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["43-D1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["43-D1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["43-D1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["43-D1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-D1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-D1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-D1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-D1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-D1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":3},{"$f":"+U37*V37","v":0},36]
["43-D1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-D1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-D1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-D1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":1},0,4]
["43-D1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-D1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-D1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-D1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":342}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-F1","index":44,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-F1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Sunnyvale Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"605 W. El Camino Real"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sunnyvale"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":94087},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-F1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-F1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":5},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":20},null,{"$f":"B2","v":"43-F1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Sunnyvale Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"605 W. El Camino Real"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Sunnyvale"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":94087},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-F1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":7},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":28}]
["43-F1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-F1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["43-F1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["43-F1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-F1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-F1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["43-F1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["43-F1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["43-F1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-F1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["43-F1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["43-F1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["43-F1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["43-F1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["43-F1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["43-F1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-F1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-F1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["43-F1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":4},0,4]
["43-F1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["43-F1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["43-F1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-F1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-F1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-F1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-F1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-F1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["43-F1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-F1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-F1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-F1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["43-F1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-F1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-F1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-F1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":210}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-G1","index":45,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-G1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Clara Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1095 Homestead Rd."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95050"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-G1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-G1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"43-G1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Santa Clara Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1095 Homestead Rd."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95050"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-G1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":3},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":12}]
["43-G1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-G1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":1},0,12]
["43-G1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":1},0,12]
["43-G1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-G1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-G1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["43-G1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":4},0,16]
["43-G1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["43-G1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-G1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["43-G1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["43-G1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["43-G1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["43-G1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["43-G1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["43-G1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-G1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-G1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":2},0,8]
["43-G1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":3},0,3]
["43-G1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":1},0,12,null,null," "]
["43-G1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["43-G1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-G1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-G1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-G1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-G1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-G1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":1},{"$f":"+U37*V37","v":0},12]
["43-G1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-G1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-G1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-G1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["43-G1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-G1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-G1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-G1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":197}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"43-N1","index":46,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"43-N1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Morgan Hill Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"301 Diana Avenue"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Morgan Hill"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95037"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"43-N1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"43-N1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":1},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":4},null,{"$f":"B2","v":"43-N1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Morgan Hill Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"301 Diana Avenue"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Morgan Hill"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95037"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Clara"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"43-N1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":24}]
["43-N1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["43-N1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":2},0,24]
["43-N1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":2},0,24]
["43-N1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["43-N1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["43-N1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["43-N1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":1},0,4]
["43-N1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":2},0,8]
["43-N1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-N1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["43-N1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["43-N1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["43-N1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["43-N1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["43-N1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":4},0,16]
["43-N1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["43-N1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["43-N1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["43-N1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":5},0,5]
["43-N1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":3},0,36,null,null," "]
["43-N1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":2},0,2]
["43-N1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["43-N1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["43-N1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["43-N1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["43-N1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["43-N1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["43-N1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["43-N1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["43-N1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["43-N1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["43-N1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["43-N1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["43-N1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"43-N1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":392}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"44-A1","index":47,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"44-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"701 Ocean St."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":95060},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"44-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":4},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":48},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"44-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":0},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":0},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":0},null,{"$f":"B2","v":"44-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Main Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"701 Ocean St."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":95060},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"44-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":2},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":8}]
["44-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["44-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["44-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["44-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["44-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["44-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":1},0,12]
["44-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["44-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["44-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["44-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["44-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["44-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["44-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["44-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["44-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["44-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["44-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["44-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["44-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["44-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["44-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["44-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["44-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["44-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["44-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["44-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["44-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["44-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["44-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["44-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["44-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["44-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["44-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["44-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"44-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":144}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"44-A3","index":48,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"44-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Jury Assembly Room"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"701 Ocean Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95060"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"44-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":0},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":0},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":0},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"44-A3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"44-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Jury Assembly Room"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"701 Ocean Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95060"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"44-A3"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["44-A3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["44-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["44-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["44-A3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["44-A3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["44-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["44-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["44-A3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["44-A3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["44-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["44-A3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["44-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["44-A3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["44-A3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["44-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["44-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["44-A3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["44-A3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["44-A3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["44-A3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["44-A3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["44-A3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":1},0,1]
["44-A3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["44-A3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["44-A3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["44-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["44-A3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},0,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":0},{"$f":"+U37*V37","v":0},0]
["44-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["44-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["44-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["44-A3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["44-A3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["44-A3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["44-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"44-A3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":93}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"44-B2","index":49,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"44-B2",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Watsonville Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Second Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Watsonville"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95076"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"44-B2"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":5},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":60},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"44-B2"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"44-B2"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Watsonville Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"1 Second Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Watsonville"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"95076"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Santa Cruz"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"44-B2"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":0},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":0},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":0}]
["44-B2","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["44-B2","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["44-B2","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["44-B2","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["44-B2","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["44-B2","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["44-B2","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["44-B2","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["44-B2","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["44-B2","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":0},0,0]
["44-B2","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":0},0,0]
["44-B2","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["44-B2","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":0},0,0]
["44-B2","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":0},0,0]
["44-B2","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":0},0,0]
["44-B2","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["44-B2","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["44-B2","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":1},0,4]
["44-B2","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":0},0,0]
["44-B2","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["44-B2","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["44-B2","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":4},0,4]
["44-B2","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["44-B2","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["44-B2","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["44-B2","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["44-B2","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":5},{"$f":"+U37*V37","v":0},60]
["44-B2","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["44-B2","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["44-B2","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["44-B2","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["44-B2","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["44-B2","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["44-B2","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"44-B2"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":212}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"48-A1","index":50,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"48-A1",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"600 Union Ave."},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"48-A1"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":7},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":84},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"48-A1"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"48-A1"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Hall of Justice"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"600 Union Ave."},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0},{"$f":"+$D55","v":0}]
[{"$f":"$B$2","v":"48-A1"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":6},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":24}]
["48-A1","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["48-A1","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["48-A1","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["48-A1","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["48-A1","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["48-A1","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["48-A1","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":0},0,0]
["48-A1","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":0},0,0]
["48-A1","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["48-A1","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":1},0,4]
["48-A1","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["48-A1","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["48-A1","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":1},0,12]
["48-A1","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["48-A1","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":1},0,4]
["48-A1","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["48-A1","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":2},0,24]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["48-A1","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":4},0,16]
["48-A1","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":2},0,2]
["48-A1","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":0},0,0,null,null," "]
["48-A1","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":0},0,0]
["48-A1","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":2},0,2]
["48-A1","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["48-A1","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["48-A1","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["48-A1","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["48-A1","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":7},{"$f":"+U37*V37","v":0},84]
["48-A1","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["48-A1","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["48-A1","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["48-A1","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["48-A1","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["48-A1","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["48-A1","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"48-A1"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":341}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",0]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]

{"sheet":"48-A3","index":51,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[[2,76,3,76],[2,78,2,85],[0,15,0,16],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[47,20,47,21],[2,20,2,22],[2,34,2,45],[2,46,2,54],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17],[2,55,2,56],[2,57,2,63],[2,64,2,72],[2,73,2,74],[46,20,46,21]]}
[null,"JCC ID","Facility Name","Address",null,"City / Town",null,"Zip Code",null,"County",null,"Region",null,"RFP",null,"Proposer"]
[null,"48-A3",{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Solano Courthouse"},{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"580 Texas Street"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},null,{"$f":"IFERROR(VLOOKUP($B$2,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"'Summary Pricing Sheet'!B2","v":"RFP-FS-SP-2019-03-JP"},null,{"$f":"'Summary Pricing Sheet'!B3","v":"Firm Name TBD"}]
[null,null,null,"Daily Activity",null,null,"Weekly Activity",null,null,"Monthly Activity",null,null,"Quarterly Activity",null,null,"Annual Activity",null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,"System","Access","HVAC",null,null,null,null,null,null,null,null,null,null,null,"Electrical",null,null,null,null,null,null,null,null,"Life Safety",null,"Plumbing",null,null,null,null,null,null,"Building Systems",null,null,null,null,null,null,null,null,"Corporate",null,null,"Fixed Price - Facility Total Annual Cost Year 1",null,"Unit Pricing"]
[null,"System ID","Subsystem","Quantity","Cost","Daily Total","Quantity","Cost","Weekly Total","Monthly Quantity","Cost","Monthly Total","Quarterly Quantity","Cost ","Quarterly Total","Annual Quantity","Cost","Annual PM Total",null,"Number of PM's","Annual Cost","Quantity","Total Annual Cost",null,null,null,null,null,null,null,null,null,"Subsystem","Access Doors, Gates, Sally Port","Air Cooled DX (Split System)","Air Handling Unit (Air Cooled DX / Package)","Air-Cooled Chiller","Centrifugal Chiller","Cooling Tower (Induced Draft)","Ice Chiller Tank","Geothermal System","Water Source Heat Pump","Fan Coil System","Supply / Return Fan and Exhaust","Evaporative and Spot Coolers (swamp coolers; spot cooler)","Unique HVAC System","Electrical Panels","Emergency Generator","Motor Control Center","Automatic Transfer Switch","Building Automated Systems (BAS)","Transformer (Dry-Type)","Uninterruptible Power Supply (UPS)","Lighting and Controls (Interior and Exterior)","Unique Electrical System","Life Safety Systems","Reduced Pressure Backflow Preventer(s)","Boiler (Condensing)","Domestic Water Heater (Gas-Fired, Condensing)","Domestic Water Heater (Electric, Non- Condensing)","Boiler (Steam, low pressure)","Steam System","Pneumatic Compressor System","Unique Plumbing System","Rounds and Readings","Vertical Transportation","Water Treatment","Building Exterior / Hardscape (Monthly)","Fountain Maintenance (Monthly)","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable","Landscape Maintenance *","Pest Control (Monthly)","Photovoltaic (PV) System","Account Management and Supervision (Monthly)","Fee (Monthly)",null,null,null,"Snow Removal - (crew hourly rate)","Unclogging Blocked Toilet - In-custody holding cell (labor)","Unclogging Blocked Toilet - Public/Court Staff (labor)","Clean up & Disposal of Biological Waste Event","Clean up & Disposal of Biological Waste Labor Rate","Hourly Rate","Markup on Materials","Markup on Subcontractors/Third-Parties"]
[{"$f":"$B$2","v":"48-A3"},"A1","Access Doors, Gates, Sally Port",null,null,null,null,null,null,11,0,{"$f":"+K5*J5","v":0},0,0,{"$f":"+N5*M5","v":0},1,0,{"$f":"+Q5*P5","v":0},{"$f":"+$J5+$M5+$P5","v":12},{"$f":"IF($V5>0,$S5,0)","v":12},{"$f":"+R5+O5+L5+I5+F5","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,10,FALSE),\"0\")","v":6},{"$f":"+U5*V5","v":0},{"$f":"$T5*$V5","v":72},null,"JCC ID","Facility Name","Address","City / Town","County","Region","Region","System ID","A1","H1","H2","H3","H4","H5","H6","H7","H8","H9","H10","H11","H12","E1","E2","E3","E4","E5","E6","E7","E8","E9","L1","L2","P1","P2","P3","P4","P5","P6","P7","R1","V1","W1","B1","F1","F2 ","G1","PC1","PV1","C1","C2",null,null,null,"S1","I1","I2","I3","I4","Hr 1","M1","Sub1"]
[{"$f":"$B$2","v":"48-A3"},"H1","Air Cooled DX (Split System)",null,null,null,null,null,null,0,0,{"$f":"+K6*J6","v":0},3,0,{"$f":"+N6*M6","v":0},1,0,{"$f":"+Q6*P6","v":0},{"$f":"+$J6+$M6+$P6","v":4},{"$f":"IF($V6>0,$S6,0)","v":4},{"$f":"+R6+O6+L6+I6+F6","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,11,FALSE),\"0\")","v":3},{"$f":"+U6*V6","v":0},{"$f":"$T6*$V6","v":12},null,{"$f":"B2","v":"48-A3"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,2,FALSE),\"\")","v":"Old Solano Courthouse"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,3,FALSE),\"\")","v":"580 Texas Street"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,4,FALSE),\"\")","v":"Fairfield"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,5,FALSE),\"\")","v":"94533"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,6,FALSE),\"\")","v":"Solano"},{"$f":"IFERROR(VLOOKUP($Z$6,'Equipment List Template'!$1:$1048576,7,FALSE),\"\")","v":"BANCRO"},null,{"$f":"+$W5","v":0},{"$f":"+$W6","v":0},{"$f":"+$W7","v":0},{"$f":"+$W8","v":0},{"$f":"+$W9","v":0},{"$f":"+$W10","v":0},{"$f":"+$W11","v":0},{"$f":"+$W12","v":0},{"$f":"+$W13","v":0},{"$f":"+$W14","v":0},{"$f":"+$W15","v":0},{"$f":"+$W16","v":0},{"$f":"+$W17","v":0},{"$f":"+$W18","v":0},{"$f":"+$W19","v":0},{"$f":"+$W20","v":0},{"$f":"+$W21","v":0},{"$f":"+$W22","v":0},{"$f":"+$W23","v":0},{"$f":"+$W24","v":0},{"$f":"+$W25","v":0},{"$f":"+$W26","v":0},{"$f":"+$W27","v":0},{"$f":"+$W28","v":0},{"$f":"+$W29","v":0},{"$f":"+$W30","v":0},{"$f":"+$W31","v":0},{"$f":"+$W32","v":0},{"$f":"+$W33","v":0},{"$f":"+$W34","v":0},{"$f":"+$W35","v":0},{"$f":"+$W36","v":0},{"$f":"+$W37","v":0},{"$f":"+$W38","v":0},{"$f":"+$W39","v":0},{"$f":"+$W40","v":0},{"$f":"+$W41","v":0},{"$f":"+$W42","v":0},{"$f":"+$W43","v":0},{"$f":"+$W44","v":0},{"$f":"+$W45","v":0},{"$f":"+$W46","v":0},null,{"$f":"+$W47","v":0},null,{"$f":"+$D48","v":0},{"$f":"+$D49","v":0},{"$f":"+$D50","v":0},{"$f":"+$D51","v":0},{"$f":"+$D52","v":0},{"$f":"+$D53","v":0},{"$f":"+$D54","v":0.15},{"$f":"+$D55","v":1}]
[{"$f":"$B$2","v":"48-A3"},"H2","Air Handling Unit (Air Cooled DX / Package)",null,null,null,null,null,null,0,0,{"$f":"+K7*J7","v":0},3,0,{"$f":"+N7*M7","v":0},1,0,{"$f":"+Q7*P7","v":0},{"$f":"+$J7+$M7+$P7","v":4},{"$f":"IF($V7>0,$S7,0)","v":4},{"$f":"+R7+O7+L7+I7+F7","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,12,FALSE),\"0\")","v":1},{"$f":"+U7*V7","v":0},{"$f":"$T7*$V7","v":4}]
["48-A3","H3","Air-Cooled Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,13,FALSE),\"0\")","v":0},0,0]
["48-A3","H4","Centrifugal Chiller",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,14,FALSE),\"0\")","v":0},0,0]
["48-A3","H5","Cooling Tower (Induced Draft)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,15,FALSE),\"0\")","v":0},0,0]
["48-A3","H6","Ice Chiller Tank",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,16,FALSE),\"0\")","v":0},0,0]
["48-A3","H7","Geothermal System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,17,FALSE),\"0\")","v":0},0,0]
["48-A3","H8","Water Source Heat Pump",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,18,FALSE),\"0\")","v":0},0,0]
["48-A3","H9","Fan Coil System",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,19,FALSE),\"0\")","v":6},0,24]
["48-A3","H10","Supply / Return Fan and Exhaust",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,20,FALSE),\"0\")","v":4},0,16]
["48-A3","H11","Evaporative and Spot Coolers (swamp coolers; spot cooler)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,21,FALSE),\"0\")","v":0},0,0]
[null,"H12","Unique HVAC System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["48-A3","E1","Electrical Panels",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,23,FALSE),\"0\")","v":3},0,12]
["48-A3","E2","Emergency Generator",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,24,FALSE),\"0\")","v":1},0,12]
["48-A3","E3","Motor Control Center",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,25,FALSE),\"0\")","v":0},0,0]
["48-A3","E4","Automatic Transfer Switch",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,26,FALSE),\"0\")","v":2},0,24]
["48-A3","E5","Building Automated Systems (BAS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,27,FALSE),\"0\")","v":1},0,1]
["48-A3","E6","Transformer (Dry-Type)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,28,FALSE),\"0\")","v":2},0,8]
["48-A3","E7","Uninterruptible Power Supply (UPS)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,29,FALSE),\"0\")","v":0},0,0]
["48-A3","E8","Lighting and Controls (Interior and Exterior)",null,null,null,null,null,null,12,0,0,0,0,0,0,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,30,FALSE),\"0\")","v":1},0,12]
[null,"E9","Unique Electrical System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0]
["48-A3","L1","Life Safety Systems",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,4,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,32,FALSE),\"0\")","v":3},0,12]
["48-A3","L2","Reduced Pressure Backflow Preventer(s)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,33,FALSE),\"0\")","v":1},0,1]
["48-A3","P1","Boiler (Condensing)",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,34,FALSE),\"0\")","v":2},0,24,null,null," "]
["48-A3","P2","Domestic Water Heater (Gas-Fired, Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,1,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,35,FALSE),\"0\")","v":1},0,1]
["48-A3","P3","Domestic Water Heater (Electric, Non- Condensing)",null,null,null,null,null,null,0,0,0,0,0,0,1,0,0,1,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,36,FALSE),\"0\")","v":0},0,0]
["48-A3","P4","Boiler (Steam, low pressure)",null,null,null,null,null,null,0,0,0,3,0,0,1,0,0,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,37,FALSE),\"0\")","v":0},0,0]
["48-A3","P5","Steam System",null,null,null,null,null,null,8,0,0,3,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,38,FALSE),\"0\")","v":0},0,0]
["48-A3","P6","Pneumatic Compressor System",null,null,null,null,null,null,11,0,0,0,0,0,1,0,0,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,39,FALSE),\"0\")","v":0},0,0]
[null,"P7","Unique Plumbing System",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["48-A3","R1","Rounds and Readings",{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=248,248,0),0)","v":0},0,{"$f":"+E36*D36","v":0},{"$f":"IFERROR(IF(VLOOKUP($A36,'Equipment List Template'!$1:$1048576,38,FALSE)=40,40,0),0)","v":0},0,{"$f":"+H36*G36","v":0},12,0,0,null,null,null,null,null,null,{"$f":"+$J36+$M36+$P36+D36+G36","v":12},12,{"$f":"+R36+O36+L36+I36+F36","v":0},1,{"$f":"+U36*V36","v":0},12]
["48-A3","V1","Vertical Transportation",null,null,null,null,null,null,8,0,{"$f":"+K37*J37","v":0},3,0,{"$f":"+N37*M37","v":0},1,0,{"$f":"+Q37*P37","v":0},{"$f":"+$J37+$M37+$P37+D37+G37","v":12},12,{"$f":"+R37+O37+L37","v":0},{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,42,FALSE),\"0\")","v":4},{"$f":"+U37*V37","v":0},48]
["48-A3","W1","Water Treatment",{"$f":"IFERROR(IF(VLOOKUP($A38,'Equipment List Template'!$1:$1048576,40,FALSE)=248,260,0),0)","v":0},0,{"$f":"+E38*D38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"+R38+O38+L38+I38+F38","v":0},1,0,0]
["48-A3","B1","Building Exterior / Hardscape (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K39*J39","v":0},null,null,null,null,null,null,12,12,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,44,FALSE),\"0\")","v":1},0,12]
["48-A3","F1","Fountain Maintenance (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K40*J40","v":0},null,null,null,null,null,null,12,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,45,FALSE),\"0\")","v":0},0,0]
["48-A3","F2 ","Above-Ground/Underground Fuel Storage Tanks (Quarterly) If applicable",null,null,null,null,null,null,null,null,null,4,0,{"$f":"+N41*M41","v":0},null,null,null,4,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,46,FALSE),\"0\")","v":0},0,0]
["48-A3","G1","Landscape Maintenance *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP($A$5,'Equipment List Template'!$1:$1048576,47,FALSE),\"0\")","v":1},0,0]
[null,"PC1","Pest Control (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K43*J43","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,"PV1","Photovoltaic (PV) System",null,null,null,null,null,null,null,null,null,null,null,null,1,0,{"$f":"+Q44*P44","v":0},1,0,0,0,0]
["48-A3","C1","Account Management and Supervision (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K45*J45","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
["48-A3","C2","Fee (Monthly)",null,null,null,null,null,null,12,0,{"$f":"+K46*J46","v":0},null,null,null,null,null,null,12,12,0,1,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JCC ID",{"$f":"B2","v":"48-A3"},null,null,"Total",null,{"$f":"SUM(W5:W46)","v":0}]
[null,"S1","Snow Removal - (crew hourly rate)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total # of PM's",null,{"$f":"SUM($X$5:$X$46)","v":343}]
[null,"I1","Unclogging Blocked Toilet - In-custody cell (labor-only)",0]
[null,"I2","Unclogging Blocked Toilet - Public/Court Staff (labor-only)",0,null,null,null,"  "]
[null,"I3","Clean up & Disposal of Biological Waste Event",0]
[null,"I4","Clean up & Disposal of Biological Waste Labor Rate",0]
[null,"Hr 1","Hourly Rate (All Labor categories)",0]
[null,"M1","Markup on Materials (Percentage)",0.15]
[null,"Sub1","Markup on Subcontractors/Third-Parties (Percentage)",1]
[]
[null,"* Landscape Maintenance varies by location on the number of weeks per year it can be preformed. For the purpose of the RFP, all facilities are pre-established at 40 weeks of service. The actual amount paid by facility will be based upon the actual weeks that service has been performed, validated and invoiced."]